Financial Snapshot

Revenue
$716.8M
TTM
Gross Margin
73.65%
TTM
Net Earnings
$107.3M
TTM
Current Assets
$254.0M
Q3 2024
Current Liabilities
$197.8M
Q3 2024
Current Ratio
128.41%
Q3 2024
Total Assets
$1.027B
Q3 2024
Total Liabilities
$833.0M
Q3 2024
Book Value
$194.0M
Q3 2024
Cash
$123.4M
Q3 2024
P/E
5.183
Nov 29, 2024 EST
Free Cash Flow
$169.6M
TTM

Revenues

Revenues

Revenue YoY Change

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002
Revenue $756.6M $1.050B $688.5M $393.7M $628.9M $601.2M $330.1M $192.7M $209.7M $428.7M $338.4M $250.5M $111.6M $79.60M $44.80M $38.40M $11.00M $6.000M $2.800M $2.100M $1.200M $100.0K
YoY Change -27.91% 52.43% 74.89% -37.4% 4.61% 82.13% 71.3% -8.11% -51.08% 26.68% 35.09% 124.46% 40.2% 77.68% 16.67% 249.09% 83.33% 114.29% 33.33% 75.0% 1100.0%

Expenses

Cost Of Revenues

Gross Profit

Gross Profit Margin

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002
Revenue $756.6M $1.050B $688.5M $393.7M $628.9M $601.2M $330.1M $192.7M $209.7M $428.7M $338.4M $250.5M $111.6M $79.60M $44.80M $38.40M $11.00M $6.000M $2.800M $2.100M $1.200M $100.0K
Cost Of Revenue $243.5M $362.7M $212.6M $131.5M $177.1M $178.9M $100.9M $73.60M $97.10M $136.9M $110.8M $123.3M $54.50M $43.90M $29.60M $19.10M $7.800M $4.000M $2.100M $1.600M $900.0K $0.00
Gross Profit $513.1M $686.9M $476.0M $262.2M $451.8M $422.3M $229.3M $119.0M $112.6M $291.9M $227.6M $127.2M $57.10M $35.60M $15.30M $19.20M $3.200M $2.000M $800.0K $500.0K $300.0K $0.00
Gross Profit Margin 67.82% 65.44% 69.13% 66.6% 71.84% 70.24% 69.46% 61.75% 53.7% 68.09% 67.26% 50.78% 51.16% 44.72% 34.15% 50.0% 29.09% 33.33% 28.57% 23.81% 25.0% 0.0%

Selling, General & Admin Expense

Research & Development

Depreciation, Depletion & Amortization

SGA Expense to Gross Profit Ratio

R&D To Gross Profit Ratio

DDA To Gross Profit Ratio

Operating Expenses Total

Operating Profits/Loss

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002
Selling, General & Admin $57.10M $65.60M $63.69M $64.70M $85.40M $65.40M $49.00M $42.30M $46.20M $77.70M $68.70M $58.40M $20.20M $15.50M $9.600M $7.200M $10.20M $6.900M $2.100M $900.0K $1.200M $600.0K
YoY Change -12.96% 3.01% -1.57% -24.24% 30.58% 33.47% 15.84% -8.44% -40.54% 13.1% 17.64% 189.11% 30.32% 61.46% 33.33% -29.41% 47.83% 228.57% 133.33% -25.0% 100.0%
% of Gross Profit 11.13% 9.55% 13.38% 24.68% 18.9% 15.49% 21.37% 35.55% 41.03% 26.62% 30.18% 45.91% 35.38% 43.54% 62.75% 37.5% 318.75% 345.0% 262.5% 180.0% 400.0%
Research & Development $29.56M $2.300M $2.800M $2.400M $2.400M $4.400M $6.600M $1.800M $1.200M $300.0K $100.0K $0.00
YoY Change -17.86% 16.67% 0.0% -45.45% -33.33% 266.67% 50.0% 300.0% 200.0%
% of Gross Profit 5.76% 1.81% 4.9% 6.74% 15.69% 22.92% 206.25% 90.0% 150.0% 60.0% 33.33%
Depreciation & Amortization $120.9M $96.69M $88.97M $118.1M $105.5M $92.20M $74.90M $75.80M $105.6M $100.5M $70.00M $53.30M $26.40M $22.70M $14.90M $7.400M $2.100M $700.0K $600.0K $500.0K $0.00 $0.00
YoY Change 25.04% 8.68% -24.67% 11.94% 14.43% 23.1% -1.19% -28.22% 5.07% 43.57% 31.33% 101.89% 16.3% 52.35% 101.35% 252.38% 200.0% 16.67% 20.0%
% of Gross Profit 23.56% 14.08% 18.69% 45.04% 23.35% 21.83% 32.66% 63.7% 93.78% 34.43% 30.76% 41.9% 46.23% 63.76% 97.39% 38.54% 65.63% 35.0% 75.0% 100.0% 0.0%
Operating Expenses $228.9M $187.6M $176.7M $247.1M $211.0M $187.0M $134.8M $150.8M $195.5M $210.6M $143.6M $86.40M $30.00M $19.40M $13.20M $12.10M $16.80M $9.100M $3.200M $1.100M $1.300M $600.0K
YoY Change 22.05% 6.17% -28.51% 17.11% 12.83% 38.72% -10.61% -22.86% -7.17% 46.66% 66.2% 188.0% 54.64% 46.97% 9.09% -27.98% 84.62% 184.38% 190.91% -15.38% 116.67%
Operating Profit $284.2M $499.3M $299.3M $15.10M $240.8M $235.3M $94.50M -$31.80M -$82.90M $81.30M $84.00M $40.80M $27.10M $16.20M $2.100M $7.100M -$13.60M -$7.100M -$2.400M -$600.0K -$1.000M -$600.0K
YoY Change -43.08% 66.8% 1882.34% -93.73% 2.34% 148.99% -397.17% -61.64% -201.97% -3.21% 105.88% 50.55% 67.28% 671.43% -70.42% -152.21% 91.55% 195.83% 300.0% -40.0% 66.67%

Interest Expenses

Interest Expenses To Operating Income %

Other Expense/Income

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002
Interest Expense -$56.40M -$83.68M -$147.2M -$50.50M -$52.20M -$22.40M -$62.60M -$16.90M -$62.10M -$46.10M -$29.80M -$13.30M -$100.0K -$300.0K -$1.500M -$1.000M $1.800M $1.700M -$100.0K -$100.0K $0.00 $0.00
YoY Change -32.6% -43.16% 191.49% -3.26% 133.04% -64.22% 270.41% -72.79% 34.71% 54.7% 124.06% 13200.0% -66.67% -80.0% 50.0% -155.56% 5.88% -1800.0% 0.0%
% of Operating Profit -19.85% -16.76% -49.18% -334.44% -21.68% -9.52% -66.24% -56.7% -35.48% -32.6% -0.37% -1.85% -71.43% -14.08%
Other Income/Expense, Net -$14.98M -$20.71M -$19.40M -$15.80M -$11.50M -$9.000M -$6.500M -$5.900M -$7.000M -$4.600M -$4.000M -$3.000M -$13.40M -$3.900M -$2.200M -$2.300M -$2.100M -$4.100M -$700.0K -$300.0K $0.00 $0.00
YoY Change -27.7% 6.77% 22.78% 37.39% 27.78% 38.46% 10.17% -15.71% 52.17% 15.0% 33.33% -77.61% 243.59% 77.27% -4.35% 9.52% -48.78% 485.71% 133.33%

Income/Loss

Pretax Income

Income Tax

Net Profits/Loss

Pretax Income YoY Change

Income Tax Rate

Net Profits/Loss YoY Change

Basic EPS

No data

Net Income To Revenue Ratio

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002
Pretax Income $214.5M $394.9M $128.4M -$185.1M $169.5M $208.9M $25.30M -$48.80M -$301.6M $21.10M $50.10M $32.80M $12.30M $9.000M -$7.500M $3.900M -$13.80M -$11.30M -$3.200M -$900.0K -$1.000M -$500.0K
YoY Change -45.68% 207.57% -169.37% -209.2% -18.86% 725.69% -151.84% -83.82% -1529.38% -57.88% 52.74% 166.67% 36.67% -220.0% -292.31% -128.26% 22.12% 253.13% 255.56% -10.0% 100.0%
Income Tax $103.4M $170.5M $67.27M $47.90M $111.8M $106.2M $43.10M $11.80M -$17.10M $5.200M $15.20M $14.40M $7.200M $4.900M $500.0K $300.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
% Of Pretax Income 48.21% 43.17% 52.39% 65.96% 50.84% 170.36% 24.64% 30.34% 43.9% 58.54% 54.44% 7.69%
Net Earnings $111.1M $224.4M $61.13M -$233.0M $57.80M $72.40M -$24.20M -$49.10M -$234.0M $8.100M $22.50M $11.90M $100.0K $4.200M -$8.000M $3.700M -$13.80M -$11.30M -$3.200M -$900.0K -$1.000M -$500.0K
YoY Change -50.5% 267.16% -126.23% -503.11% -20.17% -399.17% -50.71% -79.02% -2988.89% -64.0% 89.08% 11800.0% -97.62% -152.5% -316.22% -126.81% 22.12% 253.13% 255.56% -10.0% 100.0%
Net Earnings / Revenue 14.68% 21.38% 8.88% -59.18% 9.19% 12.04% -7.33% -25.48% -111.59% 1.89% 6.65% 4.75% 0.09% 5.28% -17.86% 9.64% -125.45% -188.33% -114.29% -42.86% -83.33% -500.0%
Basic Earnings Per Share
Diluted Earnings Per Share $1.96 $3.75 $994.6K -$3.839M $921.9K $1.104M -$398.0K -$818.3K -$4.034M $143.1K $513.7K $268.6K $2.268K $94.38K -$215.6K $111.4K -$448.1K -$366.9K -$103.9K -$29.22K -$32.47K -$16.23K

Assets & Liabilities

Cash & Short-Term Investments

Cash & Equivalents

Cash To Operating Expenses Ratio

Inventory

Receivables

Total Short-Term Assets

Property, Plant And Equipment

Long-Term Investments

Total Long-Term Assets

Total Assets

Net Income To Total Assets Percentage

Accounts Payable

Short-Term Debt

Long Term Debt Due

Total Short-Term Liabilities

Long-Term Debt

Other Long-Term Liabilities

Total Long-Term Liabilities

Total Liabilities

Short-Term To Long-Term Debt Ratio

Short-Term Assets To Debt Ratio

Long-Term Debt To Net Income Ratio

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002
Cash & Short-Term Investments $133.0M $128.8M $101.5M $201.9M $111.2M $128.6M $156.1M $76.00M $83.80M $127.7M $121.1M $48.30M $196.7M $99.40M $23.80M $5.700M $8.700M $34.20M $2.600M $400.0K $700.0K $0.00
YoY Change 3.23% 26.98% -49.74% 81.56% -13.53% -17.62% 105.39% -9.31% -34.38% 5.45% 150.72% -75.44% 97.89% 317.65% 317.54% -34.48% -74.56% 1215.38% 550.0% -42.86%
Cash & Equivalents $128.8M $100.6M $201.9M $111.2M $127.7M $134.8M $73.60M $82.70M $127.7M $121.1M $48.30M $193.7M $99.40M $23.80M $5.700M $8.700M $34.20M $2.400M $400.0K $700.0K $0.00
Short-Term Investments $0.00 $864.0K $0.00 $0.00 $900.0K $21.40M $2.500M $1.100M $3.000M $0.00 $0.00 $200.0K $0.00 $0.00 $0.00
Other Short-Term Assets $58.10M $23.07M $49.66M $29.50M $59.10M $105.5M $33.60M $23.20M $30.30M $27.50M $42.70M $53.10M $25.10M $4.500M $2.400M $3.800M $4.500M $500.0K $0.00 $0.00 $0.00 $0.00
YoY Change 151.81% -53.54% 68.35% -50.08% -43.98% 213.99% 44.83% -23.43% 10.18% -35.6% -19.59% 111.55% 457.78% 87.5% -36.84% -15.56% 800.0%
Inventory $13.60M $14.43M $10.92M $13.30M $11.40M $9.300M $5.700M $3.500M $4.300M $8.500M $8.100M $4.000M $600.0K $300.0K $2.300M $1.200M $2.100M $900.0K $200.0K $200.0K $0.00 $0.00
Prepaid Expenses
Receivables $65.00M $71.79M $70.53M $46.90M $44.20M $16.20M $19.50M $18.40M $13.50M $36.90M $42.60M $32.30M $15.90M $13.10M $5.900M $8.400M $2.300M $1.500M $600.0K $500.0K $100.0K $100.0K
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $300.0K $0.00 $0.00 $0.00 $100.0K $1.400M $100.0K
Total Short-Term Assets $269.7M $238.1M $232.6M $291.6M $225.9M $259.6M $215.0M $121.2M $131.8M $200.6M $214.6M $137.6M $238.3M $117.2M $34.40M $19.40M $17.60M $37.10M $3.400M $1.200M $2.100M $200.0K
YoY Change 13.25% 2.39% -20.24% 29.08% -12.98% 20.74% 77.39% -8.04% -34.3% -6.52% 55.96% -42.26% 103.33% 240.7% 77.32% 10.23% -52.56% 991.18% 183.33% -42.86% 950.0%
Property, Plant & Equipment $686.8M $703.9M $635.1M $636.1M $581.3M $557.2M $517.4M $473.6M $522.6M $790.8M $595.4M $457.8M $224.6M $159.7M $122.4M $104.8M $55.50M $8.200M $3.000M $1.400M $100.0K $0.00
YoY Change -2.43% 10.84% -0.16% 9.43% 4.33% 7.69% 9.25% -9.38% -33.92% 32.82% 30.06% 103.83% 40.64% 30.47% 16.79% 88.83% 576.83% 173.33% 114.29% 1300.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $12.56M $12.88M $13.88M $13.40M $11.00M $10.60M $22.10M $19.50M $13.30M $13.00M $5.200M $7.800M $5.200M $5.600M $2.200M $2.100M $2.100M
YoY Change -2.43% -7.25% 3.6% 21.82% 3.77% -52.04% 13.33% 46.62% 2.31% 150.0% -33.33% 50.0% -7.14% 154.55% 4.76% 0.0%
Other Assets $60.00M $19.06M $14.22M $19.20M $34.00M $35.30M $31.70M $26.10M $36.00M $34.80M $31.20M $24.80M $4.100M $3.200M $3.300M $3.500M $3.100M $3.500M $600.0K $400.0K $300.0K $100.0K
YoY Change 214.73% 34.06% -25.94% -43.53% -3.68% 11.36% 21.46% -27.5% 3.45% 11.54% 25.81% 504.88% 28.12% -3.03% -5.71% 12.9% -11.43% 483.33% 50.0% 33.33% 200.0%
Total Long-Term Assets $746.8M $735.8M $663.2M $668.7M $626.2M $603.1M $571.2M $519.3M $572.0M $838.5M $631.8M $490.4M $234.0M $168.6M $127.9M $110.4M $60.70M $25.20M $5.400M $2.900M $1.000M $500.0K
YoY Change 1.49% 10.96% -0.83% 6.79% 3.83% 5.58% 9.99% -9.21% -31.78% 32.72% 28.83% 109.57% 38.79% 31.82% 15.85% 81.88% 140.87% 366.67% 86.21% 190.0% 100.0%
Total Assets $1.017B $974.0M $895.7M $960.3M $852.1M $862.7M $786.2M $640.5M $703.8M $1.039B $846.4M $628.0M $472.3M $285.8M $162.3M $129.8M $78.30M $62.30M $8.800M $4.100M $3.100M $700.0K
YoY Change
Accounts Payable $137.8M $141.6M $127.5M $100.2M $131.3M $131.4M $96.40M $52.00M $45.80M $88.90M $91.60M $72.10M $27.60M $11.60M $12.90M $11.30M $8.400M $3.700M $2.700M $700.0K $200.0K $200.0K
YoY Change -2.68% 11.05% 27.26% -23.69% -0.08% 36.31% 85.38% 13.54% -48.48% -2.95% 27.05% 161.23% 137.93% -10.08% 14.16% 34.52% 127.03% 37.04% 285.71% 250.0% 0.0%
Accrued Expenses $1.000M $1.100M
YoY Change -9.09%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $12.50M $22.53M $26.15M $28.60M $24.70M $18.00M $7.700M $39.30M $35.40M $27.20M $26.60M $28.00M $30.60M $25.60M $8.200M $11.40M $4.800M $0.00
YoY Change -44.51% -13.84% -8.58% 15.79% 37.22% 133.77% -80.41% 11.02% 30.15% 2.26% -5.0% -8.5% 19.53% 212.2% -28.07% 137.5%
Total Short-Term Liabilities $230.5M $229.2M $203.7M $196.7M $214.9M $218.4M $166.3M $99.50M $81.40M $124.0M $125.5M $107.4M $64.50M $40.50M $22.50M $25.20M $14.40M $4.600M $3.000M $800.0K $300.0K $200.0K
YoY Change 0.59% 12.52% 3.54% -8.47% -1.6% 31.33% 67.14% 22.24% -34.35% -1.2% 16.85% 66.51% 59.26% 80.0% -10.71% 75.0% 213.04% 53.33% 275.0% 166.67% 50.0%
Long-Term Debt $488.5M $507.2M $668.7M $778.4M $425.9M $429.0M $418.5M $319.4M $343.2M $342.4M $290.5M $165.0M $134.6M $143.8M $52.20M $42.30M $30.00M $16.50M $8.000M $2.400M $900.0K $0.00
YoY Change -3.68% -24.16% -14.09% 82.77% -0.72% 2.51% 31.03% -6.93% 0.23% 17.87% 76.06% 22.59% -6.4% 175.48% 23.4% 41.0% 81.82% 106.25% 233.33% 166.67%
Other Long-Term Liabilities $121.5M $51.95M $64.39M $87.30M $67.50M $57.40M $72.20M $77.30M $62.00M $63.50M $41.40M $26.00M $9.400M $3.200M $1.000M $1.500M $1.300M $100.0K $100.0K $0.00 $1.900M $900.0K
YoY Change 133.89% -19.32% -26.25% 29.33% 17.6% -20.5% -6.6% 24.68% -2.36% 53.38% 59.23% 176.6% 193.75% 220.0% -33.33% 15.38% 1200.0% 0.0% -100.0% 111.11%
Total Long-Term Liabilities $610.0M $559.1M $733.1M $865.7M $493.4M $486.4M $490.7M $396.7M $405.2M $405.9M $331.9M $191.0M $144.0M $147.0M $53.20M $43.80M $31.30M $16.60M $8.100M $2.400M $2.800M $900.0K
YoY Change 9.1% -23.73% -15.32% 75.46% 1.44% -0.88% 23.7% -2.1% -0.17% 22.3% 73.77% 32.64% -2.04% 176.32% 21.46% 39.94% 88.55% 104.94% 237.5% -14.29% 211.11%
Total Liabilities $840.5M $858.4M $957.7M $1.070B $719.2M $719.6M $701.2M $534.8M $557.1M $663.6M $575.6M $388.6M $263.4M $193.5M $76.80M $69.30M $45.70M $21.20M $11.10M $3.300M $3.000M $1.100M
YoY Change -2.08% -10.37% -10.45% 48.71% -0.06% 2.62% 31.11% -4.0% -16.05% 15.29% 48.12% 47.53% 36.12% 151.95% 10.82% 51.64% 115.57% 90.99% 236.36% 10.0% 172.73%

Ownership

Basic Shares Outstanding

Diluted Shares Outstanding

No data

Preferred Stock

No data

Treasury Stock Shares

No data

Stock Issuance & Repurchase

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002
Basic Shares Outstanding
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Book Value

Free Cash Flow

Free Cash Flow YoY

Free Cash Flow Margin

Dividends

Dividends

No data

Stock Price

Market Cap: $556.14 Million

About GeoPark Ltd

GeoPark Ltd. engages in the exploration, development, and production for oil and gas reserves. As an oil and gas explorer, operator and consolidator the Company has assets and growth platforms in Colombia, Ecuador, Chile and Brazil. Working interests from operation in 42 hydrocarbon blocks comprise of natural gas exploration and production (E&P) and crude oil production on land as well as offshore across over 700,000 acres. The Del Mosquito block in Argentina's Austral basin, and the Cerro Dona Juana and Loma Cortaderal blocks in the Neuquen basin are wholly owned by GeoPark Holdings Limited, while the Fell block in Chile's Magallanes region is 90% owned by the Company, with the remaining interest in associated infrastructure, production facilities, operating licenses and a technical database are held by state oil firm, Enap.

Industry: Crude Petroleum & Natural Gas Peers: