|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$200.0M
-226.58%
YoY
|
-$158.0M
-63.59%
YoY
|
-$434.0M
-75.06%
YoY
|
-$1.740B
-49.55%
YoY
|
-$3.449B
32.25%
YoY
|
| Depreciation, Depletion And Amortization |
$177.0M
20.41%
YoY
|
$147.0M
1.38%
YoY
|
$145.0M
-3.33%
YoY
|
$150.0M
-56.52%
YoY
|
$345.0M
-10.85%
YoY
|
| Cash From Operating Activities |
$79.00M
-90.73%
YoY
|
$852.0M
890.7%
YoY
|
$86.00M
-110.78%
YoY
|
-$798.0M
-14.93%
YoY
|
-$938.0M
45.88%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$123.0M
8.85%
YoY
|
$113.0M
22.83%
YoY
|
$92.00M
24.32%
YoY
|
$74.00M
-187.06%
YoY
|
-$85.00M
112.5%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$659.0M
458.47%
YoY
|
-$118.0M
-106.01%
YoY
|
$1.963B
-298.68%
YoY
|
-$988.0M
-63.02%
YoY
|
-$2.672B
861.15%
YoY
|
| Cash From Investing Activities |
-$782.0M
238.53%
YoY
|
-$231.0M
-112.35%
YoY
|
$1.871B
-276.18%
YoY
|
-$1.062B
-61.48%
YoY
|
-$2.757B
766.98%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$26.00M
N/A
|
N/A
N/A
|
$4.934B
253.95%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.095B
-242.02%
YoY
|
-$771.0M
0.13%
YoY
|
-$770.0M
-31.37%
YoY
|
-$1.122B
-117.09%
YoY
|
$6.566B
316.1%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$79.00M
-90.73%
YoY
|
$852.0M
890.7%
YoY
|
$86.00M
-110.78%
YoY
|
-$798.0M
-14.93%
YoY
|
-$938.0M
45.88%
YoY
|
| Cash From Investing Activities |
-$782.0M
238.53%
YoY
|
-$231.0M
-112.35%
YoY
|
$1.871B
-276.18%
YoY
|
-$1.062B
-61.48%
YoY
|
-$2.757B
766.98%
YoY
|
| Cash From Financing Activities |
$1.095B
-242.02%
YoY
|
-$771.0M
0.13%
YoY
|
-$770.0M
-31.37%
YoY
|
-$1.122B
-117.09%
YoY
|
$6.566B
316.1%
YoY
|
| Net Change In Cash |
$392.0M
-361.33%
YoY
|
-$150.0M
-112.64%
YoY
|
$1.187B
-139.81%
YoY
|
-$2.982B
-203.87%
YoY
|
$2.871B
365.32%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$79.00M
-90.73%
YoY
|
$852.0M
890.7%
YoY
|
$86.00M
-110.78%
YoY
|
-$798.0M
-14.93%
YoY
|
-$938.0M
45.88%
YoY
|
| Capital Expenditures |
$123.0M
8.85%
YoY
|
$113.0M
22.83%
YoY
|
$92.00M
24.32%
YoY
|
$74.00M
-187.06%
YoY
|
-$85.00M
112.5%
YoY
|
| Free Cash Flow |
-$44.00M
-105.95%
YoY
|
$739.0M
-12416.67%
YoY
|
-$6.000M
-99.31%
YoY
|
-$872.0M
2.23%
YoY
|
-$853.0M
41.46%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$136.0M
466.67%
YoY
|
$172.0M
537.04%
YoY
|
$37.00M
42.31%
YoY
|
$35.00M
-166.04%
YoY
|
$24.00M
-123.08%
YoY
|
$27.00M
-22.86%
YoY
|
$26.00M
-128.57%
YoY
|
-$53.00M
-60.74%
YoY
|
-$104.0M
-57.38%
YoY
|
$35.00M
-109.07%
YoY
|
-$91.00M
-72.17%
YoY
|
-$135.0M
-75.32%
YoY
|
-$244.0M
-42.32%
YoY
|
-$386.0M
-80.93%
YoY
|
-$327.0M
-762.08%
YoY
|
-$547.0M
-61.61%
YoY
|
-$423.0M
-1079.39%
YoY
|
-$2.024B
-22.39%
YoY
|
$49.39M
-987900.0%
YoY
|
-$1.425B
0.0%
YoY
|
| Depreciation, Depletion And Amortization |
$54.00M
35.0%
YoY
|
$49.00M
32.43%
YoY
|
$47.00M
30.56%
YoY
|
$41.00M
20.59%
YoY
|
$40.00M
0.0%
YoY
|
$37.00M
0.0%
YoY
|
$36.00M
0.0%
YoY
|
$34.00M
-8.11%
YoY
|
$40.00M
14.29%
YoY
|
$37.00M
-7.5%
YoY
|
$36.00M
-5.26%
YoY
|
$37.00M
-2.63%
YoY
|
$35.00M
2.94%
YoY
|
$40.00M
-88.41%
YoY
|
$38.00M
N/A
|
$38.00M
-77.65%
YoY
|
$34.00M
N/A
|
$345.0M
-10.85%
YoY
|
N/A
|
$170.0M
-13.27%
YoY
|
| Cash From Operating Activities |
-$59.00M
-180.82%
YoY
|
$69.00M
-72.73%
YoY
|
-$126.0M
-137.28%
YoY
|
$63.00M
-76.84%
YoY
|
$73.00M
-763.64%
YoY
|
$253.0M
-1073.08%
YoY
|
$338.0M
5.96%
YoY
|
$272.0M
-644.0%
YoY
|
-$11.00M
-92.99%
YoY
|
-$26.00M
73.33%
YoY
|
$319.0M
-583.33%
YoY
|
-$50.00M
-80.16%
YoY
|
-$157.0M
-66.24%
YoY
|
-$15.00M
-98.4%
YoY
|
-$66.00M
-121.85%
YoY
|
-$252.0M
-16.86%
YoY
|
-$465.0M
-387600.0%
YoY
|
-$937.1M
45.74%
YoY
|
$302.1M
-43.74%
YoY
|
-$303.1M
-43.55%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$13.00M
-50.0%
YoY
|
$52.00M
18.18%
YoY
|
$33.00M
-8.33%
YoY
|
$12.00M
-36.84%
YoY
|
$26.00M
85.71%
YoY
|
$44.00M
91.3%
YoY
|
$36.00M
16.13%
YoY
|
$19.00M
-26.92%
YoY
|
$14.00M
16.67%
YoY
|
$23.00M
-25.81%
YoY
|
$31.00M
-293.75%
YoY
|
$26.00M
-285.71%
YoY
|
$12.00M
-192.31%
YoY
|
$31.00M
-136.47%
YoY
|
-$16.00M
N/A
|
-$14.00M
-36.36%
YoY
|
-$13.00M
N/A
|
-$85.00M
112.5%
YoY
|
N/A
|
-$22.00M
-8.33%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$28.00M
-114.97%
YoY
|
$147.0M
182.69%
YoY
|
-$374.0M
-470.3%
YoY
|
-$245.0M
-465.67%
YoY
|
-$187.0M
-44.67%
YoY
|
$52.00M
-69.77%
YoY
|
$101.0M
-79.8%
YoY
|
$67.00M
-31.63%
YoY
|
-$338.0M
-128.33%
YoY
|
$172.0M
-53.64%
YoY
|
$500.0M
-444.83%
YoY
|
$98.00M
-161.25%
YoY
|
$1.193B
-213.19%
YoY
|
$371.0M
-113.88%
YoY
|
-$145.0M
N/A
|
-$160.0M
-76.4%
YoY
|
-$1.054B
N/A
|
-$2.672B
861.15%
YoY
|
N/A
|
-$678.0M
-270.35%
YoY
|
| Cash From Investing Activities |
$15.00M
-107.04%
YoY
|
$95.00M
1087.5%
YoY
|
-$407.0M
-726.15%
YoY
|
-$257.0M
-635.42%
YoY
|
-$213.0M
-39.49%
YoY
|
$8.000M
-94.63%
YoY
|
$65.00M
-86.14%
YoY
|
$48.00M
-33.33%
YoY
|
-$352.0M
-129.81%
YoY
|
$149.0M
-56.18%
YoY
|
$469.0M
-391.3%
YoY
|
$72.00M
-141.38%
YoY
|
$1.181B
-210.68%
YoY
|
$340.0M
-112.33%
YoY
|
-$161.0M
N/A
|
-$174.0M
-75.14%
YoY
|
-$1.067B
N/A
|
-$2.757B
766.98%
YoY
|
N/A
|
-$700.0M
-287.17%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$400.0M
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$274.0M
705.88%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$58.00M
-422.22%
YoY
|
-$34.00M
-525.0%
YoY
|
-$97.00M
-2525.0%
YoY
|
-$4.000M
N/A
|
$18.00M
-40.0%
YoY
|
$8.000M
N/A
|
$4.000M
N/A
|
N/A
N/A
|
$30.00M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$4.934B
253.95%
YoY
|
N/A
N/A
|
$306.0M
-53.71%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$418.0M
N/A
|
-$39.00M
-39.06%
YoY
|
-$51.00M
-60.47%
YoY
|
$1.185B
3603.13%
YoY
|
$0.00
-100.0%
YoY
|
-$64.00M
28.0%
YoY
|
-$129.0M
658.82%
YoY
|
$32.00M
-153.33%
YoY
|
-$610.0M
-5.13%
YoY
|
-$50.00M
-94.1%
YoY
|
-$17.00M
-76.06%
YoY
|
-$60.00M
-48.72%
YoY
|
-$643.0M
647.67%
YoY
|
-$848.0M
-112.92%
YoY
|
-$71.00M
-96.95%
YoY
|
-$117.0M
-105.03%
YoY
|
-$86.00M
N/A
|
$6.566B
316.09%
YoY
|
-$2.326B
N/A
|
$2.326B
286.38%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$59.00M
-180.82%
YoY
|
$69.00M
-72.73%
YoY
|
-$126.0M
-137.28%
YoY
|
$63.00M
-76.84%
YoY
|
$73.00M
-763.64%
YoY
|
$253.0M
-1073.08%
YoY
|
$338.0M
5.96%
YoY
|
$272.0M
-644.0%
YoY
|
-$11.00M
-92.99%
YoY
|
-$26.00M
73.33%
YoY
|
$319.0M
-583.33%
YoY
|
-$50.00M
-80.16%
YoY
|
-$157.0M
-66.24%
YoY
|
-$15.00M
-98.4%
YoY
|
-$66.00M
-121.85%
YoY
|
-$252.0M
-16.86%
YoY
|
-$465.0M
-387600.0%
YoY
|
-$937.1M
45.74%
YoY
|
$302.1M
-43.74%
YoY
|
-$303.1M
-43.55%
YoY
|
| Cash From Investing Activities |
$15.00M
-107.04%
YoY
|
$95.00M
1087.5%
YoY
|
-$407.0M
-726.15%
YoY
|
-$257.0M
-635.42%
YoY
|
-$213.0M
-39.49%
YoY
|
$8.000M
-94.63%
YoY
|
$65.00M
-86.14%
YoY
|
$48.00M
-33.33%
YoY
|
-$352.0M
-129.81%
YoY
|
$149.0M
-56.18%
YoY
|
$469.0M
-391.3%
YoY
|
$72.00M
-141.38%
YoY
|
$1.181B
-210.68%
YoY
|
$340.0M
-112.33%
YoY
|
-$161.0M
N/A
|
-$174.0M
-75.14%
YoY
|
-$1.067B
N/A
|
-$2.757B
766.98%
YoY
|
N/A
|
-$700.0M
-287.17%
YoY
|
| Cash From Financing Activities |
-$418.0M
N/A
|
-$39.00M
-39.06%
YoY
|
-$51.00M
-60.47%
YoY
|
$1.185B
3603.13%
YoY
|
$0.00
-100.0%
YoY
|
-$64.00M
28.0%
YoY
|
-$129.0M
658.82%
YoY
|
$32.00M
-153.33%
YoY
|
-$610.0M
-5.13%
YoY
|
-$50.00M
-94.1%
YoY
|
-$17.00M
-76.06%
YoY
|
-$60.00M
-48.72%
YoY
|
-$643.0M
647.67%
YoY
|
-$848.0M
-112.92%
YoY
|
-$71.00M
-96.95%
YoY
|
-$117.0M
-105.03%
YoY
|
-$86.00M
N/A
|
$6.566B
316.09%
YoY
|
-$2.326B
N/A
|
$2.326B
286.38%
YoY
|
| Net Change In Cash |
-$462.0M
230.0%
YoY
|
$125.0M
-36.55%
YoY
|
-$584.0M
-313.14%
YoY
|
$991.0M
181.53%
YoY
|
-$140.0M
-85.61%
YoY
|
$197.0M
169.86%
YoY
|
$274.0M
-64.46%
YoY
|
$352.0M
-1026.32%
YoY
|
-$973.0M
-355.38%
YoY
|
$73.00M
-113.96%
YoY
|
$771.0M
-358.72%
YoY
|
-$38.00M
-93.0%
YoY
|
$381.0M
-123.55%
YoY
|
-$523.0M
-118.21%
YoY
|
-$298.0M
-85.28%
YoY
|
-$543.0M
-141.05%
YoY
|
-$1.618B
-1348433.33%
YoY
|
$2.872B
365.45%
YoY
|
-$2.024B
-476.87%
YoY
|
$1.323B
201.34%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$59.00M
-180.82%
YoY
|
$69.00M
-72.73%
YoY
|
-$126.0M
-137.28%
YoY
|
$63.00M
-76.84%
YoY
|
$73.00M
-763.64%
YoY
|
$253.0M
-1073.08%
YoY
|
$338.0M
5.96%
YoY
|
$272.0M
-644.0%
YoY
|
-$11.00M
-92.99%
YoY
|
-$26.00M
73.33%
YoY
|
$319.0M
-583.33%
YoY
|
-$50.00M
-80.16%
YoY
|
-$157.0M
-66.24%
YoY
|
-$15.00M
-98.4%
YoY
|
-$66.00M
-121.85%
YoY
|
-$252.0M
-16.86%
YoY
|
-$465.0M
-387600.0%
YoY
|
-$937.1M
45.74%
YoY
|
$302.1M
-43.74%
YoY
|
-$303.1M
-43.55%
YoY
|
| Capital Expenditures |
$13.00M
-50.0%
YoY
|
$52.00M
18.18%
YoY
|
$33.00M
-8.33%
YoY
|
$12.00M
-36.84%
YoY
|
$26.00M
85.71%
YoY
|
$44.00M
91.3%
YoY
|
$36.00M
16.13%
YoY
|
$19.00M
-26.92%
YoY
|
$14.00M
16.67%
YoY
|
$23.00M
-25.81%
YoY
|
$31.00M
-293.75%
YoY
|
$26.00M
-285.71%
YoY
|
$12.00M
-192.31%
YoY
|
$31.00M
-136.47%
YoY
|
-$16.00M
N/A
|
-$14.00M
-36.36%
YoY
|
-$13.00M
N/A
|
-$85.00M
112.5%
YoY
|
N/A
|
-$22.00M
-8.33%
YoY
|
| Free Cash Flow |
-$72.00M
-253.19%
YoY
|
$17.00M
-91.87%
YoY
|
-$159.0M
-152.65%
YoY
|
$51.00M
-79.84%
YoY
|
$47.00M
-288.0%
YoY
|
$209.0M
-526.53%
YoY
|
$302.0M
4.86%
YoY
|
$253.0M
-432.89%
YoY
|
-$25.00M
-85.21%
YoY
|
-$49.00M
6.52%
YoY
|
$288.0M
-676.0%
YoY
|
-$76.00M
-68.07%
YoY
|
-$169.0M
-62.61%
YoY
|
-$46.00M
-94.6%
YoY
|
-$50.00M
N/A
|
-$238.0M
-15.34%
YoY
|
-$452.0M
N/A
|
-$852.1M
41.31%
YoY
|
N/A
|
-$281.1M
-45.2%
YoY
|
Loading...