$GRAL
GRAIL, Inc.

2024 Q4 Form 10-Q Financial Statement

#000162828024047606 Filed on November 13, 2024

View on sec.gov

Income Statement

Concept 2024 Q4 2024 Q3 2023 Q4
Revenue $28.65M $93.11M
YoY Change
Cost Of Revenue $17.41M $54.83M
YoY Change
Gross Profit $11.24M $38.28M
YoY Change
Gross Profit Margin 39.23% 41.11%
Selling, General & Admin $83.04M $362.6M
YoY Change
% of Gross Profit 738.82% 947.18%
Research & Development $78.23M $338.7M
YoY Change
% of Gross Profit 696.01% 884.96%
Depreciation & Amortization $33.47M $154.4M
YoY Change
% of Gross Profit 297.8% 403.29%
Operating Expenses $194.7M $835.2M
YoY Change
Operating Profit -$183.5M -$796.9M
YoY Change
Interest Expense $11.66M $7.954M
YoY Change
% of Operating Profit
Other Income/Expense, Net $11.10M -$208.0K
YoY Change
Pretax Income -$172.4M -$1.508B
YoY Change
Income Tax -$46.72M -$41.95M
% Of Pretax Income
Net Earnings -$125.7M -$1.466B
YoY Change -34.89%
Net Earnings / Revenue -438.67% -1574.23%
Basic Earnings Per Share -$3.94 -$28.71
Diluted Earnings Per Share -$3.94 -$55.20
COMMON SHARES
Basic Shares Outstanding 33.60M shares 31.05M shares 31.05M shares
Diluted Shares Outstanding 31.88M shares 31.05M shares

Balance Sheet

Concept 2024 Q4 2024 Q3 2023 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $853.6M
YoY Change
Cash & Equivalents $853.6M $97.29M
Short-Term Investments
Other Short-Term Assets $19.72M
YoY Change
Inventory
Prepaid Expenses
Receivables $15.21M
Other Receivables $21.21M
Total Short-Term Assets $909.7M $156.1M
YoY Change
LONG-TERM ASSETS
Property, Plant & Equipment $144.5M
YoY Change
Goodwill $0.00 $888.9M
YoY Change
Intangibles $2.051B $2.687B
YoY Change
Long-Term Investments
YoY Change
Other Assets $8.356M $7.984M
YoY Change
Total Long-Term Assets $2.208B $3.758B
YoY Change
TOTAL ASSETS
Total Short-Term Assets $909.7M $156.1M
Total Long-Term Assets $2.208B $3.758B
Total Assets $3.118B $3.914B
YoY Change
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $7.321M
YoY Change
Accrued Expenses $69.01M $73.71M
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $94.27M $163.6M
YoY Change
LONG-TERM LIABILITIES
Long-Term Debt $0.00
YoY Change
Other Long-Term Liabilities $2.261M $1.498M
YoY Change
Total Long-Term Liabilities $2.261M $1.498M
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $94.27M $163.6M
Total Long-Term Liabilities $2.261M $1.498M
Total Liabilities $530.3M $267.6M
YoY Change
SHAREHOLDERS EQUITY
Retained Earnings -$9.706B -$7.776B
YoY Change
Common Stock $33.00K
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $2.588B
YoY Change
Total Liabilities & Shareholders Equity $3.118B $3.914B
YoY Change

Cashflow Statement

Concept 2024 Q4 2024 Q3 2023 Q4
OPERATING ACTIVITIES
Net Income -$125.7M -$1.466B
YoY Change -34.89%
Depreciation, Depletion And Amortization $33.47M $154.4M
YoY Change
Cash From Operating Activities -$104.6M -$494.3M
YoY Change
INVESTING ACTIVITIES
Capital Expenditures $971.0K $11.67M
YoY Change
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$971.0K -$83.36M
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 0.000 231.3M
YoY Change
NET CHANGE
Cash From Operating Activities -104.6M -494.3M
Cash From Investing Activities -971.0K -83.36M
Cash From Financing Activities 0.000 231.3M
Net Change In Cash -105.6M -346.4M
YoY Change
FREE CASH FLOW
Cash From Operating Activities -$104.6M -$494.3M
Capital Expenditures $971.0K $11.67M
Free Cash Flow -$105.6M -$506.0M
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Document Period End Date
DocumentPeriodEndDate
2024-09-30
dei Entity Central Index Key
EntityCentralIndexKey
0001699031
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2024
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Amendment Flag
AmendmentFlag
false
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
001-42045
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
86-3673636
dei Entity Address Address Line1
EntityAddressAddressLine1
1525 O’Brien Drive
dei Entity Address City Or Town
EntityAddressCityOrTown
Menlo Park
dei Entity Address State Or Province
EntityAddressStateOrProvince
CA
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
94025
dei City Area Code
CityAreaCode
833
dei Local Phone Number
LocalPhoneNumber
694-2553
dei Security12b Title
Security12bTitle
Common stock, par value $0.001 per share
dei Trading Symbol
TradingSymbol
GRAL
dei Security Exchange Name
SecurityExchangeName
NASDAQ
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
false
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
dei Entity Ex Transition Period
EntityExTransitionPeriod
true
dei Entity Shell Company
EntityShellCompany
false
CY2024Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
33600772 shares
CY2024Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
853551000 usd
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
97287000 usd
CY2024Q3 us-gaap Assets Current
AssetsCurrent
909696000 usd
CY2023Q4 us-gaap Assets Current
AssetsCurrent
156065000 usd
CY2024Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
70625000 usd
CY2023Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
84386000 usd
CY2024Q3 us-gaap Restricted Cash Noncurrent
RestrictedCashNoncurrent
3918000 usd
CY2023Q4 us-gaap Restricted Cash Noncurrent
RestrictedCashNoncurrent
4225000 usd
CY2024Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
2051473000 usd
CY2023Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
2687223000 usd
CY2024Q3 us-gaap Goodwill
Goodwill
0 usd
CY2023Q4 us-gaap Goodwill
Goodwill
888936000 usd
CY2024Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
8356000 usd
CY2023Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
7984000 usd
CY2024Q3 us-gaap Assets
Assets
3117954000 usd
CY2024Q3 us-gaap Deferred Compensation Liability Current
DeferredCompensationLiabilityCurrent
0 usd
CY2023Q4 us-gaap Deferred Compensation Liability Current
DeferredCompensationLiabilityCurrent
54513000 usd
CY2024Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
13524000 usd
CY2023Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
14809000 usd
CY2024Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
1593000 usd
CY2023Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
809000 usd
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
163610000 usd
CY2024Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
58667000 usd
CY2023Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
69598000 usd
CY2024Q3 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
375122000 usd
CY2023Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
32921000 usd
CY2024Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
2261000 usd
CY2023Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1498000 usd
CY2024Q3 us-gaap Liabilities
Liabilities
530318000 usd
CY2023Q4 us-gaap Liabilities
Liabilities
267627000 usd
CY2024Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2023Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2024Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
50000000 shares
CY2023Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
50000000 shares
CY2023Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2024Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2024Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 usd
CY2024Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1500000000 shares
CY2024Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1500000000 shares
CY2024Q3 us-gaap Common Stock Value
CommonStockValue
33000 usd
CY2024Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
12291681000 usd
CY2023Q4 us-gaap Members Capital
MembersCapital
11421446000 usd
CY2024Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
2186000 usd
CY2023Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
1066000 usd
CY2024Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-9706264000 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-7776325000 usd
CY2024Q3 us-gaap Stockholders Equity
StockholdersEquity
2587636000 usd
CY2023Q4 us-gaap Members Equity
MembersEquity
3646187000 usd
CY2024Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3117954000 usd
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3913814000 usd
CY2024Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
28652000 usd
CY2023Q4 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
20722000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
87343000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
62779000 usd
CY2024Q3 us-gaap Cost Of Goods And Services Sold Amortization
CostOfGoodsAndServicesSoldAmortization
33473000 usd
CY2023Q4 us-gaap Cost Of Goods And Services Sold Amortization
CostOfGoodsAndServicesSoldAmortization
33473000 usd
us-gaap Cost Of Goods And Services Sold Amortization
CostOfGoodsAndServicesSoldAmortization
100417000 usd
us-gaap Cost Of Goods And Services Sold Amortization
CostOfGoodsAndServicesSoldAmortization
100417000 usd
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
123433000 usd
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
123169000 usd
CY2024Q3 us-gaap Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
0 usd
CY2023Q4 us-gaap Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
718466000 usd
us-gaap Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
1420936000 usd
us-gaap Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
718466000 usd
CY2023Q4 us-gaap Costs And Expenses
CostsAndExpenses
933113000 usd
us-gaap Costs And Expenses
CostsAndExpenses
2139563000 usd
us-gaap Costs And Expenses
CostsAndExpenses
1383568000 usd
CY2024Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-183507000 usd
CY2023Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
-912391000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-2052220000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-1320789000 usd
CY2024Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
11661000 usd
CY2023Q4 us-gaap Investment Income Interest
InvestmentIncomeInterest
2529000 usd
us-gaap Investment Income Interest
InvestmentIncomeInterest
17367000 usd
us-gaap Investment Income Interest
InvestmentIncomeInterest
6603000 usd
CY2024Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-561000 usd
CY2023Q4 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-196000 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-514000 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-421000 usd
CY2024Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
11100000 usd
CY2023Q4 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
2333000 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
16853000 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
6182000 usd
CY2024Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-172407000 usd
CY2023Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-910058000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-2035367000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1314607000 usd
CY2024Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-46719000 usd
CY2023Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-18610000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-105428000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-36449000 usd
CY2023Q4 us-gaap Net Income Loss
NetIncomeLoss
-891448000 usd
us-gaap Net Income Loss
NetIncomeLoss
-1929939000 usd
us-gaap Net Income Loss
NetIncomeLoss
-1278158000 usd
CY2024Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-3.94
CY2023Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-28.71
CY2023Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
31049148 shares
CY2023Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
31049148 shares
CY2024Q3 us-gaap Limited Liability Company Llc Members Equity Unit Based Compensation
LimitedLiabilityCompanyLLCMembersEquityUnitBasedCompensation
17397000 usd
CY2024Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
800000 usd
dei Entity Registrant Name
EntityRegistrantName
GRAIL, Inc.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
CY2023Q4 us-gaap Assets
Assets
3913814000 usd
CY2024Q3 us-gaap Liabilities Current
LiabilitiesCurrent
94268000 usd
CY2023Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2024Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2024Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
33203744 shares
CY2024Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
33203744 shares
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
0 shares
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
0 shares
CY2024Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
35625000 usd
CY2023Q4 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
36597000 usd
CY2024Q3 us-gaap Costs And Expenses
CostsAndExpenses
212159000 usd
CY2024Q3 us-gaap Net Income Loss
NetIncomeLoss
-125688000 usd
CY2024Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-3.94
CY2023Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-28.71
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-61.61
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-61.61
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-41.17
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-41.17
CY2024Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
31880054 shares
CY2024Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
31880054 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
31326117 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
31326117 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
31049148 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
31049148 shares
CY2024Q3 us-gaap Net Income Loss
NetIncomeLoss
-125688000 usd
CY2023Q4 us-gaap Net Income Loss
NetIncomeLoss
-891448000 usd
us-gaap Net Income Loss
NetIncomeLoss
-1929939000 usd
us-gaap Net Income Loss
NetIncomeLoss
-1278158000 usd
CY2024Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
800000 usd
CY2023Q4 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
52000 usd
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
1120000 usd
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
89000 usd
CY2024Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-124888000 usd
CY2023Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-891396000 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1928819000 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1278069000 usd
CY2023Q4 us-gaap Members Equity
MembersEquity
3646187000 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-218914000 usd
CY2024Q1 us-gaap Limited Liability Company Llc Members Equity Unit Based Compensation
LimitedLiabilityCompanyLLCMembersEquityUnitBasedCompensation
170000 usd
CY2024Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-52000 usd
CY2024Q1 gral Members Equity Increase From Members Contribution
MembersEquityIncreaseFromMembersContribution
312000000 usd
CY2024Q1 us-gaap Members Equity
MembersEquity
3739391000 usd
CY2024Q2 us-gaap Net Income Loss
NetIncomeLoss
-1585337000 usd
CY2024Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
796000 usd
CY2024Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
372000 usd
CY2024Q2 gral Stockholders Equity Decrease For Tax Liability Due To Spin Off Transaction
StockholdersEquityDecreaseForTaxLiabilityDueToSpinOffTransaction
-447190000 usd
CY2024Q2 gral Additional Paid In Capital Reclassification Of Liability Classified Equity Awards Fair Value
AdditionalPaidInCapitalReclassificationOfLiabilityClassifiedEquityAwardsFairValue
54795000 usd
CY2024Q2 gral Stockholders Equity Note Spinoff Transaction Funding From Former Parent
StockholdersEquityNoteSpinoffTransactionFundingFromFormerParent
932300000 usd
CY2024Q2 gral Stock Issued During Period Value New Issues Spinoff Transaction
StockIssuedDuringPeriodValueNewIssuesSpinoffTransaction
0 usd
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
2695127000 usd
CY2024Q3 us-gaap Net Income Loss
NetIncomeLoss
-125688000 usd
CY2024Q3 us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
0 usd
CY2024Q3 us-gaap Stockholders Equity
StockholdersEquity
2587636000 usd
CY2022Q4 us-gaap Members Equity
MembersEquity
4646161000 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
-193666000 usd
CY2023Q2 us-gaap Limited Liability Company Llc Members Equity Unit Based Compensation
LimitedLiabilityCompanyLLCMembersEquityUnitBasedCompensation
799000 usd
CY2023Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-59000 usd
CY2023Q2 gral Members Equity Increase From Members Contribution
MembersEquityIncreaseFromMembersContribution
108870000 usd
CY2023Q2 us-gaap Members Equity
MembersEquity
4562105000 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-193045000 usd
CY2023Q3 us-gaap Limited Liability Company Llc Members Equity Unit Based Compensation
LimitedLiabilityCompanyLLCMembersEquityUnitBasedCompensation
711000 usd
CY2023Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
96000 usd
CY2023Q3 gral Members Equity Increase From Members Contribution
MembersEquityIncreaseFromMembersContribution
194905000 usd
CY2023Q3 us-gaap Members Equity
MembersEquity
4564772000 usd
CY2023Q4 us-gaap Net Income Loss
NetIncomeLoss
-891448000 usd
CY2023Q4 us-gaap Limited Liability Company Llc Members Equity Unit Based Compensation
LimitedLiabilityCompanyLLCMembersEquityUnitBasedCompensation
115000 usd
CY2023Q4 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
52000 usd
CY2023Q4 gral Members Equity Increase From Members Contribution
MembersEquityIncreaseFromMembersContribution
74005000 usd
CY2023Q4 us-gaap Members Equity
MembersEquity
3747496000 usd
us-gaap Net Income Loss
NetIncomeLoss
-1929939000 usd
us-gaap Net Income Loss
NetIncomeLoss
-1278158000 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
103750000 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
103750000 usd
us-gaap Depreciation
Depreciation
14865000 usd
us-gaap Depreciation
Depreciation
15018000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
72502000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
72383000 usd
gral Cash Flow Statement Cash Paid To Settle Share Based Payment Award
CashFlowStatementCashPaidToSettleShareBasedPaymentAward
53807000 usd
gral Cash Flow Statement Cash Paid To Settle Share Based Payment Award
CashFlowStatementCashPaidToSettleShareBasedPaymentAward
65034000 usd
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-104990000 usd
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-34133000 usd
us-gaap Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
1420936000 usd
us-gaap Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
718466000 usd
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-949000 usd
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-2039000 usd
gral Increase Decrease In Operating Lease Right Of Use Assets And Liabilities Net
IncreaseDecreaseInOperatingLeaseRightOfUseAssetsAndLiabilitiesNet
-1545000 usd
gral Increase Decrease In Operating Lease Right Of Use Assets And Liabilities Net
IncreaseDecreaseInOperatingLeaseRightOfUseAssetsAndLiabilitiesNet
-5521000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-483666000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-466902000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-4905000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-8992000 usd
us-gaap Proceeds From Contributions From Affiliates
ProceedsFromContributionsFromAffiliates
1244300000 usd
us-gaap Proceeds From Contributions From Affiliates
ProceedsFromContributionsFromAffiliates
378000000 usd
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
0 usd
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
220000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1244300000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
377780000 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
228000 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
49000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
755957000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-98065000 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
101512000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
246128000 usd
CY2024Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
857469000 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
148063000 usd
CY2024Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
853551000 usd
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
143838000 usd
CY2024Q3 us-gaap Restricted Cash
RestrictedCash
3918000 usd
CY2023Q4 us-gaap Restricted Cash
RestrictedCash
4225000 usd
CY2024Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
857469000 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
148063000 usd
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
231000 usd
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
1087000 usd
us-gaap Operating Lease Payments
OperatingLeasePayments
14773000 usd
us-gaap Operating Lease Payments
OperatingLeasePayments
13896000 usd
CY2024Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
853600000 usd
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0
CY2024Q2 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
888900000 usd
CY2023Q3 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
608500000 usd
CY2024Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
2450000000 usd
CY2024Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
426527000 usd
CY2024Q3 gral Finite Lived Intangible Assets Accumulated Impairment
FiniteLivedIntangibleAssetsAccumulatedImpairment
0 usd
CY2024Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
2023473000 usd
CY2024Q3 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
3010000000 usd
CY2024Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
426527000 usd
CY2024Q3 gral Accumulated Impairment Of Intangible Assets Excluding Goodwill
AccumulatedImpairmentOfIntangibleAssetsExcludingGoodwill
532000000 usd
CY2024Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
2051473000 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
2450000000 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
322777000 usd
CY2023Q4 gral Finite Lived Intangible Assets Accumulated Impairment
FiniteLivedIntangibleAssetsAccumulatedImpairment
0 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
2127223000 usd
CY2023Q4 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
3120000000 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
322777000 usd
CY2023Q4 gral Accumulated Impairment Of Intangible Assets Excluding Goodwill
AccumulatedImpairmentOfIntangibleAssetsExcludingGoodwill
110000000 usd
CY2023Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
2687223000 usd
CY2024Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
34583000 usd
CY2024Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
138333000 usd
CY2024Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
138333000 usd
CY2024Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
138333000 usd
CY2024Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
138333000 usd
CY2024Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
138333000 usd
CY2024Q3 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
1297225000 usd
CY2024Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
2023473000 usd
CY2024Q3 gral Prepaid Software Expense Current
PrepaidSoftwareExpenseCurrent
4903000 usd
CY2023Q4 gral Prepaid Software Expense Current
PrepaidSoftwareExpenseCurrent
4734000 usd
CY2024Q3 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
4084000 usd
CY2023Q4 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
5411000 usd
CY2024Q3 us-gaap Prepaid Insurance
PrepaidInsurance
3587000 usd
CY2023Q4 us-gaap Prepaid Insurance
PrepaidInsurance
814000 usd
CY2024Q3 gral Prepaid Service And Maintenance Expense Current
PrepaidServiceAndMaintenanceExpenseCurrent
1356000 usd
CY2023Q4 gral Prepaid Service And Maintenance Expense Current
PrepaidServiceAndMaintenanceExpenseCurrent
1179000 usd
CY2024Q3 gral Indirect Taxes Receivable Current
IndirectTaxesReceivableCurrent
428000 usd
CY2023Q4 gral Indirect Taxes Receivable Current
IndirectTaxesReceivableCurrent
1383000 usd
CY2024Q3 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
5298000 usd
CY2023Q4 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
6579000 usd
CY2024Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
19656000 usd
CY2023Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
20100000 usd
CY2024Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
43156000 usd
CY2023Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
41484000 usd
CY2024Q3 gral Accrued Research And Development Expenses Current
AccruedResearchAndDevelopmentExpensesCurrent
7132000 usd
CY2023Q4 gral Accrued Research And Development Expenses Current
AccruedResearchAndDevelopmentExpensesCurrent
6647000 usd
CY2024Q3 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
6203000 usd
CY2023Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
7770000 usd
CY2024Q3 gral Accrued Clinical Studies Expenses Current
AccruedClinicalStudiesExpensesCurrent
4800000 usd
CY2023Q4 gral Accrued Clinical Studies Expenses Current
AccruedClinicalStudiesExpensesCurrent
6897000 usd
CY2024Q3 us-gaap Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
1213000 usd
CY2023Q4 us-gaap Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
1882000 usd
CY2024Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
6504000 usd
CY2023Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
9031000 usd
CY2024Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
69008000 usd
CY2023Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
73711000 usd
CY2024Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
17449000 usd
CY2023Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
25318000 usd
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
72502000 usd
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
72383000 usd
CY2024Q3 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
4230000 usd
CY2023Q3 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
6108000 usd
us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
17598000 usd
us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
17461000 usd
CY2024Q3 us-gaap Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
13219000 usd
CY2023Q3 us-gaap Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
19210000 usd
us-gaap Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
54904000 usd
us-gaap Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
54922000 usd
CY2024Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
0 shares
CY2024Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
0 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
4300000 shares
CY2024Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
4300000 shares
CY2023Q4 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
6700000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
6700000 shares
CY2024Q3 us-gaap Net Income Loss
NetIncomeLoss
-125688000 usd
CY2023Q4 us-gaap Net Income Loss
NetIncomeLoss
-891448000 usd
us-gaap Net Income Loss
NetIncomeLoss
-1929939000 usd
us-gaap Net Income Loss
NetIncomeLoss
-1278158000 usd
CY2024Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
31880054 shares
CY2024Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
31880054 shares
CY2023Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
31049148 shares
CY2023Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
31049148 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
31326117 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
31326117 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
31049148 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
31049148 shares
CY2024Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-3.94
CY2023Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-28.71
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-61.61
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-41.17
CY2024Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-3.94
CY2023Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-28.71
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-61.61
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-41.17
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.0545
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.0277
us-gaap Restructuring Charges
RestructuringCharges
19007000 usd
CY2024Q3 us-gaap Restructuring Charges
RestructuringCharges
19007000 usd
CY2024Q3 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2024Q3 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2024Q3 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false
CY2024Q3 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false

Files In Submission

Name View Source Status
FilingSummary.xml Edgar Link unprocessable
0001628280-24-047606-index-headers.html Edgar Link pending
0001628280-24-047606-index.html Edgar Link pending
0001628280-24-047606.txt Edgar Link pending
0001628280-24-047606-xbrl.zip Edgar Link pending
ex-101grailinc2024deferred.htm Edgar Link pending
ex-102formofdeferredrestri.htm Edgar Link pending
ex-103grailinc2024induceme.htm Edgar Link pending
ex-104formofrestrictedstoc.htm Edgar Link pending
ex-311ceosection302certifi.htm Edgar Link pending
ex-312cfosection302certifi.htm Edgar Link pending
ex-321ceosection906certifi.htm Edgar Link pending
ex-322cfosection906certifi.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
gral-20240930.htm Edgar Link pending
gral-20240930.xsd Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
gral-20240930_cal.xml Edgar Link unprocessable
gral-20240930_def.xml Edgar Link unprocessable
gral-20240930_lab.xml Edgar Link unprocessable
gral-20240930_htm.xml Edgar Link completed
gral-20240930_pre.xml Edgar Link unprocessable
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending