|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$313.2M
-17.91%
YoY
|
$381.6M
34.06%
YoY
|
$284.6M
-2.49%
YoY
|
$291.9M
53.46%
YoY
|
$190.2M
67.3%
YoY
|
| Depreciation, Depletion And Amortization |
$5.111M
4.76%
YoY
|
$4.879M
37.63%
YoY
|
$3.545M
49.77%
YoY
|
$2.367M
-13.74%
YoY
|
$2.744M
-25.15%
YoY
|
| Cash From Operating Activities |
$213.2M
722.95%
YoY
|
$25.91M
-87.85%
YoY
|
$213.3M
135.28%
YoY
|
$90.68M
-198.15%
YoY
|
-$92.38M
-362.93%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.798M
9.92%
YoY
|
$4.365M
-44.05%
YoY
|
$7.802M
287.77%
YoY
|
$2.012M
-0.64%
YoY
|
$2.025M
-30.24%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$38.76M
-220.35%
YoY
|
$32.20M
-680.55%
YoY
|
-$5.547M
24.23%
YoY
|
-$4.465M
55712.5%
YoY
|
-$8.000K
-99.92%
YoY
|
| Cash From Investing Activities |
-$43.55M
-256.46%
YoY
|
$27.84M
-308.54%
YoY
|
-$13.35M
106.1%
YoY
|
-$6.477M
218.59%
YoY
|
-$2.033M
-84.75%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$2.875M
0.0%
YoY
|
$2.875M
0.0%
YoY
|
$2.875M
2.28%
YoY
|
$2.811M
N/A
|
$0.00
N/A
|
| Common Stock Issuance & Retirement, Net |
$83.77M
72.98%
YoY
|
$48.43M
5.79%
YoY
|
$45.78M
-54.88%
YoY
|
$101.5M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$138.4M
-248.0%
YoY
|
-$93.51M
-0.31%
YoY
|
-$93.80M
11.03%
YoY
|
-$84.48M
-154.74%
YoY
|
$154.3M
-697.01%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$213.2M
722.95%
YoY
|
$25.91M
-87.85%
YoY
|
$213.3M
135.28%
YoY
|
$90.68M
-198.15%
YoY
|
-$92.38M
-362.93%
YoY
|
| Cash From Investing Activities |
-$43.55M
-256.46%
YoY
|
$27.84M
-308.54%
YoY
|
-$13.35M
106.1%
YoY
|
-$6.477M
218.59%
YoY
|
-$2.033M
-84.75%
YoY
|
| Cash From Financing Activities |
$138.4M
-248.0%
YoY
|
-$93.51M
-0.31%
YoY
|
-$93.80M
11.03%
YoY
|
-$84.48M
-154.74%
YoY
|
$154.3M
-697.01%
YoY
|
| Net Change In Cash |
$308.1M
-874.82%
YoY
|
-$39.76M
-137.45%
YoY
|
$106.2M
-37490.49%
YoY
|
-$284.0K
-100.47%
YoY
|
$59.92M
-1579.48%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$213.2M
722.95%
YoY
|
$25.91M
-87.85%
YoY
|
$213.3M
135.28%
YoY
|
$90.68M
-198.15%
YoY
|
-$92.38M
-362.93%
YoY
|
| Capital Expenditures |
$4.798M
9.92%
YoY
|
$4.365M
-44.05%
YoY
|
$7.802M
287.77%
YoY
|
$2.012M
-0.64%
YoY
|
$2.025M
-30.24%
YoY
|
| Free Cash Flow |
$208.4M
867.4%
YoY
|
$21.55M
-89.52%
YoY
|
$205.5M
131.82%
YoY
|
$88.66M
-193.92%
YoY
|
-$94.41M
-392.9%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$60.95M
-18.8%
YoY
|
$77.65M
-24.68%
YoY
|
$77.85M
-12.63%
YoY
|
$81.95M
-22.22%
YoY
|
$75.06M
-9.89%
YoY
|
$103.1M
42.59%
YoY
|
$89.11M
23.5%
YoY
|
$105.4M
41.32%
YoY
|
$83.30M
29.79%
YoY
|
$72.30M
31.87%
YoY
|
$72.16M
-1.86%
YoY
|
$74.55M
-26.37%
YoY
|
$64.18M
4.23%
YoY
|
$54.83M
-13.62%
YoY
|
$73.52M
51.57%
YoY
|
$101.3M
93.74%
YoY
|
$61.58M
137.12%
YoY
|
$63.47M
116.62%
YoY
|
$48.51M
39.31%
YoY
|
| Depreciation, Depletion And Amortization |
$1.082M
-22.99%
YoY
|
$1.152M
-8.21%
YoY
|
$1.472M
17.85%
YoY
|
$1.082M
-13.37%
YoY
|
$1.405M
24.78%
YoY
|
$1.255M
13.78%
YoY
|
$1.249M
56.13%
YoY
|
$1.249M
50.48%
YoY
|
$1.126M
49.34%
YoY
|
$1.103M
69.69%
YoY
|
$800.0K
35.14%
YoY
|
$830.0K
66.0%
YoY
|
$754.0K
20.64%
YoY
|
$650.0K
-2.84%
YoY
|
$592.0K
-13.07%
YoY
|
$500.0K
-9.75%
YoY
|
$625.0K
-25.68%
YoY
|
$669.0K
-44.71%
YoY
|
$681.0K
-25.98%
YoY
|
| Cash From Operating Activities |
$56.27M
-18.15%
YoY
|
$79.98M
176.41%
YoY
|
-$10.19M
64.38%
YoY
|
$74.71M
3355.74%
YoY
|
$68.75M
6659.78%
YoY
|
$28.93M
-249.48%
YoY
|
-$6.201M
-127.56%
YoY
|
$2.162M
-96.1%
YoY
|
$1.017M
-99.34%
YoY
|
-$19.36M
-132.62%
YoY
|
$22.50M
-224.45%
YoY
|
$55.46M
-12.54%
YoY
|
$154.7M
-1205.52%
YoY
|
$59.34M
168.28%
YoY
|
-$18.08M
-530.07%
YoY
|
$63.41M
-157.29%
YoY
|
-$13.99M
74.64%
YoY
|
$22.12M
-176.27%
YoY
|
$4.204M
-83.24%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.227M
72.09%
YoY
|
$1.574M
78.26%
YoY
|
$1.824M
57.51%
YoY
|
$687.0K
-50.29%
YoY
|
$713.0K
-24.31%
YoY
|
$883.0K
-70.69%
YoY
|
$1.158M
-39.05%
YoY
|
$1.382M
8.73%
YoY
|
$942.0K
-40.42%
YoY
|
$3.013M
354.45%
YoY
|
$1.900M
-785.92%
YoY
|
$1.271M
-303.69%
YoY
|
$1.581M
252.9%
YoY
|
$663.0K
-372.84%
YoY
|
-$277.0K
-8.58%
YoY
|
-$624.0K
-16.69%
YoY
|
$448.0K
-39.46%
YoY
|
-$243.0K
-79.05%
YoY
|
-$303.0K
-42.83%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$3.461M
-69.23%
YoY
|
-$9.079M
53.39%
YoY
|
-$5.477M
-75.49%
YoY
|
-$12.95M
622.36%
YoY
|
-$11.25M
-118.06%
YoY
|
-$5.919M
1656.38%
YoY
|
-$22.35M
11075.0%
YoY
|
-$1.793M
-48.18%
YoY
|
$62.27M
-4196.38%
YoY
|
-$337.0K
-61.18%
YoY
|
-$200.0K
-91.9%
YoY
|
-$3.460M
207.01%
YoY
|
-$1.520M
N/A
|
-$868.0K
N/A
|
-$2.470M
N/A
|
-$1.127M
-56450.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$4.688M
-60.81%
YoY
|
-$10.65M
56.62%
YoY
|
-$7.301M
-68.94%
YoY
|
-$13.64M
329.57%
YoY
|
-$11.96M
-119.5%
YoY
|
-$6.802M
103.04%
YoY
|
-$23.51M
968.55%
YoY
|
-$3.175M
-32.89%
YoY
|
$61.32M
-2077.52%
YoY
|
-$3.350M
118.81%
YoY
|
-$2.200M
-19.91%
YoY
|
-$4.731M
170.19%
YoY
|
-$3.101M
592.19%
YoY
|
-$1.531M
530.04%
YoY
|
-$2.747M
806.6%
YoY
|
-$1.751M
134.4%
YoY
|
-$448.0K
-40.19%
YoY
|
-$243.0K
-80.56%
YoY
|
-$303.0K
-97.08%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$719.0K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$719.0K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$719.0K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$719.0K
9.77%
YoY
|
N/A
|
N/A
|
N/A
|
$655.0K
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$7.284M
-56.95%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$16.92M
350.21%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.758M
-75.6%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$15.40M
-40.31%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$25.80M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$65.53M
-19.72%
YoY
|
-$53.78M
-263.39%
YoY
|
$47.15M
-297.93%
YoY
|
-$50.14M
-2.3%
YoY
|
-$81.63M
59.14%
YoY
|
$32.92M
-237.18%
YoY
|
-$23.82M
341.09%
YoY
|
-$51.32M
237.29%
YoY
|
-$51.29M
4.27%
YoY
|
-$24.00M
-23.77%
YoY
|
-$5.400M
186.47%
YoY
|
-$15.21M
-70.88%
YoY
|
-$49.19M
-4480.14%
YoY
|
-$31.48M
-268.53%
YoY
|
-$1.885M
-76.48%
YoY
|
-$52.24M
-141.76%
YoY
|
$1.123M
-93.95%
YoY
|
$18.68M
43.34%
YoY
|
-$8.013M
-47.21%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$56.27M
-18.15%
YoY
|
$79.98M
176.41%
YoY
|
-$10.19M
64.38%
YoY
|
$74.71M
3355.74%
YoY
|
$68.75M
6659.78%
YoY
|
$28.93M
-249.48%
YoY
|
-$6.201M
-127.56%
YoY
|
$2.162M
-96.1%
YoY
|
$1.017M
-99.34%
YoY
|
-$19.36M
-132.62%
YoY
|
$22.50M
-224.45%
YoY
|
$55.46M
-12.54%
YoY
|
$154.7M
-1205.52%
YoY
|
$59.34M
168.28%
YoY
|
-$18.08M
-530.07%
YoY
|
$63.41M
-157.29%
YoY
|
-$13.99M
74.64%
YoY
|
$22.12M
-176.27%
YoY
|
$4.204M
-83.24%
YoY
|
| Cash From Investing Activities |
-$4.688M
-60.81%
YoY
|
-$10.65M
56.62%
YoY
|
-$7.301M
-68.94%
YoY
|
-$13.64M
329.57%
YoY
|
-$11.96M
-119.5%
YoY
|
-$6.802M
103.04%
YoY
|
-$23.51M
968.55%
YoY
|
-$3.175M
-32.89%
YoY
|
$61.32M
-2077.52%
YoY
|
-$3.350M
118.81%
YoY
|
-$2.200M
-19.91%
YoY
|
-$4.731M
170.19%
YoY
|
-$3.101M
592.19%
YoY
|
-$1.531M
530.04%
YoY
|
-$2.747M
806.6%
YoY
|
-$1.751M
134.4%
YoY
|
-$448.0K
-40.19%
YoY
|
-$243.0K
-80.56%
YoY
|
-$303.0K
-97.08%
YoY
|
| Cash From Financing Activities |
-$65.53M
-19.72%
YoY
|
-$53.78M
-263.39%
YoY
|
$47.15M
-297.93%
YoY
|
-$50.14M
-2.3%
YoY
|
-$81.63M
59.14%
YoY
|
$32.92M
-237.18%
YoY
|
-$23.82M
341.09%
YoY
|
-$51.32M
237.29%
YoY
|
-$51.29M
4.27%
YoY
|
-$24.00M
-23.77%
YoY
|
-$5.400M
186.47%
YoY
|
-$15.21M
-70.88%
YoY
|
-$49.19M
-4480.14%
YoY
|
-$31.48M
-268.53%
YoY
|
-$1.885M
-76.48%
YoY
|
-$52.24M
-141.76%
YoY
|
$1.123M
-93.95%
YoY
|
$18.68M
43.34%
YoY
|
-$8.013M
-47.21%
YoY
|
| Net Change In Cash |
-$13.95M
-43.83%
YoY
|
$15.54M
-71.77%
YoY
|
$29.65M
-155.39%
YoY
|
$10.94M
-120.9%
YoY
|
-$24.84M
-324.82%
YoY
|
$55.05M
-217.87%
YoY
|
-$53.53M
-459.25%
YoY
|
-$52.33M
-247.35%
YoY
|
$11.05M
-89.21%
YoY
|
-$46.70M
-277.39%
YoY
|
$14.90M
-165.6%
YoY
|
$35.52M
277.06%
YoY
|
$102.4M
-868.95%
YoY
|
$26.33M
-35.07%
YoY
|
-$22.71M
452.33%
YoY
|
$9.419M
-31.1%
YoY
|
-$13.32M
-235.87%
YoY
|
$40.55M
-335.49%
YoY
|
-$4.112M
774.89%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$56.27M
-18.15%
YoY
|
$79.98M
176.41%
YoY
|
-$10.19M
64.38%
YoY
|
$74.71M
3355.74%
YoY
|
$68.75M
6659.78%
YoY
|
$28.93M
-249.48%
YoY
|
-$6.201M
-127.56%
YoY
|
$2.162M
-96.1%
YoY
|
$1.017M
-99.34%
YoY
|
-$19.36M
-132.62%
YoY
|
$22.50M
-224.45%
YoY
|
$55.46M
-12.54%
YoY
|
$154.7M
-1205.52%
YoY
|
$59.34M
168.28%
YoY
|
-$18.08M
-530.07%
YoY
|
$63.41M
-157.29%
YoY
|
-$13.99M
74.64%
YoY
|
$22.12M
-176.27%
YoY
|
$4.204M
-83.24%
YoY
|
| Capital Expenditures |
$1.227M
72.09%
YoY
|
$1.574M
78.26%
YoY
|
$1.824M
57.51%
YoY
|
$687.0K
-50.29%
YoY
|
$713.0K
-24.31%
YoY
|
$883.0K
-70.69%
YoY
|
$1.158M
-39.05%
YoY
|
$1.382M
8.73%
YoY
|
$942.0K
-40.42%
YoY
|
$3.013M
354.45%
YoY
|
$1.900M
-785.92%
YoY
|
$1.271M
-303.69%
YoY
|
$1.581M
252.9%
YoY
|
$663.0K
-372.84%
YoY
|
-$277.0K
-8.58%
YoY
|
-$624.0K
-16.69%
YoY
|
$448.0K
-39.46%
YoY
|
-$243.0K
-79.05%
YoY
|
-$303.0K
-42.83%
YoY
|
| Free Cash Flow |
$55.04M
-19.1%
YoY
|
$78.40M
179.5%
YoY
|
-$12.02M
63.3%
YoY
|
$74.03M
9390.51%
YoY
|
$68.03M
90612.0%
YoY
|
$28.05M
-225.4%
YoY
|
-$7.359M
-135.72%
YoY
|
$780.0K
-98.56%
YoY
|
$75.00K
-99.95%
YoY
|
-$22.37M
-138.13%
YoY
|
$20.60M
-215.71%
YoY
|
$54.19M
-15.38%
YoY
|
$153.1M
-1160.28%
YoY
|
$58.67M
162.4%
YoY
|
-$17.80M
-495.01%
YoY
|
$64.04M
-158.25%
YoY
|
-$14.44M
64.99%
YoY
|
$22.36M
-180.32%
YoY
|
$4.507M
-82.41%
YoY
|
Loading...