|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$53.02M
32.16%
YoY
|
$40.12M
515.26%
YoY
|
$6.520M
-41.76%
YoY
|
$11.20M
-62.5%
YoY
|
$29.85M
18.51%
YoY
|
| Depreciation, Depletion And Amortization |
$27.71M
-0.67%
YoY
|
$27.90M
-2.1%
YoY
|
$28.50M
34.68%
YoY
|
$21.16M
77.59%
YoY
|
$11.91M
-6.13%
YoY
|
| Cash From Operating Activities |
$106.2M
52.12%
YoY
|
$69.83M
-28.91%
YoY
|
$98.23M
617.76%
YoY
|
$13.69M
-69.88%
YoY
|
$45.44M
-11.19%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$17.38M
21.35%
YoY
|
$14.32M
-31.27%
YoY
|
$20.84M
15.84%
YoY
|
$17.99M
-284.45%
YoY
|
-$9.751M
21.89%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$172.0K
N/A
|
$0.00
-100.0%
YoY
|
$672.0K
-319.61%
YoY
|
-$306.0K
-47.78%
YoY
|
-$586.0K
95.99%
YoY
|
| Cash From Investing Activities |
-$15.34M
29.3%
YoY
|
-$11.87M
-41.15%
YoY
|
-$20.16M
-96.3%
YoY
|
-$545.7M
5851.28%
YoY
|
-$9.169M
19.02%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$80.86M
28.07%
YoY
|
-$63.14M
15.79%
YoY
|
-$54.53M
-113.17%
YoY
|
$414.1M
-2332.05%
YoY
|
-$18.55M
14.98%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$106.2M
52.12%
YoY
|
$69.83M
-28.91%
YoY
|
$98.23M
617.76%
YoY
|
$13.69M
-69.88%
YoY
|
$45.44M
-11.19%
YoY
|
| Cash From Investing Activities |
-$15.34M
29.3%
YoY
|
-$11.87M
-41.15%
YoY
|
-$20.16M
-96.3%
YoY
|
-$545.7M
5851.28%
YoY
|
-$9.169M
19.02%
YoY
|
| Cash From Financing Activities |
-$80.86M
28.07%
YoY
|
-$63.14M
15.79%
YoY
|
-$54.53M
-113.17%
YoY
|
$414.1M
-2332.05%
YoY
|
-$18.55M
14.98%
YoY
|
| Net Change In Cash |
$10.87M
-272.4%
YoY
|
-$6.305M
-126.79%
YoY
|
$23.54M
-119.88%
YoY
|
-$118.4M
-796.9%
YoY
|
$16.99M
-38.55%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$106.2M
52.12%
YoY
|
$69.83M
-28.91%
YoY
|
$98.23M
617.76%
YoY
|
$13.69M
-69.88%
YoY
|
$45.44M
-11.19%
YoY
|
| Capital Expenditures |
$17.38M
21.35%
YoY
|
$14.32M
-31.27%
YoY
|
$20.84M
15.84%
YoY
|
$17.99M
-284.45%
YoY
|
-$9.751M
21.89%
YoY
|
| Free Cash Flow |
$88.85M
60.06%
YoY
|
$55.51M
-28.27%
YoY
|
$77.39M
-1899.35%
YoY
|
-$4.301M
-107.79%
YoY
|
$55.19M
-6.72%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$17.84M
47.1%
YoY
|
$13.75M
25.24%
YoY
|
$11.34M
-12.19%
YoY
|
$15.80M
89.53%
YoY
|
$12.13M
53.83%
YoY
|
$10.98M
22.29%
YoY
|
$12.92M
43.9%
YoY
|
$8.335M
-20.44%
YoY
|
$7.884M
20.92%
YoY
|
$8.976M
269.84%
YoY
|
$8.978M
304.23%
YoY
|
$10.48M
-1151.91%
YoY
|
$6.520M
-13.56%
YoY
|
$2.427M
-62.91%
YoY
|
$2.221M
-74.71%
YoY
|
-$996.0K
-114.03%
YoY
|
$7.543M
1.53%
YoY
|
$6.543M
-3.78%
YoY
|
$8.782M
20.95%
YoY
|
| Depreciation, Depletion And Amortization |
$6.993M
0.43%
YoY
|
$6.889M
-0.51%
YoY
|
$6.883M
-0.01%
YoY
|
$6.974M
-0.71%
YoY
|
$6.963M
-1.44%
YoY
|
$6.924M
-5.1%
YoY
|
$6.884M
-2.22%
YoY
|
$7.024M
-1.27%
YoY
|
$7.065M
0.3%
YoY
|
$7.296M
4.27%
YoY
|
$7.040M
121.66%
YoY
|
$7.114M
66.68%
YoY
|
$7.044M
140.16%
YoY
|
$6.997M
132.77%
YoY
|
$3.176M
7.41%
YoY
|
$4.268M
43.66%
YoY
|
$2.933M
-1.64%
YoY
|
$3.006M
-1.12%
YoY
|
$2.957M
-10.93%
YoY
|
| Cash From Operating Activities |
$21.99M
4.2%
YoY
|
$15.00M
62.04%
YoY
|
$42.34M
55.8%
YoY
|
$27.79M
22.66%
YoY
|
$21.10M
96.43%
YoY
|
$9.256M
-63.91%
YoY
|
$27.18M
-19.59%
YoY
|
$22.65M
17.79%
YoY
|
$10.74M
-42.32%
YoY
|
$25.64M
2078.76%
YoY
|
$33.80M
481.16%
YoY
|
$19.23M
3549.72%
YoY
|
$18.62M
202.06%
YoY
|
$1.177M
-69.84%
YoY
|
$5.816M
-56.67%
YoY
|
$527.0K
-96.35%
YoY
|
$6.165M
-54.94%
YoY
|
$3.903M
-80.22%
YoY
|
$13.42M
-6.52%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$4.258M
40.99%
YoY
|
$4.843M
20.77%
YoY
|
$6.556M
106.29%
YoY
|
$2.957M
-8.31%
YoY
|
$3.020M
-22.68%
YoY
|
$4.010M
2.43%
YoY
|
$3.178M
-12.93%
YoY
|
$3.225M
-52.71%
YoY
|
$3.906M
-39.44%
YoY
|
$3.915M
-41.72%
YoY
|
$3.650M
-229.3%
YoY
|
$6.820M
-237.17%
YoY
|
$6.450M
-285.72%
YoY
|
$6.718M
-262.51%
YoY
|
-$2.823M
36.44%
YoY
|
-$4.972M
84.97%
YoY
|
-$3.473M
303.84%
YoY
|
-$4.134M
-48.33%
YoY
|
-$2.069M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$127.0K
568.42%
YoY
|
$1.948M
1013.14%
YoY
|
$26.00K
-76.15%
YoY
|
$40.00K
-98.11%
YoY
|
-$19.00K
-136.54%
YoY
|
$175.0K
182.26%
YoY
|
$109.0K
-54.58%
YoY
|
$2.117M
-3688.14%
YoY
|
$52.00K
-112.21%
YoY
|
$62.00K
-103.62%
YoY
|
$240.0K
101.68%
YoY
|
-$59.00K
-99.99%
YoY
|
-$426.0K
378.65%
YoY
|
-$1.713M
-17230.0%
YoY
|
$119.0K
-2480.0%
YoY
|
-$526.2M
-923226.32%
YoY
|
-$89.00K
-82.75%
YoY
|
$10.00K
-99.84%
YoY
|
-$5.000K
-99.92%
YoY
|
| Cash From Investing Activities |
-$4.131M
37.65%
YoY
|
-$2.895M
-24.51%
YoY
|
-$6.530M
112.77%
YoY
|
-$2.917M
163.27%
YoY
|
-$3.001M
-22.13%
YoY
|
-$3.835M
-0.47%
YoY
|
-$3.069M
-10.0%
YoY
|
-$1.108M
-83.89%
YoY
|
-$3.854M
-36.02%
YoY
|
-$3.853M
-54.3%
YoY
|
-$3.410M
26.11%
YoY
|
-$6.879M
-98.7%
YoY
|
-$6.024M
78.01%
YoY
|
-$8.431M
104.44%
YoY
|
-$2.704M
30.38%
YoY
|
-$531.2M
20165.32%
YoY
|
-$3.384M
872.41%
YoY
|
-$4.124M
145.48%
YoY
|
-$2.074M
-18.98%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$22.68M
9.83%
YoY
|
-$20.03M
2.69%
YoY
|
-$19.90M
2.56%
YoY
|
-$20.28M
36.53%
YoY
|
-$20.65M
120.27%
YoY
|
-$19.51M
75.3%
YoY
|
-$19.40M
-18.96%
YoY
|
-$14.86M
19.26%
YoY
|
-$9.374M
33.84%
YoY
|
-$11.13M
-467.71%
YoY
|
-$23.94M
169.11%
YoY
|
-$12.46M
-102.93%
YoY
|
-$7.004M
30.04%
YoY
|
$3.026M
-155.14%
YoY
|
-$8.896M
117.99%
YoY
|
$425.4M
-10541.07%
YoY
|
-$5.386M
9.81%
YoY
|
-$5.488M
30.98%
YoY
|
-$4.081M
9.12%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$21.99M
4.2%
YoY
|
$15.00M
62.04%
YoY
|
$42.34M
55.8%
YoY
|
$27.79M
22.66%
YoY
|
$21.10M
96.43%
YoY
|
$9.256M
-63.91%
YoY
|
$27.18M
-19.59%
YoY
|
$22.65M
17.79%
YoY
|
$10.74M
-42.32%
YoY
|
$25.64M
2078.76%
YoY
|
$33.80M
481.16%
YoY
|
$19.23M
3549.72%
YoY
|
$18.62M
202.06%
YoY
|
$1.177M
-69.84%
YoY
|
$5.816M
-56.67%
YoY
|
$527.0K
-96.35%
YoY
|
$6.165M
-54.94%
YoY
|
$3.903M
-80.22%
YoY
|
$13.42M
-6.52%
YoY
|
| Cash From Investing Activities |
-$4.131M
37.65%
YoY
|
-$2.895M
-24.51%
YoY
|
-$6.530M
112.77%
YoY
|
-$2.917M
163.27%
YoY
|
-$3.001M
-22.13%
YoY
|
-$3.835M
-0.47%
YoY
|
-$3.069M
-10.0%
YoY
|
-$1.108M
-83.89%
YoY
|
-$3.854M
-36.02%
YoY
|
-$3.853M
-54.3%
YoY
|
-$3.410M
26.11%
YoY
|
-$6.879M
-98.7%
YoY
|
-$6.024M
78.01%
YoY
|
-$8.431M
104.44%
YoY
|
-$2.704M
30.38%
YoY
|
-$531.2M
20165.32%
YoY
|
-$3.384M
872.41%
YoY
|
-$4.124M
145.48%
YoY
|
-$2.074M
-18.98%
YoY
|
| Cash From Financing Activities |
-$22.68M
9.83%
YoY
|
-$20.03M
2.69%
YoY
|
-$19.90M
2.56%
YoY
|
-$20.28M
36.53%
YoY
|
-$20.65M
120.27%
YoY
|
-$19.51M
75.3%
YoY
|
-$19.40M
-18.96%
YoY
|
-$14.86M
19.26%
YoY
|
-$9.374M
33.84%
YoY
|
-$11.13M
-467.71%
YoY
|
-$23.94M
169.11%
YoY
|
-$12.46M
-102.93%
YoY
|
-$7.004M
30.04%
YoY
|
$3.026M
-155.14%
YoY
|
-$8.896M
117.99%
YoY
|
$425.4M
-10541.07%
YoY
|
-$5.386M
9.81%
YoY
|
-$5.488M
30.98%
YoY
|
-$4.081M
9.12%
YoY
|
| Net Change In Cash |
-$5.228M
120.31%
YoY
|
-$7.927M
-43.72%
YoY
|
$15.92M
238.11%
YoY
|
$4.588M
-31.43%
YoY
|
-$2.373M
-4.55%
YoY
|
-$14.09M
-232.08%
YoY
|
$4.707M
-27.02%
YoY
|
$6.691M
-6659.8%
YoY
|
-$2.486M
-145.63%
YoY
|
$10.66M
-352.22%
YoY
|
$6.450M
-211.51%
YoY
|
-$102.0K
-99.9%
YoY
|
$5.448M
-317.22%
YoY
|
-$4.228M
-25.94%
YoY
|
-$5.784M
-179.57%
YoY
|
-$105.3M
-1460.63%
YoY
|
-$2.508M
-130.18%
YoY
|
-$5.709M
-141.19%
YoY
|
$7.269M
-9.81%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$21.99M
4.2%
YoY
|
$15.00M
62.04%
YoY
|
$42.34M
55.8%
YoY
|
$27.79M
22.66%
YoY
|
$21.10M
96.43%
YoY
|
$9.256M
-63.91%
YoY
|
$27.18M
-19.59%
YoY
|
$22.65M
17.79%
YoY
|
$10.74M
-42.32%
YoY
|
$25.64M
2078.76%
YoY
|
$33.80M
481.16%
YoY
|
$19.23M
3549.72%
YoY
|
$18.62M
202.06%
YoY
|
$1.177M
-69.84%
YoY
|
$5.816M
-56.67%
YoY
|
$527.0K
-96.35%
YoY
|
$6.165M
-54.94%
YoY
|
$3.903M
-80.22%
YoY
|
$13.42M
-6.52%
YoY
|
| Capital Expenditures |
$4.258M
40.99%
YoY
|
$4.843M
20.77%
YoY
|
$6.556M
106.29%
YoY
|
$2.957M
-8.31%
YoY
|
$3.020M
-22.68%
YoY
|
$4.010M
2.43%
YoY
|
$3.178M
-12.93%
YoY
|
$3.225M
-52.71%
YoY
|
$3.906M
-39.44%
YoY
|
$3.915M
-41.72%
YoY
|
$3.650M
-229.3%
YoY
|
$6.820M
-237.17%
YoY
|
$6.450M
-285.72%
YoY
|
$6.718M
-262.51%
YoY
|
-$2.823M
36.44%
YoY
|
-$4.972M
84.97%
YoY
|
-$3.473M
303.84%
YoY
|
-$4.134M
-48.33%
YoY
|
-$2.069M
N/A
|
| Free Cash Flow |
$17.73M
-1.94%
YoY
|
$10.16M
93.58%
YoY
|
$35.79M
49.11%
YoY
|
$24.83M
27.8%
YoY
|
$18.08M
164.48%
YoY
|
$5.246M
-75.86%
YoY
|
$24.00M
-20.4%
YoY
|
$19.43M
56.52%
YoY
|
$6.836M
-43.84%
YoY
|
$21.73M
-492.15%
YoY
|
$30.15M
249.0%
YoY
|
$12.41M
125.75%
YoY
|
$12.17M
26.29%
YoY
|
-$5.541M
-168.94%
YoY
|
$8.639M
-44.24%
YoY
|
$5.499M
-67.88%
YoY
|
$9.638M
-33.72%
YoY
|
$8.037M
-71.02%
YoY
|
$15.49M
N/A
|
Loading...