|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$9.568M
-25.56%
YoY
|
-$12.85M
-69.71%
YoY
|
-$42.43M
332.11%
YoY
|
-$9.819M
-50.1%
YoY
|
-$19.68M
-22.87%
YoY
|
| Depreciation, Depletion And Amortization |
$7.000K
-36.36%
YoY
|
$11.00K
-91.13%
YoY
|
$124.0K
N/A
|
$0.00
-100.0%
YoY
|
$143.0K
-65.12%
YoY
|
| Cash From Operating Activities |
-$14.90M
20.85%
YoY
|
-$12.33M
-22.5%
YoY
|
-$15.91M
-7.67%
YoY
|
-$17.23M
20.36%
YoY
|
-$14.32M
-37.61%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$22.00K
10.0%
YoY
|
$20.00K
N/A
|
$0.00
-100.0%
YoY
|
-$69.00K
-78.37%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$126.0K
-99.04%
YoY
|
$13.17M
-473.94%
YoY
|
-$3.522M
-64.02%
YoY
|
-$9.789M
-215.75%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$104.0K
-99.21%
YoY
|
$13.15M
-473.45%
YoY
|
-$3.522M
-64.27%
YoY
|
-$9.858M
-221.14%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$304.0K
N/A
|
$0.00
-100.0%
YoY
|
$59.33M
749.91%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$14.03M
90.68%
YoY
|
$7.359M
2320.72%
YoY
|
$304.0K
N/A
|
$0.00
-100.0%
YoY
|
$59.49M
351.26%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$14.90M
20.85%
YoY
|
-$12.33M
-22.5%
YoY
|
-$15.91M
-7.67%
YoY
|
-$17.23M
20.36%
YoY
|
-$14.32M
-37.61%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$104.0K
-99.21%
YoY
|
$13.15M
-473.45%
YoY
|
-$3.522M
-64.27%
YoY
|
-$9.858M
-221.14%
YoY
|
| Cash From Financing Activities |
$14.03M
90.68%
YoY
|
$7.359M
2320.72%
YoY
|
$304.0K
N/A
|
$0.00
-100.0%
YoY
|
$59.49M
351.26%
YoY
|
| Net Change In Cash |
-$872.0K
-82.09%
YoY
|
-$4.870M
97.65%
YoY
|
-$2.464M
-88.04%
YoY
|
-$20.60M
-156.14%
YoY
|
$36.70M
-1494.98%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$14.90M
20.85%
YoY
|
-$12.33M
-22.5%
YoY
|
-$15.91M
-7.67%
YoY
|
-$17.23M
20.36%
YoY
|
-$14.32M
-37.61%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$22.00K
10.0%
YoY
|
$20.00K
N/A
|
$0.00
-100.0%
YoY
|
-$69.00K
-78.37%
YoY
|
| Free Cash Flow |
-$14.90M
20.63%
YoY
|
-$12.36M
-22.46%
YoY
|
-$15.93M
-7.55%
YoY
|
-$17.23M
20.94%
YoY
|
-$14.25M
-37.04%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.315M
-44.28%
YoY
|
-$938.0K
-72.67%
YoY
|
-$3.362M
28.47%
YoY
|
$636.0K
-120.09%
YoY
|
-$4.155M
73.78%
YoY
|
-$3.432M
4.86%
YoY
|
-$2.617M
-34.95%
YoY
|
-$3.166M
-89.12%
YoY
|
-$2.391M
-38.52%
YoY
|
-$3.273M
-33.6%
YoY
|
-$4.023M
-11.07%
YoY
|
-$29.09M
645.13%
YoY
|
-$3.889M
2.94%
YoY
|
-$4.929M
-602.45%
YoY
|
-$4.524M
45.09%
YoY
|
-$3.904M
-30.85%
YoY
|
-$3.778M
17.33%
YoY
|
$981.0K
-115.96%
YoY
|
-$3.118M
-33.18%
YoY
|
| Depreciation, Depletion And Amortization |
$3.000K
50.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.000K
100.0%
YoY
|
$2.000K
100.0%
YoY
|
$2.000K
N/A
|
$2.000K
N/A
|
$1.000K
-85.71%
YoY
|
$1.000K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$7.000K
-95.81%
YoY
|
$0.00
N/A
|
$10.00K
N/A
|
-$61.00K
N/A
|
$167.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Operating Activities |
-$2.230M
-45.81%
YoY
|
-$3.143M
-25.86%
YoY
|
-$1.801M
-49.92%
YoY
|
-$2.954M
41.48%
YoY
|
-$4.115M
117.15%
YoY
|
-$4.239M
100.9%
YoY
|
-$3.596M
-42.37%
YoY
|
-$2.088M
-37.11%
YoY
|
-$1.895M
-49.09%
YoY
|
-$2.110M
-38.64%
YoY
|
-$6.240M
15.0%
YoY
|
-$3.320M
5.56%
YoY
|
-$3.722M
-18.8%
YoY
|
-$3.439M
-43.66%
YoY
|
-$5.426M
59.54%
YoY
|
-$3.145M
78.69%
YoY
|
-$4.584M
8.78%
YoY
|
-$6.104M
46.1%
YoY
|
-$3.401M
-18.42%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$22.00K
120.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
N/A
|
$0.00
N/A
|
-$2.000K
N/A
|
-$7.000K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$15.00K
-100.23%
YoY
|
$0.00
-100.0%
YoY
|
-$15.00K
N/A
|
$6.570M
31.4%
YoY
|
-$6.554M
31.05%
YoY
|
$110.0K
-217.02%
YoY
|
$0.00
-100.0%
YoY
|
$5.000M
45354.55%
YoY
|
-$5.001M
-997.85%
YoY
|
-$94.00K
-103.31%
YoY
|
$13.27M
-291.5%
YoY
|
$11.00K
-100.13%
YoY
|
$557.0K
-140.6%
YoY
|
$2.837M
N/A
|
-$6.927M
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$15.00K
-100.23%
YoY
|
$0.00
-100.0%
YoY
|
-$15.00K
N/A
|
$6.548M
31.22%
YoY
|
-$6.554M
31.05%
YoY
|
$110.0K
-214.58%
YoY
|
$0.00
-100.0%
YoY
|
$4.990M
45263.64%
YoY
|
-$5.001M
-997.85%
YoY
|
-$96.00K
-103.38%
YoY
|
$13.26M
-291.4%
YoY
|
$11.00K
-100.13%
YoY
|
$557.0K
-140.6%
YoY
|
$2.837M
-8696.97%
YoY
|
-$6.927M
19141.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$195.0K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.040M
N/A
|
$0.00
N/A
|
-$327.0K
N/A
|
$14.03M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$1.000K
N/A
|
$7.360M
6652.29%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$109.0K
N/A
|
$195.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.230M
-45.81%
YoY
|
-$3.143M
-25.86%
YoY
|
-$1.801M
-49.92%
YoY
|
-$2.954M
41.48%
YoY
|
-$4.115M
117.15%
YoY
|
-$4.239M
100.9%
YoY
|
-$3.596M
-42.37%
YoY
|
-$2.088M
-37.11%
YoY
|
-$1.895M
-49.09%
YoY
|
-$2.110M
-38.64%
YoY
|
-$6.240M
15.0%
YoY
|
-$3.320M
5.56%
YoY
|
-$3.722M
-18.8%
YoY
|
-$3.439M
-43.66%
YoY
|
-$5.426M
59.54%
YoY
|
-$3.145M
78.69%
YoY
|
-$4.584M
8.78%
YoY
|
-$6.104M
46.1%
YoY
|
-$3.401M
-18.42%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$15.00K
-100.23%
YoY
|
$0.00
-100.0%
YoY
|
-$15.00K
N/A
|
$6.548M
31.22%
YoY
|
-$6.554M
31.05%
YoY
|
$110.0K
-214.58%
YoY
|
$0.00
-100.0%
YoY
|
$4.990M
45263.64%
YoY
|
-$5.001M
-997.85%
YoY
|
-$96.00K
-103.38%
YoY
|
$13.26M
-291.4%
YoY
|
$11.00K
-100.13%
YoY
|
$557.0K
-140.6%
YoY
|
$2.837M
-8696.97%
YoY
|
-$6.927M
19141.67%
YoY
|
| Cash From Financing Activities |
$4.040M
N/A
|
$0.00
N/A
|
-$327.0K
N/A
|
$14.03M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$1.000K
N/A
|
$7.360M
6652.29%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$109.0K
N/A
|
$195.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
$1.810M
-144.15%
YoY
|
-$3.143M
-25.86%
YoY
|
-$2.128M
-41.07%
YoY
|
$11.08M
148.39%
YoY
|
-$4.100M
-51.48%
YoY
|
-$4.239M
-179.09%
YoY
|
-$3.611M
-42.15%
YoY
|
$4.460M
167.07%
YoY
|
-$8.450M
-3.13%
YoY
|
$5.360M
-256.45%
YoY
|
-$6.242M
-177.66%
YoY
|
$1.670M
-153.29%
YoY
|
-$8.723M
122.75%
YoY
|
-$3.426M
-15.32%
YoY
|
$8.038M
-180.65%
YoY
|
-$3.134M
-112.79%
YoY
|
-$3.916M
-126.12%
YoY
|
-$4.046M
609.82%
YoY
|
-$9.967M
370.59%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.230M
-45.81%
YoY
|
-$3.143M
-25.86%
YoY
|
-$1.801M
-49.92%
YoY
|
-$2.954M
41.48%
YoY
|
-$4.115M
117.15%
YoY
|
-$4.239M
100.9%
YoY
|
-$3.596M
-42.37%
YoY
|
-$2.088M
-37.11%
YoY
|
-$1.895M
-49.09%
YoY
|
-$2.110M
-38.64%
YoY
|
-$6.240M
15.0%
YoY
|
-$3.320M
5.56%
YoY
|
-$3.722M
-18.8%
YoY
|
-$3.439M
-43.66%
YoY
|
-$5.426M
59.54%
YoY
|
-$3.145M
78.69%
YoY
|
-$4.584M
8.78%
YoY
|
-$6.104M
46.1%
YoY
|
-$3.401M
-18.42%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$22.00K
120.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
N/A
|
$0.00
N/A
|
-$2.000K
N/A
|
-$7.000K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
-$2.954M
40.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$2.110M
-36.64%
YoY
|
-$1.895M
-49.09%
YoY
|
-$2.110M
-38.61%
YoY
|
-$6.240M
15.15%
YoY
|
-$3.330M
5.88%
YoY
|
-$3.722M
-18.8%
YoY
|
-$3.437M
-43.69%
YoY
|
-$5.419M
59.34%
YoY
|
-$3.145M
78.69%
YoY
|
-$4.584M
8.78%
YoY
|
-$6.104M
47.26%
YoY
|
-$3.401M
-19.12%
YoY
|
Loading...