|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$49.22M
-144.73%
YoY
|
-$110.0M
-560.41%
YoY
|
$23.90M
-32.52%
YoY
|
$35.42M
117.12%
YoY
|
$16.31M
-18.2%
YoY
|
| Depreciation, Depletion And Amortization |
$22.34M
12.96%
YoY
|
$19.77M
8.43%
YoY
|
$18.23M
10.09%
YoY
|
$16.56M
0.2%
YoY
|
$16.53M
-4.22%
YoY
|
| Cash From Operating Activities |
$100.3M
72.97%
YoY
|
$57.96M
-18.16%
YoY
|
$70.82M
45.95%
YoY
|
$48.52M
-17.05%
YoY
|
$58.50M
11.19%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$19.55M
19.41%
YoY
|
$16.37M
12.45%
YoY
|
$14.56M
-13.2%
YoY
|
$16.77M
80.67%
YoY
|
$9.282M
11.31%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$12.68M
-9.68%
YoY
|
-$14.04M
-1359.1%
YoY
|
$1.115M
-198.76%
YoY
|
-$1.129M
-70.8%
YoY
|
-$3.866M
0.76%
YoY
|
| Cash From Investing Activities |
-$32.23M
5.98%
YoY
|
-$30.41M
126.23%
YoY
|
-$13.44M
-24.91%
YoY
|
-$17.90M
36.13%
YoY
|
-$13.15M
7.98%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$29.04M
-144.95%
YoY
|
-$64.61M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$7.071M
-70.1%
YoY
|
-$23.65M
-58.69%
YoY
|
-$57.23M
27.11%
YoY
|
-$45.03M
22.4%
YoY
|
-$36.79M
7.37%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$100.3M
72.97%
YoY
|
$57.96M
-18.16%
YoY
|
$70.82M
45.95%
YoY
|
$48.52M
-17.05%
YoY
|
$58.50M
11.19%
YoY
|
| Cash From Investing Activities |
-$32.23M
5.98%
YoY
|
-$30.41M
126.23%
YoY
|
-$13.44M
-24.91%
YoY
|
-$17.90M
36.13%
YoY
|
-$13.15M
7.98%
YoY
|
| Cash From Financing Activities |
-$7.071M
-70.1%
YoY
|
-$23.65M
-58.69%
YoY
|
-$57.23M
27.11%
YoY
|
-$45.03M
22.4%
YoY
|
-$36.79M
7.37%
YoY
|
| Net Change In Cash |
$60.96M
1459.85%
YoY
|
$3.908M
2595.17%
YoY
|
$145.0K
-101.01%
YoY
|
-$14.41M
-268.22%
YoY
|
$8.563M
38.69%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$100.3M
72.97%
YoY
|
$57.96M
-18.16%
YoY
|
$70.82M
45.95%
YoY
|
$48.52M
-17.05%
YoY
|
$58.50M
11.19%
YoY
|
| Capital Expenditures |
$19.55M
19.41%
YoY
|
$16.37M
12.45%
YoY
|
$14.56M
-13.2%
YoY
|
$16.77M
80.67%
YoY
|
$9.282M
11.31%
YoY
|
| Free Cash Flow |
$80.71M
94.05%
YoY
|
$41.59M
-26.08%
YoY
|
$56.26M
77.2%
YoY
|
$31.75M
-35.48%
YoY
|
$49.22M
11.17%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$13.30M
40.72%
YoY
|
$20.92M
75.19%
YoY
|
$9.818M
-108.05%
YoY
|
$9.030M
-57.94%
YoY
|
$9.448M
33.16%
YoY
|
$11.94M
-50.03%
YoY
|
-$122.0M
1643.96%
YoY
|
$21.47M
0.0%
YoY
|
$7.095M
316.37%
YoY
|
$23.90M
N/A
|
$21.47M
-461.45%
YoY
|
$1.704M
-90.52%
YoY
|
| Depreciation, Depletion And Amortization |
$5.976M
13.46%
YoY
|
$5.741M
11.41%
YoY
|
$5.838M
1.76%
YoY
|
$5.489M
-38.2%
YoY
|
$5.267M
10.86%
YoY
|
$5.153M
-44.9%
YoY
|
$5.737M
N/A
|
$8.882M
0.0%
YoY
|
$4.751M
-230.74%
YoY
|
$9.352M
N/A
|
$8.882M
120.89%
YoY
|
-$3.634M
-189.27%
YoY
|
| Cash From Operating Activities |
$6.062M
-65.46%
YoY
|
$34.60M
54.9%
YoY
|
$28.17M
-583.09%
YoY
|
$19.94M
-51.91%
YoY
|
$17.55M
102.8%
YoY
|
$22.34M
-23.19%
YoY
|
-$5.831M
N/A
|
$41.45M
0.0%
YoY
|
$8.654M
-181.83%
YoY
|
$29.08M
N/A
|
$41.45M
139.63%
YoY
|
-$10.58M
-197.7%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$5.019M
-13.54%
YoY
|
$4.227M
-6.09%
YoY
|
$5.207M
19.92%
YoY
|
$4.306M
-42.78%
YoY
|
$5.805M
N/A
|
$4.501M
-35.98%
YoY
|
$4.342M
N/A
|
$7.525M
0.0%
YoY
|
N/A
|
$7.031M
N/A
|
$7.525M
52.11%
YoY
|
-$4.111M
-241.86%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$269.0K
3.46%
YoY
|
-$483.0K
-77.25%
YoY
|
-$3.759M
-68.3%
YoY
|
-$8.698M
15159.65%
YoY
|
$260.0K
N/A
|
-$2.123M
N/A
|
-$11.86M
N/A
|
-$57.00K
0.0%
YoY
|
N/A
|
N/A
|
-$57.00K
-113.32%
YoY
|
-$442.0K
-484.35%
YoY
|
| Cash From Investing Activities |
-$4.750M
-14.34%
YoY
|
-$4.710M
-28.89%
YoY
|
-$8.966M
-44.66%
YoY
|
-$13.00M
71.51%
YoY
|
-$5.545M
54.11%
YoY
|
-$6.624M
-5.02%
YoY
|
-$16.20M
N/A
|
-$7.582M
0.0%
YoY
|
-$3.598M
-198.06%
YoY
|
-$6.974M
N/A
|
-$7.582M
67.78%
YoY
|
$3.669M
-231.84%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$30.28M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.038M
-23.56%
YoY
|
-$758.0K
-98.43%
YoY
|
-$1.533M
-102.62%
YoY
|
-$2.114M
-93.75%
YoY
|
-$2.666M
-52.68%
YoY
|
-$48.27M
151.36%
YoY
|
$58.44M
N/A
|
-$33.81M
0.0%
YoY
|
-$5.634M
-125.99%
YoY
|
-$19.21M
N/A
|
-$33.81M
154.38%
YoY
|
$21.68M
-197.05%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$6.062M
-65.46%
YoY
|
$34.60M
54.9%
YoY
|
$28.17M
-583.09%
YoY
|
$19.94M
-51.91%
YoY
|
$17.55M
102.8%
YoY
|
$22.34M
-23.19%
YoY
|
-$5.831M
N/A
|
$41.45M
0.0%
YoY
|
$8.654M
-181.83%
YoY
|
$29.08M
N/A
|
$41.45M
139.63%
YoY
|
-$10.58M
-197.7%
YoY
|
| Cash From Investing Activities |
-$4.750M
-14.34%
YoY
|
-$4.710M
-28.89%
YoY
|
-$8.966M
-44.66%
YoY
|
-$13.00M
71.51%
YoY
|
-$5.545M
54.11%
YoY
|
-$6.624M
-5.02%
YoY
|
-$16.20M
N/A
|
-$7.582M
0.0%
YoY
|
-$3.598M
-198.06%
YoY
|
-$6.974M
N/A
|
-$7.582M
67.78%
YoY
|
$3.669M
-231.84%
YoY
|
| Cash From Financing Activities |
-$2.038M
-23.56%
YoY
|
-$758.0K
-98.43%
YoY
|
-$1.533M
-102.62%
YoY
|
-$2.114M
-93.75%
YoY
|
-$2.666M
-52.68%
YoY
|
-$48.27M
151.36%
YoY
|
$58.44M
N/A
|
-$33.81M
0.0%
YoY
|
-$5.634M
-125.99%
YoY
|
-$19.21M
N/A
|
-$33.81M
154.38%
YoY
|
$21.68M
-197.05%
YoY
|
| Net Change In Cash |
-$726.0K
-107.77%
YoY
|
$29.13M
-189.47%
YoY
|
$17.67M
-51.47%
YoY
|
$4.818M
7670.97%
YoY
|
$9.339M
-1715.74%
YoY
|
-$32.56M
-1221.63%
YoY
|
$36.41M
N/A
|
$62.00K
0.0%
YoY
|
-$578.0K
-103.91%
YoY
|
$2.903M
N/A
|
$62.00K
-112.13%
YoY
|
$14.77M
-203.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$6.062M
-65.46%
YoY
|
$34.60M
54.9%
YoY
|
$28.17M
-583.09%
YoY
|
$19.94M
-51.91%
YoY
|
$17.55M
102.8%
YoY
|
$22.34M
-23.19%
YoY
|
-$5.831M
N/A
|
$41.45M
0.0%
YoY
|
$8.654M
-181.83%
YoY
|
$29.08M
N/A
|
$41.45M
139.63%
YoY
|
-$10.58M
-197.7%
YoY
|
| Capital Expenditures |
$5.019M
-13.54%
YoY
|
$4.227M
-6.09%
YoY
|
$5.207M
19.92%
YoY
|
$4.306M
-42.78%
YoY
|
$5.805M
N/A
|
$4.501M
-35.98%
YoY
|
$4.342M
N/A
|
$7.525M
0.0%
YoY
|
N/A
|
$7.031M
N/A
|
$7.525M
52.11%
YoY
|
-$4.111M
-241.86%
YoY
|
| Free Cash Flow |
$1.043M
-91.12%
YoY
|
$30.37M
70.29%
YoY
|
$22.96M
-325.72%
YoY
|
$15.63M
-53.93%
YoY
|
$11.75M
N/A
|
$17.84M
-19.11%
YoY
|
-$10.17M
N/A
|
$33.93M
0.0%
YoY
|
N/A
|
$22.05M
N/A
|
$33.93M
174.68%
YoY
|
-$6.465M
-181.56%
YoY
|
Loading...