|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$6.393M
-64.6%
YoY
|
-$18.06M
12.15%
YoY
|
-$16.10M
10.07%
YoY
|
-$14.63M
-75.01%
YoY
|
-$58.54M
79.17%
YoY
|
| Depreciation, Depletion And Amortization |
$574.7K
1074.18%
YoY
|
$48.95K
67.22%
YoY
|
$29.27K
0.93%
YoY
|
$29.00K
93.33%
YoY
|
$15.00K
-60.53%
YoY
|
| Cash From Operating Activities |
-$5.703M
-38.13%
YoY
|
-$9.218M
-25.53%
YoY
|
-$12.38M
-44.6%
YoY
|
-$22.34M
-30.8%
YoY
|
-$32.29M
187.73%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$69.49K
1567.58%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$323.5K
266.78%
YoY
|
$88.20K
-117.64%
YoY
|
-$500.0K
N/A
|
$0.00
-100.0%
YoY
|
-$10.25M
-11299.74%
YoY
|
| Cash From Investing Activities |
$323.5K
266.89%
YoY
|
$88.17K
-117.63%
YoY
|
-$500.0K
N/A
|
$0.00
-100.0%
YoY
|
-$10.32M
-11913.95%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.192M
N/A
|
N/A
N/A
|
$15.83M
N/A
|
N/A
N/A
|
$14.16M
1332.29%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.889M
5.52%
YoY
|
$5.581M
-63.35%
YoY
|
$15.23M
-3.26%
YoY
|
$15.74M
-64.84%
YoY
|
$44.76M
162.6%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$5.703M
-38.13%
YoY
|
-$9.218M
-25.53%
YoY
|
-$12.38M
-44.6%
YoY
|
-$22.34M
-30.8%
YoY
|
-$32.29M
187.73%
YoY
|
| Cash From Investing Activities |
$323.5K
266.89%
YoY
|
$88.17K
-117.63%
YoY
|
-$500.0K
N/A
|
$0.00
-100.0%
YoY
|
-$10.32M
-11913.95%
YoY
|
| Cash From Financing Activities |
$5.889M
5.52%
YoY
|
$5.581M
-63.35%
YoY
|
$15.23M
-3.26%
YoY
|
$15.74M
-64.84%
YoY
|
$44.76M
162.6%
YoY
|
| Net Change In Cash |
$714.8K
-120.14%
YoY
|
-$3.548M
-251.06%
YoY
|
$2.349M
-135.56%
YoY
|
-$6.605M
-406.36%
YoY
|
$2.156M
-63.53%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.703M
-38.13%
YoY
|
-$9.218M
-25.53%
YoY
|
-$12.38M
-44.6%
YoY
|
-$22.34M
-30.8%
YoY
|
-$32.29M
187.73%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$69.49K
1567.58%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
-$22.34M
-30.95%
YoY
|
-$32.36M
188.25%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.439M
173.0%
YoY
|
-$3.065M
-75.14%
YoY
|
-$1.153M
-55.33%
YoY
|
-$998.3K
-88.67%
YoY
|
-$1.260M
-122.62%
YoY
|
-$12.33M
195.08%
YoY
|
-$2.581M
-24.84%
YoY
|
-$8.808M
110.25%
YoY
|
$5.568M
-236.77%
YoY
|
-$4.178M
4.87%
YoY
|
-$3.434M
-178.2%
YoY
|
-$4.189M
-22.54%
YoY
|
-$4.071M
-57.72%
YoY
|
-$3.984M
-64.34%
YoY
|
$4.391M
-114.44%
YoY
|
-$5.408M
-41.72%
YoY
|
-$9.627M
25.26%
YoY
|
-$11.17M
-35.79%
YoY
|
-$30.40M
472.1%
YoY
|
| Depreciation, Depletion And Amortization |
$0.00
N/A
|
$574.7K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$1.000K
-86.3%
YoY
|
$5.500K
-24.66%
YoY
|
$12.29K
68.4%
YoY
|
$9.270K
26.64%
YoY
|
$7.300K
0.0%
YoY
|
$7.300K
0.0%
YoY
|
$7.300K
-0.23%
YoY
|
$7.320K
-94.67%
YoY
|
$7.300K
-94.72%
YoY
|
$7.300K
265.0%
YoY
|
$7.317K
631.7%
YoY
|
$137.2K
-4.14%
YoY
|
$138.3K
-1.29%
YoY
|
| Cash From Operating Activities |
-$1.787M
118.26%
YoY
|
-$3.974M
2216.97%
YoY
|
-$855.7K
-53.71%
YoY
|
-$54.90K
-98.41%
YoY
|
-$818.6K
-78.15%
YoY
|
-$171.5K
-95.01%
YoY
|
-$1.848M
-44.49%
YoY
|
-$3.451M
24.96%
YoY
|
-$3.747M
31.68%
YoY
|
-$3.438M
-38.53%
YoY
|
-$3.330M
-21.72%
YoY
|
-$2.762M
-39.78%
YoY
|
-$2.846M
-64.03%
YoY
|
-$5.592M
-4.61%
YoY
|
-$4.254M
-72.95%
YoY
|
-$4.586M
-18.45%
YoY
|
-$7.912M
55.95%
YoY
|
-$5.863M
-0.46%
YoY
|
-$15.73M
483.25%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$1.960K
-244.12%
YoY
|
$2.480K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$13.00K
N/A
|
$336.4K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$88.17K
N/A
|
-$500.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$10.25M
N/A
|
| Cash From Investing Activities |
N/A
|
-$13.00K
N/A
|
$336.4K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$88.17K
N/A
|
-$500.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$1.960K
-97.83%
YoY
|
-$10.25M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$8.000M
-11.69%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.454M
107.66%
YoY
|
$2.164M
-6906.29%
YoY
|
$3.025M
94.81%
YoY
|
$0.00
-100.0%
YoY
|
$700.0K
-79.28%
YoY
|
-$31.80K
-100.73%
YoY
|
$1.553M
-71.19%
YoY
|
$681.4K
-64.75%
YoY
|
$3.379M
-4.74%
YoY
|
$4.357M
-21.13%
YoY
|
$5.390M
12.96%
YoY
|
$1.933M
2431.49%
YoY
|
$3.547M
-33.91%
YoY
|
$5.524M
-19.03%
YoY
|
$4.772M
-81.0%
YoY
|
$76.37K
-95.71%
YoY
|
$5.367M
-51.43%
YoY
|
$6.823M
1135.15%
YoY
|
$25.11M
92.25%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.787M
118.26%
YoY
|
-$3.974M
2216.97%
YoY
|
-$855.7K
-53.71%
YoY
|
-$54.90K
-98.41%
YoY
|
-$818.6K
-78.15%
YoY
|
-$171.5K
-95.01%
YoY
|
-$1.848M
-44.49%
YoY
|
-$3.451M
24.96%
YoY
|
-$3.747M
31.68%
YoY
|
-$3.438M
-38.53%
YoY
|
-$3.330M
-21.72%
YoY
|
-$2.762M
-39.78%
YoY
|
-$2.846M
-64.03%
YoY
|
-$5.592M
-4.61%
YoY
|
-$4.254M
-72.95%
YoY
|
-$4.586M
-18.45%
YoY
|
-$7.912M
55.95%
YoY
|
-$5.863M
-0.46%
YoY
|
-$15.73M
483.25%
YoY
|
| Cash From Investing Activities |
N/A
|
-$13.00K
N/A
|
$336.4K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$88.17K
N/A
|
-$500.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$1.960K
-97.83%
YoY
|
-$10.25M
N/A
|
| Cash From Financing Activities |
$1.454M
107.66%
YoY
|
$2.164M
-6906.29%
YoY
|
$3.025M
94.81%
YoY
|
$0.00
-100.0%
YoY
|
$700.0K
-79.28%
YoY
|
-$31.80K
-100.73%
YoY
|
$1.553M
-71.19%
YoY
|
$681.4K
-64.75%
YoY
|
$3.379M
-4.74%
YoY
|
$4.357M
-21.13%
YoY
|
$5.390M
12.96%
YoY
|
$1.933M
2431.49%
YoY
|
$3.547M
-33.91%
YoY
|
$5.524M
-19.03%
YoY
|
$4.772M
-81.0%
YoY
|
$76.37K
-95.71%
YoY
|
$5.367M
-51.43%
YoY
|
$6.823M
1135.15%
YoY
|
$25.11M
92.25%
YoY
|
| Net Change In Cash |
-$514.2K
333.47%
YoY
|
-$1.822M
796.31%
YoY
|
$2.506M
-947.41%
YoY
|
-$54.90K
-98.02%
YoY
|
-$118.6K
-57.61%
YoY
|
-$203.3K
-148.54%
YoY
|
-$295.7K
-114.35%
YoY
|
-$2.769M
234.32%
YoY
|
-$279.9K
-139.89%
YoY
|
$418.9K
-715.53%
YoY
|
$2.060M
297.94%
YoY
|
-$828.4K
-81.63%
YoY
|
$701.5K
-127.57%
YoY
|
-$68.05K
-107.07%
YoY
|
$517.7K
-159.58%
YoY
|
-$4.509M
15.19%
YoY
|
-$2.545M
-142.58%
YoY
|
$962.0K
-118.33%
YoY
|
-$868.8K
-108.38%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.787M
118.26%
YoY
|
-$3.974M
2216.97%
YoY
|
-$855.7K
-53.71%
YoY
|
-$54.90K
-98.41%
YoY
|
-$818.6K
-78.15%
YoY
|
-$171.5K
-95.01%
YoY
|
-$1.848M
-44.49%
YoY
|
-$3.451M
24.96%
YoY
|
-$3.747M
31.68%
YoY
|
-$3.438M
-38.53%
YoY
|
-$3.330M
-21.72%
YoY
|
-$2.762M
-39.78%
YoY
|
-$2.846M
-64.03%
YoY
|
-$5.592M
-4.61%
YoY
|
-$4.254M
-72.95%
YoY
|
-$4.586M
-18.45%
YoY
|
-$7.912M
55.95%
YoY
|
-$5.863M
-0.46%
YoY
|
-$15.73M
483.25%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$1.960K
-244.12%
YoY
|
$2.480K
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$5.592M
-4.65%
YoY
|
-$4.254M
-72.96%
YoY
|
-$4.586M
-17.36%
YoY
|
N/A
|
-$5.865M
-0.41%
YoY
|
-$15.73M
483.34%
YoY
|
Loading...