|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$5.286M
-126.72%
YoY
|
-$19.79M
-32.95%
YoY
|
-$29.51M
-89.11%
YoY
|
-$271.1M
509.42%
YoY
|
-$44.48M
1251.98%
YoY
|
| Depreciation, Depletion And Amortization |
$11.80M
-12.59%
YoY
|
$13.50M
-0.74%
YoY
|
$13.60M
-61.25%
YoY
|
$35.10M
294.38%
YoY
|
$8.900M
93.48%
YoY
|
| Cash From Operating Activities |
-$14.99M
24.49%
YoY
|
-$12.04M
-7.15%
YoY
|
-$12.97M
58.86%
YoY
|
-$8.165M
-120.37%
YoY
|
$40.08M
7095.51%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.459M
-76.41%
YoY
|
$10.42M
-19.92%
YoY
|
$13.02M
-90.21%
YoY
|
$132.9M
-181.28%
YoY
|
-$163.6M
1449.7%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$39.01M
497.06%
YoY
|
$6.534M
-36.62%
YoY
|
$10.31M
-11.1%
YoY
|
$11.60M
-57.23%
YoY
|
$27.11M
N/A
|
| Cash From Investing Activities |
$36.55M
-1040.15%
YoY
|
-$3.888M
43.68%
YoY
|
-$2.706M
-97.77%
YoY
|
-$121.4M
-11.07%
YoY
|
-$136.5M
1192.83%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$5.239M
-74.54%
YoY
|
$20.58M
115.94%
YoY
|
$9.531M
-79.91%
YoY
|
$47.44M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$10.61M
-194.37%
YoY
|
$11.24M
-18.39%
YoY
|
$13.77M
-77.84%
YoY
|
$62.14M
-64.27%
YoY
|
$173.9M
5170.45%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$14.99M
24.49%
YoY
|
-$12.04M
-7.15%
YoY
|
-$12.97M
58.86%
YoY
|
-$8.165M
-120.37%
YoY
|
$40.08M
7095.51%
YoY
|
| Cash From Investing Activities |
$36.55M
-1040.15%
YoY
|
-$3.888M
43.68%
YoY
|
-$2.706M
-97.77%
YoY
|
-$121.4M
-11.07%
YoY
|
-$136.5M
1192.83%
YoY
|
| Cash From Financing Activities |
-$10.61M
-194.37%
YoY
|
$11.24M
-18.39%
YoY
|
$13.77M
-77.84%
YoY
|
$62.14M
-64.27%
YoY
|
$173.9M
5170.45%
YoY
|
| Net Change In Cash |
$10.95M
-333.39%
YoY
|
-$4.693M
146.35%
YoY
|
-$1.905M
-97.17%
YoY
|
-$67.38M
-186.89%
YoY
|
$77.55M
-1257.75%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$14.99M
24.49%
YoY
|
-$12.04M
-7.15%
YoY
|
-$12.97M
58.86%
YoY
|
-$8.165M
-120.37%
YoY
|
$40.08M
7095.51%
YoY
|
| Capital Expenditures |
$2.459M
-76.41%
YoY
|
$10.42M
-19.92%
YoY
|
$13.02M
-90.21%
YoY
|
$132.9M
-181.28%
YoY
|
-$163.6M
1449.7%
YoY
|
| Free Cash Flow |
-$17.45M
-22.31%
YoY
|
-$22.47M
-13.55%
YoY
|
-$25.99M
-81.59%
YoY
|
-$141.1M
-169.29%
YoY
|
$203.7M
1732.7%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.584M
-17.61%
YoY
|
$3.010M
-177.06%
YoY
|
$11.96M
-287.81%
YoY
|
-$4.118M
-26.04%
YoY
|
-$5.564M
41.08%
YoY
|
-$3.906M
-232.77%
YoY
|
-$6.367M
-55.28%
YoY
|
-$5.568M
-44.55%
YoY
|
-$3.944M
-51.73%
YoY
|
$2.942M
-101.09%
YoY
|
-$14.24M
-38.56%
YoY
|
-$10.04M
-90.69%
YoY
|
-$8.171M
1804.66%
YoY
|
-$271.1M
555.05%
YoY
|
-$23.18M
193.53%
YoY
|
-$107.9M
-3166.57%
YoY
|
-$429.0K
-133.54%
YoY
|
-$41.38M
4921.97%
YoY
|
-$7.896M
2632.18%
YoY
|
$3.518M
-716.11%
YoY
|
| Depreciation, Depletion And Amortization |
$2.700M
-12.9%
YoY
|
$2.474M
-30.54%
YoY
|
$3.000M
-11.76%
YoY
|
$3.200M
-3.03%
YoY
|
$3.100M
-3.13%
YoY
|
$3.562M
10.21%
YoY
|
$3.400M
0.0%
YoY
|
$3.300M
3.13%
YoY
|
$3.200M
-15.79%
YoY
|
$3.232M
-74.05%
YoY
|
$3.400M
-75.42%
YoY
|
$3.200M
-34.69%
YoY
|
$3.800M
2.7%
YoY
|
$12.46M
274.73%
YoY
|
$13.84M
412.41%
YoY
|
$4.900M
206.25%
YoY
|
$3.700M
184.62%
YoY
|
$3.324M
-23.45%
YoY
|
$2.700M
145.45%
YoY
|
$1.600M
41.59%
YoY
|
| Cash From Operating Activities |
-$11.40M
99.14%
YoY
|
-$4.591M
24.22%
YoY
|
$120.0K
-106.48%
YoY
|
-$4.797M
234.05%
YoY
|
-$5.726M
13.14%
YoY
|
-$3.696M
-65.78%
YoY
|
-$1.851M
-530.47%
YoY
|
-$1.436M
-50.6%
YoY
|
-$5.061M
-1743.18%
YoY
|
-$10.80M
55.66%
YoY
|
$430.0K
-109.82%
YoY
|
-$2.907M
-8.44%
YoY
|
$308.0K
-95.13%
YoY
|
-$6.939M
-151.73%
YoY
|
-$4.381M
-125.38%
YoY
|
-$3.175M
-137.52%
YoY
|
$6.330M
154.52%
YoY
|
$13.41M
-481.81%
YoY
|
$17.26M
-863300.0%
YoY
|
$8.462M
107.81%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
-$18.00K
-100.52%
YoY
|
$17.00K
-99.4%
YoY
|
$1.558M
-43.82%
YoY
|
$902.0K
-32.28%
YoY
|
$3.484M
68.72%
YoY
|
$2.833M
-27.73%
YoY
|
$2.773M
383.1%
YoY
|
$1.332M
-79.38%
YoY
|
$2.065M
-62.97%
YoY
|
$3.920M
-117.82%
YoY
|
$574.0K
-101.68%
YoY
|
$6.459M
-109.08%
YoY
|
$5.576M
-105.7%
YoY
|
-$21.99M
-52.89%
YoY
|
-$34.24M
80.54%
YoY
|
-$71.14M
71035.0%
YoY
|
-$97.81M
905.8%
YoY
|
-$46.69M
N/A
|
-$18.97M
2185.3%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$18.55M
360.63%
YoY
|
$10.10M
406.47%
YoY
|
$7.466M
5599.24%
YoY
|
$2.888M
660.0%
YoY
|
$4.028M
-36.86%
YoY
|
$1.995M
19850.0%
YoY
|
$131.0K
-82.53%
YoY
|
$380.0K
-88.0%
YoY
|
$6.379M
1.29%
YoY
|
$10.00K
-99.73%
YoY
|
$750.0K
-33.98%
YoY
|
$3.167M
538.51%
YoY
|
$6.298M
N/A
|
$3.666M
-90.26%
YoY
|
$1.136M
-106.72%
YoY
|
$496.0K
-92.25%
YoY
|
$0.00
-100.0%
YoY
|
$37.63M
-908.12%
YoY
|
-$16.91M
-314.93%
YoY
|
| Cash From Investing Activities |
-$143.0K
-107.2%
YoY
|
$18.57M
3313.97%
YoY
|
$10.09M
-1303.7%
YoY
|
$5.908M
-323.62%
YoY
|
$1.986M
-308.61%
YoY
|
$544.0K
-87.42%
YoY
|
-$838.0K
-78.57%
YoY
|
-$2.642M
-1601.14%
YoY
|
-$952.0K
-71.08%
YoY
|
$4.324M
498.89%
YoY
|
-$3.910M
-78.67%
YoY
|
$176.0K
-100.53%
YoY
|
-$3.292M
-95.34%
YoY
|
$722.0K
-100.74%
YoY
|
-$18.33M
102.23%
YoY
|
-$33.11M
-7.73%
YoY
|
-$70.64M
1146.5%
YoY
|
-$97.81M
656.02%
YoY
|
-$9.063M
94.65%
YoY
|
-$35.88M
-609.75%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.038M
-87.18%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$8.096M
113.56%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.791M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$975.0K
N/A
|
-$1.990M
-147.37%
YoY
|
-$6.023M
N/A
|
-$2.593M
N/A
|
$0.00
-100.0%
YoY
|
$4.201M
-53.85%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$7.038M
46.23%
YoY
|
$9.102M
-153.29%
YoY
|
-$1.190M
-76.94%
YoY
|
$1.048M
-83.13%
YoY
|
$4.813M
-93.84%
YoY
|
-$17.08M
-114.74%
YoY
|
-$5.160M
-202.02%
YoY
|
$6.213M
-86.13%
YoY
|
$78.16M
109.59%
YoY
|
$115.9M
3511.32%
YoY
|
$5.058M
6644.0%
YoY
|
$44.79M
263352.94%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$11.40M
99.14%
YoY
|
-$4.591M
24.22%
YoY
|
$120.0K
-106.48%
YoY
|
-$4.797M
234.05%
YoY
|
-$5.726M
13.14%
YoY
|
-$3.696M
-65.78%
YoY
|
-$1.851M
-530.47%
YoY
|
-$1.436M
-50.6%
YoY
|
-$5.061M
-1743.18%
YoY
|
-$10.80M
55.66%
YoY
|
$430.0K
-109.82%
YoY
|
-$2.907M
-8.44%
YoY
|
$308.0K
-95.13%
YoY
|
-$6.939M
-151.73%
YoY
|
-$4.381M
-125.38%
YoY
|
-$3.175M
-137.52%
YoY
|
$6.330M
154.52%
YoY
|
$13.41M
-481.81%
YoY
|
$17.26M
-863300.0%
YoY
|
$8.462M
107.81%
YoY
|
| Cash From Investing Activities |
-$143.0K
-107.2%
YoY
|
$18.57M
3313.97%
YoY
|
$10.09M
-1303.7%
YoY
|
$5.908M
-323.62%
YoY
|
$1.986M
-308.61%
YoY
|
$544.0K
-87.42%
YoY
|
-$838.0K
-78.57%
YoY
|
-$2.642M
-1601.14%
YoY
|
-$952.0K
-71.08%
YoY
|
$4.324M
498.89%
YoY
|
-$3.910M
-78.67%
YoY
|
$176.0K
-100.53%
YoY
|
-$3.292M
-95.34%
YoY
|
$722.0K
-100.74%
YoY
|
-$18.33M
102.23%
YoY
|
-$33.11M
-7.73%
YoY
|
-$70.64M
1146.5%
YoY
|
-$97.81M
656.02%
YoY
|
-$9.063M
94.65%
YoY
|
-$35.88M
-609.75%
YoY
|
| Cash From Financing Activities |
-$975.0K
N/A
|
-$1.990M
-147.37%
YoY
|
-$6.023M
N/A
|
-$2.593M
N/A
|
$0.00
-100.0%
YoY
|
$4.201M
-53.85%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$7.038M
46.23%
YoY
|
$9.102M
-153.29%
YoY
|
-$1.190M
-76.94%
YoY
|
$1.048M
-83.13%
YoY
|
$4.813M
-93.84%
YoY
|
-$17.08M
-114.74%
YoY
|
-$5.160M
-202.02%
YoY
|
$6.213M
-86.13%
YoY
|
$78.16M
109.59%
YoY
|
$115.9M
3511.32%
YoY
|
$5.058M
6644.0%
YoY
|
$44.79M
263352.94%
YoY
|
| Net Change In Cash |
-$12.52M
234.79%
YoY
|
$11.99M
1043.09%
YoY
|
$4.184M
-255.6%
YoY
|
-$1.482M
-63.66%
YoY
|
-$3.740M
-464.88%
YoY
|
$1.049M
-60.04%
YoY
|
-$2.689M
-42.42%
YoY
|
-$4.078M
142.31%
YoY
|
$1.025M
-43.96%
YoY
|
$2.625M
-111.27%
YoY
|
-$4.670M
-83.24%
YoY
|
-$1.683M
-94.4%
YoY
|
$1.829M
-86.8%
YoY
|
-$23.30M
-174.07%
YoY
|
-$27.87M
-310.19%
YoY
|
-$30.07M
-273.14%
YoY
|
$13.85M
-59.39%
YoY
|
$31.45M
-337.48%
YoY
|
$13.26M
-389.31%
YoY
|
$17.37M
56.07%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$11.40M
99.14%
YoY
|
-$4.591M
24.22%
YoY
|
$120.0K
-106.48%
YoY
|
-$4.797M
234.05%
YoY
|
-$5.726M
13.14%
YoY
|
-$3.696M
-65.78%
YoY
|
-$1.851M
-530.47%
YoY
|
-$1.436M
-50.6%
YoY
|
-$5.061M
-1743.18%
YoY
|
-$10.80M
55.66%
YoY
|
$430.0K
-109.82%
YoY
|
-$2.907M
-8.44%
YoY
|
$308.0K
-95.13%
YoY
|
-$6.939M
-151.73%
YoY
|
-$4.381M
-125.38%
YoY
|
-$3.175M
-137.52%
YoY
|
$6.330M
154.52%
YoY
|
$13.41M
-481.81%
YoY
|
$17.26M
-863300.0%
YoY
|
$8.462M
107.81%
YoY
|
| Capital Expenditures |
N/A
|
-$18.00K
-100.52%
YoY
|
$17.00K
-99.4%
YoY
|
$1.558M
-43.82%
YoY
|
$902.0K
-32.28%
YoY
|
$3.484M
68.72%
YoY
|
$2.833M
-27.73%
YoY
|
$2.773M
383.1%
YoY
|
$1.332M
-79.38%
YoY
|
$2.065M
-62.97%
YoY
|
$3.920M
-117.82%
YoY
|
$574.0K
-101.68%
YoY
|
$6.459M
-109.08%
YoY
|
$5.576M
-105.7%
YoY
|
-$21.99M
-52.89%
YoY
|
-$34.24M
80.54%
YoY
|
-$71.14M
71035.0%
YoY
|
-$97.81M
905.8%
YoY
|
-$46.69M
N/A
|
-$18.97M
2185.3%
YoY
|
| Free Cash Flow |
N/A
|
-$4.573M
-36.31%
YoY
|
$103.0K
-102.2%
YoY
|
-$6.355M
50.99%
YoY
|
-$6.628M
3.68%
YoY
|
-$7.180M
-44.19%
YoY
|
-$4.684M
34.21%
YoY
|
-$4.209M
20.91%
YoY
|
-$6.393M
3.93%
YoY
|
-$12.87M
2.8%
YoY
|
-$3.490M
-119.81%
YoY
|
-$3.481M
-111.2%
YoY
|
-$6.151M
-107.94%
YoY
|
-$12.51M
-111.25%
YoY
|
$17.61M
-72.46%
YoY
|
$31.07M
13.27%
YoY
|
$77.47M
2894.4%
YoY
|
$111.2M
1690.52%
YoY
|
$63.95M
-3197750.0%
YoY
|
$27.43M
459.57%
YoY
|
Loading...