|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$402.0M
156.18%
YoY
|
$156.9M
164.55%
YoY
|
$59.32M
-71.52%
YoY
|
$208.3M
10.36%
YoY
|
$188.7M
-69.49%
YoY
|
| Depreciation, Depletion And Amortization |
$450.0M
105.1%
YoY
|
$219.4M
-50.35%
YoY
|
$441.9M
8.35%
YoY
|
$407.9M
13.37%
YoY
|
$359.8M
11.89%
YoY
|
| Cash From Operating Activities |
$1.047B
1090.6%
YoY
|
$87.94M
-57.78%
YoY
|
$208.3M
-2016.66%
YoY
|
-$10.87M
-101.82%
YoY
|
$597.0M
-46.23%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$423.0M
193.0%
YoY
|
$144.4M
-51.13%
YoY
|
$295.4M
-21.34%
YoY
|
$375.6M
-219.19%
YoY
|
-$315.1M
-13.09%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$156.0M
-111.1%
YoY
|
$1.406B
-1475.27%
YoY
|
-$102.2M
-93.62%
YoY
|
-$1.603B
197.42%
YoY
|
-$539.1M
8.78%
YoY
|
| Cash From Investing Activities |
-$579.0M
-145.9%
YoY
|
$1.261B
-417.22%
YoY
|
-$397.6M
-79.91%
YoY
|
-$1.979B
131.67%
YoY
|
-$854.1M
-0.46%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$3.459M
-97.25%
YoY
|
-$125.7M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$529.0M
-335.22%
YoY
|
$224.9M
20.88%
YoY
|
$186.0M
-207.23%
YoY
|
-$173.5M
-107.55%
YoY
|
$2.298B
-748.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.047B
1090.6%
YoY
|
$87.94M
-57.78%
YoY
|
$208.3M
-2016.66%
YoY
|
-$10.87M
-101.82%
YoY
|
$597.0M
-46.23%
YoY
|
| Cash From Investing Activities |
-$579.0M
-145.9%
YoY
|
$1.261B
-417.22%
YoY
|
-$397.6M
-79.91%
YoY
|
-$1.979B
131.67%
YoY
|
-$854.1M
-0.46%
YoY
|
| Cash From Financing Activities |
-$529.0M
-335.22%
YoY
|
$224.9M
20.88%
YoY
|
$186.0M
-207.23%
YoY
|
-$173.5M
-107.55%
YoY
|
$2.298B
-748.33%
YoY
|
| Net Change In Cash |
-$61.00M
-103.87%
YoY
|
$1.574B
-47688.03%
YoY
|
-$3.308M
-99.85%
YoY
|
-$2.163B
-206.01%
YoY
|
$2.041B
-2096.97%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.047B
1090.6%
YoY
|
$87.94M
-57.78%
YoY
|
$208.3M
-2016.66%
YoY
|
-$10.87M
-101.82%
YoY
|
$597.0M
-46.23%
YoY
|
| Capital Expenditures |
$423.0M
193.0%
YoY
|
$144.4M
-51.13%
YoY
|
$295.4M
-21.34%
YoY
|
$375.6M
-219.19%
YoY
|
-$315.1M
-13.09%
YoY
|
| Free Cash Flow |
$624.0M
-1205.83%
YoY
|
-$56.43M
-35.24%
YoY
|
-$87.14M
-77.45%
YoY
|
-$386.4M
-142.37%
YoY
|
$912.1M
-38.08%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$73.00M
22.23%
YoY
|
$98.25M
42.46%
YoY
|
$127.0M
145.62%
YoY
|
$117.1M
688.77%
YoY
|
$59.73M
178.84%
YoY
|
$68.97M
23.17%
YoY
|
$51.69M
-13.19%
YoY
|
$14.84M
-71.48%
YoY
|
$21.42M
-119.78%
YoY
|
$55.99M
-13.36%
YoY
|
$59.54M
N/A
|
$52.04M
-42.39%
YoY
|
-$108.3M
-303.09%
YoY
|
$64.63M
-65.75%
YoY
|
$90.34M
-34.0%
YoY
|
$53.31M
-58.97%
YoY
|
$188.7M
42.05%
YoY
|
$136.9M
329.54%
YoY
|
$129.9M
-30.28%
YoY
|
$132.9M
-60.72%
YoY
|
| Depreciation, Depletion And Amortization |
$104.0M
-6.94%
YoY
|
$128.4M
-70.69%
YoY
|
$102.8M
-68.62%
YoY
|
$107.0M
-5.93%
YoY
|
$111.8M
5.81%
YoY
|
$437.9M
303.48%
YoY
|
$327.8M
206.44%
YoY
|
$113.8M
6.73%
YoY
|
$105.6M
-11.85%
YoY
|
$108.5M
-73.39%
YoY
|
$107.0M
N/A
|
$106.6M
-43.05%
YoY
|
$119.8M
264.02%
YoY
|
$407.9M
111.31%
YoY
|
$187.2M
120.3%
YoY
|
$32.91M
-59.75%
YoY
|
$193.0M
134.11%
YoY
|
$84.98M
5.38%
YoY
|
$81.77M
5.41%
YoY
|
$82.44M
5.25%
YoY
|
| Cash From Operating Activities |
$110.0M
-18.8%
YoY
|
$430.9M
-52.24%
YoY
|
$325.4M
-16.04%
YoY
|
$155.3M
-38.6%
YoY
|
$135.5M
-182.14%
YoY
|
$902.2M
476.89%
YoY
|
$387.6M
149.02%
YoY
|
$252.9M
-698.16%
YoY
|
-$164.9M
168.33%
YoY
|
$156.4M
-1539.09%
YoY
|
$155.6M
N/A
|
-$42.27M
-259.87%
YoY
|
-$61.46M
N/A
|
-$10.87M
-104.22%
YoY
|
$26.44M
-83.64%
YoY
|
N/A
|
$257.7M
-0.38%
YoY
|
$161.6M
-62.87%
YoY
|
$177.7M
68.62%
YoY
|
$258.7M
12.59%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$90.00M
2.68%
YoY
|
$134.1M
-63.88%
YoY
|
$106.6M
-53.38%
YoY
|
$94.62M
12.23%
YoY
|
$87.65M
45.95%
YoY
|
$371.4M
260.17%
YoY
|
$228.6M
245.17%
YoY
|
$84.31M
34.8%
YoY
|
$60.05M
-5.47%
YoY
|
$103.1M
-72.55%
YoY
|
$66.23M
N/A
|
$62.55M
-143.73%
YoY
|
$63.53M
N/A
|
$375.6M
-305.82%
YoY
|
-$143.0M
96.41%
YoY
|
N/A
|
-$182.5M
78.08%
YoY
|
-$72.83M
-24.64%
YoY
|
-$59.80M
-30.79%
YoY
|
-$102.5M
-35.08%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$28.00M
-74.47%
YoY
|
-$17.17M
-101.36%
YoY
|
-$16.11M
-101.25%
YoY
|
-$13.03M
-100.91%
YoY
|
-$109.7M
293.2%
YoY
|
$1.258B
-3344.78%
YoY
|
$1.294B
-2383.36%
YoY
|
$1.434B
11176.09%
YoY
|
-$27.90M
43.02%
YoY
|
-$38.77M
-97.58%
YoY
|
-$56.65M
N/A
|
$12.71M
-100.77%
YoY
|
-$19.51M
N/A
|
-$1.603B
3218.01%
YoY
|
-$1.654B
-10169.47%
YoY
|
N/A
|
-$48.32M
-89.25%
YoY
|
$16.43M
-225.26%
YoY
|
-$507.2M
1784.61%
YoY
|
-$449.5M
-20578.09%
YoY
|
| Cash From Investing Activities |
-$118.0M
-40.21%
YoY
|
-$151.3M
-117.07%
YoY
|
-$122.7M
-111.52%
YoY
|
-$107.7M
-107.98%
YoY
|
-$197.3M
124.38%
YoY
|
$886.7M
-724.94%
YoY
|
$1.065B
-966.64%
YoY
|
$1.349B
-2807.65%
YoY
|
-$87.95M
5.92%
YoY
|
-$141.9M
-92.83%
YoY
|
-$122.9M
N/A
|
-$49.83M
-97.23%
YoY
|
-$83.04M
N/A
|
-$1.979B
757.42%
YoY
|
-$1.797B
3086.26%
YoY
|
N/A
|
-$230.8M
-58.19%
YoY
|
-$56.40M
-48.61%
YoY
|
-$567.0M
400.37%
YoY
|
-$552.0M
254.62%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
-$70.07M
-54.42%
YoY
|
-$153.7M
-199.97%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$153.7M
N/A
|
$153.7M
602.45%
YoY
|
-$136.2M
N/A
|
$136.2M
N/A
|
N/A
N/A
|
$21.88M
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
N/A
|
-$102.2M
N/A
|
-$23.50M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$130.0M
-2.73%
YoY
|
-$75.18M
-94.47%
YoY
|
-$138.8M
-89.58%
YoY
|
-$181.4M
-405.19%
YoY
|
-$133.7M
-180.78%
YoY
|
-$1.359B
-3023.47%
YoY
|
-$1.332B
1577.48%
YoY
|
$59.44M
-68.71%
YoY
|
$165.5M
470.38%
YoY
|
$46.48M
-126.79%
YoY
|
-$79.38M
N/A
|
$189.9M
-143.9%
YoY
|
$29.01M
N/A
|
-$173.5M
-107.84%
YoY
|
-$432.7M
416.65%
YoY
|
N/A
|
$2.213B
-1761.45%
YoY
|
-$83.75M
22.48%
YoY
|
$168.9M
-253.45%
YoY
|
-$133.2M
43.58%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$110.0M
-18.8%
YoY
|
$430.9M
-52.24%
YoY
|
$325.4M
-16.04%
YoY
|
$155.3M
-38.6%
YoY
|
$135.5M
-182.14%
YoY
|
$902.2M
476.89%
YoY
|
$387.6M
149.02%
YoY
|
$252.9M
-698.16%
YoY
|
-$164.9M
168.33%
YoY
|
$156.4M
-1539.09%
YoY
|
$155.6M
N/A
|
-$42.27M
-259.87%
YoY
|
-$61.46M
N/A
|
-$10.87M
-104.22%
YoY
|
$26.44M
-83.64%
YoY
|
N/A
|
$257.7M
-0.38%
YoY
|
$161.6M
-62.87%
YoY
|
$177.7M
68.62%
YoY
|
$258.7M
12.59%
YoY
|
| Cash From Investing Activities |
-$118.0M
-40.21%
YoY
|
-$151.3M
-117.07%
YoY
|
-$122.7M
-111.52%
YoY
|
-$107.7M
-107.98%
YoY
|
-$197.3M
124.38%
YoY
|
$886.7M
-724.94%
YoY
|
$1.065B
-966.64%
YoY
|
$1.349B
-2807.65%
YoY
|
-$87.95M
5.92%
YoY
|
-$141.9M
-92.83%
YoY
|
-$122.9M
N/A
|
-$49.83M
-97.23%
YoY
|
-$83.04M
N/A
|
-$1.979B
757.42%
YoY
|
-$1.797B
3086.26%
YoY
|
N/A
|
-$230.8M
-58.19%
YoY
|
-$56.40M
-48.61%
YoY
|
-$567.0M
400.37%
YoY
|
-$552.0M
254.62%
YoY
|
| Cash From Financing Activities |
-$130.0M
-2.73%
YoY
|
-$75.18M
-94.47%
YoY
|
-$138.8M
-89.58%
YoY
|
-$181.4M
-405.19%
YoY
|
-$133.7M
-180.78%
YoY
|
-$1.359B
-3023.47%
YoY
|
-$1.332B
1577.48%
YoY
|
$59.44M
-68.71%
YoY
|
$165.5M
470.38%
YoY
|
$46.48M
-126.79%
YoY
|
-$79.38M
N/A
|
$189.9M
-143.9%
YoY
|
$29.01M
N/A
|
-$173.5M
-107.84%
YoY
|
-$432.7M
416.65%
YoY
|
N/A
|
$2.213B
-1761.45%
YoY
|
-$83.75M
22.48%
YoY
|
$168.9M
-253.45%
YoY
|
-$133.2M
43.58%
YoY
|
| Net Change In Cash |
-$138.0M
-29.42%
YoY
|
$204.4M
-52.49%
YoY
|
$63.95M
-47.13%
YoY
|
-$133.8M
-108.05%
YoY
|
-$195.5M
123.67%
YoY
|
$430.1M
605.32%
YoY
|
$121.0M
-359.43%
YoY
|
$1.662B
1598.45%
YoY
|
-$87.42M
-24.31%
YoY
|
$60.98M
-102.82%
YoY
|
-$46.63M
N/A
|
$97.83M
-104.44%
YoY
|
-$115.5M
N/A
|
-$2.163B
-196.59%
YoY
|
-$2.203B
-10355.05%
YoY
|
N/A
|
$2.239B
-625.11%
YoY
|
$21.49M
-91.65%
YoY
|
-$220.4M
86.84%
YoY
|
-$426.5M
2184.15%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$110.0M
-18.8%
YoY
|
$430.9M
-52.24%
YoY
|
$325.4M
-16.04%
YoY
|
$155.3M
-38.6%
YoY
|
$135.5M
-182.14%
YoY
|
$902.2M
476.89%
YoY
|
$387.6M
149.02%
YoY
|
$252.9M
-698.16%
YoY
|
-$164.9M
168.33%
YoY
|
$156.4M
-1539.09%
YoY
|
$155.6M
N/A
|
-$42.27M
-259.87%
YoY
|
-$61.46M
N/A
|
-$10.87M
-104.22%
YoY
|
$26.44M
-83.64%
YoY
|
N/A
|
$257.7M
-0.38%
YoY
|
$161.6M
-62.87%
YoY
|
$177.7M
68.62%
YoY
|
$258.7M
12.59%
YoY
|
| Capital Expenditures |
$90.00M
2.68%
YoY
|
$134.1M
-63.88%
YoY
|
$106.6M
-53.38%
YoY
|
$94.62M
12.23%
YoY
|
$87.65M
45.95%
YoY
|
$371.4M
260.17%
YoY
|
$228.6M
245.17%
YoY
|
$84.31M
34.8%
YoY
|
$60.05M
-5.47%
YoY
|
$103.1M
-72.55%
YoY
|
$66.23M
N/A
|
$62.55M
-143.73%
YoY
|
$63.53M
N/A
|
$375.6M
-305.82%
YoY
|
-$143.0M
96.41%
YoY
|
N/A
|
-$182.5M
78.08%
YoY
|
-$72.83M
-24.64%
YoY
|
-$59.80M
-30.79%
YoY
|
-$102.5M
-35.08%
YoY
|
| Free Cash Flow |
$20.00M
-58.17%
YoY
|
$296.7M
-44.1%
YoY
|
$218.8M
37.68%
YoY
|
$60.64M
-64.02%
YoY
|
$47.82M
-121.25%
YoY
|
$530.8M
896.3%
YoY
|
$158.9M
77.78%
YoY
|
$168.5M
-260.8%
YoY
|
-$225.0M
79.99%
YoY
|
$53.28M
-113.79%
YoY
|
$89.40M
N/A
|
-$104.8M
-161.85%
YoY
|
-$125.0M
N/A
|
-$386.4M
-187.8%
YoY
|
$169.5M
-27.71%
YoY
|
N/A
|
$440.1M
21.88%
YoY
|
$234.5M
-55.93%
YoY
|
$237.5M
23.83%
YoY
|
$361.1M
-6.82%
YoY
|
Loading...