|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$11.05M
236.73%
YoY
|
$8.229M
63.66%
YoY
|
$4.055M
-14.56%
YoY
|
$5.122M
-19.38%
YoY
|
$3.281M
-19.8%
YoY
|
$5.028M
178.1%
YoY
|
$4.746M
35.99%
YoY
|
$6.353M
32.35%
YoY
|
$4.091M
144.97%
YoY
|
$1.808M
-52.18%
YoY
|
$3.490M
-32.25%
YoY
|
$4.800M
-31.13%
YoY
|
$1.670M
-67.74%
YoY
|
$3.781M
-49.65%
YoY
|
$5.151M
-43.63%
YoY
|
$6.970M
-33.37%
YoY
|
$5.177M
-60.12%
YoY
|
$7.510M
6789.91%
YoY
|
$9.138M
893.26%
YoY
|
| Cash & Equivalents |
$11.05M
236.73%
YoY
|
$8.229M
63.66%
YoY
|
$4.055M
-14.56%
YoY
|
$5.122M
-19.38%
YoY
|
$3.281M
-19.8%
YoY
|
$5.028M
178.1%
YoY
|
$4.746M
36.07%
YoY
|
$6.353M
32.38%
YoY
|
$4.091M
145.71%
YoY
|
$1.808M
-52.18%
YoY
|
$3.488M
-26.29%
YoY
|
$4.799M
-8.08%
YoY
|
$1.665M
-34.53%
YoY
|
$3.781M
2.13%
YoY
|
$4.732M
-19.58%
YoY
|
$5.221M
-50.09%
YoY
|
$2.543M
-80.44%
YoY
|
$3.702M
3296.33%
YoY
|
$5.884M
536.8%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$419.0K
-87.12%
YoY
|
$1.749M
N/A
|
$2.634M
N/A
|
$3.808M
N/A
|
$3.254M
N/A
|
| Other Short-Term Assets |
N/A
|
$363.0K
-38.16%
YoY
|
$642.0K
11.27%
YoY
|
$454.0K
-14.5%
YoY
|
$649.0K
92.58%
YoY
|
$587.0K
-47.87%
YoY
|
$577.0K
-34.43%
YoY
|
$531.0K
-32.78%
YoY
|
$337.0K
-21.63%
YoY
|
$1.126M
203.5%
YoY
|
$880.0K
110.53%
YoY
|
$790.0K
-8.99%
YoY
|
$430.0K
-25.86%
YoY
|
$371.0K
-40.06%
YoY
|
$418.0K
-46.27%
YoY
|
$868.0K
-8.05%
YoY
|
$580.0K
-57.35%
YoY
|
$619.0K
8.6%
YoY
|
$778.0K
104.74%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$11.28M
187.0%
YoY
|
$8.592M
53.02%
YoY
|
$4.697M
-11.76%
YoY
|
$5.576M
-19.0%
YoY
|
$3.930M
-11.25%
YoY
|
$5.615M
91.38%
YoY
|
$5.323M
21.89%
YoY
|
$6.884M
23.1%
YoY
|
$4.428M
110.86%
YoY
|
$2.934M
-29.34%
YoY
|
$4.367M
-21.58%
YoY
|
$5.592M
-28.66%
YoY
|
$2.100M
-63.52%
YoY
|
$4.152M
-48.92%
YoY
|
$5.569M
-43.84%
YoY
|
$7.838M
-31.27%
YoY
|
$5.757M
-59.85%
YoY
|
$8.129M
1106.08%
YoY
|
$9.916M
656.95%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$2.000K
-33.33%
YoY
|
$3.000K
-25.0%
YoY
|
$1.000K
-80.0%
YoY
|
$2.000K
-66.67%
YoY
|
$3.000K
-57.14%
YoY
|
$4.000K
-81.82%
YoY
|
$5.000K
-44.44%
YoY
|
$6.000K
-33.33%
YoY
|
$7.000K
N/A
|
$22.00K
450.0%
YoY
|
$9.000K
N/A
|
$9.000K
-94.67%
YoY
|
N/A
|
$4.000K
N/A
|
$0.00
N/A
|
$169.0K
N/A
|
$187.0K
18600.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$169.0K
-30.45%
YoY
|
$187.0K
N/A
|
$206.0K
-26.16%
YoY
|
$224.0K
N/A
|
| Total Long-Term Assets |
$60.00K
-46.43%
YoY
|
$74.00K
-40.32%
YoY
|
$85.00K
-37.5%
YoY
|
$99.00K
-32.65%
YoY
|
$112.0K
-29.56%
YoY
|
$124.0K
463.64%
YoY
|
$136.0K
267.57%
YoY
|
$147.0K
194.0%
YoY
|
$159.0K
-5400.0%
YoY
|
$22.00K
N/A
|
$37.00K
N/A
|
$50.00K
-70.41%
YoY
|
-$3.000K
-101.6%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$169.0K
-30.45%
YoY
|
$187.0K
-28.63%
YoY
|
$206.0K
-26.69%
YoY
|
$224.0K
-25.33%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$11.28M
187.0%
YoY
|
$8.592M
53.02%
YoY
|
$4.697M
-11.76%
YoY
|
$5.576M
-19.0%
YoY
|
$3.930M
-11.25%
YoY
|
$5.615M
91.38%
YoY
|
$5.323M
21.89%
YoY
|
$6.884M
23.1%
YoY
|
$4.428M
110.86%
YoY
|
$2.934M
-29.34%
YoY
|
$4.367M
-21.58%
YoY
|
$5.592M
-28.66%
YoY
|
$2.100M
-63.52%
YoY
|
$4.152M
-48.92%
YoY
|
$5.569M
-43.84%
YoY
|
$7.838M
-31.27%
YoY
|
$5.757M
-59.85%
YoY
|
$8.129M
1106.08%
YoY
|
$9.916M
656.95%
YoY
|
| Total Long-Term Assets |
$60.00K
|
$74.00K
|
$85.00K
|
$99.00K
|
$112.0K
|
$124.0K
|
$136.0K
|
$147.0K
|
$159.0K
|
$22.00K
|
$37.00K
|
$50.00K
|
-$3.000K
|
$0.00
|
$0.00
|
$169.0K
|
$187.0K
|
$206.0K
|
$224.0K
|
| Total Assets |
$11.34M
180.53%
YoY
|
$8.666M
51.0%
YoY
|
$4.782M
-12.4%
YoY
|
$5.675M
-19.29%
YoY
|
$4.042M
-11.88%
YoY
|
$5.739M
94.15%
YoY
|
$5.459M
23.96%
YoY
|
$7.031M
24.62%
YoY
|
$4.587M
118.74%
YoY
|
$2.956M
-28.81%
YoY
|
$4.404M
-20.92%
YoY
|
$5.642M
-29.54%
YoY
|
$2.097M
-64.72%
YoY
|
$4.152M
-50.19%
YoY
|
$5.569M
-45.08%
YoY
|
$8.007M
-31.25%
YoY
|
$5.944M
-59.29%
YoY
|
$8.335M
772.77%
YoY
|
$10.14M
529.81%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$303.0K
-77.74%
YoY
|
$1.837M
104.79%
YoY
|
$1.317M
15.83%
YoY
|
$1.297M
4.94%
YoY
|
$1.361M
113.66%
YoY
|
$897.0K
-36.38%
YoY
|
$1.137M
15.08%
YoY
|
$1.236M
302.61%
YoY
|
$637.0K
20.64%
YoY
|
$1.410M
44.32%
YoY
|
$988.0K
-16.62%
YoY
|
$307.0K
-83.04%
YoY
|
$528.0K
-57.18%
YoY
|
$977.0K
6.43%
YoY
|
$1.185M
142.83%
YoY
|
$1.810M
104.29%
YoY
|
$1.233M
-8.46%
YoY
|
$918.0K
-25.12%
YoY
|
$488.0K
-6.15%
YoY
|
| Accrued Expenses |
$433.0K
-68.35%
YoY
|
$750.0K
8.54%
YoY
|
$1.388M
161.39%
YoY
|
$960.0K
2.67%
YoY
|
$1.368M
36.94%
YoY
|
$691.0K
-7.87%
YoY
|
$531.0K
-53.54%
YoY
|
$935.0K
-21.63%
YoY
|
$999.0K
-26.16%
YoY
|
$750.0K
5.49%
YoY
|
$1.143M
63.29%
YoY
|
$1.193M
39.7%
YoY
|
$1.353M
12.28%
YoY
|
$711.0K
-50.28%
YoY
|
$700.0K
-4.24%
YoY
|
$854.0K
23.05%
YoY
|
$1.205M
22.34%
YoY
|
$1.430M
68.83%
YoY
|
$731.0K
46.2%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$104.0K
14.29%
YoY
|
$100.0K
0.0%
YoY
|
$97.00K
-35.33%
YoY
|
$94.00K
-27.69%
YoY
|
| Total Short-Term Liabilities |
$794.0K
-71.43%
YoY
|
$2.643M
61.55%
YoY
|
$2.759M
60.87%
YoY
|
$2.309M
4.2%
YoY
|
$2.779M
65.42%
YoY
|
$1.636M
-39.34%
YoY
|
$1.715M
-21.22%
YoY
|
$2.216M
38.15%
YoY
|
$1.680M
-18.84%
YoY
|
$2.697M
49.01%
YoY
|
$2.177M
3.18%
YoY
|
$1.604M
-62.89%
YoY
|
$2.070M
-18.44%
YoY
|
$1.810M
-25.97%
YoY
|
$2.110M
60.7%
YoY
|
$4.322M
158.65%
YoY
|
$2.538M
4.57%
YoY
|
$2.445M
9.89%
YoY
|
$1.313M
-6.88%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$19.00K
-84.55%
YoY
|
$46.00K
-69.33%
YoY
|
$72.00K
-60.0%
YoY
|
$98.00K
-55.45%
YoY
|
| Other Long-Term Liabilities |
N/A
|
$15.00K
-78.87%
YoY
|
$30.00K
-64.29%
YoY
|
$44.00K
-54.17%
YoY
|
$58.00K
-46.79%
YoY
|
$71.00K
N/A
|
$84.00K
N/A
|
$96.00K
N/A
|
$109.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$19.00K
-84.55%
YoY
|
$46.00K
N/A
|
$72.00K
-57.65%
YoY
|
$98.00K
N/A
|
| Total Long-Term Liabilities |
N/A
|
$15.00K
-78.87%
YoY
|
$30.00K
-64.29%
YoY
|
$44.00K
-54.17%
YoY
|
$58.00K
-46.79%
YoY
|
$71.00K
N/A
|
$84.00K
N/A
|
$96.00K
N/A
|
$109.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$19.00K
-84.55%
YoY
|
$46.00K
-69.33%
YoY
|
$72.00K
-57.65%
YoY
|
$98.00K
-55.45%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$794.0K
-71.43%
YoY
|
$2.643M
61.55%
YoY
|
$2.759M
60.87%
YoY
|
$2.309M
4.2%
YoY
|
$2.779M
65.42%
YoY
|
$1.636M
-39.34%
YoY
|
$1.715M
-21.22%
YoY
|
$2.216M
38.15%
YoY
|
$1.680M
-18.84%
YoY
|
$2.697M
49.01%
YoY
|
$2.177M
3.18%
YoY
|
$1.604M
-62.89%
YoY
|
$2.070M
-18.44%
YoY
|
$1.810M
-25.97%
YoY
|
$2.110M
60.7%
YoY
|
$4.322M
158.65%
YoY
|
$2.538M
4.57%
YoY
|
$2.445M
9.89%
YoY
|
$1.313M
-6.88%
YoY
|
| Total Long-Term Liabilities |
N/A
|
$15.00K
-78.87%
YoY
|
$30.00K
-64.29%
YoY
|
$44.00K
-54.17%
YoY
|
$58.00K
-46.79%
YoY
|
$71.00K
N/A
|
$84.00K
N/A
|
$96.00K
N/A
|
$109.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$19.00K
-84.55%
YoY
|
$46.00K
-69.33%
YoY
|
$72.00K
-57.65%
YoY
|
$98.00K
-55.45%
YoY
|
| Total Liabilities |
$794.0K
-72.01%
YoY
|
$2.658M
55.71%
YoY
|
$2.789M
55.03%
YoY
|
$2.353M
1.77%
YoY
|
$2.837M
58.58%
YoY
|
$1.707M
-36.71%
YoY
|
$1.799M
-17.36%
YoY
|
$2.312M
44.14%
YoY
|
$1.789M
-13.41%
YoY
|
$2.697M
49.01%
YoY
|
$2.177M
3.18%
YoY
|
$1.604M
-63.05%
YoY
|
$2.066M
-20.05%
YoY
|
$1.810M
-28.09%
YoY
|
$2.110M
49.54%
YoY
|
$4.341M
141.97%
YoY
|
$2.584M
0.43%
YoY
|
$2.517M
4.48%
YoY
|
$1.411M
-13.44%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$53.69M
25.49%
YoY
|
-$51.70M
30.09%
YoY
|
-$49.04M
29.75%
YoY
|
-$45.68M
28.06%
YoY
|
-$42.79M
28.03%
YoY
|
-$39.74M
26.03%
YoY
|
-$37.79M
27.99%
YoY
|
-$35.67M
30.22%
YoY
|
-$33.42M
6.7%
YoY
|
-$31.53M
9.01%
YoY
|
-$29.53M
7.99%
YoY
|
-$27.39M
4.11%
YoY
|
-$31.32M
27.65%
YoY
|
-$28.93M
32.07%
YoY
|
-$27.34M
45.4%
YoY
|
-$26.31M
49.92%
YoY
|
-$24.54M
61.43%
YoY
|
-$21.90M
73.84%
YoY
|
-$18.81M
N/A
|
| Common Stock |
$64.24M
46.03%
YoY
|
$57.70M
31.83%
YoY
|
$51.03M
23.1%
YoY
|
$49.00M
21.32%
YoY
|
$43.99M
21.46%
YoY
|
$43.77M
37.68%
YoY
|
$41.45M
30.54%
YoY
|
$40.39M
28.5%
YoY
|
$36.22M
15.52%
YoY
|
$31.79M
1.68%
YoY
|
$31.76M
3.1%
YoY
|
$31.43M
4.84%
YoY
|
$31.35M
12.36%
YoY
|
$31.27M
12.79%
YoY
|
$30.80M
11.86%
YoY
|
$29.98M
9.4%
YoY
|
$27.90M
N/A
|
$27.72M
148.74%
YoY
|
$27.54M
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$10.55M
775.1%
YoY
|
$6.008M
49.01%
YoY
|
$1.993M
-45.55%
YoY
|
$3.322M
-29.6%
YoY
|
$1.205M
-56.93%
YoY
|
$4.032M
1456.76%
YoY
|
$3.660M
64.35%
YoY
|
$4.719M
16.86%
YoY
|
$2.798M
8925.81%
YoY
|
$259.0K
-88.94%
YoY
|
$2.227M
-35.62%
YoY
|
$4.038M
10.15%
YoY
|
$31.00K
-99.08%
YoY
|
$2.342M
-59.75%
YoY
|
$3.459M
-60.37%
YoY
|
$3.666M
-62.79%
YoY
|
$3.360M
-72.06%
YoY
|
$5.818M
-500.14%
YoY
|
$8.729M
-36470.83%
YoY
|
| Total Liabilities & Shareholders Equity |
$11.34M
180.53%
YoY
|
$8.666M
51.0%
YoY
|
$4.782M
-12.4%
YoY
|
$5.675M
-19.29%
YoY
|
$4.042M
-11.88%
YoY
|
$5.739M
94.15%
YoY
|
$5.459M
23.96%
YoY
|
$7.031M
24.62%
YoY
|
$4.587M
118.74%
YoY
|
$2.956M
-28.81%
YoY
|
$4.404M
-20.92%
YoY
|
$5.642M
-29.54%
YoY
|
$2.097M
-64.72%
YoY
|
$4.152M
-50.19%
YoY
|
$5.569M
-45.08%
YoY
|
$8.007M
-31.25%
YoY
|
$5.944M
-59.29%
YoY
|
$8.335M
772.77%
YoY
|
$10.14M
529.81%
YoY
|
Loading...