|
FY2025
12 months to Dec 27, 2025
|
FY2024
12 months to Dec 28, 2024
|
FY2023
12 months to Dec 30, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 25, 2021
|
|
|---|---|---|---|---|---|
| Operating Activities: | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Depreciation | |||||
| Amortization | |||||
| Loss (gain) on sale or disposal of property and equipment | |||||
| Unrealized foreign currency (gains) losses | |||||
| Deferred income taxes | |||||
| Stock compensation expense | |||||
| Realized gains on marketable securities | |||||
| Changes in operating assets and liabilities, net of acquisitions: | |||||
| Accounts receivable, net of allowance for doubtful accounts | |||||
| Inventories | |||||
| Other current and noncurrent assets | |||||
| Accounts payable | |||||
| Other current and noncurrent liabilities | |||||
| Deferred revenue | |||||
| Deferred costs | |||||
| Income Taxes | |||||
| Net cash provided by operating activities | |||||
| Investing activities: | |||||
| Purchases of property and equipment | |||||
| Proceeds from sale of property and equipment | |||||
| Purchase of intangible assets | |||||
| Purchase of marketable securities | |||||
| Redemption of marketable securities | |||||
| Acquisitions, net of cash acquired | |||||
| Other investing activities, net | |||||
| Net cash used in investing activities | |||||
| Financing activities: | |||||
| Dividends | |||||
| Proceeds from issuance of treasury shares related to equity awards | |||||
| Purchase of treasury shares related to equity awards | |||||
| Purchase of treasury shares under share repurchase plan | |||||
| Net cash used in financing activities | |||||
| Effect of exchange rate changes on cash and cash equivalents | |||||
| Net increase in cash, cash equivalents, and restricted cash | |||||
| Cash, cash equivalents, and restricted cash at beginning of year | |||||
| Cash, cash equivalents, and restricted cash at end of year | |||||
| Supplemental disclosures of cash flow information | |||||
| Cash paid during the year for income taxes | |||||
| Cash received during the year from income tax refunds | |||||
| Supplemental disclosure of non-cash investing and financing activities | |||||
| Decrease in accrued capital expenditures related to purchases of property and equipment | |||||
| Change in marketable securities related to unrealized appreciation | |||||
| Fair value of assets acquired | |||||
| Fair value of liabilities assumed | |||||
| Less: cash acquired | |||||
| Cash paid for acquisitions, net of cash acquired |
Loading...