|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$94.75M
-172.33%
YoY
|
-$131.0M
134.9%
YoY
|
-$55.77M
-6645.54%
YoY
|
$852.0K
-96.33%
YoY
|
$23.19M
-21186.28%
YoY
|
| Depreciation, Depletion And Amortization |
$8.860M
-47.6%
YoY
|
$16.91M
-37.47%
YoY
|
$27.04M
-27.9%
YoY
|
$37.51M
-13.25%
YoY
|
$43.23M
52.87%
YoY
|
| Cash From Operating Activities |
$141.5M
49.03%
YoY
|
$94.96M
162.7%
YoY
|
$36.15M
-28.63%
YoY
|
$50.64M
-4701.92%
YoY
|
-$1.100M
214.43%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$746.0K
-21.06%
YoY
|
$945.0K
-77.66%
YoY
|
$4.230M
883.72%
YoY
|
$430.0K
59.85%
YoY
|
$269.0K
-90.52%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
-$5.520M
-98.02%
YoY
|
| Cash From Investing Activities |
-$8.616M
61.2%
YoY
|
-$5.345M
26.36%
YoY
|
-$4.230M
-24.26%
YoY
|
-$5.585M
1.18%
YoY
|
-$5.520M
-98.02%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$450.5M
N/A
|
$0.00
-100.0%
YoY
|
$2.719M
-47.53%
YoY
|
$5.182M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$105.0M
78.43%
YoY
|
-$58.85M
351.47%
YoY
|
-$13.04M
-74.98%
YoY
|
-$52.11M
-1048.66%
YoY
|
$5.493M
-98.04%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$141.5M
49.03%
YoY
|
$94.96M
162.7%
YoY
|
$36.15M
-28.63%
YoY
|
$50.64M
-4701.92%
YoY
|
-$1.100M
214.43%
YoY
|
| Cash From Investing Activities |
-$8.616M
61.2%
YoY
|
-$5.345M
26.36%
YoY
|
-$4.230M
-24.26%
YoY
|
-$5.585M
1.18%
YoY
|
-$5.520M
-98.02%
YoY
|
| Cash From Financing Activities |
-$105.0M
78.43%
YoY
|
-$58.85M
351.47%
YoY
|
-$13.04M
-74.98%
YoY
|
-$52.11M
-1048.66%
YoY
|
$5.493M
-98.04%
YoY
|
| Net Change In Cash |
$27.89M
-9.32%
YoY
|
$30.76M
62.91%
YoY
|
$18.88M
-367.7%
YoY
|
-$7.053M
525.67%
YoY
|
-$1.127M
-198.88%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$141.5M
49.03%
YoY
|
$94.96M
162.7%
YoY
|
$36.15M
-28.63%
YoY
|
$50.64M
-4701.92%
YoY
|
-$1.100M
214.43%
YoY
|
| Capital Expenditures |
$746.0K
-21.06%
YoY
|
$945.0K
-77.66%
YoY
|
$4.230M
883.72%
YoY
|
$430.0K
59.85%
YoY
|
$269.0K
-90.52%
YoY
|
| Free Cash Flow |
$140.8M
49.74%
YoY
|
$94.01M
194.55%
YoY
|
$31.92M
-36.44%
YoY
|
$50.21M
-3766.6%
YoY
|
-$1.369M
-57.04%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$26.75M
-1.0%
YoY
|
$20.26M
-116.36%
YoY
|
$30.83M
24.93%
YoY
|
$16.64M
-174.2%
YoY
|
$27.02M
-387.25%
YoY
|
-$123.9M
176.68%
YoY
|
$24.68M
-5747.83%
YoY
|
-$22.42M
-200.42%
YoY
|
-$9.406M
-71.41%
YoY
|
-$44.76M
-961.66%
YoY
|
-$437.0K
-95.24%
YoY
|
$22.33M
-397.03%
YoY
|
-$32.90M
-510.76%
YoY
|
$5.195M
1318.86%
YoY
|
-$9.184M
-177.63%
YoY
|
-$7.518M
-238.56%
YoY
|
$8.009M
43.74%
YoY
|
$366.1K
-432.85%
YoY
|
$11.83M
-230764.01%
YoY
|
| Depreciation, Depletion And Amortization |
$983.0K
-71.73%
YoY
|
$1.053M
-75.6%
YoY
|
$1.262M
-70.24%
YoY
|
$3.068M
-27.56%
YoY
|
$3.477M
-15.59%
YoY
|
$4.315M
-16.96%
YoY
|
$4.241M
-26.28%
YoY
|
$4.235M
-47.97%
YoY
|
$4.119M
-48.2%
YoY
|
$5.196M
-49.5%
YoY
|
$5.753M
-78.86%
YoY
|
$8.140M
-10.47%
YoY
|
$7.952M
-11.9%
YoY
|
$10.29M
-3.83%
YoY
|
$27.22M
-16.34%
YoY
|
$9.092M
N/A
|
$9.026M
N/A
|
$10.70M
N/A
|
$32.53M
N/A
|
| Cash From Operating Activities |
$33.47M
40.65%
YoY
|
$24.76M
-16.17%
YoY
|
$55.45M
90.38%
YoY
|
$37.52M
136.71%
YoY
|
$23.79M
16.35%
YoY
|
$29.53M
126.64%
YoY
|
$29.13M
249.22%
YoY
|
$15.85M
152.39%
YoY
|
$20.45M
140.55%
YoY
|
$13.03M
-5.91%
YoY
|
$8.340M
-5141.71%
YoY
|
$6.280M
-1046.21%
YoY
|
$8.501M
-1079.22%
YoY
|
$13.85M
-4424.34%
YoY
|
-$165.4K
-64.51%
YoY
|
-$663.7K
204.45%
YoY
|
-$868.1K
802.82%
YoY
|
-$320.3K
-8.49%
YoY
|
-$466.1K
361186.82%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$32.00K
-74.19%
YoY
|
$2.902M
130.68%
YoY
|
$4.206M
238.37%
YoY
|
$880.0K
-48.11%
YoY
|
$124.0K
-36.41%
YoY
|
$1.258M
69.77%
YoY
|
$1.243M
36.59%
YoY
|
$1.696M
55.6%
YoY
|
$195.0K
509.38%
YoY
|
$741.0K
-59.11%
YoY
|
$910.0K
-75.88%
YoY
|
$1.090M
N/A
|
$32.00K
-68.93%
YoY
|
$1.812M
24.11%
YoY
|
$3.773M
61.24%
YoY
|
N/A
|
$103.0K
N/A
|
$1.460M
N/A
|
$2.340M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
-$2.760M
0.0%
YoY
|
N/A
|
-$2.760M
-99.01%
YoY
|
$0.00
N/A
|
| Cash From Investing Activities |
-$1.610M
156.37%
YoY
|
-$2.902M
130.68%
YoY
|
-$4.206M
238.37%
YoY
|
-$880.0K
-48.11%
YoY
|
-$628.0K
-45.3%
YoY
|
-$1.258M
69.77%
YoY
|
-$1.243M
36.59%
YoY
|
-$1.696M
55.6%
YoY
|
-$1.148M
-23.11%
YoY
|
-$741.0K
-59.11%
YoY
|
-$910.0K
N/A
|
-$1.090M
-60.51%
YoY
|
-$1.493M
33.9%
YoY
|
-$1.812M
-34.35%
YoY
|
$0.00
N/A
|
-$2.760M
0.0%
YoY
|
-$1.115M
N/A
|
-$2.760M
-99.01%
YoY
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$132.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.182M
N/A
|
N/A
N/A
|
$2.760M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$17.44M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$95.09M
-154.79%
YoY
|
$58.86M
-814.08%
YoY
|
-$165.7M
3145.37%
YoY
|
-$171.7M
786.92%
YoY
|
$173.6M
-763.78%
YoY
|
-$8.243M
-43.66%
YoY
|
-$5.107M
-1260.68%
YoY
|
-$19.36M
14.27%
YoY
|
-$26.15M
-244.42%
YoY
|
-$14.63M
-52.1%
YoY
|
$440.0K
340.0%
YoY
|
-$16.94M
-599.71%
YoY
|
$18.10M
1624.19%
YoY
|
-$30.55M
-1206.85%
YoY
|
$100.0K
N/A
|
$3.390M
22.83%
YoY
|
$1.050M
-4020.84%
YoY
|
$2.760M
-99.01%
YoY
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$33.47M
40.65%
YoY
|
$24.76M
-16.17%
YoY
|
$55.45M
90.38%
YoY
|
$37.52M
136.71%
YoY
|
$23.79M
16.35%
YoY
|
$29.53M
126.64%
YoY
|
$29.13M
249.22%
YoY
|
$15.85M
152.39%
YoY
|
$20.45M
140.55%
YoY
|
$13.03M
-5.91%
YoY
|
$8.340M
-5141.71%
YoY
|
$6.280M
-1046.21%
YoY
|
$8.501M
-1079.22%
YoY
|
$13.85M
-4424.34%
YoY
|
-$165.4K
-64.51%
YoY
|
-$663.7K
204.45%
YoY
|
-$868.1K
802.82%
YoY
|
-$320.3K
-8.49%
YoY
|
-$466.1K
361186.82%
YoY
|
| Cash From Investing Activities |
-$1.610M
156.37%
YoY
|
-$2.902M
130.68%
YoY
|
-$4.206M
238.37%
YoY
|
-$880.0K
-48.11%
YoY
|
-$628.0K
-45.3%
YoY
|
-$1.258M
69.77%
YoY
|
-$1.243M
36.59%
YoY
|
-$1.696M
55.6%
YoY
|
-$1.148M
-23.11%
YoY
|
-$741.0K
-59.11%
YoY
|
-$910.0K
N/A
|
-$1.090M
-60.51%
YoY
|
-$1.493M
33.9%
YoY
|
-$1.812M
-34.35%
YoY
|
$0.00
N/A
|
-$2.760M
0.0%
YoY
|
-$1.115M
N/A
|
-$2.760M
-99.01%
YoY
|
$0.00
N/A
|
| Cash From Financing Activities |
-$95.09M
-154.79%
YoY
|
$58.86M
-814.08%
YoY
|
-$165.7M
3145.37%
YoY
|
-$171.7M
786.92%
YoY
|
$173.6M
-763.78%
YoY
|
-$8.243M
-43.66%
YoY
|
-$5.107M
-1260.68%
YoY
|
-$19.36M
14.27%
YoY
|
-$26.15M
-244.42%
YoY
|
-$14.63M
-52.1%
YoY
|
$440.0K
340.0%
YoY
|
-$16.94M
-599.71%
YoY
|
$18.10M
1624.19%
YoY
|
-$30.55M
-1206.85%
YoY
|
$100.0K
N/A
|
$3.390M
22.83%
YoY
|
$1.050M
-4020.84%
YoY
|
$2.760M
-99.01%
YoY
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
-$63.24M
-132.15%
YoY
|
$80.72M
302.95%
YoY
|
-$114.5M
-602.74%
YoY
|
-$135.0M
2495.48%
YoY
|
$196.7M
-2973.86%
YoY
|
$20.03M
-955.34%
YoY
|
$22.78M
189.39%
YoY
|
-$5.203M
-55.72%
YoY
|
-$6.845M
-127.26%
YoY
|
-$2.342M
-87.35%
YoY
|
$7.870M
-12129.96%
YoY
|
-$11.75M
34766.47%
YoY
|
$25.11M
13708.42%
YoY
|
-$18.51M
5679.63%
YoY
|
-$65.42K
-85.96%
YoY
|
-$33.70K
-84.54%
YoY
|
$181.9K
-247.93%
YoY
|
-$320.3K
-268.57%
YoY
|
-$466.1K
-149.14%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$33.47M
40.65%
YoY
|
$24.76M
-16.17%
YoY
|
$55.45M
90.38%
YoY
|
$37.52M
136.71%
YoY
|
$23.79M
16.35%
YoY
|
$29.53M
126.64%
YoY
|
$29.13M
249.22%
YoY
|
$15.85M
152.39%
YoY
|
$20.45M
140.55%
YoY
|
$13.03M
-5.91%
YoY
|
$8.340M
-5141.71%
YoY
|
$6.280M
-1046.21%
YoY
|
$8.501M
-1079.22%
YoY
|
$13.85M
-4424.34%
YoY
|
-$165.4K
-64.51%
YoY
|
-$663.7K
204.45%
YoY
|
-$868.1K
802.82%
YoY
|
-$320.3K
-8.49%
YoY
|
-$466.1K
361186.82%
YoY
|
| Capital Expenditures |
$32.00K
-74.19%
YoY
|
$2.902M
130.68%
YoY
|
$4.206M
238.37%
YoY
|
$880.0K
-48.11%
YoY
|
$124.0K
-36.41%
YoY
|
$1.258M
69.77%
YoY
|
$1.243M
36.59%
YoY
|
$1.696M
55.6%
YoY
|
$195.0K
509.38%
YoY
|
$741.0K
-59.11%
YoY
|
$910.0K
-75.88%
YoY
|
$1.090M
N/A
|
$32.00K
-68.93%
YoY
|
$1.812M
24.11%
YoY
|
$3.773M
61.24%
YoY
|
N/A
|
$103.0K
N/A
|
$1.460M
N/A
|
$2.340M
N/A
|
| Free Cash Flow |
$33.43M
41.26%
YoY
|
$21.86M
-22.7%
YoY
|
$51.24M
83.79%
YoY
|
$36.64M
158.85%
YoY
|
$23.67M
16.86%
YoY
|
$28.28M
130.07%
YoY
|
$27.88M
275.26%
YoY
|
$14.15M
172.72%
YoY
|
$20.25M
139.15%
YoY
|
$12.29M
2.09%
YoY
|
$7.430M
-288.65%
YoY
|
$5.190M
N/A
|
$8.469M
-972.07%
YoY
|
$12.04M
-776.19%
YoY
|
-$3.938M
40.35%
YoY
|
N/A
|
-$971.1K
N/A
|
-$1.780M
N/A
|
-$2.806M
N/A
|
Loading...