|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$30.06M
86.59%
YoY
|
$14.85M
-64.43%
YoY
|
$11.83M
-80.03%
YoY
|
$3.743M
-94.43%
YoY
|
$16.11M
-81.29%
YoY
|
$41.74M
93.71%
YoY
|
$59.24M
619.92%
YoY
|
$67.16M
173.02%
YoY
|
$86.08M
212.6%
YoY
|
$21.55M
-57.86%
YoY
|
$8.229M
7816.31%
YoY
|
$24.60M
14192.27%
YoY
|
$27.54M
17843.57%
YoY
|
$51.13M
54377.95%
YoY
|
$104.0K
-44.88%
YoY
|
$172.1K
N/A
|
$153.5K
N/A
|
$93.86K
-96.44%
YoY
|
$188.6K
N/A
|
| Cash & Equivalents |
$30.06M
86.59%
YoY
|
$14.85M
57.62%
YoY
|
$11.83M
-48.78%
YoY
|
$3.743M
-72.96%
YoY
|
$16.11M
-23.59%
YoY
|
$9.419M
-12.22%
YoY
|
$23.10M
260.01%
YoY
|
$13.84M
-6.43%
YoY
|
$21.08M
87.73%
YoY
|
$10.73M
-79.02%
YoY
|
$6.417M
0.11%
YoY
|
$14.79M
-68.47%
YoY
|
$11.23M
-43.98%
YoY
|
$51.13M
598.63%
YoY
|
$6.410M
-53.64%
YoY
|
$46.91M
N/A
|
$20.05M
N/A
|
$7.319M
177.45%
YoY
|
$13.83M
N/A
|
| Short-Term Investments |
$19.34M
-13.78%
YoY
|
$24.94M
-22.84%
YoY
|
$18.38M
-49.13%
YoY
|
$17.95M
-66.52%
YoY
|
$22.43M
-65.65%
YoY
|
$32.32M
190.73%
YoY
|
$36.14M
1611.17%
YoY
|
$53.61M
430.61%
YoY
|
$65.30M
293.19%
YoY
|
$11.12M
N/A
|
$2.112M
N/A
|
$10.10M
N/A
|
$16.61M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$3.900M
-57.02%
YoY
|
$4.933M
-79.26%
YoY
|
$3.917M
-72.7%
YoY
|
$10.62M
-34.4%
YoY
|
$9.074M
-49.43%
YoY
|
$23.79M
-58.32%
YoY
|
$14.35M
24.18%
YoY
|
$16.19M
-33.28%
YoY
|
$17.94M
-18.78%
YoY
|
$57.07M
N/A
|
$11.55M
181.94%
YoY
|
$24.27M
43529.34%
YoY
|
$22.09M
18685.82%
YoY
|
N/A
|
$4.098M
1311.4%
YoY
|
$55.63K
N/A
|
$117.6K
N/A
|
$70.00K
N/A
|
$290.4K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$144.1M
12.27%
YoY
|
$118.9M
-12.08%
YoY
|
$108.8M
-17.63%
YoY
|
$109.0M
-27.65%
YoY
|
$128.4M
-23.98%
YoY
|
$135.2M
-10.78%
YoY
|
$132.1M
28.92%
YoY
|
$150.6M
44.25%
YoY
|
$168.9M
46.41%
YoY
|
$151.6M
3.58%
YoY
|
$102.5M
7.35%
YoY
|
$104.4M
45743.76%
YoY
|
$115.3M
42447.68%
YoY
|
$146.3M
88.07%
YoY
|
$95.45M
19828.59%
YoY
|
$227.7K
N/A
|
$271.1K
N/A
|
$77.80M
N/A
|
$479.0K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$1.041B
9.01%
YoY
|
$1.040B
15.9%
YoY
|
$1.015B
12.83%
YoY
|
$989.2M
18.48%
YoY
|
$955.0M
20.42%
YoY
|
$897.0M
16.56%
YoY
|
$899.5M
10.34%
YoY
|
$834.9M
9.03%
YoY
|
$793.0M
7.54%
YoY
|
$769.5M
N/A
|
$815.2M
113.47%
YoY
|
$765.8M
N/A
|
$737.4M
N/A
|
N/A
|
$381.9M
N/A
|
N/A
|
N/A
|
$278.4M
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$3.221M
1660.11%
YoY
|
$3.743M
N/A
|
$1.373M
N/A
|
$2.844M
N/A
|
$183.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$1.189M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$416.3M
0.55%
YoY
|
$414.6M
N/A
|
$414.1M
N/A
|
$414.1M
N/A
|
$414.0M
N/A
|
| Other Assets |
$5.505M
40.79%
YoY
|
$5.889M
37.34%
YoY
|
$3.516M
-18.82%
YoY
|
$3.937M
-20.99%
YoY
|
$3.910M
-18.29%
YoY
|
$4.288M
-11.06%
YoY
|
$4.331M
45.43%
YoY
|
$4.983M
58.59%
YoY
|
$4.785M
44.78%
YoY
|
$4.821M
39.01%
YoY
|
$2.978M
N/A
|
$3.142M
N/A
|
$3.305M
N/A
|
$3.468M
858.01%
YoY
|
N/A
|
N/A
|
N/A
|
$362.0K
N/A
|
N/A
|
| Total Long-Term Assets |
$1.050B
9.46%
YoY
|
$1.049B
16.41%
YoY
|
$1.020B
12.83%
YoY
|
$996.0M
18.59%
YoY
|
$959.1M
20.21%
YoY
|
$901.3M
16.21%
YoY
|
$903.8M
10.47%
YoY
|
$839.9M
9.23%
YoY
|
$797.8M
7.71%
YoY
|
$775.6M
19.6%
YoY
|
$818.2M
113.8%
YoY
|
$768.9M
85.48%
YoY
|
$740.7M
78.89%
YoY
|
$648.5M
132.93%
YoY
|
$382.7M
-7.58%
YoY
|
$414.6M
N/A
|
$414.1M
N/A
|
$278.4M
N/A
|
$414.0M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$144.1M
12.27%
YoY
|
$118.9M
-12.08%
YoY
|
$108.8M
-17.63%
YoY
|
$109.0M
-27.65%
YoY
|
$128.4M
-23.98%
YoY
|
$135.2M
-10.78%
YoY
|
$132.1M
28.92%
YoY
|
$150.6M
44.25%
YoY
|
$168.9M
46.41%
YoY
|
$151.6M
3.58%
YoY
|
$102.5M
7.35%
YoY
|
$104.4M
45743.76%
YoY
|
$115.3M
42447.68%
YoY
|
$146.3M
88.07%
YoY
|
$95.45M
19828.59%
YoY
|
$227.7K
N/A
|
$271.1K
N/A
|
$77.80M
N/A
|
$479.0K
N/A
|
| Total Long-Term Assets |
$1.050B
|
$1.049B
|
$1.020B
|
$996.0M
|
$959.1M
|
$901.3M
|
$903.8M
|
$839.9M
|
$797.8M
|
$775.6M
|
$818.2M
|
$768.9M
|
$740.7M
|
$648.5M
|
$382.7M
|
$414.6M
|
$414.1M
|
$278.4M
|
$414.0M
|
| Total Assets |
$1.194B
9.79%
YoY
|
$1.168B
12.7%
YoY
|
$1.129B
8.95%
YoY
|
$1.105B
11.56%
YoY
|
$1.087B
12.49%
YoY
|
$1.036B
11.8%
YoY
|
$1.036B
12.52%
YoY
|
$990.5M
13.41%
YoY
|
$966.7M
12.92%
YoY
|
$927.1M
16.65%
YoY
|
$920.6M
92.55%
YoY
|
$873.3M
110.55%
YoY
|
$856.1M
106.61%
YoY
|
$794.8M
123.13%
YoY
|
$478.1M
15.34%
YoY
|
$414.8M
N/A
|
$414.4M
N/A
|
$356.2M
N/A
|
$414.5M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$80.18M
-11.67%
YoY
|
$76.85M
190.67%
YoY
|
$75.41M
-9.39%
YoY
|
$78.41M
N/A
|
$90.77M
N/A
|
$26.44M
31.95%
YoY
|
$83.23M
N/A
|
N/A
|
N/A
|
$20.04M
-37.8%
YoY
|
N/A
|
N/A
|
N/A
|
$32.22M
46766.45%
YoY
|
$286.1K
20.59%
YoY
|
$168.0K
N/A
|
$134.5K
N/A
|
$68.74K
N/A
|
$237.2K
N/A
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$83.23M
34.28%
YoY
|
$62.34M
21.02%
YoY
|
$62.03M
-10.88%
YoY
|
$60.88M
-2.1%
YoY
|
$61.99M
200.97%
YoY
|
$51.51M
503.9%
YoY
|
$69.60M
5576.85%
YoY
|
$62.18M
836.45%
YoY
|
$20.60M
167067.21%
YoY
|
$8.530M
N/A
|
$1.226M
N/A
|
$6.640M
N/A
|
$12.32K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$1.548M
N/A
|
$1.548M
N/A
|
$770.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$26.25M
N/A
|
$17.50M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$155.7M
45.22%
YoY
|
$95.18M
-6.51%
YoY
|
$76.96M
-8.88%
YoY
|
$82.47M
22.48%
YoY
|
$107.2M
62.2%
YoY
|
$101.8M
64.0%
YoY
|
$84.46M
20.96%
YoY
|
$67.34M
27.28%
YoY
|
$66.11M
-8.14%
YoY
|
$62.08M
-3.2%
YoY
|
$69.83M
184.6%
YoY
|
$52.90M
413.14%
YoY
|
$71.96M
3201.33%
YoY
|
$64.13M
58.23%
YoY
|
$24.54M
5475.35%
YoY
|
$10.31M
N/A
|
$2.180M
N/A
|
$40.53M
N/A
|
$440.1K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$400.0M
60.01%
YoY
|
$367.8M
79.43%
YoY
|
$300.0M
53.85%
YoY
|
$275.0M
66.67%
YoY
|
$250.0M
81.82%
YoY
|
$205.0M
86.36%
YoY
|
$195.0M
129.41%
YoY
|
$165.0M
200.0%
YoY
|
$137.5M
450.0%
YoY
|
$110.0M
N/A
|
$85.00M
N/A
|
$55.00M
N/A
|
$25.00M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$430.0K
N/A
|
$180.0K
N/A
|
| Other Long-Term Liabilities |
$1.328M
-91.69%
YoY
|
$11.97M
-16.73%
YoY
|
$12.57M
13.12%
YoY
|
$14.80M
18.98%
YoY
|
$15.98M
55.92%
YoY
|
$14.37M
53.04%
YoY
|
$11.11M
59.22%
YoY
|
$12.44M
80.59%
YoY
|
$10.25M
-18.29%
YoY
|
$9.391M
N/A
|
$6.977M
-28.6%
YoY
|
$6.889M
-27.94%
YoY
|
$12.54M
285.12%
YoY
|
N/A
|
$9.771M
14.85%
YoY
|
$9.560M
N/A
|
$3.256M
N/A
|
$7.136M
N/A
|
$8.508M
N/A
|
| Total Long-Term Liabilities |
$492.5M
41.2%
YoY
|
$467.1M
56.06%
YoY
|
$407.7M
40.18%
YoY
|
$380.0M
47.39%
YoY
|
$348.8M
53.95%
YoY
|
$299.3M
54.78%
YoY
|
$290.8M
44.98%
YoY
|
$257.8M
53.37%
YoY
|
$226.6M
62.92%
YoY
|
$193.4M
78.66%
YoY
|
$200.6M
8843.56%
YoY
|
$168.1M
1658.5%
YoY
|
$139.1M
4170.83%
YoY
|
$108.2M
7841.23%
YoY
|
$2.243M
-74.18%
YoY
|
$9.560M
N/A
|
$3.256M
N/A
|
$1.363M
N/A
|
$8.688M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$155.7M
45.22%
YoY
|
$95.18M
-6.51%
YoY
|
$76.96M
-8.88%
YoY
|
$82.47M
22.48%
YoY
|
$107.2M
62.2%
YoY
|
$101.8M
64.0%
YoY
|
$84.46M
20.96%
YoY
|
$67.34M
27.28%
YoY
|
$66.11M
-8.14%
YoY
|
$62.08M
-3.2%
YoY
|
$69.83M
184.6%
YoY
|
$52.90M
413.14%
YoY
|
$71.96M
3201.33%
YoY
|
$64.13M
58.23%
YoY
|
$24.54M
5475.35%
YoY
|
$10.31M
N/A
|
$2.180M
N/A
|
$40.53M
N/A
|
$440.1K
N/A
|
| Total Long-Term Liabilities |
$492.5M
41.2%
YoY
|
$467.1M
56.06%
YoY
|
$407.7M
40.18%
YoY
|
$380.0M
47.39%
YoY
|
$348.8M
53.95%
YoY
|
$299.3M
54.78%
YoY
|
$290.8M
44.98%
YoY
|
$257.8M
53.37%
YoY
|
$226.6M
62.92%
YoY
|
$193.4M
78.66%
YoY
|
$200.6M
8843.56%
YoY
|
$168.1M
1658.5%
YoY
|
$139.1M
4170.83%
YoY
|
$108.2M
7841.23%
YoY
|
$2.243M
-74.18%
YoY
|
$9.560M
N/A
|
$3.256M
N/A
|
$1.363M
N/A
|
$8.688M
N/A
|
| Total Liabilities |
$648.2M
42.15%
YoY
|
$562.3M
40.18%
YoY
|
$484.6M
29.14%
YoY
|
$462.5M
42.23%
YoY
|
$456.0M
55.82%
YoY
|
$401.1M
57.02%
YoY
|
$375.3M
38.78%
YoY
|
$325.2M
47.13%
YoY
|
$292.7M
38.69%
YoY
|
$255.5M
48.2%
YoY
|
$270.4M
909.87%
YoY
|
$221.0M
1012.33%
YoY
|
$211.0M
3782.06%
YoY
|
$172.4M
311.45%
YoY
|
$26.78M
193.37%
YoY
|
$19.87M
N/A
|
$5.436M
N/A
|
$41.89M
N/A
|
$9.128M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$78.78M
-786.82%
YoY
|
-$17.29M
-207.72%
YoY
|
$22.22M
-47.17%
YoY
|
$22.13M
-53.3%
YoY
|
$11.47M
-79.76%
YoY
|
$16.05M
-70.71%
YoY
|
$42.05M
-18.75%
YoY
|
$47.38M
-2.53%
YoY
|
$56.66M
3.97%
YoY
|
$54.78M
69.14%
YoY
|
$51.76M
N/A
|
$48.61M
N/A
|
$54.50M
N/A
|
$32.39M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$14.00K
0.0%
YoY
|
$14.00K
0.0%
YoY
|
$14.00K
0.0%
YoY
|
$14.00K
0.0%
YoY
|
$14.00K
0.0%
YoY
|
$14.00K
0.0%
YoY
|
$14.00K
0.0%
YoY
|
$14.00K
0.0%
YoY
|
$14.00K
7.69%
YoY
|
$14.00K
7.69%
YoY
|
$14.00K
N/A
|
$14.00K
N/A
|
$13.00K
N/A
|
$13.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$545.6M
-13.58%
YoY
|
$605.8M
-4.66%
YoY
|
$643.9M
-2.53%
YoY
|
$642.5M
-3.44%
YoY
|
$631.4M
-6.32%
YoY
|
$635.4M
-5.4%
YoY
|
$660.6M
1.6%
YoY
|
$665.3M
1.99%
YoY
|
$674.0M
4.49%
YoY
|
$671.6M
7.91%
YoY
|
$650.2M
64.27%
YoY
|
$652.3M
65.18%
YoY
|
$645.1M
57.75%
YoY
|
$622.4M
53.46%
YoY
|
$395.8M
-2.37%
YoY
|
$394.9M
N/A
|
$408.9M
N/A
|
$405.6M
9.45%
YoY
|
$405.4M
N/A
|
| Total Liabilities & Shareholders Equity |
$1.194B
9.79%
YoY
|
$1.168B
12.7%
YoY
|
$1.129B
8.95%
YoY
|
$1.105B
11.56%
YoY
|
$1.087B
12.49%
YoY
|
$1.036B
11.8%
YoY
|
$1.036B
12.52%
YoY
|
$990.5M
13.41%
YoY
|
$966.7M
12.92%
YoY
|
$927.1M
16.65%
YoY
|
$920.6M
92.55%
YoY
|
$873.3M
110.55%
YoY
|
$856.1M
106.61%
YoY
|
$794.8M
123.13%
YoY
|
$478.1M
15.34%
YoY
|
$414.8M
N/A
|
$414.4M
N/A
|
$356.2M
N/A
|
$414.5M
N/A
|
Loading...