2022 Q4 Form 10-Q Financial Statement
#000168316822007355 Filed on November 07, 2022
Income Statement
Concept | 2022 Q4 | 2022 Q3 | 2021 Q3 |
---|---|---|---|
Revenue | $1.571M | $1.485M | $1.515M |
YoY Change | 3.39% | -1.96% | 5.25% |
Cost Of Revenue | $888.4K | $912.0K | $741.4K |
YoY Change | -33.29% | 23.01% | 29.29% |
Gross Profit | $682.5K | $572.9K | $773.3K |
YoY Change | 263.65% | -25.9% | -10.68% |
Gross Profit Margin | 43.45% | 38.58% | 51.05% |
Selling, General & Admin | $2.391M | $1.953M | $2.731M |
YoY Change | -67.18% | -28.49% | 101.31% |
% of Gross Profit | 350.35% | 340.81% | 353.12% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $209.1K | $59.59K | $196.2K |
YoY Change | 7.68% | -69.63% | -16.33% |
% of Gross Profit | 30.64% | 10.4% | 25.37% |
Operating Expenses | $2.515M | $2.271M | $2.927M |
YoY Change | 7.16% | -22.39% | 83.97% |
Operating Profit | -$1.832M | -$1.698M | -$2.153M |
YoY Change | -15.14% | -21.13% | 196.96% |
Interest Expense | -$60.34K | -$455.1K | -$492.8K |
YoY Change | -81.15% | -7.66% | 60.38% |
% of Operating Profit | |||
Other Income/Expense, Net | $5.674M | -$407.8K | $313.8K |
YoY Change | -3123.38% | -229.96% | 12604.05% |
Pretax Income | -$7.558M | -$2.106M | -$2.332M |
YoY Change | 147.87% | -9.7% | 5.02% |
Income Tax | $446.2K | $0.00 | $0.00 |
% Of Pretax Income | |||
Net Earnings | -$8.022M | -$2.011M | -$2.309M |
YoY Change | 165.26% | -12.91% | 3.95% |
Net Earnings / Revenue | -510.7% | -135.41% | -152.43% |
Basic Earnings Per Share | -$0.10 | -$0.21 | |
Diluted Earnings Per Share | -$7.09 | -$0.10 | -$207.7K |
COMMON SHARES | |||
Basic Shares Outstanding | 22.78M shares | 21.35M shares | 11.12M shares |
Diluted Shares Outstanding | 21.51M shares | 11.12M shares |
Balance Sheet
Concept | 2022 Q4 | 2022 Q3 | 2021 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $3.871M | $1.312M | $9.103M |
YoY Change | -40.72% | -85.59% | 2216.39% |
Cash & Equivalents | $3.871M | $1.311M | $9.103M |
Short-Term Investments | |||
Other Short-Term Assets | $605.5K | $792.2K | $714.3K |
YoY Change | 32.32% | 10.9% | 126.86% |
Inventory | $92.30K | $103.6K | $127.6K |
Prepaid Expenses | |||
Receivables | $1.162M | $1.035M | $472.1K |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $5.731M | $3.242M | $10.42M |
YoY Change | -28.78% | -68.87% | 779.31% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $1.355M | $312.6K | $1.008M |
YoY Change | 134.42% | -68.99% | -42.74% |
Goodwill | $10.57M | $21.91M | |
YoY Change | -52.77% | ||
Intangibles | $5.364M | $5.407M | |
YoY Change | 5.74% | ||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $1.627M | $0.00 | $575.9K |
YoY Change | 37555.17% | -100.0% | 69.77% |
Total Long-Term Assets | $18.91M | $29.86M | $20.78M |
YoY Change | -36.55% | 43.72% | 25.04% |
TOTAL ASSETS | |||
Total Short-Term Assets | $5.731M | $3.242M | $10.42M |
Total Long-Term Assets | $18.91M | $29.86M | $20.78M |
Total Assets | $24.64M | $33.10M | $31.19M |
YoY Change | -34.9% | 6.12% | 75.23% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $839.7K | $752.9K | $639.5K |
YoY Change | 79.53% | 17.73% | -52.66% |
Accrued Expenses | $648.6K | $404.0K | $711.9K |
YoY Change | 62.03% | -43.25% | -64.94% |
Deferred Revenue | $576.3K | $615.3K | |
YoY Change | 42.51% | ||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $503.5K | $590.0K | $1.880M |
YoY Change | -80.94% | -68.62% | -1.48% |
Total Short-Term Liabilities | $2.990M | $2.849M | $3.839M |
YoY Change | -37.13% | -25.79% | -39.2% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $68.20K | $107.7K | $1.312M |
YoY Change | -90.48% | -91.79% | -14.15% |
Other Long-Term Liabilities | $1.239M | $405.3K | $560.2K |
YoY Change | 217.0% | -27.66% | -5.78% |
Total Long-Term Liabilities | $1.307M | $405.3K | $1.873M |
YoY Change | 234.45% | -78.36% | -11.81% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $2.990M | $2.849M | $3.839M |
Total Long-Term Liabilities | $1.307M | $405.3K | $1.873M |
Total Liabilities | $6.545M | $9.109M | $5.688M |
YoY Change | -44.22% | 60.15% | -32.58% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$83.47M | -$75.45M | |
YoY Change | 25.7% | ||
Common Stock | $2.515K | $22.56K | |
YoY Change | -80.19% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $18.10M | $21.58M | $25.51M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $24.64M | $33.10M | $31.19M |
YoY Change | -34.9% | 6.12% | 75.23% |
Cashflow Statement
Concept | 2022 Q4 | 2022 Q3 | 2021 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$8.022M | -$2.011M | -$2.309M |
YoY Change | 165.26% | -12.91% | 3.95% |
Depreciation, Depletion And Amortization | $209.1K | $59.59K | $196.2K |
YoY Change | 7.68% | -69.63% | -16.33% |
Cash From Operating Activities | -$1.544M | -$2.049M | -$2.751M |
YoY Change | -37.8% | -25.52% | -2819.59% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $20.42K | -$36.92K | -$23.00K |
YoY Change | -215.3% | 60.52% | -95.69% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $330.00 | -$980.00 | -$400.0K |
YoY Change | -98.75% | -99.76% | |
Cash From Investing Activities | -$20.08K | -$37.91K | -$423.0K |
YoY Change | -331.07% | -91.04% | -20.72% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $1.364M | ||
YoY Change | 484.03% | ||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 4.249M | -817.9K | 4.124M |
YoY Change | -4564.51% | -119.83% | 52571.65% |
NET CHANGE | |||
Cash From Operating Activities | -1.544M | -2.049M | -2.751M |
Cash From Investing Activities | -20.08K | -37.91K | -423.0K |
Cash From Financing Activities | 4.249M | -817.9K | 4.124M |
Net Change In Cash | 2.685M | -2.905M | 950.3K |
YoY Change | -204.5% | -405.64% | -323.84% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$1.544M | -$2.049M | -$2.751M |
Capital Expenditures | $20.42K | -$36.92K | -$23.00K |
Free Cash Flow | -$1.565M | -$2.012M | -$2.728M |
YoY Change | -36.53% | -26.25% | -529.8% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2022Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2021Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
grmm |
Exchange Of Series B Preferred Stock For Series C Preferred Stock
ExchangeOfSeriesBPreferredStockForSeriesCPreferredStock
|
usd | ||
grmm |
Issuance Of Common Stock In Connection With Exercise Of Common Stock Purchase Warrants
IssuanceOfCommonStockInConnectionWithExerciseOfCommonStockPurchaseWarrants
|
usd | ||
grmm |
Conversion Of Series C Preferred Stock Into Common Stock
ConversionOfSeriesCPreferredStockIntoCommonStock
|
usd | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
City Area Code
CityAreaCode
|
(561) | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001662574 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2022 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
CY2022Q3 | grmm |
Conversion Of Series C Preferred Stock Into Common Stock
ConversionOfSeriesCPreferredStockIntoCommonStock
|
usd | |
dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-09-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
001-40409 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
Grom Social Enterprises, Inc. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
FL | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
46-5542401 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
2060 NW Boca Raton Blvd. #6 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Boca Raton | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
FL | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
33431 | ||
CY2022Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
403973 | usd |
CY2021Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
400329 | usd |
dei |
Local Phone Number
LocalPhoneNumber
|
287-5776 | ||
CY2022Q3 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
186163 | usd |
CY2021Q4 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
459068 | usd |
CY2022Q3 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
615316 | usd |
CY2021Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
404428 | usd |
CY2022Q3 | us-gaap |
Convertible Debt Current
ConvertibleDebtCurrent
|
589949 | usd |
CY2021Q4 | us-gaap |
Convertible Debt Current
ConvertibleDebtCurrent
|
2604346 | usd |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
7808344 | shares | |
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | ||
dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2022Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
22781918 | shares |
CY2022Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1311495 | usd |
CY2021Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
6530161 | usd |
CY2022Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1035081 | usd |
CY2021Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
968579 | usd |
CY2022Q3 | us-gaap |
Inventory Net
InventoryNet
|
103594 | usd |
CY2021Q4 | us-gaap |
Inventory Net
InventoryNet
|
91361 | usd |
CY2022Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
792161 | usd |
CY2021Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
457578 | usd |
CY2022Q3 | us-gaap |
Assets Current
AssetsCurrent
|
3242331 | usd |
CY2021Q4 | us-gaap |
Assets Current
AssetsCurrent
|
8047679 | usd |
CY2022Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
384117 | usd |
CY2021Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
593405 | usd |
CY2022Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
312631 | usd |
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
577988 | usd |
CY2022Q3 | us-gaap |
Goodwill
Goodwill
|
21907599 | usd |
CY2021Q4 | us-gaap |
Goodwill
Goodwill
|
22376025 | usd |
CY2022Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
5406737 | usd |
CY2021Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
5073074 | usd |
CY2022Q3 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
411681 | usd |
CY2021Q4 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
465632 | usd |
CY2022Q3 | us-gaap |
Other Assets
OtherAssets
|
1438117 | usd |
CY2021Q4 | us-gaap |
Other Assets
OtherAssets
|
721160 | usd |
CY2022Q3 | us-gaap |
Assets
Assets
|
33103213 | usd |
CY2021Q4 | us-gaap |
Assets
Assets
|
37854963 | usd |
CY2022Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
752876 | usd |
CY2021Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
467711 | usd |
CY2022Q3 | us-gaap |
Loans Payable Current
LoansPayableCurrent
|
0 | usd |
CY2021Q4 | us-gaap |
Loans Payable Current
LoansPayableCurrent
|
36834 | usd |
CY2022Q3 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
50000 | usd |
CY2021Q4 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
50000 | usd |
CY2022Q3 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
48988 | usd |
CY2021Q4 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
0 | usd |
CY2022Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
201592 | usd |
CY2021Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
333020 | usd |
CY2022Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2848857 | usd |
CY2021Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
4755736 | usd |
CY2022Q3 | us-gaap |
Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
|
107732 | usd |
CY2021Q4 | us-gaap |
Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
|
716252 | usd |
CY2022Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
160828 | usd |
CY2021Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
284848 | usd |
CY2022Q3 | us-gaap |
Asset Acquisition Contingent Consideration Liability
AssetAcquisitionContingentConsiderationLiability
|
5586493 | usd |
CY2021Q4 | us-gaap |
Asset Acquisition Contingent Consideration Liability
AssetAcquisitionContingentConsiderationLiability
|
5586493 | usd |
CY2022Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
405257 | usd |
CY2021Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
390833 | usd |
CY2022Q3 | us-gaap |
Liabilities
Liabilities
|
9109167 | usd |
CY2021Q4 | us-gaap |
Liabilities
Liabilities
|
11734162 | usd |
CY2022Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2021Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2022Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
22562297 | shares |
CY2022Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
22562297 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
12698192 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
12698192 | shares |
CY2022Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
22562 | usd |
CY2021Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
12698 | usd |
CY2022Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
97156458 | usd |
CY2021Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
89851309 | usd |
CY2022Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-75450170 | usd |
CY2021Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-66404190 | usd |
CY2022Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-160116 | usd |
CY2021Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-30755 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
21578016 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
23438462 | usd |
CY2022Q3 | us-gaap |
Minority Interest
MinorityInterest
|
2416030 | usd |
CY2021Q4 | us-gaap |
Minority Interest
MinorityInterest
|
2682339 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
23994046 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
26120801 | usd |
CY2022Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
33103213 | usd |
CY2021Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
37854963 | usd |
CY2022Q3 | us-gaap |
Revenues
Revenues
|
1484958 | usd |
CY2021Q3 | us-gaap |
Revenues
Revenues
|
1514692 | usd |
us-gaap |
Revenues
Revenues
|
3855665 | usd | |
us-gaap |
Revenues
Revenues
|
4778527 | usd | |
CY2022Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
912010 | usd |
CY2021Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
917124 | usd |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
2776418 | usd | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
2931088 | usd | |
CY2022Q3 | us-gaap |
Gross Profit
GrossProfit
|
572948 | usd |
CY2021Q3 | us-gaap |
Gross Profit
GrossProfit
|
597568 | usd |
us-gaap |
Gross Profit
GrossProfit
|
1079247 | usd | |
us-gaap |
Gross Profit
GrossProfit
|
1847439 | usd | |
CY2022Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
59586 | usd |
CY2021Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
116359 | usd |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
188199 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
368323 | usd | |
CY2022Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1952670 | usd |
CY2021Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
2307830 | usd |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
5426185 | usd | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
4970580 | usd | |
CY2022Q3 | us-gaap |
Professional And Contract Services Expense
ProfessionalAndContractServicesExpense
|
259142 | usd |
CY2021Q3 | us-gaap |
Professional And Contract Services Expense
ProfessionalAndContractServicesExpense
|
326800 | usd |
us-gaap |
Professional And Contract Services Expense
ProfessionalAndContractServicesExpense
|
963149 | usd | |
us-gaap |
Professional And Contract Services Expense
ProfessionalAndContractServicesExpense
|
839831 | usd | |
CY2022Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
2271398 | usd |
CY2021Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
2750989 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
6577533 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
6178734 | usd | |
CY2022Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1698450 | usd |
CY2021Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2153421 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-5498286 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-4331295 | usd | |
CY2022Q3 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-366840 | usd |
CY2021Q3 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-492783 | usd |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-3312370 | usd | |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-2236545 | usd | |
CY2022Q3 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | usd |
CY2021Q3 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | usd |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | usd | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-947179 | usd | |
CY2022Q3 | grmm |
Gain Loss On Settlement Of Derivative Transaction
GainLossOnSettlementOfDerivativeTransaction
|
-80130 | usd |
CY2021Q3 | grmm |
Gain Loss On Settlement Of Derivative Transaction
GainLossOnSettlementOfDerivativeTransaction
|
0 | usd |
grmm |
Gain Loss On Settlement Of Derivative Transaction
GainLossOnSettlementOfDerivativeTransaction
|
-119754 | usd | |
grmm |
Gain Loss On Settlement Of Derivative Transaction
GainLossOnSettlementOfDerivativeTransaction
|
0 | usd | |
CY2022Q3 | us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
-8077 | usd |
CY2021Q3 | us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
0 | usd |
us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
49047 | usd | |
us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
0 | usd | |
CY2022Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
47255 | usd |
CY2021Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
313787 | usd |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
119297 | usd | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
362522 | usd | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.50 | ||
CY2022Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-407792 | usd |
CY2021Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-178996 | usd |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-3263780 | usd | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-2821202 | usd | |
CY2022Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-2106242 | usd |
CY2021Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-2332417 | usd |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-8762066 | usd | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-7152497 | usd | |
CY2022Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd |
CY2021Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd | |
CY2022Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-2106242 | usd |
CY2021Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-2332417 | usd |
us-gaap |
Profit Loss
ProfitLoss
|
-8762066 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
-7152497 | usd | |
CY2022Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-95447 | usd |
CY2021Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-23576 | usd |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-266309 | usd | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-23576.00 | usd | |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2010795 | usd |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2308841 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-8495757 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-7128921 | usd | |
CY2022Q3 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
186163 | usd |
CY2021Q3 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
-0 | usd |
us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
550223 | usd | |
us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
-0 | usd | |
CY2022Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-2196958 | usd |
CY2021Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-2308841 | usd |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-9045980 | usd | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-7128921 | usd | |
CY2022Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.10 | |
CY2022Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.10 | |
CY2021Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.21 | |
CY2021Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.21 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.50 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.91 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.91 | ||
CY2022Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
21514289 | shares |
CY2022Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
21514289 | shares |
CY2021Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
11118290 | shares |
CY2021Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
11118290 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
18143662 | shares | |
CY2022Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-2106242 | usd |
CY2022Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent
|
-72340 | usd |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
18143662 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
7808344 | shares | |
grmm |
Issuance Of Series B Preferred Stock With Common Stock In Connection With Sales Made Under Private Offerings
IssuanceOfSeriesBPreferredStockWithCommonStockInConnectionWithSalesMadeUnderPrivateOfferings
|
950000 | usd | |
grmm |
Issuance Of Series B Preferred Stock In Exchange For Consulting Professional And Other Services
IssuanceOfSeriesBPreferredStockInExchangeForConsultingProfessionalAndOtherServices
|
75000 | usd | |
CY2022Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-2106242 | usd |
CY2021Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-2332417 | usd |
us-gaap |
Profit Loss
ProfitLoss
|
-8762066 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
-7152497 | usd | |
CY2022Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-72340 | usd |
CY2021Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-67596 | usd |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-129361 | usd | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-45727 | usd | |
CY2022Q3 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-2178582 | usd |
CY2021Q3 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-2400013 | usd |
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-8891427 | usd | |
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-7198224 | usd | |
CY2022Q3 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-95447 | usd |
CY2021Q3 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-23576 | usd |
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-266309 | usd | |
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-23576 | usd | |
CY2022Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-2083135 | usd |
CY2021Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-2376437 | usd |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-8625118 | usd | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-7174648 | usd | |
CY2021Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
18844338 | usd |
CY2021Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-2332417 | usd |
CY2021Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent
|
-67596 | usd |
CY2021Q3 | grmm |
Exchange Of Convertible Notes And Accrued Interest For Series C Preferred Stock
ExchangeOfConvertibleNotesAndAccruedInterestForSeriesCPreferredStock
|
85250 | usd |
CY2021Q3 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
1361708 | usd |
CY2021Q3 | grmm |
Issuance Of Common Stock As Compensation To Employees Officers Andor Directors
IssuanceOfCommonStockAsCompensationToEmployeesOfficersAndorDirectors
|
426446 | usd |
CY2021Q3 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
255097 | usd |
CY2021Q3 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
10000 | usd |
CY2021Q3 | grmm |
Issuance Of Common Stock Warrants In Connection With Issuance Of Convertible Notes
IssuanceOfCommonStockWarrantsInConnectionWithIssuanceOfConvertibleNotes
|
1200434 | usd |
CY2021Q3 | us-gaap |
Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
|
5000000 | usd |
CY2021Q3 | grmm |
Conversion Of Convertible Debentures And Accrued Interest Into Common Stock Value
ConversionOfConvertibleDebenturesAndAccruedInterestIntoCommonStockValue
|
665392 | usd |
CY2021Q3 | us-gaap |
Deferred Compensation Arrangement With Individual Allocated Share Based Compensation Expense
DeferredCompensationArrangementWithIndividualAllocatedShareBasedCompensationExpense
|
33698 | usd |
CY2021Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
25482330 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
24861612 | usd |
CY2022Q3 | grmm |
Preferred Stock Dividend Payable On Series C Preferred Stock
PreferredStockDividendPayableOnSeriesCPreferredStock
|
-186163 | usd |
CY2022Q3 | grmm |
Issuance Of Common Stock In Connection With Series C Preferred Stock Dividend
IssuanceOfCommonStockInConnectionWithSeriesCPreferredStockDividend
|
187216 | usd |
CY2022Q3 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
21254 | usd |
CY2022Q3 | grmm |
Conversion Of Convertible Debentures And Accrued Interest Into Common Stock Value
ConversionOfConvertibleDebenturesAndAccruedInterestIntoCommonStockValue
|
1200000 | usd |
CY2022Q3 | us-gaap |
Deferred Compensation Arrangement With Individual Allocated Share Based Compensation Expense
DeferredCompensationArrangementWithIndividualAllocatedShareBasedCompensationExpense
|
88709 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
23994046 | usd |
CY2020Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
8597482 | usd |
us-gaap |
Profit Loss
ProfitLoss
|
-7152497 | usd | |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent
|
-45727 | usd | |
grmm |
Exchange Of Convertible Notes And Accrued Interest For Series B Preferred Stock Value
ExchangeOfConvertibleNotesAndAccruedInterestForSeriesBPreferredStockValue
|
2564175 | usd | |
grmm |
Convertible Notes Issued For Financing Costs
ConvertibleNotesIssuedForFinancingCosts
|
-59633 | usd | |
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
-0 | usd | |
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
-29412 | usd | |
grmm |
Gain Loss On Settlement Of Derivative Transaction
GainLossOnSettlementOfDerivativeTransaction
|
-0 | usd | |
us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
49047 | usd | |
grmm |
Exchange Of Convertible Notes And Accrued Interest For Series C Preferred Stock
ExchangeOfConvertibleNotesAndAccruedInterestForSeriesCPreferredStock
|
85250 | usd | |
grmm |
Issuance Of Series C Preferred Stock With Common Stock In Connection With Sales Made Under Private Offerings
IssuanceOfSeriesCPreferredStockWithCommonStockInConnectionWithSalesMadeUnderPrivateOfferings
|
100000 | usd | |
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
10315324 | usd | |
grmm |
Issuance Of Common Stock As Compensation To Employees Officers Andor Directors
IssuanceOfCommonStockAsCompensationToEmployeesOfficersAndorDirectors
|
426446 | usd | |
us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
511458 | usd | |
us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
39750 | usd | |
grmm |
Issuance Of Common Stock Warrants In Connection With Issuance Of Convertible Notes
IssuanceOfCommonStockWarrantsInConnectionWithIssuanceOfConvertibleNotes
|
1895078 | usd | |
us-gaap |
Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
|
5000000 | usd | |
grmm |
Conversion Of Convertible Debentures And Accrued Interest Into Common Stock Value
ConversionOfConvertibleDebenturesAndAccruedInterestIntoCommonStockValue
|
1768297 | usd | |
us-gaap |
Adjustments To Additional Paid In Capital Convertible Debt With Conversion Feature
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
|
318616 | usd | |
us-gaap |
Deferred Compensation Arrangement With Individual Allocated Share Based Compensation Expense
DeferredCompensationArrangementWithIndividualAllocatedShareBasedCompensationExpense
|
33698 | usd | |
CY2021Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
25482330 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
26120801 | usd |
us-gaap |
Profit Loss
ProfitLoss
|
-8762066 | usd | |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent
|
-129361 | usd | |
grmm |
Preferred Stock Dividend Payable On Series C Preferred Stock
PreferredStockDividendPayableOnSeriesCPreferredStock
|
-550223 | usd | |
grmm |
Issuance Of Common Stock In Connection With Series C Preferred Stock Dividend
IssuanceOfCommonStockInConnectionWithSeriesCPreferredStockDividend
|
833739 | usd | |
us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
116736 | usd | |
grmm |
Conversion Of Convertible Debentures And Accrued Interest Into Common Stock Value
ConversionOfConvertibleDebenturesAndAccruedInterestIntoCommonStockValue
|
5775000 | usd | |
us-gaap |
Adjustments To Additional Paid In Capital Convertible Debt With Conversion Feature
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
|
363329 | usd | |
us-gaap |
Deferred Compensation Arrangement With Individual Allocated Share Based Compensation Expense
DeferredCompensationArrangementWithIndividualAllocatedShareBasedCompensationExpense
|
226091 | usd | |
CY2022Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
23994046 | usd |
us-gaap |
Profit Loss
ProfitLoss
|
-8762066 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
-7152497 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
384351 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
620666 | usd | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
2181869 | usd | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
1623921 | usd | |
grmm |
Common Stock Issued For Financing Costs
CommonStockIssuedForFinancingCosts
|
0 | usd | |
grmm |
Common Stock Issued For Financing Costs
CommonStockIssuedForFinancingCosts
|
10000 | usd | |
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
116736 | usd | |
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
586457 | usd | |
grmm |
Convertible Notes Issued For Financing Costs
ConvertibleNotesIssuedForFinancingCosts
|
-0 | usd | |
us-gaap |
Derivative Cost Of Hedge
DerivativeCostOfHedge
|
1052350 | usd | |
us-gaap |
Derivative Cost Of Hedge
DerivativeCostOfHedge
|
0 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
226091 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
460146 | usd | |
us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
289766 | usd | |
us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
223262 | usd | |
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
-2237 | usd | |
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
-0 | usd | |
grmm |
Loss On Extinguishment Of Debt
LossOnExtinguishmentOfDebt
|
-0 | usd | |
grmm |
Loss On Extinguishment Of Debt
LossOnExtinguishmentOfDebt
|
-718267 | usd | |
grmm |
Gain Loss On Settlement Of Derivative Transaction
GainLossOnSettlementOfDerivativeTransaction
|
-119754 | usd | |
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
1444000 | usd | |
us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
-0 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
74769 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-115873 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
8956020 | usd | |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
6530161 | usd |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
31643 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-33979 | usd | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
361348 | usd | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
326067 | usd | |
grmm |
Increase Decrease In Operating Lease Right Of Use Assets
IncreaseDecreaseInOperatingLeaseRightOfUseAssets
|
-0 | usd | |
grmm |
Increase Decrease In Operating Lease Right Of Use Assets
IncreaseDecreaseInOperatingLeaseRightOfUseAssets
|
5014 | usd | |
us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
718161 | usd | |
us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
-2437 | usd | |
us-gaap |
Increase Decrease In Other Accounts Payable
IncreaseDecreaseInOtherAccountsPayable
|
262514 | usd | |
us-gaap |
Increase Decrease In Other Accounts Payable
IncreaseDecreaseInOtherAccountsPayable
|
-485433 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
17146 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-1148692 | usd | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
243191 | usd | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-409525 | usd | |
us-gaap |
Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
|
13748 | usd | |
us-gaap |
Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
|
-11489 | usd | |
us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-344721 | usd | |
us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-267776 | usd | |
us-gaap |
Increase Decrease In Due To Related Parties Current
IncreaseDecreaseInDueToRelatedPartiesCurrent
|
0 | usd | |
us-gaap |
Increase Decrease In Due To Related Parties Current
IncreaseDecreaseInDueToRelatedPartiesCurrent
|
-51247 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-5432002 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-5373687 | usd | |
us-gaap |
Payment For Contingent Consideration Liability Investing Activities
PaymentForContingentConsiderationLiabilityInvestingActivities
|
-0 | usd | |
us-gaap |
Payment For Contingent Consideration Liability Investing Activities
PaymentForContingentConsiderationLiabilityInvestingActivities
|
400000 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
84300 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
25789 | usd | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
13085 | usd | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
0 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-71215 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-425789 | usd | |
us-gaap |
Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
0 | usd | |
us-gaap |
Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
1050000 | usd | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
0 | usd | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
10317324 | usd | |
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
4516700 | usd | |
us-gaap |
Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
|
109997 | usd | |
us-gaap |
Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
|
1058307 | usd | |
us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
36834 | usd | |
us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
56982 | usd | |
grmm |
Payment Of Settlement Of Derivative Liability Upon Note Conversion
PaymentOfSettlementOfDerivativeLiabilityUponNoteConversion
|
1074069 | usd | |
grmm |
Payment Of Settlement Of Derivative Liability Upon Note Conversion
PaymentOfSettlementOfDerivativeLiabilityUponNoteConversion
|
-0 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
223100 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
14768735 | usd | |
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
61451 | usd | |
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
-13239 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-5218666 | usd | |
CY2022Q3 | us-gaap |
Deferred Revenue
DeferredRevenue
|
615316 | usd |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
146708 | usd |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1311495 | usd |
CY2021Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
9102728 | usd |
us-gaap |
Interest Paid Net
InterestPaidNet
|
31020 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
74299 | usd | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | usd | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | usd | |
grmm |
Common Stock Issued Related To Acquisition Of Business
CommonStockIssuedRelatedToAcquisitionOfBusiness
|
0 | usd | |
grmm |
Common Stock Issued Related To Acquisition Of Business
CommonStockIssuedRelatedToAcquisitionOfBusiness
|
5000000 | usd | |
grmm |
Common Stock Issued Related To Series C Preferred Stock Dividend
CommonStockIssuedRelatedToSeriesCPreferredStockDividend
|
833739 | usd | |
grmm |
Common Stock Issued Related To Series C Preferred Stock Dividend
CommonStockIssuedRelatedToSeriesCPreferredStockDividend
|
0 | usd | |
grmm |
Common Stock Issued For Financing Costs Incurred In Connection With Convertible Notes
CommonStockIssuedForFinancingCostsIncurredInConnectionWithConvertibleNotes
|
0 | usd | |
grmm |
Common Stock Issued For Financing Costs Incurred In Connection With Convertible Notes
CommonStockIssuedForFinancingCostsIncurredInConnectionWithConvertibleNotes
|
29750 | usd | |
grmm |
Common Stock Warrants Issued In Connection With Convertible Promissory Notes
CommonStockWarrantsIssuedInConnectionWithConvertiblePromissoryNotes
|
363329 | usd | |
grmm |
Common Stock Warrants Issued In Connection With Convertible Promissory Notes
CommonStockWarrantsIssuedInConnectionWithConvertiblePromissoryNotes
|
1895078 | usd | |
grmm |
Conversion Of Convertible Notes And Accrued Interest Into Common Stock
ConversionOfConvertibleNotesAndAccruedInterestIntoCommonStock
|
5775000 | usd | |
grmm |
Conversion Of Convertible Notes And Accrued Interest Into Common Stock
ConversionOfConvertibleNotesAndAccruedInterestIntoCommonStock
|
1766297 | usd | |
grmm |
Conversion Of Convertible Notes And Accrued Interest Into Preferred Stock
ConversionOfConvertibleNotesAndAccruedInterestIntoPreferredStock
|
0 | usd | |
grmm |
Conversion Of Convertible Notes And Accrued Interest Into Preferred Stock
ConversionOfConvertibleNotesAndAccruedInterestIntoPreferredStock
|
1616996 | usd | |
grmm |
Debt Issued Related To Acquisition Of Business
DebtIssuedRelatedToAcquisitionOfBusiness
|
0 | usd | |
grmm |
Debt Issued Related To Acquisition Of Business
DebtIssuedRelatedToAcquisitionOfBusiness
|
278000 | usd | |
grmm |
Discount For Beneficial Conversion Features On Convertible Notes
DiscountForBeneficialConversionFeaturesOnConvertibleNotes
|
0 | usd | |
grmm |
Discount For Beneficial Conversion Features On Convertible Notes
DiscountForBeneficialConversionFeaturesOnConvertibleNotes
|
318616 | usd | |
grmm |
Operating Leases Rightsofsue Assets Obtained In Exchange For Lease Liabilities
OperatingLeasesRightsofsueAssetsObtainedInExchangeForLeaseLiabilities
|
80478 | usd | |
grmm |
Operating Leases Rightsofsue Assets Obtained In Exchange For Lease Liabilities
OperatingLeasesRightsofsueAssetsObtainedInExchangeForLeaseLiabilities
|
0 | usd | |
grmm |
Preferred Stock Dividend Payable On Convertible Preferred Stock
PreferredStockDividendPayableOnConvertiblePreferredStock
|
186163 | usd | |
grmm |
Preferred Stock Dividend Payable On Convertible Preferred Stock
PreferredStockDividendPayableOnConvertiblePreferredStock
|
0 | usd | |
us-gaap |
Nature Of Operations
NatureOfOperations
|
<p id="xdx_804_eus-gaap--NatureOfOperations_z1UK5SafyvQl" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: left"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 85px"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>1.</b></span></td> <td><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><span id="xdx_823_zchvMCXNwnui">NATURE OF OPERATIONS</span></b></span></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Grom Social Enterprises, Inc. (the “Company”, “Grom” “we”, “us” or “our”), a Florida corporation f/k/a Illumination America, Inc. (“Illumination”), is a media, technology and entertainment company. The Company is focused on (i) delivering content to children under the age of 13 years in a safe secure platform that is compliant with the Children’s Online Privacy Protection Act (“COPPA”) and can be monitored by parents or guardians, (ii) creating, acquiring, and developing the commercial potential of kids & family entertainment properties and associated business opportunities, (iii) providing world class animation services, and (iv) offering protective web filtering solutions to block unwanted or inappropriate content.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company operates its business through the following subsidiaries:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 24px"> </td> <td style="width: 24px"><span style="font-family: Symbol; font-size: 10pt">·</span></td> <td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Grom Social, Inc. (“Grom Social”) was incorporated in the State of Florida on March 5, 2012. Grom Social operates the Company’s social media network designed for children under the age of 13 years.</span></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 24px"> </td> <td style="width: 24px"><span style="font-family: Symbol; font-size: 10pt">·</span></td> <td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">TD Holdings Limited (“TD Holdings”) was incorporated in Hong Kong on September 15, 2005. TD Holdings operates through its two subsidiary companies: (i) Top Draw Animation Hong Kong Limited (“TDAHK”), a Hong Kong corporation, and (ii) Top Draw Animation, Inc. (“Top Draw” or “TDA”), a Philippines corporation. The group’s principal service-based activities are the production of animated films and televisions series.</span></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 24px"> </td> <td style="width: 24px"><span style="font-family: Symbol; font-size: 10pt">·</span></td> <td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Grom Educational Services, Inc. (“GES”) was incorporated in the State of Florida on January 17, 2017. GES operates the Company’s web filtering services provided to schools and government agencies.</span></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 24px"> </td> <td style="width: 24px"><span style="font-family: Symbol; font-size: 10pt">·</span></td> <td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Grom Nutritional Services, Inc. (“GNS”) was incorporated in the State of Florida on April 19, 2017. GNS intends to market and distribute nutritional supplements to children. GNS has been nonoperational since its inception.</span></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 24px"> </td> <td style="width: 24px"><span style="font-family: Symbol; font-size: 10pt">·</span></td> <td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Curiosity Ink Media, LLC (“Curiosity”) was incorporated in the State of Delaware on January 9, 2017. Curiosity creates, acquires and develops the commercial potential of kids & family entertainment properties and associated business opportunities.</span></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company owns 100% of each of Grom Social, TD Holdings, GES and GNS, and 80% of Curiosity. The Company is headquartered in Boca Raton, Florida with offices in Los Angeles, California; Salt Lake City, Utah; Norcross, Georgia; and Manila, Philippines.</p> | ||
CY2021Q4 | us-gaap |
Deferred Revenue
DeferredRevenue
|
404428 | usd |
CY2021Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
41708 | usd |
CY2022Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1035081 | usd |
CY2021Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
968579 | usd |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p id="xdx_844_eus-gaap--UseOfEstimates_zCq3DODv1EW1" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration: underline"><span id="xdx_861_zIWfa7Zj1RX4">Use of Estimates</span></span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company makes estimates and assumptions that affect the reported amounts of assets and liabilities, disclosures of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ materially from those estimates. The results of operations for the three months and nine months ended September 30, 2022, are not necessarily indicative of the operating results for the full year.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> | ||
CY2022Q3 | us-gaap |
Revenues
Revenues
|
1484958 | usd |
CY2021Q3 | us-gaap |
Revenues
Revenues
|
1514692 | usd |
us-gaap |
Revenues
Revenues
|
3855665 | usd | |
us-gaap |
Revenues
Revenues
|
4778527 | usd | |
CY2022Q3 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
507784 | usd |
CY2021Q4 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
822536 | usd |
CY2022Q3 | us-gaap |
Unbilled Receivables Current
UnbilledReceivablesCurrent
|
563570 | usd |
CY2021Q4 | us-gaap |
Unbilled Receivables Current
UnbilledReceivablesCurrent
|
187751 | usd |
CY2022Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
36273 | usd |
CY2022Q3 | us-gaap |
Inventory Net
InventoryNet
|
103594 | usd |
CY2021Q4 | us-gaap |
Inventory Net
InventoryNet
|
91361 | usd |
CY2022Q3 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
90394 | usd |
CY2021Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
77501 | usd |
CY2022Q3 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
13200 | usd |
CY2021Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
13860 | usd |
CY2022Q3 | grmm |
Total Other Assets
TotalOtherAssets
|
1438117 | usd |
CY2021Q4 | grmm |
Total Other Assets
TotalOtherAssets
|
721160 | usd |
CY2022Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
3951359 | usd |
CY2022Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
3638728 | usd |
CY2022Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
312631 | usd |
CY2021Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
4537732 | usd |
CY2021Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
3959744 | usd |
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
577988 | usd |
CY2022Q3 | us-gaap |
Depreciation
Depreciation
|
75337 | usd |
CY2021Q3 | us-gaap |
Depreciation
Depreciation
|
97139 | usd |
us-gaap |
Depreciation
Depreciation
|
248384 | usd | |
us-gaap |
Depreciation
Depreciation
|
330679 | usd | |
CY2022Q3 | us-gaap |
Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
|
916118 | usd |
CY2021Q4 | us-gaap |
Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
|
411800 | usd |
CY2022Q3 | grmm |
Prepublication Costs
PrepublicationCosts
|
160083 | usd |
CY2021Q4 | grmm |
Prepublication Costs
PrepublicationCosts
|
152286 | usd |
CY2022Q3 | grmm |
Produced And Licensed Content Costs
ProducedAndLicensedContentCosts
|
296441 | usd |
CY2021Q4 | grmm |
Produced And Licensed Content Costs
ProducedAndLicensedContentCosts
|
76701 | usd |
CY2022Q3 | us-gaap |
Deposits Assets
DepositsAssets
|
65475 | usd |
CY2021Q4 | us-gaap |
Deposits Assets
DepositsAssets
|
76052 | usd |
CY2022Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
-0 | usd |
CY2021Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
4321 | usd |
CY2022Q3 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
704 | usd |
us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
1203 | usd | |
CY2022Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
384117 | usd |
CY2022Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
201592 | usd |
CY2022Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
160828 | usd |
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
344721 | usd | |
CY2022Q3 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P1Y | |
CY2022Q3 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.10 | pure |
CY2022Q3 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
109829 | usd |
CY2021Q3 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
90993 | usd |
us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
330462 | usd | |
us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
272980 | usd | |
CY2022Q3 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
101990 | usd |
CY2022Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
114411 | usd |
CY2022Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
50235 | usd |
CY2022Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
40291 | usd |
CY2022Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
42306 | usd |
CY2022Q3 | grmm |
Lease Amortization Expensed After Year Four
LeaseAmortizationExpensedAfterYearFour
|
44421 | usd |
CY2022Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
393654 | usd |
CY2022Q3 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
31234 | usd |
CY2022Q3 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
362420 | usd |
CY2022Q3 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Indefinite Lived Intangible Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIndefiniteLivedIntangibleAssets
|
468426 | usd |
us-gaap |
Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
|
21907599 | usd | |
CY2021 | us-gaap |
Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
|
22376025 | usd |
CY2022Q3 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
1868010 | usd |
CY2022Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
-974218 | usd |
CY2022Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
893792 | usd |
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
3863859 | usd |
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
-3140030 | usd |
CY2021Q4 | us-gaap |
Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
|
37002 | usd |
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
686827 | usd |
CY2022Q3 | grmm |
Total Intangible Assets Gross
TotalIntangibleAssetsGross
|
6380955 | usd |
CY2022Q3 | grmm |
Total Accumulated Amortization
TotalAccumulatedAmortization
|
-974218 | usd |
CY2022Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
5406737 | usd |
CY2021Q4 | grmm |
Total Intangible Assets Gross
TotalIntangibleAssetsGross
|
8319454 | usd |
CY2021Q4 | grmm |
Total Accumulated Amortization
TotalAccumulatedAmortization
|
-3140030 | usd |
CY2021Q4 | grmm |
Total Accumulated Impairment
TotalAccumulatedImpairment
|
106350 | usd |
CY2021Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
5073074 | usd |
CY2022Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
42505 | usd |
CY2021Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
99729 | usd |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
134764 | usd | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
290187 | usd | |
CY2022Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
42505 | usd |
CY2022Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
170022 | usd |
CY2022Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
170022 | usd |
CY2022Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
170022 | usd |
CY2022Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
93708 | usd |
CY2022Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
|
247513 | usd |
CY2022Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
893792 | usd |
CY2022Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
187211 | usd |
CY2021Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
238669 | usd |
CY2022Q3 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
78425 | usd |
CY2021Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
31997 | usd |
CY2022Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
138337 | usd |
CY2021Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
129663 | usd |
CY2022Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
403973 | usd |
CY2021Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
400329 | usd |
grmm |
Fair Market Value
FairMarketValue
|
53647 | usd | |
CY2022Q3 | us-gaap |
Accounts Payable Related Parties Current And Noncurrent
AccountsPayableRelatedPartiesCurrentAndNoncurrent
|
50000 | usd |
CY2021Q4 | us-gaap |
Accounts Payable Related Parties Current And Noncurrent
AccountsPayableRelatedPartiesCurrentAndNoncurrent
|
50000 | usd |
CY2022Q3 | us-gaap |
Convertible Debt Current
ConvertibleDebtCurrent
|
589949 | usd |
CY2021Q4 | us-gaap |
Convertible Debt Current
ConvertibleDebtCurrent
|
2604346 | usd |
CY2022Q3 | us-gaap |
Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
|
107732 | usd |
CY2021Q4 | us-gaap |
Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
|
716252 | usd |
CY2021Q3 | us-gaap |
Replacement Reserve Escrow
ReplacementReserveEscrow
|
275000 | usd |
CY2022Q1 | us-gaap |
Debt Instrument Unamortized Discount Current
DebtInstrumentUnamortizedDiscountCurrent
|
175000 | usd |
CY2022Q3 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
550000 | usd |
CY2020Q4 | us-gaap |
Extinguishment Of Debt Amount
ExtinguishmentOfDebtAmount
|
46750 | usd |
CY2021Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
12698192 | shares |
CY2022Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
|
441897 | usd |
CY2022Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
217793 | usd |
CY2022Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
76046 | usd |
CY2022Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
|
0 | usd |
CY2022Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
735736 | usd |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0 | pure | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0 | pure | |
CY2022Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
25000000 | shares |
CY2022Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2021Q2 | grmm |
Stock Exchanged Shares Issued
StockExchangedSharesIssued
|
9215059 | shares |
CY2021Q2 | grmm |
Stock Exchanged Shares Exchanged
StockExchangedSharesExchanged
|
9215059 | shares |
CY2022Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2022Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2021Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
22562297 | shares |
CY2022Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
22562297 | shares |
grmm |
Weighted Average Exercise Price Warrants Forfeited
WeightedAverageExercisePriceWarrantsForfeited
|
0 | ||
CY2022Q3 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
4396162 | shares |
CY2022Q3 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
4.26 | |
grmm |
Average Remaining Contractual Term Warrants Outstanding
AverageRemainingContractualTermWarrantsOutstanding
|
P2Y3M3D | ||
CY2022Q3 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Equity Instruments Other Than Options Aggregate Intrinsic Value Outstanding
SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueOutstanding
|
0 | usd |
CY2021Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
12698192 | shares |
CY2021Q2 | us-gaap |
Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
|
1-for-32 | |
CY2021Q3 | us-gaap |
Stock Issued During Period Shares Share Based Compensation
StockIssuedDuringPeriodSharesShareBasedCompensation
|
157943 | shares |
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
426446 | usd | |
CY2020Q4 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
229628 | shares |
CY2020Q4 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
7.34 | |
CY2020 | grmm |
Average Remaining Contractual Term Warrants Outstanding
AverageRemainingContractualTermWarrantsOutstanding
|
P1Y7M28D | |
CY2021 | grmm |
Warrants Issued
WarrantsIssued
|
4273733 | shares |
CY2021 | grmm |
Weighted Average Exercise Price Warrants Issued
WeightedAverageExercisePriceWarrantsIssued
|
4.18 | |
CY2021 | grmm |
Warrants Exercised
WarrantsExercised
|
-249480 | shares |
CY2021 | grmm |
Weighted Average Exercise Price Warrants Exercised
WeightedAverageExercisePriceWarrantsExercised
|
0 | |
CY2021 | grmm |
Warrants Forfeited
WarrantsForfeited
|
-6711 | shares |
CY2021 | grmm |
Weighted Average Exercise Price Warrants Forfeited
WeightedAverageExercisePriceWarrantsForfeited
|
0 | |
CY2021Q4 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
4247170 | shares |
CY2021Q4 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
4.40 | |
CY2021 | grmm |
Average Remaining Contractual Term Warrants Outstanding
AverageRemainingContractualTermWarrantsOutstanding
|
P1Y9M | |
grmm |
Warrants Issued
WarrantsIssued
|
303682 | shares | |
grmm |
Weighted Average Exercise Price Warrants Issued
WeightedAverageExercisePriceWarrantsIssued
|
4.20 | ||
grmm |
Warrants Exercised
WarrantsExercised
|
0 | shares | |
grmm |
Weighted Average Exercise Price Warrants Exercised
WeightedAverageExercisePriceWarrantsExercised
|
0 | ||
grmm |
Warrants Forfeited
WarrantsForfeited
|
-154687 | shares | |
CY2022Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
88709 | usd |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
226091 | usd | |
CY2021Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
33698 | usd |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
33698 | usd | |
CY2022Q3 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
|
276193 | usd |
us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P1Y5M1D | ||
CY2022Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
0 | usd |