2022 Q4 Form 10-Q Financial Statement

#000168316822007355 Filed on November 07, 2022

View on sec.gov

Income Statement

Concept 2022 Q4 2022 Q3 2021 Q3
Revenue $1.571M $1.485M $1.515M
YoY Change 3.39% -1.96% 5.25%
Cost Of Revenue $888.4K $912.0K $741.4K
YoY Change -33.29% 23.01% 29.29%
Gross Profit $682.5K $572.9K $773.3K
YoY Change 263.65% -25.9% -10.68%
Gross Profit Margin 43.45% 38.58% 51.05%
Selling, General & Admin $2.391M $1.953M $2.731M
YoY Change -67.18% -28.49% 101.31%
% of Gross Profit 350.35% 340.81% 353.12%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $209.1K $59.59K $196.2K
YoY Change 7.68% -69.63% -16.33%
% of Gross Profit 30.64% 10.4% 25.37%
Operating Expenses $2.515M $2.271M $2.927M
YoY Change 7.16% -22.39% 83.97%
Operating Profit -$1.832M -$1.698M -$2.153M
YoY Change -15.14% -21.13% 196.96%
Interest Expense -$60.34K -$455.1K -$492.8K
YoY Change -81.15% -7.66% 60.38%
% of Operating Profit
Other Income/Expense, Net $5.674M -$407.8K $313.8K
YoY Change -3123.38% -229.96% 12604.05%
Pretax Income -$7.558M -$2.106M -$2.332M
YoY Change 147.87% -9.7% 5.02%
Income Tax $446.2K $0.00 $0.00
% Of Pretax Income
Net Earnings -$8.022M -$2.011M -$2.309M
YoY Change 165.26% -12.91% 3.95%
Net Earnings / Revenue -510.7% -135.41% -152.43%
Basic Earnings Per Share -$0.10 -$0.21
Diluted Earnings Per Share -$7.09 -$0.10 -$207.7K
COMMON SHARES
Basic Shares Outstanding 22.78M shares 21.35M shares 11.12M shares
Diluted Shares Outstanding 21.51M shares 11.12M shares

Balance Sheet

Concept 2022 Q4 2022 Q3 2021 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $3.871M $1.312M $9.103M
YoY Change -40.72% -85.59% 2216.39%
Cash & Equivalents $3.871M $1.311M $9.103M
Short-Term Investments
Other Short-Term Assets $605.5K $792.2K $714.3K
YoY Change 32.32% 10.9% 126.86%
Inventory $92.30K $103.6K $127.6K
Prepaid Expenses
Receivables $1.162M $1.035M $472.1K
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $5.731M $3.242M $10.42M
YoY Change -28.78% -68.87% 779.31%
LONG-TERM ASSETS
Property, Plant & Equipment $1.355M $312.6K $1.008M
YoY Change 134.42% -68.99% -42.74%
Goodwill $10.57M $21.91M
YoY Change -52.77%
Intangibles $5.364M $5.407M
YoY Change 5.74%
Long-Term Investments
YoY Change
Other Assets $1.627M $0.00 $575.9K
YoY Change 37555.17% -100.0% 69.77%
Total Long-Term Assets $18.91M $29.86M $20.78M
YoY Change -36.55% 43.72% 25.04%
TOTAL ASSETS
Total Short-Term Assets $5.731M $3.242M $10.42M
Total Long-Term Assets $18.91M $29.86M $20.78M
Total Assets $24.64M $33.10M $31.19M
YoY Change -34.9% 6.12% 75.23%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $839.7K $752.9K $639.5K
YoY Change 79.53% 17.73% -52.66%
Accrued Expenses $648.6K $404.0K $711.9K
YoY Change 62.03% -43.25% -64.94%
Deferred Revenue $576.3K $615.3K
YoY Change 42.51%
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $503.5K $590.0K $1.880M
YoY Change -80.94% -68.62% -1.48%
Total Short-Term Liabilities $2.990M $2.849M $3.839M
YoY Change -37.13% -25.79% -39.2%
LONG-TERM LIABILITIES
Long-Term Debt $68.20K $107.7K $1.312M
YoY Change -90.48% -91.79% -14.15%
Other Long-Term Liabilities $1.239M $405.3K $560.2K
YoY Change 217.0% -27.66% -5.78%
Total Long-Term Liabilities $1.307M $405.3K $1.873M
YoY Change 234.45% -78.36% -11.81%
TOTAL LIABILITIES
Total Short-Term Liabilities $2.990M $2.849M $3.839M
Total Long-Term Liabilities $1.307M $405.3K $1.873M
Total Liabilities $6.545M $9.109M $5.688M
YoY Change -44.22% 60.15% -32.58%
SHAREHOLDERS EQUITY
Retained Earnings -$83.47M -$75.45M
YoY Change 25.7%
Common Stock $2.515K $22.56K
YoY Change -80.19%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $18.10M $21.58M $25.51M
YoY Change
Total Liabilities & Shareholders Equity $24.64M $33.10M $31.19M
YoY Change -34.9% 6.12% 75.23%

Cashflow Statement

Concept 2022 Q4 2022 Q3 2021 Q3
OPERATING ACTIVITIES
Net Income -$8.022M -$2.011M -$2.309M
YoY Change 165.26% -12.91% 3.95%
Depreciation, Depletion And Amortization $209.1K $59.59K $196.2K
YoY Change 7.68% -69.63% -16.33%
Cash From Operating Activities -$1.544M -$2.049M -$2.751M
YoY Change -37.8% -25.52% -2819.59%
INVESTING ACTIVITIES
Capital Expenditures $20.42K -$36.92K -$23.00K
YoY Change -215.3% 60.52% -95.69%
Acquisitions
YoY Change
Other Investing Activities $330.00 -$980.00 -$400.0K
YoY Change -98.75% -99.76%
Cash From Investing Activities -$20.08K -$37.91K -$423.0K
YoY Change -331.07% -91.04% -20.72%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $1.364M
YoY Change 484.03%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 4.249M -817.9K 4.124M
YoY Change -4564.51% -119.83% 52571.65%
NET CHANGE
Cash From Operating Activities -1.544M -2.049M -2.751M
Cash From Investing Activities -20.08K -37.91K -423.0K
Cash From Financing Activities 4.249M -817.9K 4.124M
Net Change In Cash 2.685M -2.905M 950.3K
YoY Change -204.5% -405.64% -323.84%
FREE CASH FLOW
Cash From Operating Activities -$1.544M -$2.049M -$2.751M
Capital Expenditures $20.42K -$36.92K -$23.00K
Free Cash Flow -$1.565M -$2.012M -$2.728M
YoY Change -36.53% -26.25% -529.8%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2022Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2021Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
grmm Exchange Of Series B Preferred Stock For Series C Preferred Stock
ExchangeOfSeriesBPreferredStockForSeriesCPreferredStock
usd
grmm Issuance Of Common Stock In Connection With Exercise Of Common Stock Purchase Warrants
IssuanceOfCommonStockInConnectionWithExerciseOfCommonStockPurchaseWarrants
usd
grmm Conversion Of Series C Preferred Stock Into Common Stock
ConversionOfSeriesCPreferredStockIntoCommonStock
usd
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei City Area Code
CityAreaCode
(561)
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Central Index Key
EntityCentralIndexKey
0001662574
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2022
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
CY2022Q3 grmm Conversion Of Series C Preferred Stock Into Common Stock
ConversionOfSeriesCPreferredStockIntoCommonStock
usd
dei Document Period End Date
DocumentPeriodEndDate
2022-09-30
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
001-40409
dei Entity Registrant Name
EntityRegistrantName
Grom Social Enterprises, Inc.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
FL
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
46-5542401
dei Entity Address Address Line1
EntityAddressAddressLine1
2060 NW Boca Raton Blvd. #6
dei Entity Address City Or Town
EntityAddressCityOrTown
Boca Raton
dei Entity Address State Or Province
EntityAddressStateOrProvince
FL
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
33431
CY2022Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
403973 usd
CY2021Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
400329 usd
dei Local Phone Number
LocalPhoneNumber
287-5776
CY2022Q3 us-gaap Dividends Payable Current
DividendsPayableCurrent
186163 usd
CY2021Q4 us-gaap Dividends Payable Current
DividendsPayableCurrent
459068 usd
CY2022Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
615316 usd
CY2021Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
404428 usd
CY2022Q3 us-gaap Convertible Debt Current
ConvertibleDebtCurrent
589949 usd
CY2021Q4 us-gaap Convertible Debt Current
ConvertibleDebtCurrent
2604346 usd
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
7808344 shares
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
dei Entity Ex Transition Period
EntityExTransitionPeriod
false
dei Entity Shell Company
EntityShellCompany
false
CY2022Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
22781918 shares
CY2022Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1311495 usd
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
6530161 usd
CY2022Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1035081 usd
CY2021Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
968579 usd
CY2022Q3 us-gaap Inventory Net
InventoryNet
103594 usd
CY2021Q4 us-gaap Inventory Net
InventoryNet
91361 usd
CY2022Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
792161 usd
CY2021Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
457578 usd
CY2022Q3 us-gaap Assets Current
AssetsCurrent
3242331 usd
CY2021Q4 us-gaap Assets Current
AssetsCurrent
8047679 usd
CY2022Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
384117 usd
CY2021Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
593405 usd
CY2022Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
312631 usd
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
577988 usd
CY2022Q3 us-gaap Goodwill
Goodwill
21907599 usd
CY2021Q4 us-gaap Goodwill
Goodwill
22376025 usd
CY2022Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
5406737 usd
CY2021Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
5073074 usd
CY2022Q3 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
411681 usd
CY2021Q4 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
465632 usd
CY2022Q3 us-gaap Other Assets
OtherAssets
1438117 usd
CY2021Q4 us-gaap Other Assets
OtherAssets
721160 usd
CY2022Q3 us-gaap Assets
Assets
33103213 usd
CY2021Q4 us-gaap Assets
Assets
37854963 usd
CY2022Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
752876 usd
CY2021Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
467711 usd
CY2022Q3 us-gaap Loans Payable Current
LoansPayableCurrent
0 usd
CY2021Q4 us-gaap Loans Payable Current
LoansPayableCurrent
36834 usd
CY2022Q3 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
50000 usd
CY2021Q4 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
50000 usd
CY2022Q3 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
48988 usd
CY2021Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
0 usd
CY2022Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
201592 usd
CY2021Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
333020 usd
CY2022Q3 us-gaap Liabilities Current
LiabilitiesCurrent
2848857 usd
CY2021Q4 us-gaap Liabilities Current
LiabilitiesCurrent
4755736 usd
CY2022Q3 us-gaap Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
107732 usd
CY2021Q4 us-gaap Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
716252 usd
CY2022Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
160828 usd
CY2021Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
284848 usd
CY2022Q3 us-gaap Asset Acquisition Contingent Consideration Liability
AssetAcquisitionContingentConsiderationLiability
5586493 usd
CY2021Q4 us-gaap Asset Acquisition Contingent Consideration Liability
AssetAcquisitionContingentConsiderationLiability
5586493 usd
CY2022Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
405257 usd
CY2021Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
390833 usd
CY2022Q3 us-gaap Liabilities
Liabilities
9109167 usd
CY2021Q4 us-gaap Liabilities
Liabilities
11734162 usd
CY2022Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2021Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2022Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2021Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2022Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
22562297 shares
CY2022Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
22562297 shares
CY2021Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
12698192 shares
CY2021Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
12698192 shares
CY2022Q3 us-gaap Common Stock Value
CommonStockValue
22562 usd
CY2021Q4 us-gaap Common Stock Value
CommonStockValue
12698 usd
CY2022Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
97156458 usd
CY2021Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
89851309 usd
CY2022Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-75450170 usd
CY2021Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-66404190 usd
CY2022Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-160116 usd
CY2021Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-30755 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
21578016 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
23438462 usd
CY2022Q3 us-gaap Minority Interest
MinorityInterest
2416030 usd
CY2021Q4 us-gaap Minority Interest
MinorityInterest
2682339 usd
CY2022Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
23994046 usd
CY2021Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
26120801 usd
CY2022Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
33103213 usd
CY2021Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
37854963 usd
CY2022Q3 us-gaap Revenues
Revenues
1484958 usd
CY2021Q3 us-gaap Revenues
Revenues
1514692 usd
us-gaap Revenues
Revenues
3855665 usd
us-gaap Revenues
Revenues
4778527 usd
CY2022Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
912010 usd
CY2021Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
917124 usd
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
2776418 usd
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
2931088 usd
CY2022Q3 us-gaap Gross Profit
GrossProfit
572948 usd
CY2021Q3 us-gaap Gross Profit
GrossProfit
597568 usd
us-gaap Gross Profit
GrossProfit
1079247 usd
us-gaap Gross Profit
GrossProfit
1847439 usd
CY2022Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
59586 usd
CY2021Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
116359 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
188199 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
368323 usd
CY2022Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1952670 usd
CY2021Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
2307830 usd
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
5426185 usd
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
4970580 usd
CY2022Q3 us-gaap Professional And Contract Services Expense
ProfessionalAndContractServicesExpense
259142 usd
CY2021Q3 us-gaap Professional And Contract Services Expense
ProfessionalAndContractServicesExpense
326800 usd
us-gaap Professional And Contract Services Expense
ProfessionalAndContractServicesExpense
963149 usd
us-gaap Professional And Contract Services Expense
ProfessionalAndContractServicesExpense
839831 usd
CY2022Q3 us-gaap Operating Expenses
OperatingExpenses
2271398 usd
CY2021Q3 us-gaap Operating Expenses
OperatingExpenses
2750989 usd
us-gaap Operating Expenses
OperatingExpenses
6577533 usd
us-gaap Operating Expenses
OperatingExpenses
6178734 usd
CY2022Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-1698450 usd
CY2021Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-2153421 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-5498286 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-4331295 usd
CY2022Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-366840 usd
CY2021Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-492783 usd
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-3312370 usd
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-2236545 usd
CY2022Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 usd
CY2021Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-947179 usd
CY2022Q3 grmm Gain Loss On Settlement Of Derivative Transaction
GainLossOnSettlementOfDerivativeTransaction
-80130 usd
CY2021Q3 grmm Gain Loss On Settlement Of Derivative Transaction
GainLossOnSettlementOfDerivativeTransaction
0 usd
grmm Gain Loss On Settlement Of Derivative Transaction
GainLossOnSettlementOfDerivativeTransaction
-119754 usd
grmm Gain Loss On Settlement Of Derivative Transaction
GainLossOnSettlementOfDerivativeTransaction
0 usd
CY2022Q3 us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
-8077 usd
CY2021Q3 us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
0 usd
us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
49047 usd
us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
0 usd
CY2022Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
47255 usd
CY2021Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
313787 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
119297 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
362522 usd
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.50
CY2022Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-407792 usd
CY2021Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-178996 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-3263780 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-2821202 usd
CY2022Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-2106242 usd
CY2021Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-2332417 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-8762066 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-7152497 usd
CY2022Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
CY2021Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
CY2022Q3 us-gaap Profit Loss
ProfitLoss
-2106242 usd
CY2021Q3 us-gaap Profit Loss
ProfitLoss
-2332417 usd
us-gaap Profit Loss
ProfitLoss
-8762066 usd
us-gaap Profit Loss
ProfitLoss
-7152497 usd
CY2022Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-95447 usd
CY2021Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-23576 usd
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-266309 usd
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-23576.00 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-2010795 usd
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
-2308841 usd
us-gaap Net Income Loss
NetIncomeLoss
-8495757 usd
us-gaap Net Income Loss
NetIncomeLoss
-7128921 usd
CY2022Q3 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
186163 usd
CY2021Q3 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
-0 usd
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
550223 usd
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
-0 usd
CY2022Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-2196958 usd
CY2021Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-2308841 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-9045980 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-7128921 usd
CY2022Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.10
CY2022Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.10
CY2021Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.21
CY2021Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.21
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.50
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.91
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.91
CY2022Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
21514289 shares
CY2022Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
21514289 shares
CY2021Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
11118290 shares
CY2021Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
11118290 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
18143662 shares
CY2022Q3 us-gaap Profit Loss
ProfitLoss
-2106242 usd
CY2022Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent
-72340 usd
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
18143662 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7808344 shares
grmm Issuance Of Series B Preferred Stock With Common Stock In Connection With Sales Made Under Private Offerings
IssuanceOfSeriesBPreferredStockWithCommonStockInConnectionWithSalesMadeUnderPrivateOfferings
950000 usd
grmm Issuance Of Series B Preferred Stock In Exchange For Consulting Professional And Other Services
IssuanceOfSeriesBPreferredStockInExchangeForConsultingProfessionalAndOtherServices
75000 usd
CY2022Q3 us-gaap Profit Loss
ProfitLoss
-2106242 usd
CY2021Q3 us-gaap Profit Loss
ProfitLoss
-2332417 usd
us-gaap Profit Loss
ProfitLoss
-8762066 usd
us-gaap Profit Loss
ProfitLoss
-7152497 usd
CY2022Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-72340 usd
CY2021Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-67596 usd
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-129361 usd
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-45727 usd
CY2022Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-2178582 usd
CY2021Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-2400013 usd
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-8891427 usd
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-7198224 usd
CY2022Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-95447 usd
CY2021Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-23576 usd
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-266309 usd
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-23576 usd
CY2022Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-2083135 usd
CY2021Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-2376437 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-8625118 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-7174648 usd
CY2021Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
18844338 usd
CY2021Q3 us-gaap Profit Loss
ProfitLoss
-2332417 usd
CY2021Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent
-67596 usd
CY2021Q3 grmm Exchange Of Convertible Notes And Accrued Interest For Series C Preferred Stock
ExchangeOfConvertibleNotesAndAccruedInterestForSeriesCPreferredStock
85250 usd
CY2021Q3 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
1361708 usd
CY2021Q3 grmm Issuance Of Common Stock As Compensation To Employees Officers Andor Directors
IssuanceOfCommonStockAsCompensationToEmployeesOfficersAndorDirectors
426446 usd
CY2021Q3 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
255097 usd
CY2021Q3 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
10000 usd
CY2021Q3 grmm Issuance Of Common Stock Warrants In Connection With Issuance Of Convertible Notes
IssuanceOfCommonStockWarrantsInConnectionWithIssuanceOfConvertibleNotes
1200434 usd
CY2021Q3 us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
5000000 usd
CY2021Q3 grmm Conversion Of Convertible Debentures And Accrued Interest Into Common Stock Value
ConversionOfConvertibleDebenturesAndAccruedInterestIntoCommonStockValue
665392 usd
CY2021Q3 us-gaap Deferred Compensation Arrangement With Individual Allocated Share Based Compensation Expense
DeferredCompensationArrangementWithIndividualAllocatedShareBasedCompensationExpense
33698 usd
CY2021Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
25482330 usd
CY2022Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
24861612 usd
CY2022Q3 grmm Preferred Stock Dividend Payable On Series C Preferred Stock
PreferredStockDividendPayableOnSeriesCPreferredStock
-186163 usd
CY2022Q3 grmm Issuance Of Common Stock In Connection With Series C Preferred Stock Dividend
IssuanceOfCommonStockInConnectionWithSeriesCPreferredStockDividend
187216 usd
CY2022Q3 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
21254 usd
CY2022Q3 grmm Conversion Of Convertible Debentures And Accrued Interest Into Common Stock Value
ConversionOfConvertibleDebenturesAndAccruedInterestIntoCommonStockValue
1200000 usd
CY2022Q3 us-gaap Deferred Compensation Arrangement With Individual Allocated Share Based Compensation Expense
DeferredCompensationArrangementWithIndividualAllocatedShareBasedCompensationExpense
88709 usd
CY2022Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
23994046 usd
CY2020Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
8597482 usd
us-gaap Profit Loss
ProfitLoss
-7152497 usd
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent
-45727 usd
grmm Exchange Of Convertible Notes And Accrued Interest For Series B Preferred Stock Value
ExchangeOfConvertibleNotesAndAccruedInterestForSeriesBPreferredStockValue
2564175 usd
grmm Convertible Notes Issued For Financing Costs
ConvertibleNotesIssuedForFinancingCosts
-59633 usd
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-0 usd
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-29412 usd
grmm Gain Loss On Settlement Of Derivative Transaction
GainLossOnSettlementOfDerivativeTransaction
-0 usd
us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
49047 usd
grmm Exchange Of Convertible Notes And Accrued Interest For Series C Preferred Stock
ExchangeOfConvertibleNotesAndAccruedInterestForSeriesCPreferredStock
85250 usd
grmm Issuance Of Series C Preferred Stock With Common Stock In Connection With Sales Made Under Private Offerings
IssuanceOfSeriesCPreferredStockWithCommonStockInConnectionWithSalesMadeUnderPrivateOfferings
100000 usd
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
10315324 usd
grmm Issuance Of Common Stock As Compensation To Employees Officers Andor Directors
IssuanceOfCommonStockAsCompensationToEmployeesOfficersAndorDirectors
426446 usd
us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
511458 usd
us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
39750 usd
grmm Issuance Of Common Stock Warrants In Connection With Issuance Of Convertible Notes
IssuanceOfCommonStockWarrantsInConnectionWithIssuanceOfConvertibleNotes
1895078 usd
us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
5000000 usd
grmm Conversion Of Convertible Debentures And Accrued Interest Into Common Stock Value
ConversionOfConvertibleDebenturesAndAccruedInterestIntoCommonStockValue
1768297 usd
us-gaap Adjustments To Additional Paid In Capital Convertible Debt With Conversion Feature
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
318616 usd
us-gaap Deferred Compensation Arrangement With Individual Allocated Share Based Compensation Expense
DeferredCompensationArrangementWithIndividualAllocatedShareBasedCompensationExpense
33698 usd
CY2021Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
25482330 usd
CY2021Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
26120801 usd
us-gaap Profit Loss
ProfitLoss
-8762066 usd
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent
-129361 usd
grmm Preferred Stock Dividend Payable On Series C Preferred Stock
PreferredStockDividendPayableOnSeriesCPreferredStock
-550223 usd
grmm Issuance Of Common Stock In Connection With Series C Preferred Stock Dividend
IssuanceOfCommonStockInConnectionWithSeriesCPreferredStockDividend
833739 usd
us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
116736 usd
grmm Conversion Of Convertible Debentures And Accrued Interest Into Common Stock Value
ConversionOfConvertibleDebenturesAndAccruedInterestIntoCommonStockValue
5775000 usd
us-gaap Adjustments To Additional Paid In Capital Convertible Debt With Conversion Feature
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
363329 usd
us-gaap Deferred Compensation Arrangement With Individual Allocated Share Based Compensation Expense
DeferredCompensationArrangementWithIndividualAllocatedShareBasedCompensationExpense
226091 usd
CY2022Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
23994046 usd
us-gaap Profit Loss
ProfitLoss
-8762066 usd
us-gaap Profit Loss
ProfitLoss
-7152497 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
384351 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
620666 usd
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
2181869 usd
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
1623921 usd
grmm Common Stock Issued For Financing Costs
CommonStockIssuedForFinancingCosts
0 usd
grmm Common Stock Issued For Financing Costs
CommonStockIssuedForFinancingCosts
10000 usd
us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
116736 usd
us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
586457 usd
grmm Convertible Notes Issued For Financing Costs
ConvertibleNotesIssuedForFinancingCosts
-0 usd
us-gaap Derivative Cost Of Hedge
DerivativeCostOfHedge
1052350 usd
us-gaap Derivative Cost Of Hedge
DerivativeCostOfHedge
0 usd
us-gaap Share Based Compensation
ShareBasedCompensation
226091 usd
us-gaap Share Based Compensation
ShareBasedCompensation
460146 usd
us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
289766 usd
us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
223262 usd
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-2237 usd
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-0 usd
grmm Loss On Extinguishment Of Debt
LossOnExtinguishmentOfDebt
-0 usd
grmm Loss On Extinguishment Of Debt
LossOnExtinguishmentOfDebt
-718267 usd
grmm Gain Loss On Settlement Of Derivative Transaction
GainLossOnSettlementOfDerivativeTransaction
-119754 usd
us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
1444000 usd
us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
-0 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
74769 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-115873 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
8956020 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
6530161 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
31643 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-33979 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
361348 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
326067 usd
grmm Increase Decrease In Operating Lease Right Of Use Assets
IncreaseDecreaseInOperatingLeaseRightOfUseAssets
-0 usd
grmm Increase Decrease In Operating Lease Right Of Use Assets
IncreaseDecreaseInOperatingLeaseRightOfUseAssets
5014 usd
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
718161 usd
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
-2437 usd
us-gaap Increase Decrease In Other Accounts Payable
IncreaseDecreaseInOtherAccountsPayable
262514 usd
us-gaap Increase Decrease In Other Accounts Payable
IncreaseDecreaseInOtherAccountsPayable
-485433 usd
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
17146 usd
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-1148692 usd
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
243191 usd
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-409525 usd
us-gaap Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
13748 usd
us-gaap Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
-11489 usd
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-344721 usd
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-267776 usd
us-gaap Increase Decrease In Due To Related Parties Current
IncreaseDecreaseInDueToRelatedPartiesCurrent
0 usd
us-gaap Increase Decrease In Due To Related Parties Current
IncreaseDecreaseInDueToRelatedPartiesCurrent
-51247 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-5432002 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-5373687 usd
us-gaap Payment For Contingent Consideration Liability Investing Activities
PaymentForContingentConsiderationLiabilityInvestingActivities
-0 usd
us-gaap Payment For Contingent Consideration Liability Investing Activities
PaymentForContingentConsiderationLiabilityInvestingActivities
400000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
84300 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
25789 usd
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
13085 usd
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
0 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-71215 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-425789 usd
us-gaap Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
0 usd
us-gaap Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
1050000 usd
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0 usd
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
10317324 usd
us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
4516700 usd
us-gaap Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
109997 usd
us-gaap Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
1058307 usd
us-gaap Repayments Of Debt
RepaymentsOfDebt
36834 usd
us-gaap Repayments Of Debt
RepaymentsOfDebt
56982 usd
grmm Payment Of Settlement Of Derivative Liability Upon Note Conversion
PaymentOfSettlementOfDerivativeLiabilityUponNoteConversion
1074069 usd
grmm Payment Of Settlement Of Derivative Liability Upon Note Conversion
PaymentOfSettlementOfDerivativeLiabilityUponNoteConversion
-0 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
223100 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
14768735 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
61451 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-13239 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-5218666 usd
CY2022Q3 us-gaap Deferred Revenue
DeferredRevenue
615316 usd
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
146708 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1311495 usd
CY2021Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
9102728 usd
us-gaap Interest Paid Net
InterestPaidNet
31020 usd
us-gaap Interest Paid Net
InterestPaidNet
74299 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0 usd
grmm Common Stock Issued Related To Acquisition Of Business
CommonStockIssuedRelatedToAcquisitionOfBusiness
0 usd
grmm Common Stock Issued Related To Acquisition Of Business
CommonStockIssuedRelatedToAcquisitionOfBusiness
5000000 usd
grmm Common Stock Issued Related To Series C Preferred Stock Dividend
CommonStockIssuedRelatedToSeriesCPreferredStockDividend
833739 usd
grmm Common Stock Issued Related To Series C Preferred Stock Dividend
CommonStockIssuedRelatedToSeriesCPreferredStockDividend
0 usd
grmm Common Stock Issued For Financing Costs Incurred In Connection With Convertible Notes
CommonStockIssuedForFinancingCostsIncurredInConnectionWithConvertibleNotes
0 usd
grmm Common Stock Issued For Financing Costs Incurred In Connection With Convertible Notes
CommonStockIssuedForFinancingCostsIncurredInConnectionWithConvertibleNotes
29750 usd
grmm Common Stock Warrants Issued In Connection With Convertible Promissory Notes
CommonStockWarrantsIssuedInConnectionWithConvertiblePromissoryNotes
363329 usd
grmm Common Stock Warrants Issued In Connection With Convertible Promissory Notes
CommonStockWarrantsIssuedInConnectionWithConvertiblePromissoryNotes
1895078 usd
grmm Conversion Of Convertible Notes And Accrued Interest Into Common Stock
ConversionOfConvertibleNotesAndAccruedInterestIntoCommonStock
5775000 usd
grmm Conversion Of Convertible Notes And Accrued Interest Into Common Stock
ConversionOfConvertibleNotesAndAccruedInterestIntoCommonStock
1766297 usd
grmm Conversion Of Convertible Notes And Accrued Interest Into Preferred Stock
ConversionOfConvertibleNotesAndAccruedInterestIntoPreferredStock
0 usd
grmm Conversion Of Convertible Notes And Accrued Interest Into Preferred Stock
ConversionOfConvertibleNotesAndAccruedInterestIntoPreferredStock
1616996 usd
grmm Debt Issued Related To Acquisition Of Business
DebtIssuedRelatedToAcquisitionOfBusiness
0 usd
grmm Debt Issued Related To Acquisition Of Business
DebtIssuedRelatedToAcquisitionOfBusiness
278000 usd
grmm Discount For Beneficial Conversion Features On Convertible Notes
DiscountForBeneficialConversionFeaturesOnConvertibleNotes
0 usd
grmm Discount For Beneficial Conversion Features On Convertible Notes
DiscountForBeneficialConversionFeaturesOnConvertibleNotes
318616 usd
grmm Operating Leases Rightsofsue Assets Obtained In Exchange For Lease Liabilities
OperatingLeasesRightsofsueAssetsObtainedInExchangeForLeaseLiabilities
80478 usd
grmm Operating Leases Rightsofsue Assets Obtained In Exchange For Lease Liabilities
OperatingLeasesRightsofsueAssetsObtainedInExchangeForLeaseLiabilities
0 usd
grmm Preferred Stock Dividend Payable On Convertible Preferred Stock
PreferredStockDividendPayableOnConvertiblePreferredStock
186163 usd
grmm Preferred Stock Dividend Payable On Convertible Preferred Stock
PreferredStockDividendPayableOnConvertiblePreferredStock
0 usd
us-gaap Nature Of Operations
NatureOfOperations
<p id="xdx_804_eus-gaap--NatureOfOperations_z1UK5SafyvQl" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: left"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 85px"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>1.</b></span></td> <td><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><span id="xdx_823_zchvMCXNwnui">NATURE OF OPERATIONS</span></b></span></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Grom Social Enterprises, Inc. (the “Company”, “Grom” “we”, “us” or “our”), a Florida corporation f/k/a Illumination America, Inc. (“Illumination”), is a media, technology and entertainment company. The Company is focused on (i) delivering content to children under the age of 13 years in a safe secure platform that is compliant with the Children’s Online Privacy Protection Act (“COPPA”) and can be monitored by parents or guardians, (ii) creating, acquiring, and developing the commercial potential of kids &amp; family entertainment properties and associated business opportunities, (iii) providing world class animation services, and (iv) offering protective web filtering solutions to block unwanted or inappropriate content.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company operates its business through the following subsidiaries:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 24px"> </td> <td style="width: 24px"><span style="font-family: Symbol; font-size: 10pt">·</span></td> <td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Grom Social, Inc. (“Grom Social”) was incorporated in the State of Florida on March 5, 2012. Grom Social operates the Company’s social media network designed for children under the age of 13 years.</span></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 24px"> </td> <td style="width: 24px"><span style="font-family: Symbol; font-size: 10pt">·</span></td> <td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">TD Holdings Limited (“TD Holdings”) was incorporated in Hong Kong on September 15, 2005. TD Holdings operates through its two subsidiary companies: (i) Top Draw Animation Hong Kong Limited (“TDAHK”), a Hong Kong corporation, and (ii) Top Draw Animation, Inc. (“Top Draw” or “TDA”), a Philippines corporation. The group’s principal service-based activities are the production of animated films and televisions series.</span></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 24px"> </td> <td style="width: 24px"><span style="font-family: Symbol; font-size: 10pt">·</span></td> <td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Grom Educational Services, Inc. (“GES”) was incorporated in the State of Florida on January 17, 2017. GES operates the Company’s web filtering services provided to schools and government agencies.</span></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 24px"> </td> <td style="width: 24px"><span style="font-family: Symbol; font-size: 10pt">·</span></td> <td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Grom Nutritional Services, Inc. (“GNS”) was incorporated in the State of Florida on April 19, 2017. GNS intends to market and distribute nutritional supplements to children. GNS has been nonoperational since its inception.</span></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 24px"> </td> <td style="width: 24px"><span style="font-family: Symbol; font-size: 10pt">·</span></td> <td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Curiosity Ink Media, LLC (“Curiosity”) was incorporated in the State of Delaware on January 9, 2017. Curiosity creates, acquires and develops the commercial potential of kids &amp; family entertainment properties and associated business opportunities.</span></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company owns 100% of each of Grom Social, TD Holdings, GES and GNS, and 80% of Curiosity. The Company is headquartered in Boca Raton, Florida with offices in Los Angeles, California; Salt Lake City, Utah; Norcross, Georgia; and Manila, Philippines.</p>
CY2021Q4 us-gaap Deferred Revenue
DeferredRevenue
404428 usd
CY2021Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
41708 usd
CY2022Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1035081 usd
CY2021Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
968579 usd
us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_844_eus-gaap--UseOfEstimates_zCq3DODv1EW1" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration: underline"><span id="xdx_861_zIWfa7Zj1RX4">Use of Estimates</span></span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company makes estimates and assumptions that affect the reported amounts of assets and liabilities, disclosures of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ materially from those estimates. The results of operations for the three months and nine months ended September 30, 2022, are not necessarily indicative of the operating results for the full year.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p>
CY2022Q3 us-gaap Revenues
Revenues
1484958 usd
CY2021Q3 us-gaap Revenues
Revenues
1514692 usd
us-gaap Revenues
Revenues
3855665 usd
us-gaap Revenues
Revenues
4778527 usd
CY2022Q3 us-gaap Accounts Receivable Net
AccountsReceivableNet
507784 usd
CY2021Q4 us-gaap Accounts Receivable Net
AccountsReceivableNet
822536 usd
CY2022Q3 us-gaap Unbilled Receivables Current
UnbilledReceivablesCurrent
563570 usd
CY2021Q4 us-gaap Unbilled Receivables Current
UnbilledReceivablesCurrent
187751 usd
CY2022Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
36273 usd
CY2022Q3 us-gaap Inventory Net
InventoryNet
103594 usd
CY2021Q4 us-gaap Inventory Net
InventoryNet
91361 usd
CY2022Q3 us-gaap Inventory Work In Process
InventoryWorkInProcess
90394 usd
CY2021Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
77501 usd
CY2022Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
13200 usd
CY2021Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
13860 usd
CY2022Q3 grmm Total Other Assets
TotalOtherAssets
1438117 usd
CY2021Q4 grmm Total Other Assets
TotalOtherAssets
721160 usd
CY2022Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
3951359 usd
CY2022Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
3638728 usd
CY2022Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
312631 usd
CY2021Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
4537732 usd
CY2021Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
3959744 usd
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
577988 usd
CY2022Q3 us-gaap Depreciation
Depreciation
75337 usd
CY2021Q3 us-gaap Depreciation
Depreciation
97139 usd
us-gaap Depreciation
Depreciation
248384 usd
us-gaap Depreciation
Depreciation
330679 usd
CY2022Q3 us-gaap Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
916118 usd
CY2021Q4 us-gaap Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
411800 usd
CY2022Q3 grmm Prepublication Costs
PrepublicationCosts
160083 usd
CY2021Q4 grmm Prepublication Costs
PrepublicationCosts
152286 usd
CY2022Q3 grmm Produced And Licensed Content Costs
ProducedAndLicensedContentCosts
296441 usd
CY2021Q4 grmm Produced And Licensed Content Costs
ProducedAndLicensedContentCosts
76701 usd
CY2022Q3 us-gaap Deposits Assets
DepositsAssets
65475 usd
CY2021Q4 us-gaap Deposits Assets
DepositsAssets
76052 usd
CY2022Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
-0 usd
CY2021Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
4321 usd
CY2022Q3 us-gaap Adjustment For Amortization
AdjustmentForAmortization
704 usd
us-gaap Adjustment For Amortization
AdjustmentForAmortization
1203 usd
CY2022Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
384117 usd
CY2022Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
201592 usd
CY2022Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
160828 usd
us-gaap Operating Lease Payments
OperatingLeasePayments
344721 usd
CY2022Q3 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P1Y
CY2022Q3 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.10 pure
CY2022Q3 us-gaap Operating Lease Expense
OperatingLeaseExpense
109829 usd
CY2021Q3 us-gaap Operating Lease Expense
OperatingLeaseExpense
90993 usd
us-gaap Operating Lease Expense
OperatingLeaseExpense
330462 usd
us-gaap Operating Lease Expense
OperatingLeaseExpense
272980 usd
CY2022Q3 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
101990 usd
CY2022Q3 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
114411 usd
CY2022Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
50235 usd
CY2022Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
40291 usd
CY2022Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
42306 usd
CY2022Q3 grmm Lease Amortization Expensed After Year Four
LeaseAmortizationExpensedAfterYearFour
44421 usd
CY2022Q3 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
393654 usd
CY2022Q3 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
31234 usd
CY2022Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
362420 usd
CY2022Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Indefinite Lived Intangible Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIndefiniteLivedIntangibleAssets
468426 usd
us-gaap Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
21907599 usd
CY2021 us-gaap Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
22376025 usd
CY2022Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
1868010 usd
CY2022Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
-974218 usd
CY2022Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
893792 usd
CY2021Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
3863859 usd
CY2021Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
-3140030 usd
CY2021Q4 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
37002 usd
CY2021Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
686827 usd
CY2022Q3 grmm Total Intangible Assets Gross
TotalIntangibleAssetsGross
6380955 usd
CY2022Q3 grmm Total Accumulated Amortization
TotalAccumulatedAmortization
-974218 usd
CY2022Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
5406737 usd
CY2021Q4 grmm Total Intangible Assets Gross
TotalIntangibleAssetsGross
8319454 usd
CY2021Q4 grmm Total Accumulated Amortization
TotalAccumulatedAmortization
-3140030 usd
CY2021Q4 grmm Total Accumulated Impairment
TotalAccumulatedImpairment
106350 usd
CY2021Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
5073074 usd
CY2022Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
42505 usd
CY2021Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
99729 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
134764 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
290187 usd
CY2022Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
42505 usd
CY2022Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
170022 usd
CY2022Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
170022 usd
CY2022Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
170022 usd
CY2022Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
93708 usd
CY2022Q3 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
247513 usd
CY2022Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
893792 usd
CY2022Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
187211 usd
CY2021Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
238669 usd
CY2022Q3 us-gaap Interest Payable Current
InterestPayableCurrent
78425 usd
CY2021Q4 us-gaap Interest Payable Current
InterestPayableCurrent
31997 usd
CY2022Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
138337 usd
CY2021Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
129663 usd
CY2022Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
403973 usd
CY2021Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
400329 usd
grmm Fair Market Value
FairMarketValue
53647 usd
CY2022Q3 us-gaap Accounts Payable Related Parties Current And Noncurrent
AccountsPayableRelatedPartiesCurrentAndNoncurrent
50000 usd
CY2021Q4 us-gaap Accounts Payable Related Parties Current And Noncurrent
AccountsPayableRelatedPartiesCurrentAndNoncurrent
50000 usd
CY2022Q3 us-gaap Convertible Debt Current
ConvertibleDebtCurrent
589949 usd
CY2021Q4 us-gaap Convertible Debt Current
ConvertibleDebtCurrent
2604346 usd
CY2022Q3 us-gaap Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
107732 usd
CY2021Q4 us-gaap Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
716252 usd
CY2021Q3 us-gaap Replacement Reserve Escrow
ReplacementReserveEscrow
275000 usd
CY2022Q1 us-gaap Debt Instrument Unamortized Discount Current
DebtInstrumentUnamortizedDiscountCurrent
175000 usd
CY2022Q3 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
550000 usd
CY2020Q4 us-gaap Extinguishment Of Debt Amount
ExtinguishmentOfDebtAmount
46750 usd
CY2021Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
12698192 shares
CY2022Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
441897 usd
CY2022Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
217793 usd
CY2022Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
76046 usd
CY2022Q3 us-gaap Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
0 usd
CY2022Q3 us-gaap Long Term Debt
LongTermDebt
735736 usd
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0 pure
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0 pure
CY2022Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
25000000 shares
CY2022Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2021Q2 grmm Stock Exchanged Shares Issued
StockExchangedSharesIssued
9215059 shares
CY2021Q2 grmm Stock Exchanged Shares Exchanged
StockExchangedSharesExchanged
9215059 shares
CY2022Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2021Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2022Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2021Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2022Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
22562297 shares
CY2022Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
22562297 shares
grmm Weighted Average Exercise Price Warrants Forfeited
WeightedAverageExercisePriceWarrantsForfeited
0
CY2022Q3 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
4396162 shares
CY2022Q3 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
4.26
grmm Average Remaining Contractual Term Warrants Outstanding
AverageRemainingContractualTermWarrantsOutstanding
P2Y3M3D
CY2022Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Equity Instruments Other Than Options Aggregate Intrinsic Value Outstanding
SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueOutstanding
0 usd
CY2021Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
12698192 shares
CY2021Q2 us-gaap Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
1-for-32
CY2021Q3 us-gaap Stock Issued During Period Shares Share Based Compensation
StockIssuedDuringPeriodSharesShareBasedCompensation
157943 shares
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
426446 usd
CY2020Q4 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
229628 shares
CY2020Q4 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
7.34
CY2020 grmm Average Remaining Contractual Term Warrants Outstanding
AverageRemainingContractualTermWarrantsOutstanding
P1Y7M28D
CY2021 grmm Warrants Issued
WarrantsIssued
4273733 shares
CY2021 grmm Weighted Average Exercise Price Warrants Issued
WeightedAverageExercisePriceWarrantsIssued
4.18
CY2021 grmm Warrants Exercised
WarrantsExercised
-249480 shares
CY2021 grmm Weighted Average Exercise Price Warrants Exercised
WeightedAverageExercisePriceWarrantsExercised
0
CY2021 grmm Warrants Forfeited
WarrantsForfeited
-6711 shares
CY2021 grmm Weighted Average Exercise Price Warrants Forfeited
WeightedAverageExercisePriceWarrantsForfeited
0
CY2021Q4 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
4247170 shares
CY2021Q4 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
4.40
CY2021 grmm Average Remaining Contractual Term Warrants Outstanding
AverageRemainingContractualTermWarrantsOutstanding
P1Y9M
grmm Warrants Issued
WarrantsIssued
303682 shares
grmm Weighted Average Exercise Price Warrants Issued
WeightedAverageExercisePriceWarrantsIssued
4.20
grmm Warrants Exercised
WarrantsExercised
0 shares
grmm Weighted Average Exercise Price Warrants Exercised
WeightedAverageExercisePriceWarrantsExercised
0
grmm Warrants Forfeited
WarrantsForfeited
-154687 shares
CY2022Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
88709 usd
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
226091 usd
CY2021Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
33698 usd
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
33698 usd
CY2022Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
276193 usd
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P1Y5M1D
CY2022Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
0 usd

Files In Submission

Name View Source Status
grmm-20220930_cal.xml Edgar Link unprocessable
0001683168-22-007355-index-headers.html Edgar Link pending
0001683168-22-007355-index.html Edgar Link pending
0001683168-22-007355.txt Edgar Link pending
0001683168-22-007355-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
grmm-20220930.xsd Edgar Link pending
grom_ex3101.htm Edgar Link pending
grom_ex3102.htm Edgar Link pending
grom_ex3200.htm Edgar Link pending
grom_i10q-093022.htm Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
grmm-20220930_def.xml Edgar Link unprocessable
grmm-20220930_pre.xml Edgar Link unprocessable
grmm-20220930_lab.xml Edgar Link unprocessable
grom_i10q-093022_htm.xml Edgar Link completed
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending