|
Concept
|
2022 | 2021 | 2013 | 2012 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$19.49K
-95.61%
YoY
|
-$444.4K
-33.62%
YoY
|
-$1.264M
503.43%
YoY
|
-$209.4K
199.29%
YoY
|
| Depreciation, Depletion And Amortization |
$40.19K
22.08%
YoY
|
$32.92K
481.63%
YoY
|
$650.00
-37.5%
YoY
|
$1.040K
246.67%
YoY
|
| Cash From Operating Activities |
-$414.8K
-63.08%
YoY
|
-$1.123M
2537.61%
YoY
|
-$461.1K
238.62%
YoY
|
-$136.2K
171.44%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$46.16K
-89.74%
YoY
|
$450.1K
N/A
|
-$12.21K
-79.57%
YoY
|
-$59.77K
1124.8%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$242.6K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$196.4K
-143.64%
YoY
|
-$450.1K
N/A
|
-$12.21K
-79.57%
YoY
|
-$59.77K
1124.8%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$300.2K
49.35%
YoY
|
$201.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$235.0K
N/A
|
N/A
|
$443.2K
81.22%
YoY
|
$244.6K
608.87%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$414.8K
-63.08%
YoY
|
-$1.123M
2537.61%
YoY
|
-$461.1K
238.62%
YoY
|
-$136.2K
171.44%
YoY
|
| Cash From Investing Activities |
$196.4K
-143.64%
YoY
|
-$450.1K
N/A
|
-$12.21K
-79.57%
YoY
|
-$59.77K
1124.8%
YoY
|
| Cash From Financing Activities |
$235.0K
N/A
|
N/A
|
$443.2K
81.22%
YoY
|
$244.6K
608.87%
YoY
|
| Net Change In Cash |
$16.69K
-101.06%
YoY
|
-$1.573M
3594.48%
YoY
|
-$30.14K
-162.0%
YoY
|
$48.61K
-336.55%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$414.8K
-63.08%
YoY
|
-$1.123M
2537.61%
YoY
|
-$461.1K
238.62%
YoY
|
-$136.2K
171.44%
YoY
|
| Capital Expenditures |
$46.16K
-89.74%
YoY
|
$450.1K
N/A
|
-$12.21K
-79.57%
YoY
|
-$59.77K
1124.8%
YoY
|
| Free Cash Flow |
-$460.9K
-70.71%
YoY
|
-$1.573M
N/A
|
-$448.9K
487.51%
YoY
|
-$76.41K
68.71%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$134.3K
-54.21%
YoY
|
-$137.6K
-88.11%
YoY
|
$7.642M
-2528.9%
YoY
|
-$722.5K
161.38%
YoY
|
-$247.3K
209.08%
YoY
|
-$378.8K
80.38%
YoY
|
-$705.2K
442.44%
YoY
|
-$276.4K
1282.15%
YoY
|
-$80.00K
100.0%
YoY
|
-$210.0K
2000.0%
YoY
|
-$130.0K
1200.0%
YoY
|
-$20.00K
-33.33%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
$9.363K
0.0%
YoY
|
$445.9K
108646.34%
YoY
|
$0.00
N/A
|
$240.00
N/A
|
$650.00
N/A
|
$410.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Operating Activities |
N/A
|
N/A
|
-$1.402M
2466.08%
YoY
|
-$169.5K
50.33%
YoY
|
-$65.04K
-18.7%
YoY
|
-$46.01K
-61.66%
YoY
|
-$148.4K
112.01%
YoY
|
-$112.7K
463.6%
YoY
|
-$80.00K
60.0%
YoY
|
-$120.0K
N/A
|
-$70.00K
600.0%
YoY
|
-$20.00K
0.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$123.8K
-306.28%
YoY
|
-$15.98K
N/A
|
-$70.00K
N/A
|
-$50.00K
N/A
|
-$60.00K
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$40.00K
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
$1.401M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$123.8K
-718.85%
YoY
|
-$15.98K
-60.05%
YoY
|
-$70.00K
N/A
|
-$50.00K
N/A
|
-$20.00K
N/A
|
-$40.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$90.00K
-280.0%
YoY
|
$90.20K
-39.87%
YoY
|
$0.00
N/A
|
$300.0K
N/A
|
$50.00K
N/A
|
$150.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$212.1K
48.1%
YoY
|
$35.42K
N/A
|
$55.00K
-81.67%
YoY
|
$0.00
-100.0%
YoY
|
$143.2K
2.29%
YoY
|
$0.00
-100.0%
YoY
|
$300.0K
N/A
|
$50.00K
400.0%
YoY
|
$140.0K
1300.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
N/A
|
-$1.402M
2466.08%
YoY
|
-$169.5K
50.33%
YoY
|
-$65.04K
-18.7%
YoY
|
-$46.01K
-61.66%
YoY
|
-$148.4K
112.01%
YoY
|
-$112.7K
463.6%
YoY
|
-$80.00K
60.0%
YoY
|
-$120.0K
N/A
|
-$70.00K
600.0%
YoY
|
-$20.00K
0.0%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
$1.401M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$123.8K
-718.85%
YoY
|
-$15.98K
-60.05%
YoY
|
-$70.00K
N/A
|
-$50.00K
N/A
|
-$20.00K
N/A
|
-$40.00K
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$212.1K
48.1%
YoY
|
$35.42K
N/A
|
$55.00K
-81.67%
YoY
|
$0.00
-100.0%
YoY
|
$143.2K
2.29%
YoY
|
$0.00
-100.0%
YoY
|
$300.0K
N/A
|
$50.00K
400.0%
YoY
|
$140.0K
1300.0%
YoY
|
| Net Change In Cash |
N/A
|
N/A
|
-$1.043K
-399.71%
YoY
|
$42.63K
194.0%
YoY
|
-$29.62K
-80.25%
YoY
|
$8.990K
-93.08%
YoY
|
-$24.64K
-38.4%
YoY
|
$14.50K
-81.87%
YoY
|
-$150.0K
N/A
|
$130.0K
N/A
|
-$40.00K
2.199023255552001e+18%
YoY
|
$80.00K
-900.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
-$1.402M
2466.08%
YoY
|
-$169.5K
50.33%
YoY
|
-$65.04K
-18.7%
YoY
|
-$46.01K
-61.66%
YoY
|
-$148.4K
112.01%
YoY
|
-$112.7K
463.6%
YoY
|
-$80.00K
60.0%
YoY
|
-$120.0K
N/A
|
-$70.00K
600.0%
YoY
|
-$20.00K
0.0%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$123.8K
-306.28%
YoY
|
-$15.98K
N/A
|
-$70.00K
N/A
|
-$50.00K
N/A
|
-$60.00K
N/A
|
$0.00
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
-$169.5K
75.16%
YoY
|
-$65.04K
550.4%
YoY
|
-$46.01K
-34.27%
YoY
|
-$272.2K
2621.8%
YoY
|
-$96.74K
383.7%
YoY
|
-$10.00K
-80.0%
YoY
|
-$70.00K
N/A
|
-$10.00K
0.0%
YoY
|
-$20.00K
0.0%
YoY
|
Loading...