|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$334.0K
-125.06%
YoY
|
$1.333M
-57.67%
YoY
|
$3.149M
-42.74%
YoY
|
$5.499M
-82.79%
YoY
|
$31.96M
-782.93%
YoY
|
| Depreciation, Depletion And Amortization |
$93.00K
-58.85%
YoY
|
$226.0K
-16.3%
YoY
|
$270.0K
19.47%
YoY
|
$226.0K
15.31%
YoY
|
$196.0K
-2.0%
YoY
|
| Cash From Operating Activities |
-$822.0K
-183.03%
YoY
|
$990.0K
-65.98%
YoY
|
$2.910M
-72.38%
YoY
|
$10.54M
121.04%
YoY
|
$4.766M
-2085.83%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$7.000K
-96.71%
YoY
|
$213.0K
1421.43%
YoY
|
$14.00K
-93.64%
YoY
|
$220.0K
-401.37%
YoY
|
-$73.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.064M
-77.03%
YoY
|
$4.632M
72.19%
YoY
|
$2.690M
-436.67%
YoY
|
-$799.0K
-109.16%
YoY
|
$8.723M
950.96%
YoY
|
| Cash From Investing Activities |
$1.057M
-76.08%
YoY
|
$4.419M
65.32%
YoY
|
$2.673M
-362.32%
YoY
|
-$1.019M
-111.78%
YoY
|
$8.650M
942.17%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$1.896M
-190.16%
YoY
|
$2.103M
85.12%
YoY
|
$1.136M
184.71%
YoY
|
$399.0K
-232.56%
YoY
|
-$301.0K
173.64%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.082M
-9.65%
YoY
|
-$3.411M
36.66%
YoY
|
-$2.496M
52.38%
YoY
|
-$1.638M
74.07%
YoY
|
-$941.0K
684.17%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$822.0K
-183.03%
YoY
|
$990.0K
-65.98%
YoY
|
$2.910M
-72.38%
YoY
|
$10.54M
121.04%
YoY
|
$4.766M
-2085.83%
YoY
|
| Cash From Investing Activities |
$1.057M
-76.08%
YoY
|
$4.419M
65.32%
YoY
|
$2.673M
-362.32%
YoY
|
-$1.019M
-111.78%
YoY
|
$8.650M
942.17%
YoY
|
| Cash From Financing Activities |
-$3.082M
-9.65%
YoY
|
-$3.411M
36.66%
YoY
|
-$2.496M
52.38%
YoY
|
-$1.638M
74.07%
YoY
|
-$941.0K
684.17%
YoY
|
| Net Change In Cash |
-$2.847M
-242.49%
YoY
|
$1.998M
-35.28%
YoY
|
$3.087M
-60.81%
YoY
|
$7.878M
-36.85%
YoY
|
$12.48M
2554.26%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$822.0K
-183.03%
YoY
|
$990.0K
-65.98%
YoY
|
$2.910M
-72.38%
YoY
|
$10.54M
121.04%
YoY
|
$4.766M
-2085.83%
YoY
|
| Capital Expenditures |
$7.000K
-96.71%
YoY
|
$213.0K
1421.43%
YoY
|
$14.00K
-93.64%
YoY
|
$220.0K
-401.37%
YoY
|
-$73.00K
N/A
|
| Free Cash Flow |
-$829.0K
-206.69%
YoY
|
$777.0K
-73.17%
YoY
|
$2.896M
-71.92%
YoY
|
$10.32M
113.16%
YoY
|
$4.839M
-2116.25%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.677M
-800.79%
YoY
|
-$846.0K
883.72%
YoY
|
$1.507M
378.41%
YoY
|
-$181.0K
-157.46%
YoY
|
-$382.0K
991.43%
YoY
|
-$86.00K
-107.0%
YoY
|
$315.0K
-278.98%
YoY
|
$315.0K
-40.57%
YoY
|
-$35.00K
-102.13%
YoY
|
$1.229M
41.43%
YoY
|
-$176.0K
-249.15%
YoY
|
$530.0K
45.21%
YoY
|
$1.640M
-293.85%
YoY
|
$869.0K
-75.79%
YoY
|
$118.0K
-95.06%
YoY
|
$365.0K
-92.31%
YoY
|
-$846.0K
-105.95%
YoY
|
$3.590M
-78.45%
YoY
|
$2.390M
23.2%
YoY
|
$4.749M
216.6%
YoY
|
| Depreciation, Depletion And Amortization |
$16.00K
-15.79%
YoY
|
$17.00K
-29.17%
YoY
|
$25.00K
-16.67%
YoY
|
$19.00K
-52.5%
YoY
|
$19.00K
-60.42%
YoY
|
$24.00K
-65.71%
YoY
|
$30.00K
-56.52%
YoY
|
$40.00K
-42.86%
YoY
|
$48.00K
-29.41%
YoY
|
$70.00K
14.75%
YoY
|
$69.00K
13.11%
YoY
|
$70.00K
14.75%
YoY
|
$68.00K
11.48%
YoY
|
$61.00K
8.93%
YoY
|
$61.00K
27.08%
YoY
|
$61.00K
32.61%
YoY
|
$61.00K
22.0%
YoY
|
$56.00K
12.0%
YoY
|
$48.00K
-4.0%
YoY
|
$46.00K
-8.0%
YoY
|
| Cash From Operating Activities |
$295.0K
-169.41%
YoY
|
$256.0K
-164.16%
YoY
|
-$32.00K
-300.0%
YoY
|
-$14.00K
-110.22%
YoY
|
-$425.0K
645.61%
YoY
|
-$399.0K
-1634.62%
YoY
|
$16.00K
-98.19%
YoY
|
$137.0K
-51.07%
YoY
|
-$57.00K
-103.8%
YoY
|
$26.00K
-155.32%
YoY
|
$884.0K
-24.77%
YoY
|
$280.0K
-79.81%
YoY
|
$1.501M
-58.93%
YoY
|
-$47.00K
-101.52%
YoY
|
$1.175M
-51.08%
YoY
|
$1.387M
-50.92%
YoY
|
$3.655M
172.76%
YoY
|
$3.091M
-1097.1%
YoY
|
$2.402M
163.96%
YoY
|
$2.826M
-578.98%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$20.00K
-2100.0%
YoY
|
$20.00K
185.71%
YoY
|
N/A
|
$1.000K
-97.06%
YoY
|
-$1.000K
-101.47%
YoY
|
$7.000K
-86.54%
YoY
|
$0.00
-100.0%
YoY
|
$34.00K
N/A
|
$68.00K
N/A
|
$52.00K
N/A
|
$59.00K
321.43%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$14.00K
-142.42%
YoY
|
-$7.000K
-78.79%
YoY
|
-$7.000K
-65.0%
YoY
|
-$173.0K
765.0%
YoY
|
-$33.00K
N/A
|
-$33.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$104.0K
-107.5%
YoY
|
$1.366M
-27420.0%
YoY
|
$738.0K
-1.6%
YoY
|
-$1.068M
-289.7%
YoY
|
$1.387M
38.29%
YoY
|
-$5.000K
-100.33%
YoY
|
$750.0K
-51.61%
YoY
|
$563.0K
-24.93%
YoY
|
$1.003M
10.34%
YoY
|
$1.516M
101.33%
YoY
|
$1.550M
463.64%
YoY
|
$750.0K
-114.18%
YoY
|
$909.0K
152.5%
YoY
|
$753.0K
-14.92%
YoY
|
$275.0K
-91.52%
YoY
|
-$5.288M
-310.43%
YoY
|
$360.0K
-102.74%
YoY
|
$885.0K
-95.46%
YoY
|
$3.244M
-2595.38%
YoY
|
$2.513M
1575.33%
YoY
|
| Cash From Investing Activities |
-$124.0K
-108.93%
YoY
|
$1.346M
-11316.67%
YoY
|
$738.0K
-1.6%
YoY
|
-$1.069M
-302.08%
YoY
|
$1.388M
48.45%
YoY
|
-$12.00K
-100.82%
YoY
|
$750.0K
-49.7%
YoY
|
$529.0K
-29.47%
YoY
|
$935.0K
2.86%
YoY
|
$1.464M
94.42%
YoY
|
$1.491M
471.26%
YoY
|
$750.0K
-114.16%
YoY
|
$909.0K
157.51%
YoY
|
$753.0K
5.76%
YoY
|
$261.0K
-91.87%
YoY
|
-$5.295M
-314.37%
YoY
|
$353.0K
-102.68%
YoY
|
$712.0K
-96.34%
YoY
|
$3.211M
-2570.0%
YoY
|
$2.470M
1546.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
-$372.0K
-27.49%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$513.0K
-186.36%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$594.0K
395.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$120.0K
-276.47%
YoY
|
N/A
N/A
|
-$84.00K
-35.38%
YoY
|
-$42.00K
-30.0%
YoY
|
-$68.00K
N/A
|
-$111.0K
177.5%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$823.0K
11.07%
YoY
|
-$961.0K
8.59%
YoY
|
-$672.0K
-18.94%
YoY
|
-$627.0K
-13.76%
YoY
|
-$741.0K
-16.18%
YoY
|
-$885.0K
1.37%
YoY
|
-$829.0K
-10.57%
YoY
|
-$727.0K
25.34%
YoY
|
-$884.0K
0.57%
YoY
|
-$873.0K
51.3%
YoY
|
-$927.0K
100.22%
YoY
|
-$580.0K
6.81%
YoY
|
-$879.0K
108.29%
YoY
|
-$577.0K
52.24%
YoY
|
-$463.0K
57.48%
YoY
|
-$543.0K
59.24%
YoY
|
-$422.0K
36.13%
YoY
|
-$379.0K
110.56%
YoY
|
-$294.0K
167.27%
YoY
|
-$341.0K
-217.59%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$295.0K
-169.41%
YoY
|
$256.0K
-164.16%
YoY
|
-$32.00K
-300.0%
YoY
|
-$14.00K
-110.22%
YoY
|
-$425.0K
645.61%
YoY
|
-$399.0K
-1634.62%
YoY
|
$16.00K
-98.19%
YoY
|
$137.0K
-51.07%
YoY
|
-$57.00K
-103.8%
YoY
|
$26.00K
-155.32%
YoY
|
$884.0K
-24.77%
YoY
|
$280.0K
-79.81%
YoY
|
$1.501M
-58.93%
YoY
|
-$47.00K
-101.52%
YoY
|
$1.175M
-51.08%
YoY
|
$1.387M
-50.92%
YoY
|
$3.655M
172.76%
YoY
|
$3.091M
-1097.1%
YoY
|
$2.402M
163.96%
YoY
|
$2.826M
-578.98%
YoY
|
| Cash From Investing Activities |
-$124.0K
-108.93%
YoY
|
$1.346M
-11316.67%
YoY
|
$738.0K
-1.6%
YoY
|
-$1.069M
-302.08%
YoY
|
$1.388M
48.45%
YoY
|
-$12.00K
-100.82%
YoY
|
$750.0K
-49.7%
YoY
|
$529.0K
-29.47%
YoY
|
$935.0K
2.86%
YoY
|
$1.464M
94.42%
YoY
|
$1.491M
471.26%
YoY
|
$750.0K
-114.16%
YoY
|
$909.0K
157.51%
YoY
|
$753.0K
5.76%
YoY
|
$261.0K
-91.87%
YoY
|
-$5.295M
-314.37%
YoY
|
$353.0K
-102.68%
YoY
|
$712.0K
-96.34%
YoY
|
$3.211M
-2570.0%
YoY
|
$2.470M
1546.67%
YoY
|
| Cash From Financing Activities |
-$823.0K
11.07%
YoY
|
-$961.0K
8.59%
YoY
|
-$672.0K
-18.94%
YoY
|
-$627.0K
-13.76%
YoY
|
-$741.0K
-16.18%
YoY
|
-$885.0K
1.37%
YoY
|
-$829.0K
-10.57%
YoY
|
-$727.0K
25.34%
YoY
|
-$884.0K
0.57%
YoY
|
-$873.0K
51.3%
YoY
|
-$927.0K
100.22%
YoY
|
-$580.0K
6.81%
YoY
|
-$879.0K
108.29%
YoY
|
-$577.0K
52.24%
YoY
|
-$463.0K
57.48%
YoY
|
-$543.0K
59.24%
YoY
|
-$422.0K
36.13%
YoY
|
-$379.0K
110.56%
YoY
|
-$294.0K
167.27%
YoY
|
-$341.0K
-217.59%
YoY
|
| Net Change In Cash |
-$652.0K
-393.69%
YoY
|
$641.0K
-149.46%
YoY
|
$34.00K
-153.97%
YoY
|
-$1.710M
2703.28%
YoY
|
$222.0K
-3800.0%
YoY
|
-$1.296M
-310.05%
YoY
|
-$63.00K
-104.35%
YoY
|
-$61.00K
-113.56%
YoY
|
-$6.000K
-100.39%
YoY
|
$617.0K
378.29%
YoY
|
$1.448M
48.82%
YoY
|
$450.0K
-110.11%
YoY
|
$1.531M
-57.31%
YoY
|
$129.0K
-96.23%
YoY
|
$973.0K
-81.71%
YoY
|
-$4.451M
-189.83%
YoY
|
$3.586M
-129.54%
YoY
|
$3.424M
-81.97%
YoY
|
$5.319M
693.88%
YoY
|
$4.955M
-3403.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$295.0K
-169.41%
YoY
|
$256.0K
-164.16%
YoY
|
-$32.00K
-300.0%
YoY
|
-$14.00K
-110.22%
YoY
|
-$425.0K
645.61%
YoY
|
-$399.0K
-1634.62%
YoY
|
$16.00K
-98.19%
YoY
|
$137.0K
-51.07%
YoY
|
-$57.00K
-103.8%
YoY
|
$26.00K
-155.32%
YoY
|
$884.0K
-24.77%
YoY
|
$280.0K
-79.81%
YoY
|
$1.501M
-58.93%
YoY
|
-$47.00K
-101.52%
YoY
|
$1.175M
-51.08%
YoY
|
$1.387M
-50.92%
YoY
|
$3.655M
172.76%
YoY
|
$3.091M
-1097.1%
YoY
|
$2.402M
163.96%
YoY
|
$2.826M
-578.98%
YoY
|
| Capital Expenditures |
$20.00K
-2100.0%
YoY
|
$20.00K
185.71%
YoY
|
N/A
|
$1.000K
-97.06%
YoY
|
-$1.000K
-101.47%
YoY
|
$7.000K
-86.54%
YoY
|
$0.00
-100.0%
YoY
|
$34.00K
N/A
|
$68.00K
N/A
|
$52.00K
N/A
|
$59.00K
321.43%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$14.00K
-142.42%
YoY
|
-$7.000K
-78.79%
YoY
|
-$7.000K
-65.0%
YoY
|
-$173.0K
765.0%
YoY
|
-$33.00K
N/A
|
-$33.00K
N/A
|
| Free Cash Flow |
$275.0K
-164.86%
YoY
|
$236.0K
-158.13%
YoY
|
N/A
|
-$15.00K
-114.56%
YoY
|
-$424.0K
239.2%
YoY
|
-$406.0K
1461.54%
YoY
|
$16.00K
-98.06%
YoY
|
$103.0K
-63.21%
YoY
|
-$125.0K
-108.33%
YoY
|
-$26.00K
-44.68%
YoY
|
$825.0K
-28.94%
YoY
|
$280.0K
-79.91%
YoY
|
$1.501M
-59.01%
YoY
|
-$47.00K
-101.44%
YoY
|
$1.161M
-52.32%
YoY
|
$1.394M
-51.24%
YoY
|
$3.662M
169.26%
YoY
|
$3.264M
-1225.52%
YoY
|
$2.435M
N/A
|
$2.859M
N/A
|
Loading...