|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$4.130M
21.08%
YoY
|
-$3.411M
-87.25%
YoY
|
-$26.76M
54.25%
YoY
|
-$17.35M
15.59%
YoY
|
-$15.01M
10570.72%
YoY
|
| Depreciation, Depletion And Amortization |
$2.736M
-16.66%
YoY
|
$3.283M
224.09%
YoY
|
$1.013M
-44.58%
YoY
|
$1.828M
981.66%
YoY
|
$169.0K
337900.0%
YoY
|
| Cash From Operating Activities |
$6.170M
142.63%
YoY
|
$2.543M
-136.98%
YoY
|
-$6.876M
-64.3%
YoY
|
-$19.26M
61.19%
YoY
|
-$11.95M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$28.00K
1617.79%
YoY
|
-$1.630K
-200.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$68.66M
55.8%
YoY
|
-$44.07M
31.59%
YoY
|
-$33.49M
-415.72%
YoY
|
$10.61M
-115.34%
YoY
|
-$69.16M
0.0%
YoY
|
| Cash From Investing Activities |
-$68.66M
55.8%
YoY
|
-$44.07M
31.59%
YoY
|
-$33.49M
-416.55%
YoY
|
$10.58M
-115.3%
YoY
|
-$69.17M
0.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$1.391M
62.5%
YoY
|
$856.0K
-70.86%
YoY
|
$2.938M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$72.63M
71.5%
YoY
|
$42.35M
17.77%
YoY
|
$35.96M
517.34%
YoY
|
$5.825M
-93.6%
YoY
|
$90.95M
242164.25%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$6.170M
142.63%
YoY
|
$2.543M
-136.98%
YoY
|
-$6.876M
-64.3%
YoY
|
-$19.26M
61.19%
YoY
|
-$11.95M
N/A
|
| Cash From Investing Activities |
-$68.66M
55.8%
YoY
|
-$44.07M
31.59%
YoY
|
-$33.49M
-416.55%
YoY
|
$10.58M
-115.3%
YoY
|
-$69.17M
0.0%
YoY
|
| Cash From Financing Activities |
$72.63M
71.5%
YoY
|
$42.35M
17.77%
YoY
|
$35.96M
517.34%
YoY
|
$5.825M
-93.6%
YoY
|
$90.95M
242164.25%
YoY
|
| Net Change In Cash |
$10.14M
1130.58%
YoY
|
$824.0K
-118.71%
YoY
|
-$4.404M
54.09%
YoY
|
-$2.858M
-129.07%
YoY
|
$9.831M
26087.93%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$6.170M
142.63%
YoY
|
$2.543M
-136.98%
YoY
|
-$6.876M
-64.3%
YoY
|
-$19.26M
61.19%
YoY
|
-$11.95M
N/A
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$28.00K
1617.79%
YoY
|
-$1.630K
-200.0%
YoY
|
| Free Cash Flow |
N/A
|
$2.543M
-136.98%
YoY
|
-$6.876M
-64.25%
YoY
|
-$19.23M
60.98%
YoY
|
-$11.95M
732927.61%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.771M
-241.91%
YoY
|
-$920.0K
-71.19%
YoY
|
-$1.133M
-133.1%
YoY
|
-$829.0K
-62.92%
YoY
|
-$1.248M
-11.17%
YoY
|
-$3.193M
-83.51%
YoY
|
$3.423M
-288.39%
YoY
|
-$2.236M
-10.42%
YoY
|
-$1.405M
-54.43%
YoY
|
-$19.36M
778.4%
YoY
|
-$1.817M
-61.15%
YoY
|
-$2.496M
-27.4%
YoY
|
-$3.083M
29.1%
YoY
|
-$2.204M
-67.78%
YoY
|
-$4.677M
-68.83%
YoY
|
-$3.438M
13.28%
YoY
|
-$2.388M
5.85%
YoY
|
-$6.841M
N/A
|
| Depreciation, Depletion And Amortization |
$1.412M
7331.58%
YoY
|
$1.307M
-27.02%
YoY
|
$881.0K
73.43%
YoY
|
$548.0K
23.42%
YoY
|
$19.00K
-96.48%
YoY
|
$1.791M
565.8%
YoY
|
$508.0K
32.29%
YoY
|
$444.0K
24.02%
YoY
|
$540.0K
2471.43%
YoY
|
$269.0K
827.59%
YoY
|
$384.0K
-1424.14%
YoY
|
$358.0K
-66.16%
YoY
|
$21.00K
-95.83%
YoY
|
$29.00K
-90.2%
YoY
|
-$29.00K
-117.16%
YoY
|
$1.058M
105700.0%
YoY
|
$503.0K
N/A
|
$296.0K
N/A
|
| Cash From Operating Activities |
$4.474M
N/A
|
$176.0K
-86.05%
YoY
|
$1.812M
-4414.29%
YoY
|
$4.182M
323.71%
YoY
|
N/A
|
$1.262M
-173.07%
YoY
|
-$42.00K
-97.6%
YoY
|
$987.0K
-129.05%
YoY
|
$336.0K
N/A
|
-$1.727M
N/A
|
-$1.749M
-382.55%
YoY
|
-$3.398M
-19.19%
YoY
|
N/A
|
N/A
|
$619.0K
-105.86%
YoY
|
-$4.205M
8.54%
YoY
|
-$7.616M
449.1%
YoY
|
-$8.060M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$28.00K
1300.0%
YoY
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$7.759M
N/A
|
-$67.25M
28762.23%
YoY
|
$448.0K
5.66%
YoY
|
-$1.859M
-95.9%
YoY
|
N/A
|
-$233.0K
-99.24%
YoY
|
$424.0K
-106.4%
YoY
|
-$45.31M
-1292.29%
YoY
|
$1.048M
N/A
|
-$30.67M
N/A
|
-$6.621M
-455.59%
YoY
|
$3.800M
186.79%
YoY
|
N/A
|
N/A
|
$1.862M
-102.7%
YoY
|
$1.325M
4632.14%
YoY
|
-$4.310M
1886.18%
YoY
|
$11.73M
N/A
|
| Cash From Investing Activities |
-$7.759M
N/A
|
-$67.25M
28762.23%
YoY
|
$448.0K
5.66%
YoY
|
-$1.859M
-95.9%
YoY
|
N/A
|
-$233.0K
-99.24%
YoY
|
$424.0K
-106.4%
YoY
|
-$45.31M
-1292.29%
YoY
|
$1.048M
N/A
|
-$30.67M
N/A
|
-$6.621M
-455.59%
YoY
|
$3.800M
186.79%
YoY
|
N/A
|
N/A
|
$1.862M
-102.7%
YoY
|
$1.325M
4632.14%
YoY
|
-$4.338M
1880.82%
YoY
|
$11.73M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$5.365M
N/A
|
N/A
N/A
|
$1.779M
N/A
|
$72.00K
-99.78%
YoY
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$32.24M
2217.47%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$1.000K
-99.19%
YoY
|
$1.391M
10600.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$123.0K
-100.14%
YoY
|
$13.00K
-108.02%
YoY
|
$440.0K
-99.52%
YoY
|
$280.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.476M
N/A
|
$75.00M
-5959.06%
YoY
|
-$1.456M
0.55%
YoY
|
-$910.0K
-101.97%
YoY
|
N/A
|
-$1.280M
-104.2%
YoY
|
-$1.448M
-120.33%
YoY
|
$46.10M
-2890.25%
YoY
|
-$1.018M
N/A
|
$30.49M
N/A
|
$7.121M
-571.59%
YoY
|
-$1.652M
9.4%
YoY
|
N/A
|
N/A
|
-$1.510M
1127.64%
YoY
|
-$1.510M
832.1%
YoY
|
$8.575M
-90.58%
YoY
|
$270.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$4.474M
N/A
|
$176.0K
-86.05%
YoY
|
$1.812M
-4414.29%
YoY
|
$4.182M
323.71%
YoY
|
N/A
|
$1.262M
-173.07%
YoY
|
-$42.00K
-97.6%
YoY
|
$987.0K
-129.05%
YoY
|
$336.0K
N/A
|
-$1.727M
N/A
|
-$1.749M
-382.55%
YoY
|
-$3.398M
-19.19%
YoY
|
N/A
|
N/A
|
$619.0K
-105.86%
YoY
|
-$4.205M
8.54%
YoY
|
-$7.616M
449.1%
YoY
|
-$8.060M
N/A
|
| Cash From Investing Activities |
-$7.759M
N/A
|
-$67.25M
28762.23%
YoY
|
$448.0K
5.66%
YoY
|
-$1.859M
-95.9%
YoY
|
N/A
|
-$233.0K
-99.24%
YoY
|
$424.0K
-106.4%
YoY
|
-$45.31M
-1292.29%
YoY
|
$1.048M
N/A
|
-$30.67M
N/A
|
-$6.621M
-455.59%
YoY
|
$3.800M
186.79%
YoY
|
N/A
|
N/A
|
$1.862M
-102.7%
YoY
|
$1.325M
4632.14%
YoY
|
-$4.338M
1880.82%
YoY
|
$11.73M
N/A
|
| Cash From Financing Activities |
$4.476M
N/A
|
$75.00M
-5959.06%
YoY
|
-$1.456M
0.55%
YoY
|
-$910.0K
-101.97%
YoY
|
N/A
|
-$1.280M
-104.2%
YoY
|
-$1.448M
-120.33%
YoY
|
$46.10M
-2890.25%
YoY
|
-$1.018M
N/A
|
$30.49M
N/A
|
$7.121M
-571.59%
YoY
|
-$1.652M
9.4%
YoY
|
N/A
|
N/A
|
-$1.510M
1127.64%
YoY
|
-$1.510M
832.1%
YoY
|
$8.575M
-90.58%
YoY
|
$270.0K
N/A
|
| Net Change In Cash |
$1.191M
N/A
|
$7.923M
-3256.57%
YoY
|
$804.0K
-175.42%
YoY
|
$1.413M
-20.39%
YoY
|
N/A
|
-$251.0K
-86.82%
YoY
|
-$1.066M
-14.65%
YoY
|
$1.775M
-242.0%
YoY
|
$366.0K
N/A
|
-$1.905M
N/A
|
-$1.249M
-228.63%
YoY
|
-$1.250M
-71.53%
YoY
|
N/A
|
N/A
|
$971.0K
-101.22%
YoY
|
-$4.390M
9.53%
YoY
|
-$3.379M
-103.78%
YoY
|
$3.940M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.474M
N/A
|
$176.0K
-86.05%
YoY
|
$1.812M
-4414.29%
YoY
|
$4.182M
323.71%
YoY
|
N/A
|
$1.262M
-173.07%
YoY
|
-$42.00K
-97.6%
YoY
|
$987.0K
-129.05%
YoY
|
$336.0K
N/A
|
-$1.727M
N/A
|
-$1.749M
-382.55%
YoY
|
-$3.398M
-19.19%
YoY
|
N/A
|
N/A
|
$619.0K
-105.86%
YoY
|
-$4.205M
8.54%
YoY
|
-$7.616M
449.1%
YoY
|
-$8.060M
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$28.00K
1300.0%
YoY
|
$0.00
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.262M
-173.07%
YoY
|
N/A
|
N/A
|
N/A
|
-$1.727M
N/A
|
-$1.749M
-382.55%
YoY
|
-$3.398M
-19.19%
YoY
|
N/A
|
N/A
|
$619.0K
-105.86%
YoY
|
-$4.205M
8.54%
YoY
|
-$7.588M
447.87%
YoY
|
-$8.060M
N/A
|
Loading...