2024 Q2 Form 10-K Financial Statement
#000168316824004606 Filed on July 02, 2024
Income Statement
Concept | 2024 Q2 | 2023 Q4 | 2023 |
---|---|---|---|
Revenue | |||
YoY Change | |||
Cost Of Revenue | $1.771K | $661.6K | |
YoY Change | 130.41% | ||
Gross Profit | $3.248K | -$560.0K | |
YoY Change | 135.17% | ||
Gross Profit Margin | |||
Selling, General & Admin | |||
YoY Change | |||
% of Gross Profit | |||
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $69.91K | ||
YoY Change | -18.66% | ||
% of Gross Profit | |||
Operating Expenses | |||
YoY Change | |||
Operating Profit | |||
YoY Change | |||
Interest Expense | $490.1K | ||
YoY Change | 0.95% | ||
% of Operating Profit | |||
Other Income/Expense, Net | -$206.6K | -$497.1K | |
YoY Change | 71.29% | -2.36% | |
Pretax Income | -$330.3K | -$1.922M | |
YoY Change | 11.57% | 114.53% | |
Income Tax | $0.00 | -$26.94K | |
% Of Pretax Income | |||
Net Earnings | -$330.3K | -$1.895M | |
YoY Change | 11.57% | 105.35% | |
Net Earnings / Revenue | |||
Basic Earnings Per Share | $0.00 | $0.00 | |
Diluted Earnings Per Share | $0.00 | $0.00 | |
COMMON SHARES | |||
Basic Shares Outstanding | 1.417B shares | 1.452B shares | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2024 Q2 | 2023 Q4 | 2023 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | |||
YoY Change | |||
Cash & Equivalents | $0.00 | $6.600K | |
Short-Term Investments | |||
Other Short-Term Assets | $904.00 | $0.00 | |
YoY Change | |||
Inventory | $370.7K | $247.4K | |
Prepaid Expenses | |||
Receivables | |||
Other Receivables | $30.53K | $0.00 | |
Total Short-Term Assets | $402.1K | $254.0K | |
YoY Change | 22.35% | ||
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $7.408M | ||
YoY Change | -0.73% | ||
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $7.385M | $7.408M | |
YoY Change | -0.73% | ||
TOTAL ASSETS | |||
Total Short-Term Assets | $402.1K | $254.0K | |
Total Long-Term Assets | $7.385M | $7.408M | |
Total Assets | $7.787M | $7.662M | |
YoY Change | -0.11% | ||
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $379.3K | $403.7K | |
YoY Change | 80.66% | ||
Accrued Expenses | $789.3K | ||
YoY Change | 76.62% | ||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $1.047M | $525.6K | |
YoY Change | 60.88% | ||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $4.578M | $3.732M | |
YoY Change | 38.34% | ||
LONG-TERM LIABILITIES | |||
Long-Term Debt | |||
YoY Change | |||
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $4.222M | $4.332M | |
YoY Change | -5.99% | ||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $4.578M | $3.732M | |
Total Long-Term Liabilities | $4.222M | $4.332M | |
Total Liabilities | $8.800M | $8.065M | |
YoY Change | 10.38% | ||
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$3.556M | -$2.867M | |
YoY Change | 210.64% | ||
Common Stock | $135.1K | $100.0K | |
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$1.012M | -$402.7K | |
YoY Change | |||
Total Liabilities & Shareholders Equity | $7.787M | $7.662M | |
YoY Change | -0.11% |
Cashflow Statement
Concept | 2024 Q2 | 2023 Q4 | 2023 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$330.3K | -$1.895M | |
YoY Change | 11.57% | 105.35% | |
Depreciation, Depletion And Amortization | $69.91K | ||
YoY Change | -18.66% | ||
Cash From Operating Activities | -$1.108M | ||
YoY Change | 119.0% | ||
INVESTING ACTIVITIES | |||
Capital Expenditures | |||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | -$15.13K | ||
YoY Change | |||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | $1.130M | ||
YoY Change | 121.54% | ||
NET CHANGE | |||
Cash From Operating Activities | -$1.108M | ||
Cash From Investing Activities | -$15.13K | ||
Cash From Financing Activities | $1.130M | ||
Net Change In Cash | $6.600K | ||
YoY Change | |||
FREE CASH FLOW | |||
Cash From Operating Activities | -$1.108M | ||
Capital Expenditures | |||
Free Cash Flow | |||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2023 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | |
CY2023 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2023 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001990446 | |
CY2023 | dei |
Document Type
DocumentType
|
10-K | |
CY2023 | dei |
Document Annual Report
DocumentAnnualReport
|
true | |
CY2023 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-12-31 | |
CY2023 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2023 | dei |
Security12g Title
Security12gTitle
|
Common Stock, par value $0.000001 per share | |
CY2023 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2023 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2023 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
No | |
CY2023 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
No | |
CY2023 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2023 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2023 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | |
CY2023 | dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | |
CY2023 | dei |
Icfr Auditor Attestation Flag
IcfrAuditorAttestationFlag
|
false | |
CY2023 | dei |
Document Fin Stmt Error Correction Flag
DocumentFinStmtErrorCorrectionFlag
|
false | |
CY2023 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2023Q2 | dei |
Entity Public Float
EntityPublicFloat
|
5221790 | usd |
CY2024Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
1416654274 | shares |
CY2023Q4 | ecd |
Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
|
false | |
CY2023Q4 | ecd |
Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
|
false | |
CY2023Q4 | ecd |
Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
|
false | |
CY2023Q4 | ecd |
Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
|
false | |
CY2023 | dei |
Auditor Firm
AuditorFirmId
|
384 | |
CY2023 | dei |
Auditor Name
AuditorName
|
Burton, McCumber & LOngoria, LLP | |
CY2023 | dei |
Auditor Location
AuditorLocation
|
Brownsville, Texas | |
CY2023Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
6600 | usd |
CY2022Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
0 | usd |
CY2023Q4 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
0 | usd |
CY2022Q4 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
46038 | usd |
CY2023Q4 | us-gaap |
Inventory Net
InventoryNet
|
247393 | usd |
CY2022Q4 | us-gaap |
Inventory Net
InventoryNet
|
161560 | usd |
CY2023Q4 | us-gaap |
Assets Current
AssetsCurrent
|
253993 | usd |
CY2022Q4 | us-gaap |
Assets Current
AssetsCurrent
|
207598 | usd |
CY2023Q4 | GRPS |
Land Property Plant And Equipment Gross
LandPropertyPlantAndEquipmentGross
|
7935824 | usd |
CY2022Q4 | GRPS |
Land Property Plant And Equipment Gross
LandPropertyPlantAndEquipmentGross
|
7920692 | usd |
CY2023Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
527827 | usd |
CY2022Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
457920 | usd |
CY2023Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
7407997 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
7462772 | usd |
CY2023Q4 | us-gaap |
Assets
Assets
|
7661990 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
7670370 | usd |
CY2023Q4 | us-gaap |
Bank Overdrafts
BankOverdrafts
|
0 | usd |
CY2022Q4 | us-gaap |
Bank Overdrafts
BankOverdrafts
|
288 | usd |
CY2023Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
403731 | usd |
CY2022Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
223476 | usd |
CY2023Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
789265 | usd |
CY2022Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
446870 | usd |
CY2023Q4 | GRPS |
Other Accrued Expenses Current
OtherAccruedExpensesCurrent
|
345825 | usd |
CY2022Q4 | GRPS |
Other Accrued Expenses Current
OtherAccruedExpensesCurrent
|
138532 | usd |
CY2023Q4 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
0 | usd |
CY2022Q4 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
46038 | usd |
CY2023Q4 | GRPS |
Related Parties Notes
RelatedPartiesNotes
|
1667985 | usd |
CY2022Q4 | GRPS |
Related Parties Notes
RelatedPartiesNotes
|
1516025 | usd |
CY2023Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
525609 | usd |
CY2022Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
326716 | usd |
CY2023Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3732416 | usd |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2697945 | usd |
CY2023Q4 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
4332293 | usd |
CY2022Q4 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
4581215 | usd |
CY2023Q4 | GRPS |
Long Term Deferred Tax Liability Net
LongTermDeferredTaxLiabilityNet
|
0 | usd |
CY2022Q4 | GRPS |
Long Term Deferred Tax Liability Net
LongTermDeferredTaxLiabilityNet
|
26937 | usd |
CY2023Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
4332293 | usd |
CY2022Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
4608152 | usd |
CY2023Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.000001 | |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.000001 | |
CY2023Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
3000000000 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
3000000000 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
1452655528 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
1452655528 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
1432655528 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
1432655528 | shares |
CY2023Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
20 | usd |
CY2022Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
0 | usd |
CY2023Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
99980 | usd |
CY2022Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
0 | usd |
CY2023Q4 | GRPS |
Additional Paid In Capital Preferred Stock Series C
AdditionalPaidInCapitalPreferredStockSeriesC
|
1287091 | usd |
CY2022Q4 | GRPS |
Additional Paid In Capital Preferred Stock Series C
AdditionalPaidInCapitalPreferredStockSeriesC
|
1287091 | usd |
CY2023Q4 | GRPS |
Additional Paid In Capital Preferred Stock Series D
AdditionalPaidInCapitalPreferredStockSeriesD
|
1076863 | usd |
CY2022Q4 | GRPS |
Additional Paid In Capital Preferred Stock Series D
AdditionalPaidInCapitalPreferredStockSeriesD
|
0 | usd |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-2866673 | usd |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-922817 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-402719 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
364274 | usd |
CY2023Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
7661990 | usd |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
7670370 | usd |
CY2023 | GRPS |
Sales And Service
SalesAndService
|
101574 | usd |
CY2022 | GRPS |
Sales And Service
SalesAndService
|
49001 | usd |
CY2021 | GRPS |
Sales And Service
SalesAndService
|
316112 | usd |
CY2023 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
661591 | usd |
CY2022 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
287132 | usd |
CY2021 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
973418 | usd |
CY2023 | us-gaap |
Gross Profit
GrossProfit
|
-560018 | usd |
CY2022 | us-gaap |
Gross Profit
GrossProfit
|
-238131 | usd |
CY2021 | us-gaap |
Gross Profit
GrossProfit
|
-657306 | usd |
CY2023 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
864768 | usd |
CY2022 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
148609 | usd |
CY2021 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
232425 | usd |
CY2023 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
1750 | usd |
CY2022 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
1746 | usd |
CY2021 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
32447 | usd |
CY2023 | us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
8841 | usd |
CY2022 | us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
25440 | usd |
CY2021 | us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
-0 | usd |
CY2023 | us-gaap |
Interest Expense
InterestExpense
|
490053 | usd |
CY2022 | us-gaap |
Interest Expense
InterestExpense
|
485446 | usd |
CY2021 | us-gaap |
Interest Expense
InterestExpense
|
544544 | usd |
CY2023 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-497144 | usd |
CY2022 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-509140 | usd |
CY2021 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-512097 | usd |
CY2023 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1921930 | usd |
CY2022 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-895880 | usd |
CY2021 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1401828 | usd |
CY2023 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-26937 | usd |
CY2022 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
26937 | usd |
CY2021 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-0 | usd |
CY2023 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1894993 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-922817 | usd |
CY2021 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1401828 | usd |
CY2023 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.001271 | |
CY2023 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.001271 | |
CY2022 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.000713 | |
CY2022 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.000713 | |
CY2023 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
1452215968 | shares |
CY2022 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
1294840264 | shares |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
544830 | usd |
CY2021 | GRPS |
Stock Issued During Period Value Member Contributions
StockIssuedDuringPeriodValueMemberContributions
|
1633953 | usd |
CY2021 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1401828 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
776955 | usd |
CY2022 | GRPS |
Stock Issued During Period Value Member Contributions
StockIssuedDuringPeriodValueMemberContributions
|
510136 | usd |
CY2022 | us-gaap |
Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
|
0 | usd |
CY2022 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
0 | usd |
CY2022 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
0 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-922817 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
364274 | usd |
CY2023 | GRPS |
Stock Issued During Period Value Issuance Of Common Value
StockIssuedDuringPeriodValueIssuanceOfCommonValue
|
100000 | usd |
CY2023 | GRPS |
Stock Issued During Period Value Issuance Of Preferred Value
StockIssuedDuringPeriodValueIssuanceOfPreferredValue
|
1028000 | usd |
CY2023 | us-gaap |
Stock Issued During Period Value Stock Dividend
StockIssuedDuringPeriodValueStockDividend
|
0 | usd |
CY2023 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1894993 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-402719 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-922817 | usd |
CY2021 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1401828 | usd |
CY2023 | us-gaap |
Depreciation
Depreciation
|
69907 | usd |
CY2022 | us-gaap |
Depreciation
Depreciation
|
85949 | usd |
CY2021 | us-gaap |
Depreciation
Depreciation
|
98889 | usd |
CY2023 | GRPS |
Common Stock Issued For Professional Services
CommonStockIssuedForProfessionalServices
|
100000 | usd |
CY2022 | GRPS |
Common Stock Issued For Professional Services
CommonStockIssuedForProfessionalServices
|
0 | usd |
CY2021 | GRPS |
Common Stock Issued For Professional Services
CommonStockIssuedForProfessionalServices
|
0 | usd |
CY2023 | us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
-46038 | usd |
CY2022 | us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
46038 | usd |
CY2021 | us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
-0 | usd |
CY2023 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
85833 | usd |
CY2022 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
112924 | usd |
CY2021 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
48636 | usd |
CY2023 | us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
26937 | usd |
CY2022 | us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
-26937 | usd |
CY2021 | us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
-0 | usd |
CY2023 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
-0 | usd |
CY2022 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
-0 | usd |
CY2021 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
-17024 | usd |
CY2023 | us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
387549 | usd |
CY2022 | us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
33685 | usd |
CY2021 | us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
70060 | usd |
CY2023 | us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-46038 | usd |
CY2022 | us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
46038 | usd |
CY2021 | us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
0 | usd |
CY2023 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
342395 | usd |
CY2022 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
383267 | usd |
CY2021 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
0 | usd |
CY2023 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1107912 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-505903 | usd |
CY2021 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1264491 | usd |
CY2023 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
15132 | usd |
CY2022 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
-0 | usd |
CY2021 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
4159 | usd |
CY2023 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-15132 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
0 | usd |
CY2021 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-4159 | usd |
CY2023 | us-gaap |
Proceeds From Repayments Of Bank Overdrafts
ProceedsFromRepaymentsOfBankOverdrafts
|
-288 | usd |
CY2022 | us-gaap |
Proceeds From Repayments Of Bank Overdrafts
ProceedsFromRepaymentsOfBankOverdrafts
|
-3876 | usd |
CY2021 | us-gaap |
Proceeds From Repayments Of Bank Overdrafts
ProceedsFromRepaymentsOfBankOverdrafts
|
-2742 | usd |
CY2023 | us-gaap |
Proceeds From Bank Debt
ProceedsFromBankDebt
|
0 | usd |
CY2022 | us-gaap |
Proceeds From Bank Debt
ProceedsFromBankDebt
|
288 | usd |
CY2021 | us-gaap |
Proceeds From Bank Debt
ProceedsFromBankDebt
|
3876 | usd |
CY2023 | us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
255227 | usd |
CY2022 | us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
112975 | usd |
CY2021 | us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
816560 | usd |
CY2023 | GRPS |
Payments On Shareholder Notes Payable
PaymentsOnShareholderNotesPayable
|
103266 | usd |
CY2022 | GRPS |
Payments On Shareholder Notes Payable
PaymentsOnShareholderNotesPayable
|
16469 | usd |
CY2021 | GRPS |
Payments On Shareholder Notes Payable
PaymentsOnShareholderNotesPayable
|
-0 | usd |
CY2023 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
50029 | usd |
CY2022 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
97151 | usd |
CY2021 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
144753 | usd |
CY2023 | us-gaap |
Proceeds From Contributions From Affiliates
ProceedsFromContributionsFromAffiliates
|
0 | usd |
CY2022 | us-gaap |
Proceeds From Contributions From Affiliates
ProceedsFromContributionsFromAffiliates
|
510136 | usd |
CY2021 | us-gaap |
Proceeds From Contributions From Affiliates
ProceedsFromContributionsFromAffiliates
|
595709 | usd |
CY2023 | us-gaap |
Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
1028000 | usd |
CY2022 | us-gaap |
Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
0 | usd |
CY2021 | us-gaap |
Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
0 | usd |
CY2023 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1129644 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
509903 | usd |
CY2021 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1268650 | usd |
CY2023 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
6600 | usd |
CY2022 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
0 | usd |
CY2021 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
0 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
0 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
0 | usd |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
0 | usd |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
6600 | usd |
CY2023 | us-gaap |
Interest Paid Net
InterestPaidNet
|
22518 | usd |
CY2022 | us-gaap |
Interest Paid Net
InterestPaidNet
|
85463 | usd |
CY2023 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | usd |
CY2022 | GRPS |
Preferred Series D Stock Dividends
PreferredSeriesDStockDividends
|
0 | usd |
CY2021 | GRPS |
Preferred Series D Stock Dividends
PreferredSeriesDStockDividends
|
0 | usd |
CY2023 | GRPS |
Common Stock Issued For Services Rendered
CommonStockIssuedForServicesRendered
|
100000 | usd |
CY2022 | GRPS |
Common Stock Issued For Services Rendered
CommonStockIssuedForServicesRendered
|
0 | usd |
CY2021 | GRPS |
Common Stock Issued For Services Rendered
CommonStockIssuedForServicesRendered
|
0 | usd |
CY2023 | GRPS |
Capitalization Of Related Party Member Notes To Members Capital
CapitalizationOfRelatedPartyMemberNotesToMembersCapital
|
0 | usd |
CY2022 | GRPS |
Capitalization Of Related Party Member Notes To Members Capital
CapitalizationOfRelatedPartyMemberNotesToMembersCapital
|
0 | usd |
CY2021 | GRPS |
Capitalization Of Related Party Member Notes To Members Capital
CapitalizationOfRelatedPartyMemberNotesToMembersCapital
|
1038243 | usd |
CY2022Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
3000000000 | shares |
CY2020 | us-gaap |
Gain Loss On Sale Of Other Investments
GainLossOnSaleOfOtherInvestments
|
445500 | usd |
CY2020 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
155200 | usd |
CY2020 | us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
33180 | usd |
CY2023Q3 | us-gaap |
Income Tax Examination Penalties And Interest Accrued
IncomeTaxExaminationPenaltiesAndInterestAccrued
|
58256 | usd |
CY2023 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p id="xdx_846_eus-gaap--UseOfEstimates_z1ddFyVqk6de" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; color: #1F1F1F"><span style="text-decoration: underline"><span id="xdx_86B_zOiwIMS1bnpi">Use of Estimates</span> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The preparation of the consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect certain reported amounts and disclosures. Accordingly, actual results could differ from those estimates.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> | |
CY2023 | us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<p id="xdx_847_eus-gaap--ConcentrationRiskCreditRisk_zrbINMWvn7u7" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; color: #1F1F1F"><span style="text-decoration: underline"><span id="xdx_86E_zNTWx05mPp2k">Concentrations of Credit Risk</span></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; color: #212121">The Company's financial instruments that are exposed to credit risk consist primarily of temporary cash investments and accounts receivable.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; color: #1F1F1F"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.05pt; color: #1C1C1C">The Company maintains its cash balances at a large financial institution. At times such balances may exceed federally insured limits. The Company has not experienced any losses in an account. The Company believes it is not exposed to any significant credit risk on cash and had no balances in excess of the $<span id="xdx_90D_eus-gaap--CashFDICInsuredAmount_iI_c20231231_zWo5ojRabc46" title="FDIC limit">250,000</span> FDIC limit for the year ended December 31, 2023.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; color: #1C1C1C"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; color: #1F1F1F">For the years ended December 31, 2023, 2022 and 2021, one customer accounted for <span id="xdx_908_eus-gaap--ConcentrationRiskPercentage1_dp_c20230101__20231231__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__srt--MajorCustomersAxis__custom--OneCustomerMember_zPQlWC5BuONd" title="Concentration risk, percentage">100</span>%, <span id="xdx_90A_eus-gaap--ConcentrationRiskPercentage1_dp_c20220101__20221231__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__srt--MajorCustomersAxis__custom--OneCustomerMember_zCjJgwi61Jlf" title="Concentration risk, percentage">100</span>% and <span id="xdx_907_eus-gaap--ConcentrationRiskPercentage1_dp_c20210101__20211231__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__srt--MajorCustomersAxis__custom--OneCustomerMember_zTT7LXVmfALa" title="Concentration risk, percentage">91</span>% of total revenues earned, respectively. At December 31, 2022 and 2021, there were no accounts receivable from any customers.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; color: #1F1F1F"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; color: #1F1F1F">The Company’s sole source of expected future revenue consists of the sale of a single live product which requires substantial care. Production risks such as weather, disease and other factors could affect the Company’s ability to realize revenue from its inventory stock.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; color: #1F1F1F"> </p> | |
CY2023Q4 | us-gaap |
Cash Fdic Insured Amount
CashFDICInsuredAmount
|
250000 | usd |
CY2023Q4 | us-gaap |
Inventory Land Held For Sale
InventoryLandHeldForSale
|
191031 | usd |
CY2022Q4 | us-gaap |
Inventory Land Held For Sale
InventoryLandHeldForSale
|
0 | usd |
CY2023Q4 | us-gaap |
Inventory Net
InventoryNet
|
247393 | usd |
CY2022Q4 | us-gaap |
Inventory Net
InventoryNet
|
161560 | usd |
CY2023 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
579916 | usd |
CY2022 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
0 | usd |
CY2021 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
0 | usd |
CY2023Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
1809581 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
1794449 | usd |
CY2023Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
527827 | usd |
CY2022Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
457920 | usd |
CY2023Q4 | GRPS |
Property Plant And Equipment Excluding Land Net
PropertyPlantAndEquipmentExcludingLandNet
|
1281754 | usd |
CY2022Q4 | GRPS |
Property Plant And Equipment Excluding Land Net
PropertyPlantAndEquipmentExcludingLandNet
|
1336529 | usd |
CY2023Q4 | us-gaap |
Land
Land
|
6126243 | usd |
CY2022Q4 | us-gaap |
Land
Land
|
6126243 | usd |
CY2023Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
7407997 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
7462772 | usd |
CY2022 | us-gaap |
Depreciation
Depreciation
|
85949 | usd |
CY2021 | us-gaap |
Depreciation
Depreciation
|
98889 | usd |
CY2023 | us-gaap |
Depreciation Nonproduction
DepreciationNonproduction
|
68357 | usd |
CY2022 | us-gaap |
Depreciation Nonproduction
DepreciationNonproduction
|
84238 | usd |
CY2021 | us-gaap |
Depreciation Nonproduction
DepreciationNonproduction
|
84238 | usd |
CY2023Q4 | us-gaap |
Notes Payable
NotesPayable
|
4857902 | usd |
CY2023Q4 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
525609 | usd |
CY2023Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
4332293 | usd |
CY2023Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
|
525609 | usd |
CY2023Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
222000 | usd |
CY2023Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
235627 | usd |
CY2023Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
250092 | usd |
CY2023Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
|
265445 | usd |
CY2023Q4 | GRPS |
Long Term Debt Maturities Repayments Of Principal Therafter
LongTermDebtMaturitiesRepaymentsOfPrincipalTherafter
|
3359129 | usd |
CY2023Q4 | us-gaap |
Notes Payable
NotesPayable
|
4857902 | usd |
CY2023Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
394890 | usd |
CY2023Q4 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
403605 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
59323 | usd |
CY2023Q4 | us-gaap |
Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
|
8715 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
|
86260 | usd |
CY2023Q4 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
394890 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
26937 | usd |
CY2023Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
394890 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
-0 | usd |
CY2023Q4 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
0 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
26937 | usd |
CY2023 | us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
0 | usd |
CY2022 | us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
0 | usd |
CY2023 | us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
0 | usd |
CY2022 | us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
0 | usd |
CY2023 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
0 | usd |
CY2022 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
0 | usd |
CY2023 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-26937 | usd |
CY2022 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
26937 | usd |