2023 Q1 Form 10-K Financial Statement

#000190359623000263 Filed on March 31, 2023

View on sec.gov

Income Statement

Concept 2023 Q1 2022 Q4 2022
Revenue $1.300M $1.234M $4.821M
YoY Change 27.04% 38.83% 148.16%
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $1.087M $989.8K $3.792M
YoY Change 33.09% 1.39% 134.75%
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $138.5K $137.3K $540.1K
YoY Change 4.91% 2.32% 66.01%
% of Gross Profit
Operating Expenses $1.225M $1.127M $4.332M
YoY Change 29.17% 1.5% 123.22%
Operating Profit $75.03K $489.1K
YoY Change 0.11% 23135.96%
Interest Expense $47.73K $99.13K -$141.8K
YoY Change -120.6% -81.66% -89.12%
% of Operating Profit 63.62% -29.0%
Other Income/Expense, Net $5.820K $15.76K
YoY Change -99.5% -102.71%
Pretax Income -$162.0K $152.3K $407.4K
YoY Change 10.38% -90.66% -121.97%
Income Tax -$13.77K $24.61K -$112.2K
% Of Pretax Income 16.16% -27.54%
Net Earnings -$175.7K $109.0K $247.9K
YoY Change 0.73% -94.27% -116.07%
Net Earnings / Revenue -13.52% 8.83% 5.14%
Basic Earnings Per Share
Diluted Earnings Per Share $0.00 $0.00 $0.00
COMMON SHARES
Basic Shares Outstanding 3.729B shares 3.729B shares
Diluted Shares Outstanding

Balance Sheet

Concept 2023 Q1 2022 Q4 2022
SHORT-TERM ASSETS
Cash & Short-Term Investments $27.58K $140.8K $140.8K
YoY Change 2.07% 188.32% 188.32%
Cash & Equivalents $27.58K $140.8K
Short-Term Investments
Other Short-Term Assets $84.82K $20.35K $65.07K
YoY Change 125.05% 18.06% 38.54%
Inventory
Prepaid Expenses $34.14K $44.72K
Receivables $543.1K $337.1K $337.1K
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $689.7K $542.9K $542.9K
YoY Change 93.88% 99.74% 99.74%
LONG-TERM ASSETS
Property, Plant & Equipment $2.980M $2.974M $4.367M
YoY Change -36.24% -1.27% -6.41%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $450.0K $400.0K $400.0K
YoY Change 8570.52% 7712.5% 7712.5%
Total Long-Term Assets $5.916M $6.020M $6.020M
YoY Change -4.58% -4.17% -4.17%
TOTAL ASSETS
Total Short-Term Assets $689.7K $542.9K $542.9K
Total Long-Term Assets $5.916M $6.020M $6.020M
Total Assets $6.606M $6.563M $6.563M
YoY Change 0.76% 0.14% 0.14%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $372.8K $170.9K $170.9K
YoY Change 3.47% -61.02% -61.02%
Accrued Expenses $299.0K $287.0K $287.0K
YoY Change 18.5% 19.06% 19.06%
Deferred Revenue
YoY Change
Short-Term Debt $496.9K $460.5K $8.444M
YoY Change -93.69% 276.97% 12.16%
Long-Term Debt Due $3.948M $3.527M $3.527M
YoY Change -2.65% -12.45% -12.45%
Total Short-Term Liabilities $14.07M $13.29M $13.29M
YoY Change 2.92% -1.68% -1.68%
LONG-TERM LIABILITIES
Long-Term Debt $642.7K $682.8K $682.8K
YoY Change -3.71% -6.0% -6.0%
Other Long-Term Liabilities $1.971M $1.206M $1.206M
YoY Change 38.29% -19.22% -19.22%
Total Long-Term Liabilities $1.971M $2.107M $1.889M
YoY Change -5.83% -15.49% -14.89%
TOTAL LIABILITIES
Total Short-Term Liabilities $14.07M $13.29M $13.29M
Total Long-Term Liabilities $1.971M $2.107M $1.889M
Total Liabilities $16.04M $15.40M $16.27M
YoY Change -4.81% -3.83% -3.37%
SHAREHOLDERS EQUITY
Retained Earnings -$43.69M -$43.48M
YoY Change -1.4%
Common Stock $37.29M $37.29M
YoY Change 4.19%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$9.433M -$10.10M -$9.703M
YoY Change
Total Liabilities & Shareholders Equity $6.606M $6.563M $6.563M
YoY Change 0.76% 0.14% 0.14%

Cashflow Statement

Concept 2023 Q1 2022 Q4 2022
OPERATING ACTIVITIES
Net Income -$175.7K $109.0K $247.9K
YoY Change 0.73% -94.27% -116.07%
Depreciation, Depletion And Amortization $138.5K $137.3K $540.1K
YoY Change 4.91% 2.32% 66.01%
Cash From Operating Activities $105.9K $558.0K $1.577M
YoY Change -253.29% -445.53% -1943.03%
INVESTING ACTIVITIES
Capital Expenditures $52.42K $30.72K $315.8K
YoY Change -171.95% -130.23% -337.76%
Acquisitions
YoY Change
Other Investing Activities -$50.00K -$346.4K -$396.4K
YoY Change -9.94%
Cash From Investing Activities -$102.4K -$377.2K -$712.3K
YoY Change 40.57% 271.15% 24.29%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -$117.7K -89.48K $303.7K
YoY Change -351.32% -141.05% -48.54%
NET CHANGE
Cash From Operating Activities $105.9K 558.0K $1.577M
Cash From Investing Activities -$102.4K -377.2K -$712.3K
Cash From Financing Activities -$117.7K -89.48K $303.7K
Net Change In Cash -$113.2K 91.32K $91.94K
YoY Change 19.03% -302.48% -234.37%
FREE CASH FLOW
Cash From Operating Activities $105.9K $558.0K $1.577M
Capital Expenditures $52.42K $30.72K $315.8K
Free Cash Flow $53.45K $527.2K $1.261M
YoY Change 1310.4% -980.79% 2568.77%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2022 us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
usd
CY2022 dei Entity Central Index Key
EntityCentralIndexKey
0000792935
CY2022 dei Amendment Flag
AmendmentFlag
false
CY2022 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2022 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2022
CY2022 dei Entity Central Index Key
EntityCentralIndexKey
0000792935
CY2022 dei Amendment Flag
AmendmentFlag
false
CY2022Q4 grst Due On Sale Of Subsidiary
DueOnSaleOfSubsidiary
usd
CY2021Q4 us-gaap Deposit Contracts Assets
DepositContractsAssets
usd
CY2021Q4 grst Receivables Funding
ReceivablesFunding
usd
CY2022Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
usd
CY2022 grst Loss On Advance
LossOnAdvance
usd
CY2022 grst Fair Value Of Warrants Granted To Convertible Debt Holder
FairValueOfWarrantsGrantedToConvertibleDebtHolder
usd
CY2021 us-gaap Interest Income Other
InterestIncomeOther
usd
CY2022 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
usd
CY2021 grst Warrants Exercised
WarrantsExercised
usd
CY2021 grst Penalty On Promissory Notes
PenaltyOnPromissoryNotes
usd
CY2022 grst Derivative Liability Movements
DerivativeLiabilityMovements
usd
CY2022 grst Noncash Interest Converted To Equity
NoncashInterestConvertedToEquity
usd
CY2022 us-gaap Payments To Acquire Businesses And Interest In Affiliates
PaymentsToAcquireBusinessesAndInterestInAffiliates
usd
CY2021 us-gaap Proceeds From Other Deposits
ProceedsFromOtherDeposits
usd
CY2021 us-gaap Payments To Acquire Restricted Certificates Of Deposit
PaymentsToAcquireRestrictedCertificatesOfDeposit
usd
CY2022 us-gaap Payments To Acquire Other Investments
PaymentsToAcquireOtherInvestments
usd
CY2022 us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
usd
CY2022 us-gaap Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
usd
CY2021 grst Proceeds From Receivables Funding
ProceedsFromReceivablesFunding
usd
CY2021 grst Repayment Of Receivables Funding
RepaymentOfReceivablesFunding
usd
CY2022 grst Proceeds From Government Assistance Loans
ProceedsFromGovernmentAssistanceLoans
usd
CY2021 grst Repayment Of Government Assistance Loans
RepaymentOfGovernmentAssistanceLoans
usd
CY2022 grst Proceeds From Finance Leases
ProceedsFromFinanceLeases
usd
CY2022 us-gaap Income Taxes Paid
IncomeTaxesPaid
usd
CY2021 us-gaap Income Taxes Paid
IncomeTaxesPaid
usd
CY2022 grst Fair Value Of Warrant Issued
FairValueOfWarrantIssued
usd
CY2022 grst Shares Issued In Consideration Of Acquisition
SharesIssuedInConsiderationOfAcquisition
usd
CY2022 us-gaap Minority Interest Period Increase Decrease
MinorityInterestPeriodIncreaseDecrease
usd
CY2022Q4 us-gaap Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
usd
CY2021Q4 grst Derivative Liability Marktomarket On Convertible Debt Extinguishment
DerivativeLiabilityMarktomarketOnConvertibleDebtExtinguishment
usd
CY2022Q4 grst Marktomarket Adjustments On Converted Notes
MarktomarketAdjustmentsOnConvertedNotes
usd
CY2022Q4 grst Derivative Liability Arising From Convertible Notes
DerivativeLiabilityArisingFromConvertibleNotes
usd
CY2022Q4 grst Fair Value Adjustment To Derivative Liability
FairValueAdjustmentToDerivativeLiability
usd
CY2022Q4 us-gaap Assets Needed For Immediate Settlement Aggregate Fair Value
AssetsNeededForImmediateSettlementAggregateFairValue
usd
CY2022 grst Taxation Charge
TaxationCharge
usd
CY2022 grst Foreign Tax
ForeignTax
usd
CY2022 grst Foreign Tax Differential
ForeignTaxDifferential
usd
CY2022 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
usd
CY2022Q4 grst Prior Year Adjustment To Opening Balances
PriorYearAdjustmentToOpeningBalances
usd
CY2021Q4 grst Prior Year Adjustment To Opening Balances
PriorYearAdjustmentToOpeningBalances
usd
CY2022Q4 grst Net Future Tax Asset
NetFutureTaxAsset
usd
CY2021Q4 grst Net Future Tax Asset
NetFutureTaxAsset
usd
CY2022 dei Document Type
DocumentType
10-K
CY2022 dei Document Annual Report
DocumentAnnualReport
true
CY2022 dei Document Period End Date
DocumentPeriodEndDate
2022-12-31
CY2022 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2022 dei Document Transition Report
DocumentTransitionReport
false
CY2022 dei Entity File Number
EntityFileNumber
000-15078
CY2022 dei Entity Registrant Name
EntityRegistrantName
Ethema Health Corporation
CY2022 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
CO
CY2022 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
84-1227328
CY2022 dei Entity Address Address Line1
EntityAddressAddressLine1
950 Evernia Street
CY2022 dei Entity Address City Or Town
EntityAddressCityOrTown
West Palm Beach
CY2022 dei Entity Address State Or Province
EntityAddressStateOrProvince
FL
CY2022 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
33401
CY2022 dei City Area Code
CityAreaCode
416
CY2022 dei Local Phone Number
LocalPhoneNumber
500 0020
CY2022 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2022 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2022 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2022 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2022 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2022 dei Entity Small Business
EntitySmallBusiness
true
CY2022 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2022 dei Entity Shell Company
EntityShellCompany
false
CY2022Q2 dei Entity Public Float
EntityPublicFloat
2073714 usd
CY2023Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
3729053805 shares
CY2022 dei Auditor Name
AuditorName
Daszkal Bolton LLP
CY2022 dei Auditor Location
AuditorLocation
Boca Raton, Florida
CY2022 dei Auditor Firm
AuditorFirmId
229
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
140757 usd
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
48822 usd
CY2022Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
337074 usd
CY2021Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
176011 usd
CY2022Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
44718 usd
CY2021Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
29731 usd
CY2022Q4 us-gaap Other Assets Current
OtherAssetsCurrent
20347 usd
CY2021Q4 us-gaap Other Assets Current
OtherAssetsCurrent
17235 usd
CY2022Q4 us-gaap Assets Current
AssetsCurrent
542896 usd
CY2021Q4 us-gaap Assets Current
AssetsCurrent
271799 usd
CY2021Q4 grst Due On Sale Of Subsidiary
DueOnSaleOfSubsidiary
5115 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2974395 usd
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
3012663 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1252932 usd
CY2021Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1610913 usd
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1393071 usd
CY2021Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1653816 usd
CY2022Q4 us-gaap Deposit Contracts Assets
DepositContractsAssets
400000 usd
CY2022Q4 us-gaap Assets Noncurrent
AssetsNoncurrent
6020398 usd
CY2021Q4 us-gaap Assets Noncurrent
AssetsNoncurrent
6282507 usd
CY2022Q4 us-gaap Assets
Assets
6563294 usd
CY2021Q4 us-gaap Assets
Assets
6554306 usd
CY2022Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
170934 usd
CY2021Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
438482 usd
CY2022Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
248644 usd
CY2021Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
658836 usd
CY2022Q4 us-gaap Convertible Debt Current
ConvertibleDebtCurrent
5269250 usd
CY2021Q4 us-gaap Convertible Debt Current
ConvertibleDebtCurrent
4891938 usd
CY2022Q4 us-gaap Short Term Borrowings
ShortTermBorrowings
460534 usd
CY2021Q4 us-gaap Short Term Borrowings
ShortTermBorrowings
122167 usd
CY2022Q4 grst Mortgage Loans
MortgageLoans
3504605 usd
CY2021Q4 grst Mortgage Loans
MortgageLoans
3864312 usd
CY2022Q4 grst Receivables Funding
ReceivablesFunding
416731 usd
CY2022Q4 grst Federal Assistance Loans Current
FederalAssistanceLoansCurrent
14818 usd
CY2021Q4 grst Federal Assistance Loans Current
FederalAssistanceLoansCurrent
157367 usd
CY2022Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
287017 usd
CY2021Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
241083 usd
CY2022Q4 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
7891 usd
CY2021Q4 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
7386 usd
CY2021Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
515901 usd
CY2022Q4 us-gaap Dividends Payable Current
DividendsPayableCurrent
194829 usd
CY2021Q4 us-gaap Dividends Payable Current
DividendsPayableCurrent
105049 usd
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
13289131 usd
CY2021Q4 us-gaap Liabilities Current
LiabilitiesCurrent
13516802 usd
CY2022Q4 grst Federal Assistance Loans Non Current
FederalAssistanceLoansNonCurrent
79555 usd
CY2021Q4 grst Federal Assistance Loans Non Current
FederalAssistanceLoansNonCurrent
47326 usd
CY2022Q4 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
217451 usd
CY2021Q4 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
273057 usd
CY2022Q4 grst Third Party Loan
ThirdPartyLoan
578335 usd
CY2021Q4 grst Third Party Loan
ThirdPartyLoan
646176 usd
CY2022Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
1206413 usd
CY2021Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
1493431 usd
CY2022Q4 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
24952 usd
CY2021Q4 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
32895 usd
CY2022Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
2106706 usd
CY2021Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
2492885 usd
CY2022Q4 us-gaap Liabilities
Liabilities
15395837 usd
CY2021Q4 us-gaap Liabilities
Liabilities
16009687 usd
CY2022Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2021Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2022Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2021Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2022Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
4000000 shares
CY2021Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
4000000 shares
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2021Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
10000000000 shares
CY2021Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
10000000000 shares
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
3729053805 shares
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
3729053805 shares
CY2021Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
3579053805 shares
CY2021Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
3579053805 shares
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
37290539 usd
CY2021Q4 us-gaap Common Stock Value
CommonStockValue
35790539 usd
CY2022Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
23419917 usd
CY2021Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
22791350 usd
CY2022Q4 grst Discount For Shares Issued Below Par Value
DiscountForSharesIssuedBelowParValue
-27363367 usd
CY2021Q4 grst Discount For Shares Issued Below Par Value
DiscountForSharesIssuedBelowParValue
-26013367 usd
CY2022Q4 us-gaap Accumulated Other Comprehensive Income Loss Before Tax1
AccumulatedOtherComprehensiveIncomeLossBeforeTax1
-5065 usd
CY2021Q4 us-gaap Accumulated Other Comprehensive Income Loss Before Tax1
AccumulatedOtherComprehensiveIncomeLossBeforeTax1
816532 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-43484751 usd
CY2021Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-44103311 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
-10102727 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
-10678257 usd
CY2022Q4 us-gaap Minority Interest
MinorityInterest
870184 usd
CY2021Q4 us-gaap Minority Interest
MinorityInterest
822876 usd
CY2022Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-9232543 usd
CY2021Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-9855381 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
6563294 usd
CY2021Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
6554306 usd
CY2022 us-gaap Revenues
Revenues
4820747 usd
CY2021 us-gaap Revenues
Revenues
1942588 usd
CY2022 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
805372 usd
CY2021 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
531391 usd
CY2022 grst Rent Expense
RentExpense
427482 usd
CY2021 grst Rent Expense
RentExpense
178679 usd
CY2022 us-gaap Management Fee Expense
ManagementFeeExpense
132500 usd
CY2021 us-gaap Management Fee Expense
ManagementFeeExpense
60000 usd
CY2022 grst Professional Fee
ProfessionalFee
463678 usd
CY2021 grst Professional Fee
ProfessionalFee
132275 usd
CY2022 us-gaap Salaries And Wages
SalariesAndWages
1962479 usd
CY2021 us-gaap Salaries And Wages
SalariesAndWages
712787 usd
CY2022 us-gaap Depreciation And Amortization
DepreciationAndAmortization
540119 usd
CY2021 us-gaap Depreciation And Amortization
DepreciationAndAmortization
325351 usd
CY2022 us-gaap Operating Expenses
OperatingExpenses
4331630 usd
CY2021 us-gaap Operating Expenses
OperatingExpenses
1940483 usd
CY2022 us-gaap Operating Income Loss
OperatingIncomeLoss
489117 usd
CY2021 us-gaap Operating Income Loss
OperatingIncomeLoss
2105 usd
CY2022 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
15760 usd
CY2021 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
273373 usd
CY2022 grst Forgiveness Of Government Relief Loan
ForgivenessOfGovernmentReliefLoan
104368 usd
CY2021 grst Forgiveness Of Government Relief Loan
ForgivenessOfGovernmentReliefLoan
156782 usd
CY2021 grst Loss On Advance
LossOnAdvance
120000 usd
CY2021 grst Fair Value Of Warrants Granted To Convertible Debt Holder
FairValueOfWarrantsGrantedToConvertibleDebtHolder
854140 usd
CY2022 grst Penalty On Convertible Note
PenaltyOnConvertibleNote
-60075 usd
CY2021 grst Penalty On Convertible Note
PenaltyOnConvertibleNote
-9240 usd
CY2022 us-gaap Interest Income Other
InterestIncomeOther
78 usd
CY2022 us-gaap Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
588477 usd
CY2021 us-gaap Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
829525 usd
CY2022 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
-624683 usd
CY2021 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
-1965551 usd
CY2021 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-1526191 usd
CY2022 grst Foreign Exchange Movements
ForeignExchangeMovements
-1071320 usd
CY2021 grst Foreign Exchange Movements
ForeignExchangeMovements
34301 usd
CY2022 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
407408 usd
CY2021 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1854306 usd
CY2022 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-112220 usd
CY2021 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
280903 usd
CY2022 us-gaap Income Loss From Subsidiaries Net Of Tax
IncomeLossFromSubsidiariesNetOfTax
295188 usd
CY2021 us-gaap Income Loss From Subsidiaries Net Of Tax
IncomeLossFromSubsidiariesNetOfTax
-1573403 usd
CY2022 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-47308 usd
CY2021 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
30457 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
247880 usd
CY2021 us-gaap Net Income Loss
NetIncomeLoss
-1542946 usd
CY2022 us-gaap Dividends Preferred Stock
DividendsPreferredStock
97782 usd
CY2021 us-gaap Dividends Preferred Stock
DividendsPreferredStock
100584 usd
CY2022 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
150098 usd
CY2021 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-1643530 usd
CY2022 us-gaap Deferred Policy Acquisition Cost Foreign Currency Translation Adjustment And Other
DeferredPolicyAcquisitionCostForeignCurrencyTranslationAdjustmentAndOther
821597 usd
CY2021 us-gaap Deferred Policy Acquisition Cost Foreign Currency Translation Adjustment And Other
DeferredPolicyAcquisitionCostForeignCurrencyTranslationAdjustmentAndOther
-9813 usd
CY2022 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-671499 usd
CY2021 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1633717 usd
CY2022 grst Basic Loss Income Per Common Share
BasicLossIncomePerCommonShare
0.00
CY2021 grst Basic Loss Income Per Common Share
BasicLossIncomePerCommonShare
0.00
CY2022 grst Diluted Loss Income Per Common Share
DilutedLossIncomePerCommonShare
0.00
CY2021 grst Diluted Loss Income Per Common Share
DilutedLossIncomePerCommonShare
0.00
CY2022 grst Weighted Average Common Shares Outstanding Basic
WeightedAverageCommonSharesOutstandingBasic
3704807230 shares
CY2021 grst Weighted Average Common Shares Outstanding Basic
WeightedAverageCommonSharesOutstandingBasic
2701590443 shares
CY2022 grst Weighted Average Common Shares Outstanding Diluted
WeightedAverageCommonSharesOutstandingDiluted
4276363181 shares
CY2021 grst Weighted Average Common Shares Outstanding Diluted
WeightedAverageCommonSharesOutstandingDiluted
2701590443 shares
CY2020Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-15026099 usd
CY2021 us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
410000 usd
CY2021 grst Fair Value Of Noncontrolling Interest On Acquisition Of Subsidiary
FairValueOfNoncontrollingInterestOnAcquisitionOfSubsidiary
153333 usd
CY2021 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
4115836 usd
CY2021 grst Fair Value Of Warrants Issued
FairValueOfWarrantsIssued
1762266 usd
CY2021 grst Fair Value Of Beneficial Conversion Feature Of Convertible Debt Issued
FairValueOfBeneficialConversionFeatureOfConvertibleDebtIssued
133750 usd
CY2021 us-gaap Other Comprehensive Income Foreign Currency Translation Adjustment Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTaxPortionAttributableToParent
9813 usd
CY2021 us-gaap Related Party Transaction Amounts Of Transaction
RelatedPartyTransactionAmountsOfTransaction
259707 usd
CY2021 us-gaap Profit Loss
ProfitLoss
-1573403 usd
CY2021 grst Dividends Accrued
DividendsAccrued
-100584 usd
CY2021Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-9855381 usd
CY2022 grst Adjustments To Prior Period On Adoption Of Asu
AdjustmentsToPriorPeriodOnAdoptionOfASU
468462 usd
CY2022 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
150000 usd
CY2022 us-gaap Related Party Transaction Amounts Of Transaction
RelatedPartyTransactionAmountsOfTransaction
628567 usd
CY2022 us-gaap Other Comprehensive Income Foreign Currency Translation Adjustment Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTaxPortionAttributableToParent
-821597 usd
CY2022 us-gaap Profit Loss
ProfitLoss
295188 usd
CY2022 grst Dividends Accrued
DividendsAccrued
-97782 usd
CY2022Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-9232543 usd
CY2022 us-gaap Profit Loss
ProfitLoss
295188 usd
CY2021 us-gaap Profit Loss
ProfitLoss
-1573403 usd
CY2022 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
540119 usd
CY2021 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
325350 usd
CY2022 grst Forgiveness Of Government Relief Loan
ForgivenessOfGovernmentReliefLoan
104368 usd
CY2021 grst Forgiveness Of Government Relief Loan
ForgivenessOfGovernmentReliefLoan
156782 usd
CY2022 us-gaap Other Amortization Of Deferred Charges
OtherAmortizationOfDeferredCharges
624683 usd
CY2021 us-gaap Other Amortization Of Deferred Charges
OtherAmortizationOfDeferredCharges
1960551 usd
CY2022 grst Penalty On Promissory Notes
PenaltyOnPromissoryNotes
60075 usd
CY2021 grst Derivative Liability Movements
DerivativeLiabilityMovements
1526191 usd
CY2021 grst Noncash Interest Converted To Equity
NoncashInterestConvertedToEquity
90144 usd
CY2022 us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
260745 usd
CY2021 us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
118745 usd
CY2022 grst Deferred Taxation Movement
DeferredTaxationMovement
-55606 usd
CY2021 grst Deferred Taxation Movement
DeferredTaxationMovement
-37588 usd
CY2022 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
215364 usd
CY2021 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-4267 usd
CY2022 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-14996 usd
CY2021 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
10461 usd
CY2022 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
-3113 usd
CY2021 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
114704 usd
CY2022 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
305785 usd
CY2021 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
25108 usd
CY2022 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-241083 usd
CY2021 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-101637 usd
CY2022 us-gaap Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
125014 usd
CY2021 us-gaap Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
-193436 usd
CY2022 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1577079 usd
CY2021 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-85567 usd
CY2021 us-gaap Payments To Acquire Businesses And Interest In Affiliates
PaymentsToAcquireBusinessesAndInterestInAffiliates
10324 usd
CY2022 us-gaap Increase Decrease In Time Deposits
IncreaseDecreaseInTimeDeposits
1421 usd
CY2022 us-gaap Proceeds From Other Deposits
ProceedsFromOtherDeposits
4984 usd
CY2022 us-gaap Payments To Acquire Restricted Certificates Of Deposit
PaymentsToAcquireRestrictedCertificatesOfDeposit
400000 usd
CY2021 us-gaap Payments To Acquire Other Investments
PaymentsToAcquireOtherInvestments
450537 usd
CY2022 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
315822 usd
CY2021 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
132832 usd
CY2022 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-712259 usd
CY2021 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-573045 usd
CY2022 grst Repayment Of Mortgage
RepaymentOfMortgage
-117073 usd
CY2021 grst Repayment Of Mortgage
RepaymentOfMortgage
-117515 usd
CY2021 us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
1232700 usd
CY2021 us-gaap Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
499544 usd
CY2022 us-gaap Proceeds From Unsecured Notes Payable
ProceedsFromUnsecuredNotesPayable
160000 usd
CY2021 us-gaap Proceeds From Unsecured Notes Payable
ProceedsFromUnsecuredNotesPayable
420449 usd
CY2022 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
289044 usd
CY2021 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
464338 usd
CY2022 grst Proceeds From Receivables Funding
ProceedsFromReceivablesFunding
682500 usd
CY2022 grst Repayment Of Receivables Funding
RepaymentOfReceivablesFunding
330312 usd
CY2021 grst Proceeds From Government Assistance Loans
ProceedsFromGovernmentAssistanceLoans
173322 usd
CY2022 grst Repayment Of Government Assistance Loans
RepaymentOfGovernmentAssistanceLoans
-2970 usd
CY2021 us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
24000 usd
CY2022 us-gaap Repayments Of Other Debt
RepaymentsOfOtherDebt
76856 usd
CY2021 us-gaap Repayments Of Other Debt
RepaymentsOfOtherDebt
127640 usd
CY2021 grst Proceeds From Finance Leases
ProceedsFromFinanceLeases
43449 usd
CY2022 grst Repayment Of Finance Leases
RepaymentOfFinanceLeases
7437 usd
CY2021 grst Repayment Of Finance Leases
RepaymentOfFinanceLeases
3168 usd
CY2022 grst Repayment Proceeds From Related Party Notes
RepaymentProceedsFromRelatedPartyNotes
284906 usd
CY2021 grst Repayment Proceeds From Related Party Notes
RepaymentProceedsFromRelatedPartyNotes
-43520 usd
CY2022 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
303714 usd
CY2021 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
590195 usd
CY2022 grst Effect Of Exchanges Rate On Cash
EffectOfExchangesRateOnCash
-1076599 usd
CY2021 grst Effect Of Exchanges Rate On Cash
EffectOfExchangesRateOnCash
26739 usd
CY2022 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
91935 usd
CY2021 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-41678 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
48822 usd
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
90500 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
140757 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
48822 usd
CY2022 us-gaap Interest Paid Net
InterestPaidNet
234240 usd
CY2021 us-gaap Interest Paid Net
InterestPaidNet
281153 usd
CY2021 grst Fair Value Of Warrant Issued
FairValueOfWarrantIssued
1762266 usd
CY2021 grst Shares Issued In Consideration Of Acquisition
SharesIssuedInConsiderationOfAcquisition
410000 usd
CY2022 grst Conversion Of Convertible Notes
ConversionOfConvertibleNotes
150000 usd
CY2021 grst Conversion Of Convertible Notes
ConversionOfConvertibleNotes
4115836 usd
CY2021 us-gaap Minority Interest Period Increase Decrease
MinorityInterestPeriodIncreaseDecrease
153333 usd
CY2022 us-gaap Nature Of Operations
NatureOfOperations
<p id="xdx_80B_eus-gaap--NatureOfOperations_zHfw1MgGgNe9" style="font: 11pt Calibri, Helvetica, Sans-Serif; margin: 0pt; text-indent: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>1. <span id="xdx_826_zCx171kqX4Vh">Nature of business</span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b> </b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 0.25in; text-align: justify"><span style="background-color: white">Since 2010, the Company has operated addiction treatment centers. Initially the Company operated an addiction treatment center in Ontario Canada under its Greenestone Muskoka clinic, which was sold on February 14, 2017. Simultaneously with this sale the Company purchased buildings and operated an addiction treatment center in Delray Beach Florida under its Addiction recovery Institute of America subsidiary with a license obtained in December 2016, initially though owned properties in Delray Beach and subsequently though leased properties in West Palm Beach, Florida. Since June 30, 2020, the Company has been actively involved in the management of a treatment center operated by Evernia in West Palm Beach Florida. On July 1, 2021, the Company closed on the acquisition of 75% of ATHI, which owns 100% of Evernia, once the probationary approval of a license was obtained from the Department of Children and Family Services of Florida. Evernia is the only active treatment center operated by the Company.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 0.25in; text-align: justify; background-color: white"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 0.25in; text-align: justify; background-color: white"><span style="background-color: white">The Company also owns the real estate on which its Greenstone Muskoka clinic operated. The current tenant operates an addiction treatment center on these premises. The Company collects rent on this property, which is treated as a separate business segment.<b> </b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><span style="background-color: white">    </span> </p>
CY2022 us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_845_eus-gaap--UseOfEstimates_zin8XzPV8Xwg" style="font: 11pt Calibri, Helvetica, Sans-Serif; margin: 0pt; text-indent: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>a) <span id="xdx_86B_zU4VpGrh1uch">Use of Estimates</span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b> </b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 0.5in; text-align: justify"><span style="background-color: white">The preparation of consolidated financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 45pt"> </p>
CY2022 us-gaap Depreciation
Depreciation
182139 usd
CY2021 us-gaap Depreciation
Depreciation
146360 usd
CY2022Q4 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
0 usd
CY2021Q4 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
0 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2974395 usd
CY2021Q4 us-gaap Retained Earnings Appropriated
RetainedEarningsAppropriated
44103311 usd
CY2021Q4 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
4891938 usd
CY2021Q4 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
-515901 usd
CY2022 grst Discount Amortization
DiscountAmortization
47439 usd
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
3012663 usd
CY2022Q4 grst Business Acquisition Cash Consideration
BusinessAcquisitionCashConsideration
50000 usd
CY2022Q4 grst Shares Of Common Stock At Fair Market Value
SharesOfCommonStockAtFairMarketValue
410000 usd
CY2022Q4 grst Total Purchase Consideration
TotalPurchaseConsideration
460000 usd
CY2022Q4 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Cash And Equivalents
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents
60324 usd
CY2022Q4 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Other
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsOther
198133 usd
CY2022Q4 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Property Plant And Equipment
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment
130234 usd
CY2022Q4 grst Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Right Of Use Asset
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedRightOfUseAsset
1772560 usd
CY2022Q4 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Intangibles
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles
1789903 usd
CY2022Q4 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilities
50040 usd
CY2022Q4 grst Intercompany Advance
IntercompanyAdvance
-1140985 usd
CY2022Q4 grst Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Operating Lease Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedOperatingLeaseLiabilities
-1836151 usd
CY2022Q4 grst Imputed Deferred Taxation On Identifiable Intangible Acquired
ImputedDeferredTaxationOnIdentifiableIntangibleAcquired
-310645 usd
CY2022Q4 grst Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Liabilities One
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilitiesOne
-3337821 usd
CY2022Q4 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet
613333 usd
CY2022Q4 us-gaap Business Combination Acquisition Of Less Than100 Percent Noncontrolling Interest Fair Value
BusinessCombinationAcquisitionOfLessThan100PercentNoncontrollingInterestFairValue
153333 usd
CY2022 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
4411546 usd
CY2022 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
189231 usd
CY2021 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
3024297 usd
CY2021 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
-1965484 usd
CY2022Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
3752590 usd
CY2022Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
778195 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
1789903 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
536971 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1252932 usd
CY2021Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1610913 usd
CY2022 us-gaap Adjustment For Amortization
AdjustmentForAmortization
357981 usd
CY2021 us-gaap Adjustment For Amortization
AdjustmentForAmortization
178990 usd
CY2022Q4 grst Rightofuse Assets Finance Leases Net Of Depreciation Included In Property And Equipment
RightofuseAssetsFinanceLeasesNetOfDepreciationIncludedInPropertyAndEquipment
38079 usd
CY2021Q4 grst Rightofuse Assets Finance Leases Net Of Depreciation Included In Property And Equipment
RightofuseAssetsFinanceLeasesNetOfDepreciationIncludedInPropertyAndEquipment
49268 usd
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1393071 usd
CY2021Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1653816 usd
CY2022 us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
11190 usd
CY2021 us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
6681 usd
CY2022 grst Interest Expense On Finance Lease Liabilities
InterestExpenseOnFinanceLeaseLiabilities
2443 usd
CY2021 grst Interest Expense On Finance Lease Liabilities
InterestExpenseOnFinanceLeaseLiabilities
1367 usd
CY2022 grst Finance Lease Cost
FinanceLeaseCost
13633 usd
CY2021 grst Finance Lease Cost
FinanceLeaseCost
8048 usd
CY2022 us-gaap Operating Lease Cost
OperatingLeaseCost
400207 usd
CY2021 us-gaap Operating Lease Cost
OperatingLeaseCost
178679 usd
CY2022 us-gaap Lease Cost
LeaseCost
413840 usd
CY2021 us-gaap Lease Cost
LeaseCost
186727 usd
CY2022 grst Operating Cash Flows From Finance Leases
OperatingCashFlowsFromFinanceLeases
-2443 usd
CY2021 grst Operating Cash Flows From Finance Leases
OperatingCashFlowsFromFinanceLeases
-1367 usd
CY2022 grst Operating Cash Flows From Operating Leases
OperatingCashFlowsFromOperatingLeases
-380545 usd
CY2021 grst Operating Cash Flows From Operating Leases
OperatingCashFlowsFromOperatingLeases
-160272 usd
CY2022 grst Financing Cash Flows From Finance Leases
FinancingCashFlowsFromFinanceLeases
-7437 usd
CY2021 grst Financing Cash Flows From Finance Leases
FinancingCashFlowsFromFinanceLeases
40281 usd
CY2022 grst Financing Cash Flows From Finance Leases Net
FinancingCashFlowsFromFinanceLeasesNet
-390425 usd
CY2021 grst Financing Cash Flows From Finance Leases Net
FinancingCashFlowsFromFinanceLeasesNet
-121358 usd
CY2022 grst Weighted Average Lease Term Finance Leases
WeightedAverageLeaseTermFinanceLeases
3 years and ten months
CY2022 grst Weighted Average Remaining Lease Term Operating Leases In Years
WeightedAverageRemainingLeaseTermOperatingLeasesInYears
4 years and 1 months
CY2022 grst Discount Rate Finance Leases
DiscountRateFinanceLeases
0.0660 pure
CY2021 grst Discount Rate Finance Leases
DiscountRateFinanceLeases
0.0661 pure
CY2022 grst Discount Rate Operating Leases
DiscountRateOperatingLeases
0.0464 pure
CY2021 grst Discount Rate Operating Leases
DiscountRateOperatingLeases
0.0464 pure
CY2022Q4 us-gaap Finance Lease Liability Payments Due Next Twelve Months
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths
9829 usd
CY2022Q4 us-gaap Finance Lease Liability Payments Due Year Two
FinanceLeaseLiabilityPaymentsDueYearTwo
9829 usd
CY2022Q4 us-gaap Finance Lease Liability Payments Due Year Three
FinanceLeaseLiabilityPaymentsDueYearThree
9829 usd
CY2022Q4 us-gaap Finance Lease Liability Payments Due Year Four
FinanceLeaseLiabilityPaymentsDueYearFour
6195 usd
CY2022Q4 us-gaap Finance Lease Liability Payments Due Year Five
FinanceLeaseLiabilityPaymentsDueYearFive
1707 usd
CY2022Q4 grst Total Undiscounted Minimum Future Lease Payment
TotalUndiscountedMinimumFutureLeasePayment
37389 usd
CY2022Q4 grst Imputed Interest
ImputedInterest
4546 usd
CY2022Q4 us-gaap Finance Lease Liability
FinanceLeaseLiability
32843 usd
CY2022Q4 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
7891 usd
CY2022Q4 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
24952 usd
CY2022Q4 us-gaap Finance Lease Liability
FinanceLeaseLiability
32843 usd
CY2022Q4 us-gaap Purchase Obligation Future Minimum Payments Remainder Of Fiscal Year
PurchaseObligationFutureMinimumPaymentsRemainderOfFiscalYear
348677 usd
CY2022Q4 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
366110 usd
CY2022Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
384416 usd
CY2022Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
403637 usd
CY2022Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
33770 usd
CY2022Q4 grst Total Undiscounted Minimum Future Lease Payments
TotalUndiscountedMinimumFutureLeasePayments
1536610 usd
CY2022Q4 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
43180 usd
CY2022Q4 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
1493430 usd
CY2022Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
287017 usd
CY2022Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
1206413 usd
CY2022Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
1493430 usd
CY2021Q4 us-gaap Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
144020 usd
CY2022Q4 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
74134 usd
CY2021Q4 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
123134 usd
CY2022Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
174510 usd
CY2021Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
391682 usd
CY2022Q4 us-gaap Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
248644 usd
CY2021Q4 us-gaap Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
658836 usd
CY2021 grst Net Operating Loss Utilized
NetOperatingLossUtilized
5594 usd
CY2022 grst Principal
Principal
4388754 usd
CY2022 grst Accrued Interest
AccruedInterest
916556 usd
CY2022 grst Unamortized Discount
UnamortizedDiscount
-36060 usd
CY2022Q4 grst Total
Total
5269250 usd
CY2021Q4 grst Total
Total
4891938 usd
CY2022Q4 us-gaap Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
0.042 pure
CY2022 grst Maturity Date
MaturityDate
July 19, 2022
CY2022Q4 us-gaap Principal Amount Outstanding On Loans Securitized
PrincipalAmountOutstandingOnLoansSecuritized
3499772 usd
CY2022 us-gaap Debt Instrument Increase Accrued Interest
DebtInstrumentIncreaseAccruedInterest
4833 usd
CY2022Q4 us-gaap Derivative Liabilities
DerivativeLiabilities
515901 usd
CY2022Q4 us-gaap Derivative Net Liability Position Aggregate Fair Value
DerivativeNetLiabilityPositionAggregateFairValue
515901 usd
CY2021Q4 us-gaap Derivative Net Liability Position Aggregate Fair Value
DerivativeNetLiabilityPositionAggregateFairValue
4765387 usd
CY2022Q4 grst Derivative Liability Marktomarket On Convertible Debt Extinguishment
DerivativeLiabilityMarktomarketOnConvertibleDebtExtinguishment
-515901 usd
CY2021Q4 grst Marktomarket Adjustments On Converted Notes
MarktomarketAdjustmentsOnConvertedNotes
-2914119 usd
CY2021Q4 grst Derivative Liability Arising From Convertible Notes
DerivativeLiabilityArisingFromConvertibleNotes
190824 usd
CY2021Q4 grst Fair Value Adjustment To Derivative Liability
FairValueAdjustmentToDerivativeLiability
-1526191 usd
CY2021Q4 us-gaap Assets Needed For Immediate Settlement Aggregate Fair Value
AssetsNeededForImmediateSettlementAggregateFairValue
515901 usd
CY2021 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
-176494 usd
CY2022 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-112220 usd
CY2021 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
280903 usd
CY2022Q4 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
34945459 usd
CY2022Q4 grst Warrants Outstanding
WarrantsOutstanding
602852506 shares
CY2022Q4 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
0.001306
CY2022Q4 grst Warrants Exercisable
WarrantsExercisable
602852506 shares
CY2022Q4 grst Class Of Warrant Or Right Exercise Price Of Warrants Or Rights Exercisable
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRightsExercisable
0.001306
CY2022 grst Net Income Per Share Available For Common Stockholders Shares
NetIncomePerShareAvailableForCommonStockholdersShares
3704807230 shares
CY2022 us-gaap Basic Earnings Per Share Pro Forma
BasicEarningsPerShareProForma
0.00
CY2022 us-gaap Convertible Preferred Stock Converted To Other Securities
ConvertiblePreferredStockConvertedToOtherSecurities
820739 usd
CY2022 grst Effect Of Dilutive Securities Shares
EffectOfDilutiveSecuritiesShares
571555951 shares
CY2022 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
958337 usd
CY2022 grst Net Income Per Share Available For Common Stockholders Dliuted Shares
NetIncomePerShareAvailableForCommonStockholdersDliutedShares
4276363181 shares
CY2022 us-gaap Diluted Earnings Per Share Pro Forma
DilutedEarningsPerShareProForma
0.00
CY2022 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1268617258 shares
CY2022 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.21 pure
CY2022 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-85555 usd
CY2021 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
478522 usd
CY2022 grst Prior Year Over Provision
PriorYearOverProvision
-29345 usd
CY2021 grst Taxation Charge
TaxationCharge
250000 usd
CY2021 grst Foreign Tax
ForeignTax
-5309 usd
CY2022 grst Permanent Differences
PermanentDifferences
235762 usd
CY2021 grst Permanent Differences
PermanentDifferences
-271310 usd
CY2021 grst Foreign Tax Differential
ForeignTaxDifferential
-100 usd
CY2022 grst Net Operating Loss Utilized
NetOperatingLossUtilized
-233082 usd
CY2021Q4 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
34278915 usd
CY2022Q4 grst Foreign Exchange Differential One
ForeignExchangeDifferentialOne
-105379 usd
CY2021Q4 grst Foreign Exchange Differential One
ForeignExchangeDifferentialOne
8466 usd
CY2022Q4 grst Net Operating Loss
NetOperatingLoss
-3514804 usd
CY2021Q4 grst Net Operating Loss
NetOperatingLoss
-20719 usd
CY2022Q4 grst Net Taxable Losses
NetTaxableLosses
4624718 usd
CY2021Q4 grst Net Taxable Losses
NetTaxableLosses
678797 usd
CY2022Q4 us-gaap Disposal Group Deferred Gain On Disposal
DisposalGroupDeferredGainOnDisposal
4872047 usd
CY2022Q4 us-gaap Tax Credit Carryforward Valuation Allowance
TaxCreditCarryforwardValuationAllowance
31077947 usd
CY2021Q4 us-gaap Tax Credit Carryforward Valuation Allowance
TaxCreditCarryforwardValuationAllowance
34945459 usd
CY2022Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
3867512 usd
CY2022 us-gaap Disposal Group Including Discontinued Operation Foreign Currency Translation Gains Losses
DisposalGroupIncludingDiscontinuedOperationForeignCurrencyTranslationGainsLosses
-4872047 usd

Files In Submission

Name View Source Status
grst-20221231_pre.xml Edgar Link unprocessable
0001903596-23-000263-index-headers.html Edgar Link pending
0001903596-23-000263-index.html Edgar Link pending
0001903596-23-000263.txt Edgar Link pending
0001903596-23-000263-xbrl.zip Edgar Link pending
ex31.htm Edgar Link pending
ex32.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
grst-20221231.xsd Edgar Link pending
grst_10k.htm Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
grst-20221231_cal.xml Edgar Link unprocessable
grst-20221231_def.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
grst-20221231_lab.xml Edgar Link unprocessable
grst_10k_htm.xml Edgar Link completed
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending