|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$342.3M
-5.07%
YoY
|
$360.6M
163.87%
YoY
|
$136.7M
-12.28%
YoY
|
$155.8M
-88.11%
YoY
|
$1.310B
204.77%
YoY
|
| Depreciation, Depletion And Amortization |
$1.194M
-7.37%
YoY
|
$1.289M
1.34%
YoY
|
$1.272M
-20.5%
YoY
|
$1.600M
23.08%
YoY
|
$1.300M
8.33%
YoY
|
| Cash From Operating Activities |
$388.1M
14.61%
YoY
|
$338.6M
8.12%
YoY
|
$313.2M
12.86%
YoY
|
$277.5M
5.79%
YoY
|
$262.3M
7.37%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$117.0K
-6.4%
YoY
|
$125.0K
-56.14%
YoY
|
$285.0K
-64.38%
YoY
|
$800.0K
-233.33%
YoY
|
-$600.0K
-64.71%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$203.5M
211.42%
YoY
|
-$65.33M
-48.89%
YoY
|
-$127.8M
-83.3%
YoY
|
-$765.7M
-25.28%
YoY
|
-$1.025B
-3.78%
YoY
|
| Cash From Investing Activities |
-$203.6M
211.0%
YoY
|
-$65.46M
-48.91%
YoY
|
-$128.1M
-83.29%
YoY
|
-$766.6M
-25.24%
YoY
|
-$1.025B
-3.88%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$144.6M
215.77%
YoY
|
-$45.81M
69.7%
YoY
|
-$26.99M
-81.04%
YoY
|
-$142.4M
-146.98%
YoY
|
$303.1M
-42.58%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$166.7M
-37.68%
YoY
|
-$267.5M
31.7%
YoY
|
-$203.1M
-194.65%
YoY
|
$214.6M
-35.65%
YoY
|
$333.5M
-75.45%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$388.1M
14.61%
YoY
|
$338.6M
8.12%
YoY
|
$313.2M
12.86%
YoY
|
$277.5M
5.79%
YoY
|
$262.3M
7.37%
YoY
|
| Cash From Investing Activities |
-$203.6M
211.0%
YoY
|
-$65.46M
-48.91%
YoY
|
-$128.1M
-83.29%
YoY
|
-$766.6M
-25.24%
YoY
|
-$1.025B
-3.88%
YoY
|
| Cash From Financing Activities |
-$166.7M
-37.68%
YoY
|
-$267.5M
31.7%
YoY
|
-$203.1M
-194.65%
YoY
|
$214.6M
-35.65%
YoY
|
$333.5M
-75.45%
YoY
|
| Net Change In Cash |
$17.81M
214.96%
YoY
|
$5.654M
-131.31%
YoY
|
-$18.06M
-93.42%
YoY
|
-$274.5M
-36.1%
YoY
|
-$429.6M
-180.19%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$388.1M
14.61%
YoY
|
$338.6M
8.12%
YoY
|
$313.2M
12.86%
YoY
|
$277.5M
5.79%
YoY
|
$262.3M
7.37%
YoY
|
| Capital Expenditures |
$117.0K
-6.4%
YoY
|
$125.0K
-56.14%
YoY
|
$285.0K
-64.38%
YoY
|
$800.0K
-233.33%
YoY
|
-$600.0K
-64.71%
YoY
|
| Free Cash Flow |
$388.0M
14.62%
YoY
|
$338.5M
8.18%
YoY
|
$312.9M
13.08%
YoY
|
$276.7M
5.25%
YoY
|
$262.9M
6.87%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$91.25M
108.08%
YoY
|
$135.5M
61.29%
YoY
|
$68.01M
-39.28%
YoY
|
$95.00M
25.0%
YoY
|
$43.85M
-50.79%
YoY
|
$84.00M
168.22%
YoY
|
$112.0M
238.37%
YoY
|
$76.00M
21.6%
YoY
|
$89.10M
809.21%
YoY
|
$31.32M
-124.8%
YoY
|
$33.10M
-135.49%
YoY
|
$62.50M
-151.08%
YoY
|
$9.800M
-98.03%
YoY
|
-$126.3M
-137.03%
YoY
|
-$93.26M
-122.11%
YoY
|
-$122.4M
-138.61%
YoY
|
$497.7M
116.31%
YoY
|
$341.1M
103.4%
YoY
|
$421.8M
300.95%
YoY
|
$316.9M
318.63%
YoY
|
| Depreciation, Depletion And Amortization |
$283.0K
-9.87%
YoY
|
$285.0K
-10.94%
YoY
|
$290.0K
-14.71%
YoY
|
$305.0K
-8.96%
YoY
|
$314.0K
6.44%
YoY
|
$320.0K
-13.98%
YoY
|
$340.0K
13.33%
YoY
|
$335.0K
11.67%
YoY
|
$295.0K
-1.67%
YoY
|
$372.0K
-7.0%
YoY
|
$300.0K
-28.4%
YoY
|
$300.0K
-22.08%
YoY
|
$300.0K
-18.92%
YoY
|
$400.0K
100.0%
YoY
|
$419.0K
4.75%
YoY
|
$385.0K
-3.75%
YoY
|
$370.0K
23.33%
YoY
|
$200.0K
-50.0%
YoY
|
$400.0K
33.33%
YoY
|
$400.0K
33.33%
YoY
|
| Cash From Operating Activities |
$97.56M
-10.42%
YoY
|
$84.37M
17.18%
YoY
|
$122.0M
15.08%
YoY
|
$72.81M
-5.49%
YoY
|
$108.9M
29.72%
YoY
|
$72.00M
-5.36%
YoY
|
$106.0M
24.41%
YoY
|
$77.04M
13.46%
YoY
|
$83.96M
-0.04%
YoY
|
$76.08M
16.15%
YoY
|
$85.20M
8.85%
YoY
|
$67.90M
7.46%
YoY
|
$84.00M
19.14%
YoY
|
$65.50M
21.75%
YoY
|
$78.27M
-1.54%
YoY
|
$63.19M
-2.34%
YoY
|
$70.50M
9.65%
YoY
|
$53.80M
-7.88%
YoY
|
$79.50M
20.64%
YoY
|
$64.70M
-1.07%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$55.00K
83.33%
YoY
|
$61.00K
22.0%
YoY
|
$1.000K
-105.56%
YoY
|
N/A
|
$30.00K
-64.71%
YoY
|
$50.00K
-50.0%
YoY
|
-$18.00K
-118.0%
YoY
|
$68.00K
N/A
|
$85.00K
N/A
|
$100.0K
-142.74%
YoY
|
$100.0K
-122.94%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$234.0K
134.0%
YoY
|
-$436.0K
9.0%
YoY
|
-$123.0K
N/A
|
-$100.0K
-85.71%
YoY
|
-$100.0K
-66.67%
YoY
|
-$400.0K
300.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$116.0M
-2116.2%
YoY
|
-$127.3M
695.54%
YoY
|
-$15.82M
-20.9%
YoY
|
-$54.61M
160.53%
YoY
|
-$5.752M
-28.47%
YoY
|
-$16.00M
-11.32%
YoY
|
-$20.00M
173.97%
YoY
|
-$20.96M
-56.24%
YoY
|
-$8.041M
-85.27%
YoY
|
-$18.04M
-80.13%
YoY
|
-$7.300M
-95.93%
YoY
|
-$47.90M
-83.85%
YoY
|
-$54.60M
-72.53%
YoY
|
-$90.80M
-76.06%
YoY
|
-$179.6M
-58.16%
YoY
|
-$296.5M
132.21%
YoY
|
-$198.8M
124.36%
YoY
|
-$379.3M
-22.56%
YoY
|
-$429.2M
349.42%
YoY
|
-$127.7M
-70.12%
YoY
|
| Cash From Investing Activities |
$116.0M
-2116.2%
YoY
|
-$127.3M
695.88%
YoY
|
-$15.88M
-20.59%
YoY
|
-$54.61M
161.39%
YoY
|
-$5.752M
-29.07%
YoY
|
-$16.00M
-12.22%
YoY
|
-$20.00M
173.97%
YoY
|
-$20.89M
-56.48%
YoY
|
-$8.109M
-85.15%
YoY
|
-$18.23M
-79.95%
YoY
|
-$7.300M
-95.94%
YoY
|
-$48.00M
-83.84%
YoY
|
-$54.60M
-72.55%
YoY
|
-$90.90M
-76.05%
YoY
|
-$179.8M
-58.11%
YoY
|
-$297.0M
131.82%
YoY
|
-$198.9M
124.49%
YoY
|
-$379.5M
-22.61%
YoY
|
-$429.2M
347.55%
YoY
|
-$128.1M
-70.04%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
-$54.00K
-97.3%
YoY
|
$0.00
N/A
|
-$81.00M
84.09%
YoY
|
-$63.60M
N/A
|
-$2.000M
-92.59%
YoY
|
$0.00
N/A
|
-$44.00M
N/A
|
N/A
N/A
|
-$26.99M
-60.93%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$69.10M
N/A
|
-$56.50M
N/A
|
-$18.32M
-106.04%
YoY
|
$1.510M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$303.1M
9.23%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$259.4M
140.31%
YoY
|
$58.56M
-190.09%
YoY
|
-$64.75M
24.52%
YoY
|
-$52.56M
-45.87%
YoY
|
-$107.9M
104.04%
YoY
|
-$65.00M
-34.42%
YoY
|
-$52.00M
29.03%
YoY
|
-$97.10M
503.07%
YoY
|
-$52.91M
11.14%
YoY
|
-$99.11M
-12.45%
YoY
|
-$40.30M
-119.37%
YoY
|
-$16.10M
-109.83%
YoY
|
-$47.60M
7.97%
YoY
|
-$113.2M
129.61%
YoY
|
$208.0M
-53.6%
YoY
|
$163.8M
-36.12%
YoY
|
-$44.09M
-86.31%
YoY
|
-$49.30M
-106.75%
YoY
|
$448.4M
-1126.09%
YoY
|
$256.5M
-65.15%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$97.56M
-10.42%
YoY
|
$84.37M
17.18%
YoY
|
$122.0M
15.08%
YoY
|
$72.81M
-5.49%
YoY
|
$108.9M
29.72%
YoY
|
$72.00M
-5.36%
YoY
|
$106.0M
24.41%
YoY
|
$77.04M
13.46%
YoY
|
$83.96M
-0.04%
YoY
|
$76.08M
16.15%
YoY
|
$85.20M
8.85%
YoY
|
$67.90M
7.46%
YoY
|
$84.00M
19.14%
YoY
|
$65.50M
21.75%
YoY
|
$78.27M
-1.54%
YoY
|
$63.19M
-2.34%
YoY
|
$70.50M
9.65%
YoY
|
$53.80M
-7.88%
YoY
|
$79.50M
20.64%
YoY
|
$64.70M
-1.07%
YoY
|
| Cash From Investing Activities |
$116.0M
-2116.2%
YoY
|
-$127.3M
695.88%
YoY
|
-$15.88M
-20.59%
YoY
|
-$54.61M
161.39%
YoY
|
-$5.752M
-29.07%
YoY
|
-$16.00M
-12.22%
YoY
|
-$20.00M
173.97%
YoY
|
-$20.89M
-56.48%
YoY
|
-$8.109M
-85.15%
YoY
|
-$18.23M
-79.95%
YoY
|
-$7.300M
-95.94%
YoY
|
-$48.00M
-83.84%
YoY
|
-$54.60M
-72.55%
YoY
|
-$90.90M
-76.05%
YoY
|
-$179.8M
-58.11%
YoY
|
-$297.0M
131.82%
YoY
|
-$198.9M
124.49%
YoY
|
-$379.5M
-22.61%
YoY
|
-$429.2M
347.55%
YoY
|
-$128.1M
-70.04%
YoY
|
| Cash From Financing Activities |
-$259.4M
140.31%
YoY
|
$58.56M
-190.09%
YoY
|
-$64.75M
24.52%
YoY
|
-$52.56M
-45.87%
YoY
|
-$107.9M
104.04%
YoY
|
-$65.00M
-34.42%
YoY
|
-$52.00M
29.03%
YoY
|
-$97.10M
503.07%
YoY
|
-$52.91M
11.14%
YoY
|
-$99.11M
-12.45%
YoY
|
-$40.30M
-119.37%
YoY
|
-$16.10M
-109.83%
YoY
|
-$47.60M
7.97%
YoY
|
-$113.2M
129.61%
YoY
|
$208.0M
-53.6%
YoY
|
$163.8M
-36.12%
YoY
|
-$44.09M
-86.31%
YoY
|
-$49.30M
-106.75%
YoY
|
$448.4M
-1126.09%
YoY
|
$256.5M
-65.15%
YoY
|
| Net Change In Cash |
-$45.87M
859.04%
YoY
|
$15.59M
-273.22%
YoY
|
$41.36M
21.64%
YoY
|
-$34.36M
-16.11%
YoY
|
-$4.783M
-120.84%
YoY
|
-$9.000M
-78.18%
YoY
|
$34.00M
-9.57%
YoY
|
-$40.95M
-1177.63%
YoY
|
$22.95M
-226.1%
YoY
|
-$41.26M
-70.23%
YoY
|
$37.60M
-64.7%
YoY
|
$3.800M
-105.43%
YoY
|
-$18.20M
-89.45%
YoY
|
-$138.6M
-63.04%
YoY
|
$106.5M
7.92%
YoY
|
-$69.94M
-136.22%
YoY
|
-$172.5M
-50.21%
YoY
|
-$375.0M
-225.71%
YoY
|
$98.70M
-233.92%
YoY
|
$193.1M
-48.36%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$97.56M
-10.42%
YoY
|
$84.37M
17.18%
YoY
|
$122.0M
15.08%
YoY
|
$72.81M
-5.49%
YoY
|
$108.9M
29.72%
YoY
|
$72.00M
-5.36%
YoY
|
$106.0M
24.41%
YoY
|
$77.04M
13.46%
YoY
|
$83.96M
-0.04%
YoY
|
$76.08M
16.15%
YoY
|
$85.20M
8.85%
YoY
|
$67.90M
7.46%
YoY
|
$84.00M
19.14%
YoY
|
$65.50M
21.75%
YoY
|
$78.27M
-1.54%
YoY
|
$63.19M
-2.34%
YoY
|
$70.50M
9.65%
YoY
|
$53.80M
-7.88%
YoY
|
$79.50M
20.64%
YoY
|
$64.70M
-1.07%
YoY
|
| Capital Expenditures |
N/A
|
$55.00K
83.33%
YoY
|
$61.00K
22.0%
YoY
|
$1.000K
-105.56%
YoY
|
N/A
|
$30.00K
-64.71%
YoY
|
$50.00K
-50.0%
YoY
|
-$18.00K
-118.0%
YoY
|
$68.00K
N/A
|
$85.00K
N/A
|
$100.0K
-142.74%
YoY
|
$100.0K
-122.94%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$234.0K
134.0%
YoY
|
-$436.0K
9.0%
YoY
|
-$123.0K
N/A
|
-$100.0K
-85.71%
YoY
|
-$100.0K
-66.67%
YoY
|
-$400.0K
300.0%
YoY
|
| Free Cash Flow |
N/A
|
$84.32M
17.15%
YoY
|
$121.9M
15.08%
YoY
|
$72.81M
-5.51%
YoY
|
N/A
|
$71.97M
-5.3%
YoY
|
$106.0M
24.5%
YoY
|
$77.05M
13.65%
YoY
|
$83.90M
-0.12%
YoY
|
$76.00M
16.02%
YoY
|
$85.10M
8.4%
YoY
|
$67.80M
6.56%
YoY
|
$84.00M
18.93%
YoY
|
$65.50M
21.52%
YoY
|
$78.51M
-1.37%
YoY
|
$63.63M
-2.27%
YoY
|
$70.63M
9.84%
YoY
|
$53.90M
-8.8%
YoY
|
$79.60M
20.24%
YoY
|
$65.10M
-0.61%
YoY
|
Loading...