|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$149.0M
-886.25%
YoY
|
-$18.96M
-67.91%
YoY
|
-$59.08M
-5.05%
YoY
|
-$62.22M
-22.74%
YoY
|
-$80.53M
8.51%
YoY
|
| Depreciation, Depletion And Amortization |
$0.00
-100.0%
YoY
|
$20.00K
-92.28%
YoY
|
$259.0K
159.0%
YoY
|
$100.0K
-87.5%
YoY
|
$800.0K
100.0%
YoY
|
| Cash From Operating Activities |
-$6.049M
-50.19%
YoY
|
-$12.15M
-72.92%
YoY
|
-$44.85M
3.27%
YoY
|
-$43.43M
-36.1%
YoY
|
-$67.96M
14.14%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$59.00K
136.0%
YoY
|
$25.00K
-91.17%
YoY
|
$283.0K
-38.07%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$3.500M
-7708.7%
YoY
|
-$46.00K
-100.17%
YoY
|
$27.35M
13.88%
YoY
|
$24.02M
335.05%
YoY
|
$5.521M
-85.08%
YoY
|
| Cash From Investing Activities |
$3.500M
-7708.7%
YoY
|
-$46.00K
-100.17%
YoY
|
$27.29M
13.75%
YoY
|
$23.99M
358.08%
YoY
|
$5.238M
-85.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$29.49M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$635.0K
-71.43%
YoY
|
$2.223M
-92.94%
YoY
|
$31.50M
709.87%
YoY
|
$3.889M
-94.17%
YoY
|
$66.71M
225.3%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$6.049M
-50.19%
YoY
|
-$12.15M
-72.92%
YoY
|
-$44.85M
3.27%
YoY
|
-$43.43M
-36.1%
YoY
|
-$67.96M
14.14%
YoY
|
| Cash From Investing Activities |
$3.500M
-7708.7%
YoY
|
-$46.00K
-100.17%
YoY
|
$27.29M
13.75%
YoY
|
$23.99M
358.08%
YoY
|
$5.238M
-85.67%
YoY
|
| Cash From Financing Activities |
$635.0K
-71.43%
YoY
|
$2.223M
-92.94%
YoY
|
$31.50M
709.87%
YoY
|
$3.889M
-94.17%
YoY
|
$66.71M
225.3%
YoY
|
| Net Change In Cash |
-$1.914M
-80.8%
YoY
|
-$9.968M
-171.5%
YoY
|
$13.94M
-189.69%
YoY
|
-$15.54M
-489.84%
YoY
|
$3.987M
-260.51%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.049M
-50.19%
YoY
|
-$12.15M
-72.92%
YoY
|
-$44.85M
3.27%
YoY
|
-$43.43M
-36.1%
YoY
|
-$67.96M
14.14%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$59.00K
136.0%
YoY
|
$25.00K
-91.17%
YoY
|
$283.0K
-38.07%
YoY
|
| Free Cash Flow |
N/A
|
-$12.15M
-72.96%
YoY
|
-$44.91M
3.35%
YoY
|
-$43.45M
-36.33%
YoY
|
-$68.24M
13.75%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.606M
0.88%
YoY
|
$65.36M
-1425.45%
YoY
|
-$1.388M
-75.13%
YoY
|
-$1.075M
-73.55%
YoY
|
-$1.592M
-63.66%
YoY
|
-$4.931M
-11.74%
YoY
|
-$5.581M
-62.97%
YoY
|
-$4.064M
-80.38%
YoY
|
-$4.381M
-75.26%
YoY
|
-$5.587M
-65.49%
YoY
|
-$15.07M
-5.99%
YoY
|
-$20.71M
42.27%
YoY
|
-$17.71M
14.68%
YoY
|
-$16.19M
-3.68%
YoY
|
-$16.03M
-29.14%
YoY
|
-$14.56M
-34.97%
YoY
|
-$15.44M
-17.48%
YoY
|
-$16.81M
-16.26%
YoY
|
-$22.63M
32.49%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.000K
-50.0%
YoY
|
$6.000K
-50.0%
YoY
|
$9.000K
-55.0%
YoY
|
$219.0K
742.31%
YoY
|
$10.00K
-62.96%
YoY
|
$12.00K
-60.0%
YoY
|
$20.00K
-35.48%
YoY
|
$26.00K
-94.4%
YoY
|
$27.00K
-74.53%
YoY
|
$30.00K
-69.39%
YoY
|
$31.00K
-69.0%
YoY
|
$464.0K
364.0%
YoY
|
$106.0K
17.78%
YoY
|
| Cash From Operating Activities |
-$875.0K
-60.9%
YoY
|
-$1.598M
-31.68%
YoY
|
-$757.0K
-67.06%
YoY
|
-$1.456M
-46.41%
YoY
|
-$2.238M
-53.29%
YoY
|
-$2.339M
-76.42%
YoY
|
-$2.298M
-81.65%
YoY
|
-$2.717M
-74.72%
YoY
|
-$4.791M
-58.93%
YoY
|
-$9.918M
-28.88%
YoY
|
-$12.52M
35.94%
YoY
|
-$10.75M
20.93%
YoY
|
-$11.67M
2.47%
YoY
|
-$13.95M
-20.07%
YoY
|
-$9.210M
-49.96%
YoY
|
-$8.886M
-47.13%
YoY
|
-$11.39M
-25.6%
YoY
|
-$17.45M
6.05%
YoY
|
-$18.40M
20.37%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$9.000K
N/A
|
$0.00
-100.0%
YoY
|
$50.00K
-814.29%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$5.000K
-80.0%
YoY
|
-$7.000K
-53.33%
YoY
|
$13.00K
-93.01%
YoY
|
-$53.00K
6.0%
YoY
|
-$25.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$3.500M
-7100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
-$50.00K
-101.26%
YoY
|
$4.000K
-99.96%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.982M
43.29%
YoY
|
$10.47M
127.16%
YoY
|
$7.599M
14.75%
YoY
|
$5.305M
-47.0%
YoY
|
$2.779M
-85.9%
YoY
|
$4.609M
-110.71%
YoY
|
$6.622M
-57.99%
YoY
|
$10.01M
-23.42%
YoY
|
$19.70M
16.59%
YoY
|
-$43.02M
-398.51%
YoY
|
| Cash From Investing Activities |
N/A
|
$3.500M
-7100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
-$50.00K
-101.26%
YoY
|
$4.000K
-99.96%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.973M
42.97%
YoY
|
$10.47M
127.41%
YoY
|
$7.549M
14.12%
YoY
|
$5.305M
-46.93%
YoY
|
$2.779M
-85.86%
YoY
|
$4.604M
-110.7%
YoY
|
$6.615M
-57.99%
YoY
|
$9.996M
-22.41%
YoY
|
$19.65M
16.55%
YoY
|
-$43.04M
-398.69%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$27.60M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$635.0K
N/A
|
$2.223M
-1050.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$234.0K
-108.66%
YoY
|
$2.140M
21300.0%
YoY
|
$1.812M
90500.0%
YoY
|
$27.78M
2264.43%
YoY
|
$2.702M
12181.82%
YoY
|
$10.00K
-99.98%
YoY
|
$2.000K
-99.99%
YoY
|
$1.175M
400.0%
YoY
|
$22.00K
-90.83%
YoY
|
$40.61M
18360.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$875.0K
-60.9%
YoY
|
-$1.598M
-31.68%
YoY
|
-$757.0K
-67.06%
YoY
|
-$1.456M
-46.41%
YoY
|
-$2.238M
-53.29%
YoY
|
-$2.339M
-76.42%
YoY
|
-$2.298M
-81.65%
YoY
|
-$2.717M
-74.72%
YoY
|
-$4.791M
-58.93%
YoY
|
-$9.918M
-28.88%
YoY
|
-$12.52M
35.94%
YoY
|
-$10.75M
20.93%
YoY
|
-$11.67M
2.47%
YoY
|
-$13.95M
-20.07%
YoY
|
-$9.210M
-49.96%
YoY
|
-$8.886M
-47.13%
YoY
|
-$11.39M
-25.6%
YoY
|
-$17.45M
6.05%
YoY
|
-$18.40M
20.37%
YoY
|
| Cash From Investing Activities |
N/A
|
$3.500M
-7100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
-$50.00K
-101.26%
YoY
|
$4.000K
-99.96%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.973M
42.97%
YoY
|
$10.47M
127.41%
YoY
|
$7.549M
14.12%
YoY
|
$5.305M
-46.93%
YoY
|
$2.779M
-85.86%
YoY
|
$4.604M
-110.7%
YoY
|
$6.615M
-57.99%
YoY
|
$9.996M
-22.41%
YoY
|
$19.65M
16.55%
YoY
|
-$43.04M
-398.69%
YoY
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$635.0K
N/A
|
$2.223M
-1050.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$234.0K
-108.66%
YoY
|
$2.140M
21300.0%
YoY
|
$1.812M
90500.0%
YoY
|
$27.78M
2264.43%
YoY
|
$2.702M
12181.82%
YoY
|
$10.00K
-99.98%
YoY
|
$2.000K
-99.99%
YoY
|
$1.175M
400.0%
YoY
|
$22.00K
-90.83%
YoY
|
$40.61M
18360.0%
YoY
|
| Net Change In Cash |
-$875.0K
-45.41%
YoY
|
$1.902M
-1245.78%
YoY
|
-$757.0K
-67.0%
YoY
|
-$1.456M
-46.41%
YoY
|
-$1.603M
-66.54%
YoY
|
-$166.0K
-97.31%
YoY
|
-$2.294M
-2648.89%
YoY
|
-$2.717M
96.17%
YoY
|
-$4.791M
-122.37%
YoY
|
-$6.179M
-27.0%
YoY
|
$90.00K
-101.96%
YoY
|
-$1.385M
-38.96%
YoY
|
$21.42M
-10109.81%
YoY
|
-$8.464M
-480.06%
YoY
|
-$4.596M
-77.94%
YoY
|
-$2.269M
-109.16%
YoY
|
-$214.0K
-90.21%
YoY
|
$2.227M
242.62%
YoY
|
-$20.83M
3056.52%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$875.0K
-60.9%
YoY
|
-$1.598M
-31.68%
YoY
|
-$757.0K
-67.06%
YoY
|
-$1.456M
-46.41%
YoY
|
-$2.238M
-53.29%
YoY
|
-$2.339M
-76.42%
YoY
|
-$2.298M
-81.65%
YoY
|
-$2.717M
-74.72%
YoY
|
-$4.791M
-58.93%
YoY
|
-$9.918M
-28.88%
YoY
|
-$12.52M
35.94%
YoY
|
-$10.75M
20.93%
YoY
|
-$11.67M
2.47%
YoY
|
-$13.95M
-20.07%
YoY
|
-$9.210M
-49.96%
YoY
|
-$8.886M
-47.13%
YoY
|
-$11.39M
-25.6%
YoY
|
-$17.45M
6.05%
YoY
|
-$18.40M
20.37%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$9.000K
N/A
|
$0.00
-100.0%
YoY
|
$50.00K
-814.29%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$5.000K
-80.0%
YoY
|
-$7.000K
-53.33%
YoY
|
$13.00K
-93.01%
YoY
|
-$53.00K
6.0%
YoY
|
-$25.00K
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$2.339M
-76.44%
YoY
|
-$2.298M
-81.65%
YoY
|
-$2.717M
-74.83%
YoY
|
N/A
|
-$9.927M
-28.81%
YoY
|
-$12.52M
36.01%
YoY
|
-$10.80M
21.59%
YoY
|
-$11.67M
2.35%
YoY
|
-$13.95M
-19.82%
YoY
|
-$9.205M
-49.92%
YoY
|
-$8.879M
-47.13%
YoY
|
-$11.40M
-26.41%
YoY
|
-$17.39M
6.05%
YoY
|
-$18.38M
20.2%
YoY
|
Loading...