|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2017 Q4 | 2017 Q3 | 2017 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$1.494K
14.92%
YoY
|
$1.492K
-75.66%
YoY
|
$2.737K
3.67%
YoY
|
$2.042K
20.83%
YoY
|
$1.300K
-39.53%
YoY
|
$6.130K
115.39%
YoY
|
$2.640K
11.58%
YoY
|
$1.690K
-62.99%
YoY
|
$2.150K
-92.32%
YoY
|
$2.846K
-16.91%
YoY
|
$99.38K
-21.66%
YoY
|
$99.63K
-9.43%
YoY
|
$102.0K
-7.25%
YoY
|
| Cash & Equivalents |
$1.494K
19.42%
YoY
|
$1.492K
-75.67%
YoY
|
$2.737K
3.75%
YoY
|
$2.042K
20.97%
YoY
|
$1.251K
-41.81%
YoY
|
$6.133K
115.5%
YoY
|
$2.638K
11.5%
YoY
|
$1.688K
-63.03%
YoY
|
$2.150K
-92.32%
YoY
|
$2.846K
-16.91%
YoY
|
$99.38K
-21.66%
YoY
|
$99.63K
-9.43%
YoY
|
$102.0K
-7.25%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$4.800K
37.14%
YoY
|
$6.700K
34.27%
YoY
|
$1.000K
138.1%
YoY
|
$2.500K
455.56%
YoY
|
$3.500K
960.61%
YoY
|
$4.990K
N/A
|
$420.00
N/A
|
$450.00
N/A
|
$330.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$4.766K
36.88%
YoY
|
$6.672K
33.65%
YoY
|
$949.00
128.13%
YoY
|
$2.478K
445.81%
YoY
|
$3.482K
955.15%
YoY
|
$4.992K
1318.18%
YoY
|
$416.00
N/A
|
$454.00
16.41%
YoY
|
$330.00
N/A
|
$352.00
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$25.00
N/A
|
$25.00
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$6.260K
32.26%
YoY
|
$8.164K
-26.62%
YoY
|
$3.686K
20.69%
YoY
|
$4.520K
111.02%
YoY
|
$4.733K
88.94%
YoY
|
$11.13K
245.18%
YoY
|
$3.054K
N/A
|
$2.142K
-57.01%
YoY
|
$2.505K
N/A
|
$3.223K
N/A
|
$99.38K
-21.66%
YoY
|
$99.63K
-9.43%
YoY
|
$102.0K
-7.25%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$196.4K
-19.82%
YoY
|
$198.8K
-20.48%
YoY
|
$200.5K
-22.88%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$196.4K
-19.82%
YoY
|
$198.8K
-20.48%
YoY
|
$200.5K
-22.88%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$6.260K
32.26%
YoY
|
$8.164K
-26.62%
YoY
|
$3.686K
20.69%
YoY
|
$4.520K
111.02%
YoY
|
$4.733K
88.94%
YoY
|
$11.13K
245.18%
YoY
|
$3.054K
N/A
|
$2.142K
-57.01%
YoY
|
$2.505K
N/A
|
$3.223K
N/A
|
$99.38K
-21.66%
YoY
|
$99.63K
-9.43%
YoY
|
$102.0K
-7.25%
YoY
|
| Total Long-Term Assets |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$196.4K
|
$198.8K
|
$200.5K
|
| Total Assets |
$6.260K
32.26%
YoY
|
$8.164K
-26.62%
YoY
|
$3.686K
20.69%
YoY
|
$4.520K
111.02%
YoY
|
$4.733K
88.94%
YoY
|
$11.13K
245.18%
YoY
|
$3.054K
N/A
|
$2.142K
-57.01%
YoY
|
$2.505K
N/A
|
$3.223K
N/A
|
$295.8K
-20.44%
YoY
|
$298.4K
-17.11%
YoY
|
$302.5K
-18.24%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$63.60K
-6.88%
YoY
|
$63.70K
-14.62%
YoY
|
$73.50K
-22.57%
YoY
|
$68.60K
-24.76%
YoY
|
$68.30K
-10.94%
YoY
|
$74.61K
N/A
|
$94.93K
N/A
|
$91.17K
N/A
|
$76.69K
N/A
|
N/A
|
$235.0K
17.01%
YoY
|
$229.2K
4.19%
YoY
|
$212.7K
1.3%
YoY
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$242.9K
5.24%
YoY
|
$238.5K
3.68%
YoY
|
$230.3K
4.69%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$149.2K
0.0%
YoY
|
$149.2K
-0.53%
YoY
|
$149.2K
-0.53%
YoY
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$1.384M
34.6%
YoY
|
$1.298M
37.0%
YoY
|
$1.206M
41.13%
YoY
|
$1.114M
46.11%
YoY
|
$1.029M
57.76%
YoY
|
$947.3K
47.49%
YoY
|
$854.8K
N/A
|
$762.7K
65.71%
YoY
|
$652.0K
N/A
|
$642.3K
N/A
|
$1.263M
29.64%
YoY
|
$1.192M
26.82%
YoY
|
$1.107M
28.71%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$161.6K
10.7%
YoY
|
$157.8K
12.73%
YoY
|
$154.1K
10.04%
YoY
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$161.6K
10.7%
YoY
|
$157.8K
12.73%
YoY
|
$154.1K
10.04%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$1.384M
34.6%
YoY
|
$1.298M
37.0%
YoY
|
$1.206M
41.13%
YoY
|
$1.114M
46.11%
YoY
|
$1.029M
57.76%
YoY
|
$947.3K
47.49%
YoY
|
$854.8K
N/A
|
$762.7K
65.71%
YoY
|
$652.0K
N/A
|
$642.3K
N/A
|
$1.263M
29.64%
YoY
|
$1.192M
26.82%
YoY
|
$1.107M
28.71%
YoY
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$161.6K
10.7%
YoY
|
$157.8K
12.73%
YoY
|
$154.1K
10.04%
YoY
|
| Total Liabilities |
$1.384M
34.6%
YoY
|
$1.298M
37.0%
YoY
|
$1.206M
41.13%
YoY
|
$1.114M
46.11%
YoY
|
$1.029M
57.76%
YoY
|
$947.3K
47.49%
YoY
|
$854.8K
N/A
|
$762.7K
65.71%
YoY
|
$652.0K
N/A
|
$642.3K
N/A
|
$1.612M
24.72%
YoY
|
$1.540M
36.24%
YoY
|
$1.452M
38.3%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$35.46M
1.01%
YoY
|
-$35.38M
1.01%
YoY
|
-$35.29M
1.0%
YoY
|
-$35.20M
1.0%
YoY
|
-$35.11M
1.3%
YoY
|
-$35.02M
1.13%
YoY
|
-$34.94M
N/A
|
-$34.85M
1.25%
YoY
|
-$34.66M
N/A
|
-$34.63M
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$59.64K
0.0%
YoY
|
$59.64K
0.0%
YoY
|
$59.64K
0.0%
YoY
|
$59.64K
0.0%
YoY
|
$59.64K
0.0%
YoY
|
$59.64K
1.71%
YoY
|
$59.64K
N/A
|
$59.64K
3.47%
YoY
|
$59.64K
N/A
|
$58.64K
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$1.378M
34.61%
YoY
|
-$1.290M
37.76%
YoY
|
-$1.203M
41.2%
YoY
|
-$1.110M
45.93%
YoY
|
-$1.024M
57.63%
YoY
|
-$936.2K
46.49%
YoY
|
-$851.7K
52.9%
YoY
|
-$760.6K
67.05%
YoY
|
-$649.5K
24.69%
YoY
|
-$639.1K
19.95%
YoY
|
-$1.317M
42.96%
YoY
|
-$1.241M
61.19%
YoY
|
-$1.150M
66.62%
YoY
|
| Total Liabilities & Shareholders Equity |
$6.260K
32.26%
YoY
|
$8.164K
-26.62%
YoY
|
$3.686K
20.69%
YoY
|
$4.520K
111.02%
YoY
|
$4.733K
88.94%
YoY
|
$11.13K
245.18%
YoY
|
$3.054K
N/A
|
$2.142K
-57.01%
YoY
|
$2.505K
N/A
|
$3.223K
N/A
|
$295.8K
-20.44%
YoY
|
$298.4K
-17.11%
YoY
|
$302.5K
-18.24%
YoY
|
Loading...