2024 Q3 Form 10-Q Financial Statement
#000117152024000304 Filed on August 22, 2024
Income Statement
Concept | 2024 Q3 | 2024 Q2 | 2024 Q1 |
---|---|---|---|
Revenue | |||
YoY Change | |||
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $18.33K | $16.60K | |
YoY Change | -5.67% | -2.15% | |
% of Gross Profit | |||
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | |||
YoY Change | |||
% of Gross Profit | |||
Operating Expenses | $29.83K | $36.54K | |
YoY Change | 19.78% | -70.53% | |
Operating Profit | -$29.83K | -$36.54K | |
YoY Change | 19.78% | -70.53% | |
Interest Expense | |||
YoY Change | |||
% of Operating Profit | |||
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | |||
YoY Change | |||
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | -$29.83K | -$36.54K | |
YoY Change | 8.86% | -52.64% | |
Net Earnings / Revenue | |||
Basic Earnings Per Share | $0.00 | $0.00 | |
Diluted Earnings Per Share | $0.00 | $0.00 | |
COMMON SHARES | |||
Basic Shares Outstanding | 59.64M shares | 59.64M shares | 58.64M shares |
Diluted Shares Outstanding | 59.64M shares | 59.64M shares |
Balance Sheet
Concept | 2024 Q3 | 2024 Q2 | 2024 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $2.640K | $1.690K | |
YoY Change | |||
Cash & Equivalents | $6.133K | $2.638K | $1.688K |
Short-Term Investments | |||
Other Short-Term Assets | $420.00 | $450.00 | |
YoY Change | |||
Inventory | |||
Prepaid Expenses | $4.992K | $416.00 | $454.00 |
Receivables | |||
Other Receivables | $0.00 | ||
Total Short-Term Assets | $11.13K | $3.054K | $2.142K |
YoY Change | 245.18% | -57.01% | |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | |||
YoY Change | |||
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $0.00 | $0.00 | $0.00 |
YoY Change | |||
TOTAL ASSETS | |||
Total Short-Term Assets | $11.13K | $3.054K | $2.142K |
Total Long-Term Assets | $0.00 | $0.00 | $0.00 |
Total Assets | $11.13K | $3.054K | $2.142K |
YoY Change | 245.18% | -57.01% | |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $94.93K | $91.17K | |
YoY Change | |||
Accrued Expenses | $0.00 | $0.00 | |
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $947.3K | $854.8K | $762.7K |
YoY Change | 47.49% | 65.71% | |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | |
YoY Change | |||
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $0.00 | $0.00 | |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $947.3K | $854.8K | $762.7K |
Total Long-Term Liabilities | $0.00 | $0.00 | |
Total Liabilities | $947.3K | $854.8K | $762.7K |
YoY Change | 47.49% | 65.71% | |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$35.02M | -$34.94M | -$34.85M |
YoY Change | 1.13% | 1.25% | |
Common Stock | $59.64K | $59.64K | $59.64K |
YoY Change | 1.71% | 3.47% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$936.2K | -$851.7K | -$760.6K |
YoY Change | |||
Total Liabilities & Shareholders Equity | $11.13K | $3.054K | $2.142K |
YoY Change | 245.18% | -57.01% |
Cashflow Statement
Concept | 2024 Q3 | 2024 Q2 | 2024 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$29.83K | -$36.54K | |
YoY Change | 8.86% | -52.64% | |
Depreciation, Depletion And Amortization | |||
YoY Change | |||
Cash From Operating Activities | -$20.74K | -$30.08K | |
YoY Change | -36.68% | ||
INVESTING ACTIVITIES | |||
Capital Expenditures | |||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $0.00 | |
YoY Change | |||
Cash From Investing Activities | $0.00 | ||
YoY Change | |||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | $21.69K | 29.62K | |
YoY Change | -29.01% | ||
NET CHANGE | |||
Cash From Operating Activities | -$20.74K | -30.08K | |
Cash From Investing Activities | 0.000 | ||
Cash From Financing Activities | $21.69K | 29.62K | |
Net Change In Cash | $950.00 | -460.0 | |
YoY Change | -143.18% | ||
FREE CASH FLOW | |||
Cash From Operating Activities | -$20.74K | -$30.08K | |
Capital Expenditures | |||
Free Cash Flow | |||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2024Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | shares |
CY2024Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
usd | |
CY2024Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
usd | |
CY2024Q2 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
usd | |
CY2024Q1 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
usd | |
CY2024Q2 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
usd | |
CY2024Q1 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
usd | |
CY2024Q2 | us-gaap |
Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
|
usd | |
CY2024Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
usd | |
CY2024Q2 | grve |
Stock Issued For Outside Services
StockIssuedForOutsideServices
|
usd | |
CY2024Q2 | us-gaap |
Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
|
usd | |
CY2024Q2 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
usd | |
CY2023Q2 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
usd | |
CY2024Q2 | us-gaap |
Interest Paid Net
InterestPaidNet
|
usd | |
CY2023Q2 | us-gaap |
Interest Paid Net
InterestPaidNet
|
usd | |
CY2024Q2 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
usd | |
CY2023Q2 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
usd | |
CY2024Q2 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
310 Fourth Avenue South | |
CY2024Q2 | dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 7000 | |
CY2024Q2 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Minneapolis | |
CY2024Q2 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
MN | |
CY2024Q2 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
55415 | |
CY2024Q2 | dei |
City Area Code
CityAreaCode
|
(612) | |
CY2024Q2 | dei |
Local Phone Number
LocalPhoneNumber
|
315-5068 | |
CY2024Q2 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2024Q2 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2024Q2 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2024Q2 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2024Q2 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2024Q2 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2024Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
59643062 | shares |
CY2024Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2638 | usd |
CY2024Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1688 | usd |
CY2024Q2 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
416 | usd |
CY2024Q1 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
454 | usd |
CY2024Q2 | us-gaap |
Assets Current
AssetsCurrent
|
3054 | usd |
CY2024Q1 | us-gaap |
Assets Current
AssetsCurrent
|
2142 | usd |
CY2024Q2 | us-gaap |
Assets
Assets
|
3054 | usd |
CY2024Q1 | us-gaap |
Assets
Assets
|
2142 | usd |
CY2024Q2 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
94929 | usd |
CY2024Q1 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
91172 | usd |
CY2024Q2 | grve |
Related Party Payable Current
RelatedPartyPayableCurrent
|
486751 | usd |
CY2024Q1 | grve |
Related Party Payable Current
RelatedPartyPayableCurrent
|
453057 | usd |
CY2024Q2 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
273087 | usd |
CY2024Q1 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
218470 | usd |
CY2024Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
762699 | usd |
CY2024Q1 | us-gaap |
Liabilities
Liabilities
|
762699 | usd |
CY2024Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2024Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2024Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | shares |
CY2024Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
59643062 | shares |
CY2024Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
59643062 | shares |
CY2024Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
59643062 | shares |
CY2024Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
59643062 | shares |
CY2024Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
59643 | usd |
CY2024Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
34026869 | usd |
CY2024Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-34847277 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-760557 | usd |
CY2024Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2142 | usd |
CY2024Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
16599 | usd |
CY2024Q2 | grve |
Rent
Rent
|
4644 | usd |
CY2023Q2 | grve |
Rent
Rent
|
4644 | usd |
CY2024Q2 | us-gaap |
Professional And Contract Services Expense
ProfessionalAndContractServicesExpense
|
14546 | usd |
CY2023Q2 | us-gaap |
Professional And Contract Services Expense
ProfessionalAndContractServicesExpense
|
24070 | usd |
CY2024Q2 | grve |
Consulting Expense
ConsultingExpense
|
750 | usd |
CY2023Q2 | grve |
Consulting Expense
ConsultingExpense
|
78300 | usd |
CY2024Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
36539 | usd |
CY2023Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
123977 | usd |
CY2024Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-36539 | usd |
CY2023Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-123977 | usd |
CY2023Q2 | us-gaap |
Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
|
2250 | usd |
CY2023Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-2250 | usd |
CY2024Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-36539 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-126227 | usd |
CY2024Q2 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
54617 | usd |
CY2023Q2 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
54618 | usd |
CY2024Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-91156 | usd |
CY2023Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-180845 | usd |
CY2024Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.00 | |
CY2024Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.00 | |
CY2023Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.00 | |
CY2023Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.00 | |
CY2024Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
59643062 | shares |
CY2024Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
59643062 | shares |
CY2023Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
58478227 | shares |
CY2023Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
58478227 | shares |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-438298 | usd |
CY2023Q2 | grve |
Issuance Of Stock For Consulting
IssuanceOfStockForConsulting
|
78300 | usd |
CY2023Q2 | grve |
Accrued Dividend To Related Party
AccruedDividendToRelatedParty
|
-54618 | usd |
CY2023Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-126227 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-540843 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-760557 | usd |
CY2024Q2 | grve |
Accrued Dividend To Related Party
AccruedDividendToRelatedParty
|
-54617 | usd |
CY2024Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-36539 | usd |
CY2024Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-851713 | usd |
CY2024Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-36539 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-126227 | usd |
CY2023Q2 | grve |
Stock Issued For Outside Services
StockIssuedForOutsideServices
|
-78300 | usd |
CY2023Q2 | us-gaap |
Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
|
-2250 | usd |
CY2024Q2 | us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
12000 | usd |
CY2023Q2 | us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
12000 | usd |
CY2024Q2 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-38 | usd |
CY2023Q2 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-41 | usd |
CY2024Q2 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
3757 | usd |
CY2023Q2 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
878 | usd |
CY2024Q2 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-20744 | usd |
CY2023Q2 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-32758 | usd |
CY2024Q2 | us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
21694 | usd |
CY2023Q2 | us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
30558 | usd |
CY2024Q2 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
21694 | usd |
CY2023Q2 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
30558 | usd |
CY2024Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
950 | usd |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-2200 | usd |
CY2024Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1688 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
4566 | usd |
CY2024Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
2638 | usd |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
2366 | usd |
CY2024Q2 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p id="xdx_847_eus-gaap--UseOfEstimates_z1eoFOmnuDYc" style="font: 11pt Times New Roman,serif; margin: 0"><span id="xdx_860_zsUAUfTL1ZV">Use of Estimates</span></p> <p style="font: 11pt Times New Roman,serif; margin: 0"> </p> <p style="font: 11pt Times New Roman,serif; margin: 0 1.3pt 0 0; text-align: justify; text-indent: -0.45pt">The preparation of consolidated financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Specifically, such estimates were made by the Company for the valuation of derivative liability, stock compensation and beneficial conversion feature expenses. Actual results could differ from those estimates.</p> <p style="font: 11pt Times New Roman,serif; margin: 0">Financial Instruments</p> <p style="font: 11pt Times New Roman,serif; margin: 0"> </p> <p style="font: 11pt Times New Roman,serif; margin: 0 0 0 0.7pt; text-align: justify; text-indent: -0.7pt">The Company's financial instruments primarily consist of cash and cash equivalents, accounts payable and accrued liabilities, related party payables, dividends payable and other debt. The carrying values of the Company's financial instruments approximate fair value. FASB ASC 820, Fair Value Measurements and Disclosures ("ASC 820") establishes a framework for all fair value measurements and expands disclosures related to fair value measurement and developments. ASC 820 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. ASC 820 requires that assets and liabilities measured at fair value are classified and disclosed in one of the following three categories: Level 1—Quoted market prices for identical assets or liabilities in active markets or observable inputs; Level 2—Significant other observable inputs that can be corroborated by observable market data; and Level 3—Significant unobservable inputs that cannot be corroborated by observable market data. The Company believes that the carrying amounts of cash and cash equivalents, accounts payable, related party payables, accrued dividends and debt approximate fair value based on either their short-term nature or on terms currently available to the Company in financial markets.</p> <p style="font: 11pt Times New Roman,serif; margin: 0 0 0 0.7pt; text-align: justify; text-indent: -0.7pt"> </p> | |
CY2024Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-36539 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-126227 | usd |
CY2024Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-34938433 | usd |
CY2024Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-34847277 | usd |
CY2024Q2 | grve |
Related Party Payment Outstanding
RelatedPartyPaymentOutstanding
|
486751 | usd |
CY2024Q1 | grve |
Related Party Payment Outstanding
RelatedPartyPaymentOutstanding
|
453057 | usd |
CY2022Q2 | grve |
Related Party Debt
RelatedPartyDebt
|
125000 | usd |
CY2024Q2 | us-gaap |
Preferred Stock Liquidation Preference Value
PreferredStockLiquidationPreferenceValue
|
500000 | usd |
CY2024Q2 | us-gaap |
Preferred Stock Liquidation Preference
PreferredStockLiquidationPreference
|
5000 | |
CY2024Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | shares |
CY2024Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | shares |
CY2024Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2024Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2024Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
59643062 | shares |
CY2024Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
59643062 | shares |
CY2024Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
59643062 | shares |
CY2024Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
59643062 | shares |
CY2024Q2 | grve |
Verbal Lease Agreement Description
VerbalLeaseAgreementDescription
|
Company has a month-to-month verbal lease agreement with the landlord, in which the Company pays $1,200 on a monthly basis. |