|
Cash and cash equivalents
|
|
|
|
|
|
|
|
|
|
|
|
|
| Short-term financial instruments |
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable, net (including related party balances of W1,224 and W1,080, respectively)
|
|
|
|
|
|
|
|
|
|
|
|
|
| Current portion of deferred income tax assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
Prepaid expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other current assets (including related party balances of W37 and W36, respectively)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, net
|
|
|
|
|
|
|
|
|
|
|
|
|
| Leasehold and other deposits |
|
|
|
|
|
|
|
|
|
|
|
|
| Capitalized software development cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill
|
|
|
|
|
|
|
|
|
|
|
|
|
| Deferred income tax assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other intangible assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other non-current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable (including related party balances of W6 and W3,025, respectively)
|
|
|
|
|
|
|
|
|
|
|
|
|
| Deferred revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued expense (including related party balances of W7 and nil, respectively)
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other current liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-term deferred revenue (including related party balances of W4,699 and nil respectively) |
|
|
|
|
|
|
|
|
|
|
|
|
| Accrued severance benefits |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other non-current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common shares, W500 par value, 38,000,000 shares authorized, and 6,948,900 shares issued and outstanding at December 31, 2015 and 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional paid-in capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated deficit
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accumulated other comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total parent company shareholders' equity
|
|
|
|
|
|
|
|
|
|
|
|
|
| Non-controlling interest |
|
|
|
|
|
|
|
|
|
|
|
|
| Total equity |
|
|
|
|
|
|
|
|
|
|
|
|
| Assets |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash and cash equivalents |
|
|
|
|
|
|
|
|
|
|
|
|
| Short-term financial instruments |
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts receivable, net |
|
|
|
|
|
|
|
|
|
|
|
|
| Other receivables, net |
|
|
|
|
|
|
|
|
|
|
|
|
| Prepaid expenses |
|
|
|
|
|
|
|
|
|
|
|
|
| Other current financial assets |
|
|
|
|
|
|
|
|
|
|
|
|
| Other current assets |
|
|
|
|
|
|
|
|
|
|
|
|
| Total current assets |
|
|
|
|
|
|
|
|
|
|
|
|
| Property and equipment, net |
|
|
|
|
|
|
|
|
|
|
|
|
| Intangible assets, net |
|
|
|
|
|
|
|
|
|
|
|
|
| Deferred tax assets |
|
|
|
|
|
|
|
|
|
|
|
|
| Other non-current financial assets |
|
|
|
|
|
|
|
|
|
|
|
|
| Other non-current assets |
|
|
|
|
|
|
|
|
|
|
|
|
| Total non-current assets |
|
|
|
|
|
|
|
|
|
|
|
|
| Total assets |
|
|
|
|
|
|
|
|
|
|
|
|
| Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts payable |
|
|
|
|
|
|
|
|
|
|
|
|
| Deferred revenue |
|
|
|
|
|
|
|
|
|
|
|
|
| Withholdings |
|
|
|
|
|
|
|
|
|
|
|
|
| Accrued expenses |
|
|
|
|
|
|
|
|
|
|
|
|
| Income tax payable |
|
|
|
|
|
|
|
|
|
|
|
|
| Other current liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
| Total current liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
| Long-term accounts payable |
|
|
|
|
|
|
|
|
|
|
|
|
| Long-term deferred revenue |
|
|
|
|
|
|
|
|
|
|
|
|
| Deferred tax liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
| Other non-current liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
| Total non-current liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
| Total liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
| Equity |
|
|
|
|
|
|
|
|
|
|
|
|
| Share capital |
|
|
|
|
|
|
|
|
|
|
|
|
| Capital surplus |
|
|
|
|
|
|
|
|
|
|
|
|
| Other components of equity |
|
|
|
|
|
|
|
|
|
|
|
|
| Retained earnings |
|
|
|
|
|
|
|
|
|
|
|
|
| Equity attributable to owners of the Parent Company |
|
|
|
|
|
|
|
|
|
|
|
|
| Non-controlling interest |
|
|
|
|
|
|
|
|
|
|
|
|
| Total equity |
|
|
|
|
|
|
|
|
|
|
|
|
| Total liabilities and equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|