2021 Q4 Form 10-Q Financial Statement
#000121390021058570 Filed on November 12, 2021
Income Statement
Concept | 2021 Q4 | 2021 Q3 | 2020 Q4 |
---|---|---|---|
Revenue | $2.400M | $5.136M | $4.110M |
YoY Change | -41.61% | 38.27% | 24.17% |
Cost Of Revenue | $2.780M | $1.971M | $1.400M |
YoY Change | 98.54% | 13.3% | -13.33% |
Gross Profit | $3.849M | $3.164M | $2.710M |
YoY Change | 42.03% | 60.28% | 60.26% |
Gross Profit Margin | 160.38% | 61.61% | 65.94% |
Selling, General & Admin | $5.659M | $4.080M | $3.800M |
YoY Change | 48.93% | -10.68% | -22.18% |
% of Gross Profit | 147.04% | 128.94% | 140.22% |
Research & Development | $1.754M | $1.566M | $1.410M |
YoY Change | 24.41% | -10.94% | 126.14% |
% of Gross Profit | 45.57% | 49.51% | 52.03% |
Depreciation & Amortization | $2.130M | $1.238M | $840.0K |
YoY Change | 153.54% | 5.76% | |
% of Gross Profit | 55.33% | 39.14% | 31.0% |
Operating Expenses | $9.543M | $6.885M | $6.040M |
YoY Change | 58.0% | -8.17% | 9.69% |
Operating Profit | -$5.694M | -$3.721M | -$3.330M |
YoY Change | 71.0% | -32.64% | -12.73% |
Interest Expense | $406.3K | -$238.3K | -$1.930M |
YoY Change | -121.05% | 6362.79% | -3960.0% |
% of Operating Profit | |||
Other Income/Expense, Net | $186.2K | $2.167M | -$60.00K |
YoY Change | -410.3% | 41.01% | |
Pretax Income | -$19.49M | -$1.553M | -$12.20M |
YoY Change | 59.71% | -61.03% | 181.11% |
Income Tax | -$2.273M | $0.00 | |
% Of Pretax Income | |||
Net Earnings | $400.0K | -$1.553M | -$12.22M |
YoY Change | -103.27% | -60.96% | 224.68% |
Net Earnings / Revenue | 16.67% | -30.25% | -297.32% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$580.9K | -$58.75K | -$811.4K |
COMMON SHARES | |||
Basic Shares Outstanding | 30.74M shares | 25.93M shares | 19.69M shares |
Diluted Shares Outstanding | 1.322M shares |
Balance Sheet
Concept | 2021 Q4 | 2021 Q3 | 2020 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $13.93M | $9.609M | $17.84M |
YoY Change | -21.89% | -32.62% | -5.01% |
Cash & Equivalents | $13.93M | $9.600M | $17.84M |
Short-Term Investments | |||
Other Short-Term Assets | $2.385M | $2.437M | $2.960M |
YoY Change | -19.42% | 23.1% | 83.85% |
Inventory | |||
Prepaid Expenses | $2.384M | $2.194M | $2.459M |
Receivables | $1.404M | $1.648M | $1.754M |
Other Receivables | $507.0K | $265.2K | $0.00 |
Total Short-Term Assets | $18.23M | $13.96M | $22.55M |
YoY Change | -19.17% | -26.66% | 1.87% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $153.2K | $52.32K | $1.193M |
YoY Change | -87.17% | -96.25% | |
Goodwill | $46.94M | $46.79M | $41.87M |
YoY Change | 12.1% | 0.62% | 106.74% |
Intangibles | $21.61M | $7.389M | |
YoY Change | 192.47% | ||
Long-Term Investments | $226.1K | $226.1K | $233.7K |
YoY Change | -3.24% | -5.79% | -6.53% |
Other Assets | $9.700K | ||
YoY Change | |||
Total Long-Term Assets | $76.25M | $60.55M | $54.62M |
YoY Change | 39.62% | -2.82% | 21746.46% |
TOTAL ASSETS | |||
Total Short-Term Assets | $18.23M | $13.96M | $22.55M |
Total Long-Term Assets | $76.25M | $60.55M | $54.62M |
Total Assets | $94.48M | $74.51M | $77.17M |
YoY Change | 22.44% | -8.4% | 244.66% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.943M | $1.809M | $513.6K |
YoY Change | 278.39% | -69.85% | -69.24% |
Accrued Expenses | $3.439M | $3.377M | |
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | ||
Long-Term Debt Due | $13.20M | $11.71M | |
YoY Change | 12.75% | ||
Total Short-Term Liabilities | $29.17M | $6.254M | $16.05M |
YoY Change | 81.73% | -65.51% | 421.14% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $4.105M | $3.834M | $3.895M |
YoY Change | 5.39% | -30.04% | |
Other Long-Term Liabilities | $582.7K | ||
YoY Change | |||
Total Long-Term Liabilities | $4.105M | $3.834M | $3.895M |
YoY Change | 5.39% | -30.04% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $29.17M | $6.254M | $16.05M |
Total Long-Term Liabilities | $4.105M | $3.834M | $3.895M |
Total Liabilities | $34.53M | $10.09M | $19.95M |
YoY Change | 73.13% | -57.28% | 547.61% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$88.51M | -$71.30M | -$57.18M |
YoY Change | 54.79% | -35647962600.0% | |
Common Stock | $146.0M | $132.8M | $94.09M |
YoY Change | 55.21% | 59.68% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $59.95M | $64.42M | $57.22M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $94.48M | $74.51M | $77.17M |
YoY Change | 22.44% | -8.4% | 244.66% |
Cashflow Statement
Concept | 2021 Q4 | 2021 Q3 | 2020 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $400.0K | -$1.553M | -$12.22M |
YoY Change | -103.27% | -60.96% | 224.68% |
Depreciation, Depletion And Amortization | $2.130M | $1.238M | $840.0K |
YoY Change | 153.54% | 5.76% | |
Cash From Operating Activities | -$3.090M | -$1.362M | -$4.530M |
YoY Change | -31.78% | -67.42% | 14.97% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$2.101M | -$1.361M | -$1.220M |
YoY Change | 72.17% | 112.72% | |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$5.019M | $0.00 | -$210.0K |
YoY Change | 2289.8% | -100.0% | -16.0% |
Cash From Investing Activities | -$7.119M | -$1.361M | -$1.440M |
YoY Change | 394.38% | -76.14% | -633.33% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 14.51M | 559.7K | 9.540M |
YoY Change | 52.1% | -4518.3% | 95300.0% |
NET CHANGE | |||
Cash From Operating Activities | -3.090M | -1.362M | -4.530M |
Cash From Investing Activities | -7.119M | -1.361M | -1.440M |
Cash From Financing Activities | 14.51M | 559.7K | 9.540M |
Net Change In Cash | 4.301M | -2.164M | 3.570M |
YoY Change | 20.47% | -78.14% | -197.54% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$3.090M | -$1.362M | -$4.530M |
Capital Expenditures | -$2.101M | -$1.361M | -$1.220M |
Free Cash Flow | -$989.9K | -$960.00 | -$3.310M |
YoY Change | -70.09% | -99.97% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
City Area Code
CityAreaCode
|
(888) | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.58 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-1.05 | ||
us-gaap |
Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
1329406 | USD | |
us-gaap |
Noncash Or Part Noncash Acquisition Intangible Assets Acquired1
NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquired1
|
1733000 | USD | |
us-gaap |
Noncash Or Part Noncash Acquisition Intangible Assets Acquired1
NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquired1
|
12180000 | USD | |
dei |
Security Exchange Name
SecurityExchangeName
|
NASDAQ | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
CO | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
Akerna Corp. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2021 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001755953 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
CY2021Q2 | us-gaap |
Debt Instrument Term
DebtInstrumentTerm
|
P2Y | |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2021-09-30 | ||
dei |
Entity File Number
EntityFileNumber
|
001-39096 | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
83-2242651 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
1550 Larimer Street | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
#246 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Denver | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
80202 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
932-6537 | ||
dei |
Security12b Title
Security12bTitle
|
Common Stock, $0.0001 par value per share | ||
dei |
Trading Symbol
TradingSymbol
|
KERN | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
CY2021Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
30735549 | shares |
CY2021Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
9608788 | USD |
CY2020Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
17840640 | USD |
CY2021Q3 | us-gaap |
Restricted Cash Current
RestrictedCashCurrent
|
508261 | USD |
CY2020Q4 | us-gaap |
Restricted Cash Current
RestrictedCashCurrent
|
500000 | USD |
CY2021Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1647619 | USD |
CY2020Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1753547 | USD |
CY2021Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
2194221 | USD |
CY2020Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
2458727 | USD |
CY2021Q3 | us-gaap |
Assets Current
AssetsCurrent
|
13958889 | USD |
CY2020Q4 | us-gaap |
Assets Current
AssetsCurrent
|
22552914 | USD |
CY2021Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
52322 | USD |
CY2020Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1193433 | USD |
CY2021Q3 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
226101 | USD |
CY2020Q4 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
233664 | USD |
CY2021Q3 | us-gaap |
Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
|
6167413 | USD |
CY2020Q4 | us-gaap |
Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
|
3925739 | USD |
CY2021Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
7311541 | USD |
CY2020Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
7388795 | USD |
CY2021Q3 | us-gaap |
Goodwill
Goodwill
|
46790018 | USD |
CY2020Q4 | us-gaap |
Goodwill
Goodwill
|
41874527 | USD |
CY2021Q3 | us-gaap |
Assets
Assets
|
74506284 | USD |
CY2020Q4 | us-gaap |
Assets
Assets
|
77169072 | USD |
CY2021Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
5185519 | USD |
CY2020Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
3188576 | USD |
CY2021Q3 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
908256 | USD |
CY2020Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
843900 | USD |
CY2021Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
USD | |
CY2020Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
11707363 | USD |
CY2021Q3 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
160201 | USD |
CY2020Q4 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
311376 | USD |
CY2021Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
6253976 | USD |
CY2020Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
16051215 | USD |
CY2021Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
3834001 | USD |
CY2020Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
3895237 | USD |
CY2021Q3 | us-gaap |
Liabilities
Liabilities
|
10087977 | USD |
CY2020Q4 | us-gaap |
Liabilities
Liabilities
|
19946452 | USD |
CY2021Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2020Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2020Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2021Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2020Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2021Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2021Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
1 | shares |
CY2020Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
1 | shares |
CY2020Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
1 | shares |
CY2021Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
1 | shares |
CY2021Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
USD | |
CY2020Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
USD | |
CY2020Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-3988045 | USD |
CY2021Q3 | kern |
Exchangable Preferred Stock
ExchangablePreferredStock
|
2952495 | USD |
CY2020Q4 | kern |
Exchangable Preferred Stock
ExchangablePreferredStock
|
20405219 | USD |
CY2020Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2021Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2020Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
75000000 | shares |
CY2021Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
75000000 | shares |
CY2021Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
27167917 | shares |
CY2021Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
27167917 | shares |
CY2020Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
19901248 | shares |
CY2020Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
19901248 | shares |
CY2020Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
1990 | USD |
CY2021Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
132803659 | USD |
CY2020Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
94086433 | USD |
CY2021Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-44639 | USD |
CY2020Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-91497 | USD |
CY2021Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-71295925 | USD |
CY2020Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-57179525 | USD |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
64418307 | USD |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
57222620 | USD |
CY2021Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
74506284 | USD |
CY2020Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
77169072 | USD |
CY2021Q3 | us-gaap |
Revenues
Revenues
|
5135502 | USD |
CY2020Q3 | us-gaap |
Revenues
Revenues
|
3714004 | USD |
us-gaap |
Revenues
Revenues
|
14056414 | USD | |
us-gaap |
Revenues
Revenues
|
9788187 | USD | |
CY2021Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
1971382 | USD |
CY2020Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
1739937 | USD |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
5339929 | USD | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
4954721 | USD | |
CY2021Q3 | us-gaap |
Gross Profit
GrossProfit
|
3164120 | USD |
CY2020Q3 | us-gaap |
Gross Profit
GrossProfit
|
1974067 | USD |
us-gaap |
Gross Profit
GrossProfit
|
8716485 | USD | |
us-gaap |
Gross Profit
GrossProfit
|
4833466 | USD | |
CY2021Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1566478 | USD |
CY2020Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1758826 | USD |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
4517836 | USD | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
3722551 | USD | |
CY2021Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
2002461 | USD |
CY2020Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
2097502 | USD |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
5564519 | USD | |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
6255371 | USD | |
CY2021Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2077474 | USD |
CY2020Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2470187 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
8306417 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
9053476 | USD | |
CY2021Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1238420 | USD |
CY2020Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1171022 | USD |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
3605435 | USD | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
2387629 | USD | |
CY2021Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
6884833 | USD |
CY2020Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
7497537 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
21994207 | USD | |
us-gaap |
Operating Expenses
OperatingExpenses
|
21419027 | USD | |
CY2021Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3720713 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-124 | USD | |
CY2020Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-8815 | USD |
CY2021Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
2167266 | USD |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
USD | ||
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-858574 | USD | |
CY2020Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-5523470 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-13277722 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-16585561 | USD | |
CY2021Q3 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-238283 | USD |
CY2020Q3 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-3687 | USD |
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-1175789 | USD | |
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
27751 | USD | |
CY2021Q3 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-23227 | USD |
CY2020Q3 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
778000 | USD |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-2030904 | USD | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
1544000 | USD | |
CY2021Q3 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
194046 | USD |
CY2020Q3 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
762646 | USD |
us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
151175 | USD | |
us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
392605 | USD | |
CY2021Q3 | kern |
Gainon Ppp Loan Forgiveness
GainonPPPLoanForgiveness
|
-2234730 | USD |
CY2020Q3 | kern |
Gainon Ppp Loan Forgiveness
GainonPPPLoanForgiveness
|
USD | |
kern |
Gainon Ppp Loan Forgiveness
GainonPPPLoanForgiveness
|
-2234730 | USD | |
kern |
Gainon Ppp Loan Forgiveness
GainonPPPLoanForgiveness
|
USD | ||
CY2021Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
USD | |
CY2020Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
USD | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
243 | USD | |
CY2020Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
1536959 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-820545 | USD | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
1964232 | USD | |
CY2021Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-1553447 | USD |
CY2020Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-3986511 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-14098267 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-14621329 | USD | |
CY2021Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
USD | |
CY2020Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
10570 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
30985 | USD | |
CY2021Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
USD | |
CY2020Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-1534 | USD |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-7564 | USD | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-5225 | USD | |
CY2021Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-1553447 | USD |
CY2020Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-3988045 | USD |
us-gaap |
Profit Loss
ProfitLoss
|
-14116401 | USD | |
CY2021Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
USD | |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1553447 | USD |
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3979230 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-14116401 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-13798965 | USD | |
CY2021Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
26442446 | shares |
CY2020Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
13934945 | shares |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
24312510 | shares | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
13181691 | shares | |
CY2020Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.29 | |
CY2021Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.06 | |
CY2021Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-1553447 | USD |
CY2020Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-3988045 | USD |
us-gaap |
Profit Loss
ProfitLoss
|
-14116401 | USD | |
us-gaap |
Profit Loss
ProfitLoss
|
-14657539 | USD | |
CY2021Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
63905 | USD |
CY2020Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
USD | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
65858 | USD | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
USD | ||
CY2021Q3 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-3000 | USD |
CY2020Q3 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-70000 | USD |
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-19000 | USD | |
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-7000 | USD | |
CY2021Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-1492542 | USD |
CY2020Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-4058045 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-14069543 | USD | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-14664539 | USD | |
CY2021Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
61962363 | USD |
CY2021Q3 | us-gaap |
Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
|
USD | |
CY2021Q3 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
1413942 | USD |
CY2021Q3 | us-gaap |
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
103707 | USD |
CY2021Q3 | kern |
Shares Issued In Connection With Viridian Acquisition
SharesIssuedInConnectionWithViridianAcquisition
|
300000 | USD |
CY2021Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
510132 | USD |
CY2021Q3 | kern |
Stock Issued During Period Value Settlement Of Liabilities
StockIssuedDuringPeriodValueSettlementOfLiabilities
|
1828119 | USD |
CY2021Q3 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
USD | |
CY2021Q3 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures
|
USD | |
CY2021Q3 | us-gaap |
Temporary Equity Foreign Currency Translation Adjustments
TemporaryEquityForeignCurrencyTranslationAdjustments
|
63905 | USD |
CY2021Q3 | kern |
Stock Issued During Period Change In Fair Value Of Debt
StockIssuedDuringPeriodChangeInFairValueOfDebt
|
-3000 | USD |
CY2021Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-1553447 | USD |
CY2021Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
64418307 | USD |
CY2020Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
57222621 | USD |
us-gaap |
Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
|
USD | ||
us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
11610587 | USD | |
us-gaap |
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
437554 | USD | |
kern |
Shares Issued In Connection With Viridian Acquisition
SharesIssuedInConnectionWithViridianAcquisition
|
6002000 | USD | |
us-gaap |
Stock Issued During Period Value Purchase Of Assets
StockIssuedDuringPeriodValuePurchaseOfAssets
|
300000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1584755 | USD | |
us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
1828116 | USD | |
kern |
Stock Issued During Period Value Settlement Of Liabilities
StockIssuedDuringPeriodValueSettlementOfLiabilities
|
377325 | USD | |
us-gaap |
Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
USD | ||
us-gaap |
Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
USD | ||
us-gaap |
Stock Issued During Period Value Restricted Stock Award Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures
|
USD | ||
us-gaap |
Stock Issued During Period Value Restricted Stock Award Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures
|
USD | ||
us-gaap |
Temporary Equity Foreign Currency Translation Adjustments
TemporaryEquityForeignCurrencyTranslationAdjustments
|
65858 | USD | |
kern |
Stock Issued During Period Change In Fair Value Of Debt
StockIssuedDuringPeriodChangeInFairValueOfDebt
|
-19000 | USD | |
us-gaap |
Profit Loss
ProfitLoss
|
-14116401 | USD | |
CY2021Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
64418307 | USD |
CY2020Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
35510802 | USD |
CY2020Q3 | us-gaap |
Adjustments To Additional Paid In Capital Dividends In Excess Of Retained Earnings
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
185826 | USD |
CY2020Q3 | kern |
Stockholders Equity Including Portion Attributable To Parent
StockholdersEquityIncludingPortionAttributableToParent
|
35696628 | USD |
CY2020Q3 | kern |
Exchangeable Shares Issued In Acquisition
ExchangeableSharesIssuedInAcquisition
|
25203490 | USD |
CY2020Q3 | kern |
Common Stock Issued In Business Combination
CommonStockIssuedInBusinessCombination
|
USD | |
CY2020Q3 | kern |
Acquisition Of Noncontrolling Interest
AcquisitionOfNoncontrollingInterest
|
USD | |
CY2020Q3 | kern |
Acquisition Of Noncontrolling Interest
AcquisitionOfNoncontrollingInterest
|
USD | |
CY2020Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
764351 | USD |
CY2020Q3 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
USD | |
CY2020Q3 | kern |
Stock Issued During Period Change In Fair Value Of Debt
StockIssuedDuringPeriodChangeInFairValueOfDebt
|
-70000 | USD |
CY2020Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
57606424 | USD |
CY2019Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
19721235 | USD |
kern |
Exchangeable Shares Issued In Acquisition
ExchangeableSharesIssuedInAcquisition
|
25203490 | USD | |
us-gaap |
Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
|
USD | ||
kern |
Common Stock Issued In Business Combination
CommonStockIssuedInBusinessCombination
|
20081466 | USD | |
kern |
Noncontrolling Interests In Acquired Subsidiary
NoncontrollingInterestsInAcquiredSubsidiary
|
5554011 | USD | |
us-gaap |
Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Asset1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationAsset1
|
USD | ||
us-gaap |
Adjustments To Additional Paid In Capital Dividends In Excess Of Retained Earnings
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
185826 | USD | |
kern |
Acquisition Of Noncontrolling Interest
AcquisitionOfNoncontrollingInterest
|
USD | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1524935 | USD | |
us-gaap |
Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
USD | ||
us-gaap |
Stock Issued During Period Value Restricted Stock Award Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures
|
USD | ||
kern |
Stock Issued During Period Change In Fair Value Of Debt
StockIssuedDuringPeriodChangeInFairValueOfDebt
|
-7000 | USD | |
us-gaap |
Profit Loss
ProfitLoss
|
-14657539 | USD | |
CY2020Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
57606424 | USD |
us-gaap |
Profit Loss
ProfitLoss
|
-14116401 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
225856 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
15944043 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
3605434 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
2387629 | USD | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
USD | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
1220557 | USD | |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-21496 | USD | |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-4901 | USD | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-2030904 | USD | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
1544000 | USD | |
us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
151175 | USD | |
us-gaap |
Profit Loss
ProfitLoss
|
-14657539 | USD | |
us-gaap |
Loss On Sale Of Investments
LossOnSaleOfInvestments
|
7564 | USD | |
us-gaap |
Loss On Sale Of Investments
LossOnSaleOfInvestments
|
5226 | USD | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
254029 | USD | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
382607 | USD | |
us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
1584751 | USD | |
us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
1524935 | USD | |
us-gaap |
Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
1045179 | USD | |
us-gaap |
Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
USD | ||
kern |
Gain Loss On Loan Forgiveness
GainLossOnLoanForgiveness
|
-2234730 | USD | |
kern |
Gain Loss On Loan Forgiveness
GainLossOnLoanForgiveness
|
USD | ||
kern |
Amortization Of Deferred Contract Costs
AmortizationOfDeferredContractCosts
|
356528 | USD | |
kern |
Amortization Of Deferred Contract Costs
AmortizationOfDeferredContractCosts
|
USD | ||
us-gaap |
Other Noncash Expense
OtherNoncashExpense
|
1161393 | USD | |
us-gaap |
Other Noncash Expense
OtherNoncashExpense
|
USD | ||
us-gaap |
Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Asset1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationAsset1
|
1387000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-462482 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
423850 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-66246 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
232180 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
1756672 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
914712 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-927916 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-261760 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-5077544 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-12458367 | USD | |
us-gaap |
Payments To Develop Software
PaymentsToDevelopSoftware
|
3354453 | USD | |
us-gaap |
Payments To Develop Software
PaymentsToDevelopSoftware
|
2698379 | USD | |
us-gaap |
Payments To Acquire Furniture And Fixtures
PaymentsToAcquireFurnitureAndFixtures
|
11535 | USD | |
us-gaap |
Payments To Acquire Furniture And Fixtures
PaymentsToAcquireFurnitureAndFixtures
|
168839 | USD | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
USD | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
5142159 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-3365988 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-8009377 | USD | |
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
437554 | USD | |
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
USD | ||
kern |
Proceeds From Stock Offering Net
ProceedsFromStockOfferingNet
|
1828116 | USD | |
kern |
Proceeds From Stock Offering Net
ProceedsFromStockOfferingNet
|
USD | ||
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
USD | ||
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
17164600 | USD | |
kern |
Payments Of Principal Amounts Of Debt
PaymentsOfPrincipalAmountsOfDebt
|
1164706 | USD | |
kern |
Payments Of Principal Amounts Of Debt
PaymentsOfPrincipalAmountsOfDebt
|
USD | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
USD | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
1220557 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
-5915 | USD | |
us-gaap |
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
|
4915491 | USD | |
us-gaap |
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
|
46500030 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
662 | USD | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-8223591 | USD | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-4523039 | USD | |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
18340640 | USD |
CY2019Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
19280897 | USD |
CY2021Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
10117049 | USD |
CY2020Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
14757858 | USD |
us-gaap |
Interest Paid Net
InterestPaidNet
|
105882 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
1559 | USD | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
10570 | USD | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
30985 | USD | |
us-gaap |
Conversion Of Stock Amount Issued1
ConversionOfStockAmountIssued1
|
10448932 | USD | |
us-gaap |
Conversion Of Stock Amount Issued1
ConversionOfStockAmountIssued1
|
USD | ||
us-gaap |
Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
|
17452497 | USD | |
us-gaap |
Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
|
4798208 | USD | |
us-gaap |
Debt Conversion Original Debt Amount1
DebtConversionOriginalDebtAmount1
|
377315 | USD | |
us-gaap |
Debt Conversion Original Debt Amount1
DebtConversionOriginalDebtAmount1
|
USD | ||
kern |
Acquisitionofnoncontrollinginterest
Acquisitionofnoncontrollinginterest
|
USD | ||
kern |
Acquisitionofnoncontrollinginterest
Acquisitionofnoncontrollinginterest
|
4695357 | USD | |
kern |
Specialvotingpreferredstockissuedinbusinesscombination
Specialvotingpreferredstockissuedinbusinesscombination
|
USD | ||
kern |
Specialvotingpreferredstockissuedinbusinesscombination
Specialvotingpreferredstockissuedinbusinesscombination
|
25203490 | USD | |
us-gaap |
Cash Acquired In Excess Of Payments To Acquire Business
CashAcquiredInExcessOfPaymentsToAcquireBusiness
|
USD | ||
us-gaap |
Cash Acquired In Excess Of Payments To Acquire Business
CashAcquiredInExcessOfPaymentsToAcquireBusiness
|
445269 | USD | |
us-gaap |
Noncash Or Part Noncash Acquisition Accounts Receivable Acquired1
NoncashOrPartNoncashAcquisitionAccountsReceivableAcquired1
|
556234 | USD | |
us-gaap |
Noncash Or Part Noncash Acquisition Accounts Receivable Acquired1
NoncashOrPartNoncashAcquisitionAccountsReceivableAcquired1
|
994710 | USD | |
kern |
Noncash Or Part Noncash Acquisition Prepaid Expense And Other Current Assets Acquired
NoncashOrPartNoncashAcquisitionPrepaidExpenseAndOtherCurrentAssetsAcquired
|
148417 | USD | |
kern |
Noncash Or Part Noncash Acquisition Prepaid Expense And Other Current Assets Acquired
NoncashOrPartNoncashAcquisitionPrepaidExpenseAndOtherCurrentAssetsAcquired
|
176441 | USD | |
us-gaap |
Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
USD | ||
us-gaap |
Noncash Or Part Noncash Acquisition Payables Assumed1
NoncashOrPartNoncashAcquisitionPayablesAssumed1
|
349735 | USD | |
us-gaap |
Noncash Or Part Noncash Acquisition Payables Assumed1
NoncashOrPartNoncashAcquisitionPayablesAssumed1
|
2414930 | USD | |
kern |
Noncash Or Part Noncash Acquisition Deferred Revenue Assumed
NoncashOrPartNoncashAcquisitionDeferredRevenueAssumed
|
1001408 | USD | |
kern |
Noncash Or Part Noncash Acquisition Deferred Revenue Assumed
NoncashOrPartNoncashAcquisitionDeferredRevenueAssumed
|
580531 | USD | |
kern |
Noncash Or Part Noncash Acquisition Contingent Consideration Assumed
NoncashOrPartNoncashAcquisitionContingentConsiderationAssumed
|
USD | ||
kern |
Noncash Or Part Noncash Acquisition Contingent Consideration Assumed
NoncashOrPartNoncashAcquisitionContingentConsiderationAssumed
|
2204000 | USD | |
us-gaap |
Nature Of Operations
NatureOfOperations
|
<div style="border-left: none; border-right: none;"> <p style="margin: 0pt; text-align: justify;"><span style="font-family: 'Times New Roman'; font-size: 10pt; font-weight: bold;">Note 1 - Description of Business</span></p> <p style="margin: 0pt; font-size: 4pt;"><span style="font-family: 'Times New Roman'; font-size: 4pt;"> </span></p> <p style="margin: 0pt;"><span style="font-family: 'Times New Roman'; font-size: 10pt; font-style: italic; font-weight: bold;">Description of Business</span></p> <p style="margin: 0pt; font-size: 4pt;"><span style="font-family: 'Times New Roman'; font-size: 4pt;"> </span></p> <p style="margin: 0pt; text-align: justify; text-indent: 33.3333pt; line-height: 1.3;"><span style="font-family: 'Times New Roman'; font-size: 10pt; line-height: inherit;">Akerna Corp., herein referred to as we, us, our, or Akerna, through our wholly owned subsidiaries MJ Freeway, LLC, or MJF, Trellis Solutions, Inc., or Trellis, Ample Organics, Inc, or Ample, Viridian Sciences, Inc, or Viridian, and solo sciences, inc, or Solo, provides enterprise software solutions that enable regulatory compliance and inventory management. Our proprietary, broad and growing suite of solutions are adaptable for industries in which interfacing with government regulatory agencies for compliance purposes is required, or where the tracking of organic materials from seed or plant to end products is desired. We develop products intended to assist states in monitoring licensed businesses’ compliance with state regulations and to help state-licensed businesses operate in compliance with such law. We provide our commercial software platform, MJ Platform<span style="font-size: 8pt;"><sup>®</sup></span>, Trellis<span style="font-size: 8pt;"><sup>®</sup></span> and Viridian Sciences® to state-licensed businesses, and our regulatory software platform, Leaf Data Systems<span style="font-size: 8pt;"><sup>®</sup></span>, to state government regulatory agencies. Through Solo,</span><span style="font-family: 'Times New Roman'; font-size: 10pt; line-height: inherit;"> </span><span style="font-family: 'Times New Roman'; font-size: 10pt; line-height: inherit;">we provide an innovative, next-generation solution for state and national governments to securely track product and waste throughout the supply chain with solo*TAG™</span><span style="font-family: 'Times New Roman'; font-size: 10pt; line-height: inherit;">. The integration of MJ Platform<span style="font-size: 8pt;"><sup>®</sup></span> and solo*CODE™ </span><span style="font-family: 'Times New Roman'; font-size: 10pt; line-height: inherit;">results in technology for consumers and brands that brings a consumer-facing mark designed to highlight the authenticity and signify transparency. </span></p> <p style="margin: 0pt; font-size: 4pt;"><span style="font-family: 'Times New Roman'; font-size: 4pt;"> </span></p> <p style="margin: 0pt; text-align: justify; text-indent: 33.3333pt; line-height: 1.3;"><span style="font-family: 'Times New Roman'; font-size: 10pt; line-height: inherit;">We consult with clients on a wide range of areas to help them successfully maintain compliance with state laws and regulations. We provide project-focused consulting services to clients who are initiating or expanding their cannabis business operations or are interested in data consulting engagements with respect to the legal cannabis industry. Our advisory engagements include service offerings focused on compliance requirement assessments, readiness and best practices, compliance monitoring systems, application processes, inspection readiness and business plan and compliance reviews. We typically provide our consulting services to clients in emerging markets that are seeking consultation on newly introduced licensing regimes and assistance with the regulatory compliant build-out of operations. </span></p> <p style="margin: 0pt; font-size: 4pt;"><span style="font-family: 'Times New Roman'; font-size: 4pt;"> </span></p> <p style="text-align: justify; line-height: 13pt; margin: 0cm 0cm 0.0001pt; font-size: 12pt; font-family: 'Times New Roman', serif;"><b><i><span style="font-size: 10pt; color: #000000;">Liquidity and Capital Resources</span></i></b><i><span style="font-size: 10.0pt;"/></i></p> <p style="margin: 0pt; font-size: 4pt;"><span style="font-family: 'Times New Roman'; font-size: 4pt;"> </span></p> <p style="text-align: justify; text-indent: 33.35pt; margin: 0cm 0cm 0.0001pt; font-size: 12pt; font-family: 'Times New Roman', serif;"><span style="font-size: 10.0pt;"><span style="font-family: 'times new roman', times;">Since our inception, we have incurred recurring operating losses, used cash from operations, and relied on capital raising transactions to continue ongoing operations. During the three and nine months ended September 30, 2021, we incurred a loss from operations of <span>$<span>3.7</span> million</span> and <span>$</span>13.3<span> million</span>, respectively, and for the nine months ended September 30, 2021, we used cash in operations of $5.2 million. As of September 30, 2021, we had cash of $9.6 million, excluding restricted cash, and working capital of $7.7 million. During the nine months ended September 30, 2021, the Company incurred a number of one-time, non-recurring expenses of approximately $2.9 million. These expenses include business combination and merger related costs, restructuring charges, and other non-recurring charges. </span></span></p> <p style="margin: 0pt; font-size: 4pt;"><span style="font-family: 'Times New Roman'; font-size: 4pt;"> </span></p> <p style="text-align: justify; text-indent: 33.35pt; margin: 0cm 0cm 0.0001pt; font-size: 12pt; font-family: 'Times New Roman', serif;"><span style="font-size: 10.0pt;"><span style="font-family: 'times new roman', times;"><span style="color: #000000; font-family: 'times new roman', times; font-size: 13.3333px; font-style: normal; font-variant-ligatures: normal; font-variant-caps: normal; font-weight: 400; letter-spacing: normal; orphans: 2; text-align: justify; text-indent: 44.4444px; text-transform: none; white-space: normal; widows: 2; word-spacing: 0px; -webkit-text-stroke-width: 0px; text-decoration-thickness: initial; text-decoration-style: initial; text-decoration-color: initial; float: none; display: inline !important;">On July 23, 2021, we entered into an Equity Distribution Agreement with Oppenheimer & Co. Inc. and A.G.P./Alliance Global Partners ("ATM Program"). Pursuant to the terms of the Agreement, we may offer and sell from time to time, up to $</span>25<span style="color: #000000; font-family: 'times new roman', times; font-size: 13.3333px; font-style: normal; font-variant-ligatures: normal; font-variant-caps: normal; font-weight: 400; letter-spacing: normal; orphans: 2; text-align: justify; text-indent: 44.4444px; text-transform: none; white-space: normal; widows: 2; word-spacing: 0px; -webkit-text-stroke-width: 0px; text-decoration-thickness: initial; text-decoration-style: initial; text-decoration-color: initial; float: none; display: inline !important;"><span> </span>million of shares of our common stock. As of September 30, 2021, we have raised $</span>1.9<span style="color: #000000; font-family: 'times new roman', times; font-size: 13.3333px; font-style: normal; font-variant-ligatures: normal; font-variant-caps: normal; font-weight: 400; letter-spacing: normal; orphans: 2; text-align: justify; text-indent: 44.4444px; text-transform: none; white-space: normal; widows: 2; word-spacing: 0px; -webkit-text-stroke-width: 0px; text-decoration-thickness: initial; text-decoration-style: initial; text-decoration-color: initial; float: none; display: inline !important;"><span> </span>million through the issuance of<span> </span></span>556,388<span style="color: #000000; font-family: 'times new roman', times; font-size: 13.3333px; font-style: normal; font-variant-ligatures: normal; font-variant-caps: normal; font-weight: 400; letter-spacing: normal; orphans: 2; text-align: justify; text-indent: 44.4444px; text-transform: none; white-space: normal; widows: 2; word-spacing: 0px; -webkit-text-stroke-width: 0px; text-decoration-thickness: initial; text-decoration-style: initial; text-decoration-color: initial; float: none; display: inline !important;"><span> </span>shares through the ATM program. While no assurance can be provided that we will be able to raise further capital under the program, we intend to use the net proceeds from the sale of our shares of common stock, if any, for general corporate purposes, including working capital, marketing, product development, capital expenditures and merger and acquisition activities.</span></span></span></p> <p style="margin: 0pt; font-size: 4pt;"><span style="font-family: 'Times New Roman'; font-size: 4pt;"> </span></p> <p style="text-align: justify; text-indent: 33.35pt; margin: 0cm 0cm 0.0001pt; font-size: 12pt; font-family: 'Times New Roman', serif;"><span><span style="font-size: 10.0pt;"><span style="font-family: 'times new roman', times;"><span style="color: #000000; font-family: 'times new roman', times; font-size: 13.3333px; font-style: normal; font-variant-ligatures: normal; font-variant-caps: normal; font-weight: 400; letter-spacing: normal; orphans: 2; text-align: justify; text-indent: 44.4444px; text-transform: none; white-space: normal; widows: 2; word-spacing: 0px; -webkit-text-stroke-width: 0px; text-decoration-thickness: initial; text-decoration-style: initial; text-decoration-color: initial; float: none; display: inline !important;">Subsequent to yearend, o<span style="color: #000000; font-family: 'Times New Roman'; font-size: 13.3333px; font-style: normal; font-variant-ligatures: normal; font-variant-caps: normal; font-weight: 400; letter-spacing: normal; orphans: 2; text-align: justify; text-indent: 44.4444px; text-transform: none; white-space: normal; widows: 2; word-spacing: 0px; -webkit-text-stroke-width: 0px; text-decoration-thickness: initial; text-decoration-style: initial; text-decoration-color: initial; float: none; display: inline !important;">n October 5, 2021, we entered into a securities purchase agreement </span><span style="color: #000000; font-family: 'Times New Roman'; font-style: normal; font-variant-ligatures: normal; font-variant-caps: normal; font-weight: 400; letter-spacing: normal; orphans: 2; text-align: justify; text-indent: 44.4444px; text-transform: none; white-space: normal; widows: 2; word-spacing: 0px; -webkit-text-stroke-width: 0px; text-decoration-thickness: initial; text-decoration-style: initial; text-decoration-color: initial; font-size: 13.3333px; float: none; display: inline !important;">with the <span>two</span> institutional investors that held the Company's convertible notes issued in June of <span>2020</span> (the "<span>2020</span> Notes") to sell senior secured notes in a private placement (the "Senior Convertible Notes"). The Senior Convertible Notes have an aggregate principal amount of $<span>20,000,000</span>, an aggregate original issue discount of <span>10</span>%, and rank senior to all our other outstanding and future indebtedness. Approximately $<span>3.3</span> million of the proceeds from the Senior Convertible Notes were used to payoff the <span>2020</span> Notes, which were then to be cancelled. The net proceeds from the issuance of the Senior Convertible Notes was approximately $<span>14.6</span> million, following the original issue discount and deductions for expenses and paydown of the <span>2020</span> Notes. These net</span><span style="color: #000000; font-family: 'Times New Roman'; font-size: 13.3333px; font-style: normal; font-variant-ligatures: normal; font-variant-caps: normal; font-weight: 400; letter-spacing: normal; orphans: 2; text-align: justify; text-indent: 44.4444px; text-transform: none; white-space: normal; widows: 2; word-spacing: 0px; -webkit-text-stroke-width: 0px; text-decoration-thickness: initial; text-decoration-style: initial; text-decoration-color: initial; float: none; display: inline !important;"> proceeds will be used to support Akerna's ongoing growth initiatives and continued investment in current and future technology infrastructure. The Senior Convertible Notes are convertible into shares of common stock of Akerna at a conversion price of $</span><span>4.05</span><span style="color: #000000; font-family: 'Times New Roman'; font-size: 13.3333px; font-style: normal; font-variant-ligatures: normal; font-variant-caps: normal; font-weight: 400; letter-spacing: normal; orphans: 2; text-align: justify; text-indent: 44.4444px; text-transform: none; white-space: normal; widows: 2; word-spacing: 0px; -webkit-text-stroke-width: 0px; text-decoration-thickness: initial; text-decoration-style: initial; text-decoration-color: initial; float: none; display: inline !important;"> per share. The Senior Convertible Notes mature on October 5, 2024 and are to be repaid in monthly installments beginning on January 1, 2022. The Senior Convertible Notes can be repaid in common shares or cash.</span></span></span></span></span></p> <p style="margin: 0pt; font-size: 4pt;"><span style="font-family: 'Times New Roman'; font-size: 4pt;"> </span></p> <p style="text-align: justify; text-indent: 33.35pt; margin: 0cm 0cm 0.0001pt; font-size: 12pt; font-family: 'Times New Roman', serif;"><span style="font-size: 10.0pt;"><span style="font-family: 'times new roman', times;"> After considering all available evidence, we determined that, due to our current positive working capital, our ability to repay our senior secured convertible note with shares of our common stock, the funds raised from the ATM Program and the Senior Convertible Notes, as well as our ongoing initiatives to drive operating effectiveness, that we have sufficient working capital to sustain operations for a period of at least twelve months from the date that our September 30, 2021 financial statements were issued.</span></span></p> <p style="margin: 0pt; font-size: 4pt;"><span style="font-family: 'Times New Roman'; font-size: 4pt;"> </span></p> <p style="margin: 0pt; text-align: justify; text-indent: 33.3333pt; line-height: 1.3;"><span style="font-family: 'Times New Roman'; font-size: 10pt; line-height: inherit;"><span><span style="font-family: 'times new roman', times; line-height: inherit;">In the event the Company requires additional liquidity, the Company believes it can further reduce or defer expenses. More specifically, the Company could implement certain discretionary cost reduction initiatives relating to our spending on employee travel and entertainment, consulting costs and marketing expenses, negotiate deferred salary arrangements, furlough employees or reduce headcount or negotiate extensions of payments of rent and utilities. The Company also believes it has access to capital through future debt or equity offerings and could be successful in renegotiating the maturity dates or conversion option relating to its current outstanding notes payable, although no assurance can be provided that we would be successful in these efforts. Management will continue to evaluate our liquidity and capital resources.</span></span></span></p> </div> | ||
CY2021Q3 | kern |
Loss From Operations
LossFromOperations
|
3700000 | USD |
kern |
Loss From Operations
LossFromOperations
|
13300000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
5200000 | USD | |
CY2021Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
9600000 | USD |
CY2021Q3 | kern |
Working Capital
WorkingCapital
|
7700000 | USD |
kern |
Non Recurring Expenses
NonRecurringExpenses
|
2900000 | USD | |
CY2021Q3 | kern |
Common Stock Value Issued
CommonStockValueIssued
|
25000000 | USD |
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
1900000 | USD | |
us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
556388 | shares | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="margin: 0cm; text-align: justify; font-size: 10pt; font-family: 'Times New Roman', serif;"><span style="font-family: 'times new roman', times;"><b><i><span style="font-size: 10.0pt;">Use of Estimates</span></i></b></span></p> <p style="margin: 0cm; text-align: justify; font-size: 10pt; font-family: 'Times New Roman', serif;"><span style="font-family: 'times new roman', times; line-height: inherit;"><b><i><span style="font-size: 10pt; line-height: inherit;"><br/></span></i></b></span></p> <p style="margin: 0pt; text-align: justify; font-size: 10pt; font-family: 'Times New Roman', serif; text-indent: 33.3333pt;"><span style="font-family: 'times new roman', times; line-height: inherit;"><b><i><span style="font-size: 10pt; line-height: inherit;"/></i></b></span><span style="font-size: 10pt; line-height: inherit;"><span style="font-family: 'times new roman', times; line-height: inherit;">The preparation of our condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts included in the financial statements and accompanying notes thereto. <span style="color: #000000; line-height: inherit;">We base our estimates on assumptions that we believe to be reasonable under the circumstances, the results of which form a basis for making judgments about the carrying value of assets and liabilities that are not readily available from other sources.</span> Actual results could differ materially from those estimates <span style="color: #000000; line-height: inherit;">under different assumptions or conditions; however, we believe that our estimates are reasonable</span>. </span></span></p> | ||
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
14056000 | USD | |
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
9788000 | USD | |
CY2021Q3 | kern |
Unsatisfied Performance Obligations
UnsatisfiedPerformanceObligations
|
4200000 | USD |
kern |
Revenueexpectedtoberecognized
Revenueexpectedtoberecognized
|
2000000.0 | USD | |
CY2021Q3 | us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
-3365226 | USD |
us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<p style="margin: 0cm; font-size: 10pt; font-family: 'Times New Roman', serif; line-height: 1.3;"><span style="font-family: 'times new roman', times; line-height: inherit;"><b><i><span style="font-size: 10pt; line-height: inherit;">Concentrations of Credit Risk</span></i></b></span></p> <p style="margin: 0cm; font-size: 10pt; font-family: 'Times New Roman', serif; line-height: 1.3;"><span style="font-size: 10pt; color: #000000; font-family: 'times new roman', times; line-height: inherit;"><br/></span></p> <p style="margin: 0pt; font-size: 10pt; font-family: 'Times New Roman', serif; text-indent: 33.3333pt; line-height: 1.3; text-align: justify;"><span style="font-size: 10pt; color: #000000; font-family: 'times new roman', times; line-height: inherit;">We grant credit in the normal course of business to customers in the United States. We periodically perform credit analysis and monitor the financial condition of our customers to reduce credit risk. </span></p> <p style="margin: 0pt; font-size: 10pt; font-family: 'Times New Roman', serif; text-indent: 33.3333pt; line-height: 1.3;"><span style="font-size: 10pt; color: #000000; line-height: inherit;"><span style="font-family: 'times new roman', times; background-color: #ffff00; line-height: inherit;"><br/></span></span></p> <p style="margin: 0pt; font-size: 10pt; font-family: 'Times New Roman', serif; text-indent: 33.3333pt; line-height: 1.3; text-align: justify;"><span style="font-size: 10pt; color: #000000; line-height: inherit;"><span>During the nine months ended September 30, 2021 and 2020, one government client accounted for <span><span>11% and 23%</span> </span>of total revenues, respectively. During the three<span style="border-right: none; border-left: none;"><span style="border-left: none; border-right: none;"> months ended</span> September 30, 2021</span> and 2020, <span>one</span> government client accounted for 10<span><span style="background-image: initial; background-position: initial; background-size: initial; background-repeat: initial; background-attachment: initial; background-origin: initial; background-clip: initial; line-height: inherit;"><span class="selected" style="line-height: inherit;">% </span></span></span><span style="background-image: initial; background-position: initial; background-size: initial; background-repeat: initial; background-attachment: initial; background-origin: initial; background-clip: initial; line-height: inherit;"><span>and 17%</span> of total revenues, respectively. As of September 30, 2021 and December 31, 2020, </span>two government clients accounted for a total of 14% and 36% of net accounts receivable, respectively. </span></span></p> | ||
us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<p style="margin: 0cm; font-size: 10pt; font-family: 'Times New Roman', serif; line-height: 1.3;"><span style="font-family: 'times new roman', times; line-height: inherit;"><b><i><span style="font-size: 10pt; line-height: inherit;">Reclassifications</span></i></b></span></p> <p style="margin: 0pt; text-align: justify; line-height: 1.3; font-size: 7pt;"><span style="font-family: 'Times New Roman'; font-size: 7pt; line-height: inherit;"> </span></p> <p style="margin: 0pt; font-size: 10pt; font-family: 'Times New Roman', serif; line-height: 1.3; text-indent: 33.3333pt; text-align: justify;"><span style="font-size: 10pt; font-family: 'times new roman', times; line-height: inherit;">Certain prior year financial statement amounts have been reclassified for consistency with the current year presentation.</span></p> | ||
CY2021Q3 | us-gaap |
Noncurrent Assets
NoncurrentAssets
|
20208000 | USD |
CY2020Q4 | us-gaap |
Noncurrent Assets
NoncurrentAssets
|
15068000 | USD |
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
9788000 | USD | |
us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
-14114608 | USD | |
CY2021Q3 | us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
4986671 | USD |
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
14056000 | USD | |
CY2020Q4 | us-gaap |
Deferred Revenue
DeferredRevenue
|
844000 | USD |
us-gaap |
Deferred Revenue Additions
DeferredRevenueAdditions
|
5970000 | USD | |
CY2021Q3 | us-gaap |
Deferred Revenue
DeferredRevenue
|
908000 | USD |
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
14100000 | USD | |
CY2020Q4 | us-gaap |
Deferred Income
DeferredIncome
|
900000 | USD |
CY2020Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
228000 | USD |
us-gaap |
Additions To Contract Holders Funds
AdditionsToContractHoldersFunds
|
309000 | USD | |
kern |
Amortized Costs
AmortizedCosts
|
-357000 | USD | |
CY2021Q3 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
180000 | USD |
CY2021Q2 | kern |
Stock Consideration In Cash
StockConsiderationInCash
|
1000000.0 | USD |
us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
15064163 | USD | |
us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
16348997 | USD | |
us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
-18014765 | USD | |
CY2020Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
2458727 | USD |
kern |
Preferred Stock Liquidation Description
PreferredStockLiquidationDescription
|
The special voting preferred stock has a par value of $<span style="color: #000000; font-family: 'times new roman', times; font-size: 13.3333px; font-style: normal; font-variant-ligatures: normal; font-variant-caps: normal; font-weight: 400; letter-spacing: normal; orphans: 2; text-align: justify; text-indent: 44.4444px; text-transform: none; white-space: normal; widows: 2; word-spacing: 0px; -webkit-text-stroke-width: 0px; text-decoration-thickness: initial; text-decoration-style: initial; text-decoration-color: initial; float: none; display: inline !important;"><span><span style="border-left: none; border-right: none;">0.0001</span></span></span> per share and a preference in liquidation of $<span style="border-left: none; border-right: none;">1.00</span>. | ||
CY2021Q3 | us-gaap |
Shares Issued
SharesIssued
|
385947 | shares |
CY2021Q3 | kern |
Prepaid Expenses Software And Technology
PrepaidExpensesSoftwareAndTechnology
|
461555 | USD |
CY2020Q4 | kern |
Prepaid Expenses Software And Technology
PrepaidExpensesSoftwareAndTechnology
|
480651 | USD |
CY2021Q3 | kern |
Prepaid Professional Fees
PrepaidProfessionalFees
|
803861 | USD |
CY2020Q4 | kern |
Prepaid Professional Fees
PrepaidProfessionalFees
|
826195 | USD |
CY2021Q3 | us-gaap |
Prepaid Insurance
PrepaidInsurance
|
415630 | USD |
CY2020Q4 | us-gaap |
Prepaid Insurance
PrepaidInsurance
|
243222 | USD |
CY2021Q3 | us-gaap |
Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
|
179928 | USD |
CY2020Q4 | us-gaap |
Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
|
227718 | USD |
CY2021Q3 | us-gaap |
Unbilled Contracts Receivable
UnbilledContractsReceivable
|
265155 | USD |
CY2020Q4 | us-gaap |
Unbilled Contracts Receivable
UnbilledContractsReceivable
|
612446 | USD |
CY2021Q3 | us-gaap |
Other Assets
OtherAssets
|
68092 | USD |
CY2020Q4 | us-gaap |
Other Assets
OtherAssets
|
68495 | USD |
CY2021Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
2194221 | USD |
CY2021Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1808867 | USD |
CY2020Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
513610 | USD |
CY2021Q3 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
441211 | USD |
CY2020Q4 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
333709 | USD |
CY2021Q3 | us-gaap |
Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
|
253326 | USD |
CY2020Q4 | us-gaap |
Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
|
216367 | USD |
CY2021Q3 | us-gaap |
Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
|
404906 | USD |
CY2020Q4 | us-gaap |
Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
|
311379 | USD |
CY2021Q3 | kern |
Accrued Contractors
AccruedContractors
|
616502 | USD |
CY2020Q4 | kern |
Accrued Contractors
AccruedContractors
|
1281857 | USD |
CY2021Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
1660707 | USD |
CY2020Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
531654 | USD |
CY2021Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
5185519 | USD |
CY2020Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
3188576 | USD |
CY2020Q2 | us-gaap |
Convertible Debt
ConvertibleDebt
|
17000000.0 | USD |
CY2020Q2 | kern |
Debt Purchase Price
DebtPurchasePrice
|
15000000.0 | USD |
CY2021Q2 | us-gaap |
Convertible Debt Fair Value Disclosures
ConvertibleDebtFairValueDisclosures
|
6152000 | USD |
CY2021Q3 | us-gaap |
Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
|
2344226 | USD |
CY2020Q3 | us-gaap |
Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
|
USD | |
CY2021Q3 | kern |
Changes In Fair Value Reported In Statements Of Operations
ChangesInFairValueReportedInStatementsOfOperations
|
23227 | USD |
CY2020Q3 | kern |
Changes In Fair Value Reported In Statements Of Operations
ChangesInFairValueReportedInStatementsOfOperations
|
-778000 | USD |
CY2021Q3 | kern |
Change In Fair Value Reported In Other Comprehensive Income
ChangeInFairValueReportedInOtherComprehensiveIncome
|
3000 | USD |
CY2020Q3 | kern |
Change In Fair Value Reported In Other Comprehensive Income
ChangeInFairValueReportedInOtherComprehensiveIncome
|
70000 | USD |
CY2021Q3 | us-gaap |
Convertible Debt Fair Value Disclosures
ConvertibleDebtFairValueDisclosures
|
3834001 | USD |
CY2020Q3 | us-gaap |
Convertible Debt Fair Value Disclosures
ConvertibleDebtFairValueDisclosures
|
13423000 | USD |
CY2020Q4 | us-gaap |
Convertible Debt Fair Value Disclosures
ConvertibleDebtFairValueDisclosures
|
13398000 | USD |
CY2019Q4 | us-gaap |
Convertible Debt Fair Value Disclosures
ConvertibleDebtFairValueDisclosures
|
14960000 | USD |
us-gaap |
Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
|
11613903 | USD | |
kern |
Changes In Fair Value Reported In Statements Of Operations
ChangesInFairValueReportedInStatementsOfOperations
|
2030904 | USD | |
us-gaap |
Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
|
USD | ||
kern |
Changes In Fair Value Reported In Statements Of Operations
ChangesInFairValueReportedInStatementsOfOperations
|
-1544000 | USD | |
kern |
Change In Fair Value Reported In Other Comprehensive Income
ChangeInFairValueReportedInOtherComprehensiveIncome
|
19000 | USD | |
kern |
Change In Fair Value Reported In Other Comprehensive Income
ChangeInFairValueReportedInOtherComprehensiveIncome
|
7000 | USD | |
CY2021Q3 | us-gaap |
Convertible Debt Fair Value Disclosures
ConvertibleDebtFairValueDisclosures
|
3834001 | USD |
CY2020Q3 | us-gaap |
Convertible Debt Fair Value Disclosures
ConvertibleDebtFairValueDisclosures
|
13423000 | USD |
CY2020Q4 | kern |
Recovery For Unpaid Invoices
RecoveryForUnpaidInvoices
|
1070000.00 | USD |
CY2020Q4 | kern |
Litigation Of Business Description
LitigationOfBusinessDescription
|
TechMagic USA LLC purports to have provided to Solo regarding development of mobile software applications for MJF and Solo between March and November 2020 totaling approximately $787,000. The suit seeks continued fees under the Master Services Agreement through the end of January 2021. Akerna provided a notice of termination of the Master Services Agreement on November 23, 2020 and the parties dispute the effective date of the termination. Solo disputes the validity of the invoices, in whole or in part, and intends to defend the suit vigorously. Mr. Ashesh Shah, formerly the president of Solo and currently the holder of less than <span style="border-left: none; border-right: none;"><span style="border-left: none; border-right: none;"><span style="border-left: none; border-right: none;"><span style="border-left: none; border-right: none;">5</span></span></span></span>% of our issued and outstanding shares of common stock is, to our knowledge, the founder and one of the principal managers of TechMagic USA LLC. As of September 30, 2021 and December 31, 2020, we recognized a loss contingency of $0.6 million. | |
kern |
Development Of Software Application
DevelopmentOfSoftwareApplication
|
787000 | USD | |
us-gaap |
Loss Contingency Loss In Period
LossContingencyLossInPeriod
|
100000 | USD | |
CY2021Q2 | us-gaap |
Debt Instrument Periodic Payment Principal
DebtInstrumentPeriodicPaymentPrincipal
|
2204600 | USD |
CY2021Q2 | us-gaap |
Debt Instrument Interest Rate During Period
DebtInstrumentInterestRateDuringPeriod
|
0.01 | pure |
CY2021Q2 | us-gaap |
Debt Instrument Periodic Payment
DebtInstrumentPeriodicPayment
|
92818 | USD |
CY2021Q2 | us-gaap |
Long Term Debt Description
LongTermDebtDescription
|
The PPP Loan provides for prepayment of 20% or less of the unpaid principal balance at any time. If more than <span>20</span>% is prepaid, then all accrued interest must also be paid. | |
CY2021Q3 | us-gaap |
Debt Instrument Interest Rate During Period
DebtInstrumentInterestRateDuringPeriod
|
1 | pure |
CY2021Q3 | us-gaap |
Debt Instrument Interest Rate During Period
DebtInstrumentInterestRateDuringPeriod
|
1 | pure |
CY2021Q3 | kern |
Gain On Forgiveness Of Loan
GainOnForgivenessOfLoan
|
2234730 | USD |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
8370426 | shares | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
10912224 | shares |