|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$17.18B
20.31%
YoY
|
$14.28B
80.55%
YoY
|
$7.907B
-26.54%
YoY
|
$10.76B
-50.25%
YoY
|
$21.64B
128.72%
YoY
|
| Depreciation, Depletion And Amortization |
$2.182B
-8.78%
YoY
|
$2.392B
-50.74%
YoY
|
$4.856B
97.8%
YoY
|
$2.455B
21.84%
YoY
|
$2.015B
5.94%
YoY
|
| Cash From Operating Activities |
-$45.15B
241.77%
YoY
|
-$13.21B
4.97%
YoY
|
-$12.59B
-244.55%
YoY
|
$8.708B
845.49%
YoY
|
$921.0M
-106.71%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.064B
-1.29%
YoY
|
$2.091B
-9.72%
YoY
|
$2.316B
-38.21%
YoY
|
$3.748B
-180.31%
YoY
|
-$4.667B
-26.03%
YoY
|
| Acquisitions |
N/A
|
N/A
|
-$487.0M
-123.03%
YoY
|
$2.115B
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
-$42.16B
-11.3%
YoY
|
-$47.53B
216.97%
YoY
|
-$15.00B
-79.23%
YoY
|
-$72.21B
179.91%
YoY
|
-$25.80B
-8.02%
YoY
|
| Cash From Investing Activities |
-$44.23B
-10.88%
YoY
|
-$49.62B
186.65%
YoY
|
-$17.31B
-77.21%
YoY
|
-$75.96B
149.34%
YoY
|
-$30.47B
-11.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$5.277B
17.34%
YoY
|
$4.497B
7.35%
YoY
|
$4.189B
13.77%
YoY
|
$3.682B
35.12%
YoY
|
$2.725B
16.65%
YoY
|
| Common Stock Issuance & Retirement, Net |
$12.36B
54.5%
YoY
|
$8.000B
38.03%
YoY
|
$5.796B
65.6%
YoY
|
$3.500B
-161.37%
YoY
|
-$5.703B
193.97%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$66.10B
802.64%
YoY
|
$7.323B
-73.66%
YoY
|
$27.80B
-53.36%
YoY
|
$59.60B
-55.76%
YoY
|
$134.7B
91.44%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$45.15B
241.77%
YoY
|
-$13.21B
4.97%
YoY
|
-$12.59B
-244.55%
YoY
|
$8.708B
845.49%
YoY
|
$921.0M
-106.71%
YoY
|
| Cash From Investing Activities |
-$44.23B
-10.88%
YoY
|
-$49.62B
186.65%
YoY
|
-$17.31B
-77.21%
YoY
|
-$75.96B
149.34%
YoY
|
-$30.47B
-11.33%
YoY
|
| Cash From Financing Activities |
$66.10B
802.64%
YoY
|
$7.323B
-73.66%
YoY
|
$27.80B
-53.36%
YoY
|
$59.60B
-55.76%
YoY
|
$134.7B
91.44%
YoY
|
| Net Change In Cash |
-$17.83B
-70.02%
YoY
|
-$59.49B
23885.89%
YoY
|
-$248.0M
-98.71%
YoY
|
-$19.21B
-118.26%
YoY
|
$105.2B
371.81%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$45.15B
241.77%
YoY
|
-$13.21B
4.97%
YoY
|
-$12.59B
-244.55%
YoY
|
$8.708B
845.49%
YoY
|
$921.0M
-106.71%
YoY
|
| Capital Expenditures |
$2.064B
-1.29%
YoY
|
$2.091B
-9.72%
YoY
|
$2.316B
-38.21%
YoY
|
$3.748B
-180.31%
YoY
|
-$4.667B
-26.03%
YoY
|
| Free Cash Flow |
-$47.22B
208.55%
YoY
|
-$15.30B
2.68%
YoY
|
-$14.90B
-400.46%
YoY
|
$4.960B
-11.24%
YoY
|
$5.588B
-175.32%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$5.403B
17.89%
YoY
|
$4.384B
11.75%
YoY
|
$3.860B
38.85%
YoY
|
$3.473B
20.13%
YoY
|
$4.583B
16.59%
YoY
|
$3.923B
110.12%
YoY
|
$2.780B
35.08%
YoY
|
$2.891B
169.93%
YoY
|
$3.931B
27.34%
YoY
|
$1.867B
57.55%
YoY
|
$2.058B
-32.94%
YoY
|
$1.071B
-63.41%
YoY
|
$3.087B
-21.63%
YoY
|
$1.185B
-69.89%
YoY
|
$3.069B
-42.93%
YoY
|
$2.927B
-46.65%
YoY
|
$3.939B
-42.38%
YoY
|
$3.935B
-12.67%
YoY
|
$5.378B
59.73%
YoY
|
| Depreciation, Depletion And Amortization |
$495.0M
-2.17%
YoY
|
$527.0M
5.82%
YoY
|
$531.0M
-14.49%
YoY
|
$618.0M
-4.33%
YoY
|
$506.0M
-19.3%
YoY
|
$498.0M
-36.15%
YoY
|
$621.0M
-58.93%
YoY
|
$646.0M
-59.47%
YoY
|
$627.0M
-35.36%
YoY
|
$780.0M
7.29%
YoY
|
$1.512B
127.03%
YoY
|
$1.594B
179.65%
YoY
|
$970.0M
97.15%
YoY
|
$727.0M
48.98%
YoY
|
$666.0M
30.84%
YoY
|
$570.0M
9.62%
YoY
|
$492.0M
-1.2%
YoY
|
$488.0M
-2.01%
YoY
|
$509.0M
8.76%
YoY
|
| Cash From Operating Activities |
-$31.87B
-14.4%
YoY
|
-$16.28B
-134.8%
YoY
|
$2.680B
-107.04%
YoY
|
$5.672B
-7.32%
YoY
|
-$37.23B
32.78%
YoY
|
$46.77B
-264.91%
YoY
|
-$38.06B
49.06%
YoY
|
$6.120B
-80.82%
YoY
|
-$28.04B
-398.15%
YoY
|
-$28.36B
89.09%
YoY
|
-$25.53B
-412.04%
YoY
|
$31.90B
-17.08%
YoY
|
$9.404B
-140.97%
YoY
|
-$15.00B
-160.24%
YoY
|
$8.183B
-120.84%
YoY
|
$38.47B
87.98%
YoY
|
-$22.95B
342.83%
YoY
|
$24.90B
55.47%
YoY
|
-$39.26B
-212.38%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$565.0M
13.23%
YoY
|
$531.0M
-9.39%
YoY
|
$558.0M
19.74%
YoY
|
$476.0M
-12.18%
YoY
|
$499.0M
0.4%
YoY
|
$586.0M
7.33%
YoY
|
$466.0M
-8.09%
YoY
|
$542.0M
-18.62%
YoY
|
$497.0M
-16.75%
YoY
|
$546.0M
-27.59%
YoY
|
$507.0M
-151.21%
YoY
|
$666.0M
-163.37%
YoY
|
$597.0M
-162.64%
YoY
|
$754.0M
-167.38%
YoY
|
-$990.0M
12.12%
YoY
|
-$1.051B
-22.32%
YoY
|
-$953.0M
-27.36%
YoY
|
-$1.119B
-20.24%
YoY
|
-$883.0M
-11.52%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$13.00M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$55.74B
150.55%
YoY
|
-$4.502B
-31.05%
YoY
|
-$4.555B
-84.2%
YoY
|
-$10.86B
130.97%
YoY
|
-$22.25B
197.31%
YoY
|
-$6.529B
133.51%
YoY
|
-$28.82B
282.94%
YoY
|
-$4.701B
42.76%
YoY
|
-$7.483B
441.85%
YoY
|
-$2.796B
-49.51%
YoY
|
-$7.526B
-42.85%
YoY
|
-$3.293B
-91.2%
YoY
|
-$1.381B
-91.41%
YoY
|
-$5.538B
-56.8%
YoY
|
-$13.17B
234.58%
YoY
|
-$37.44B
375.81%
YoY
|
-$16.07B
1267.49%
YoY
|
-$12.82B
70.47%
YoY
|
-$3.936B
-198.55%
YoY
|
| Cash From Investing Activities |
-$56.31B
147.54%
YoY
|
-$5.033B
-29.26%
YoY
|
-$5.113B
-82.54%
YoY
|
-$11.33B
116.17%
YoY
|
-$22.75B
185.05%
YoY
|
-$7.115B
112.9%
YoY
|
-$29.29B
264.57%
YoY
|
-$5.243B
32.43%
YoY
|
-$7.980B
303.44%
YoY
|
-$3.342B
-46.88%
YoY
|
-$8.033B
-43.27%
YoY
|
-$3.959B
-89.71%
YoY
|
-$1.978B
-88.38%
YoY
|
-$6.292B
-54.86%
YoY
|
-$14.16B
193.82%
YoY
|
-$38.49B
317.4%
YoY
|
-$17.02B
584.4%
YoY
|
-$13.94B
56.2%
YoY
|
-$4.819B
-260.85%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$1.588B
42.42%
YoY
|
N/A
|
N/A
|
N/A
|
$1.115B
-0.71%
YoY
|
N/A
|
N/A
|
N/A
|
$1.123B
10.86%
YoY
|
N/A
|
N/A
|
N/A
|
$1.013B
24.29%
YoY
|
N/A
|
N/A
|
N/A
|
$815.0M
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$5.000B
14.68%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.360B
190.67%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.500B
-41.08%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.546B
409.2%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$500.0M
-110.64%
YoY
|
N/A
N/A
|
-$252.0M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$104.3B
143.53%
YoY
|
$16.76B
-314.34%
YoY
|
$19.78B
91.31%
YoY
|
-$13.26B
459.34%
YoY
|
$42.83B
497.21%
YoY
|
-$7.817B
-127.9%
YoY
|
$10.34B
60.51%
YoY
|
-$2.371B
-117.07%
YoY
|
$7.171B
-134.91%
YoY
|
$28.02B
-392.56%
YoY
|
$6.442B
297.41%
YoY
|
$13.89B
-3.94%
YoY
|
-$20.54B
-138.69%
YoY
|
-$9.576B
-125.04%
YoY
|
$1.621B
-89.62%
YoY
|
$14.46B
-61.85%
YoY
|
$53.10B
23.54%
YoY
|
$38.25B
-959.48%
YoY
|
$15.62B
-190.13%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$31.87B
-14.4%
YoY
|
-$16.28B
-134.8%
YoY
|
$2.680B
-107.04%
YoY
|
$5.672B
-7.32%
YoY
|
-$37.23B
32.78%
YoY
|
$46.77B
-264.91%
YoY
|
-$38.06B
49.06%
YoY
|
$6.120B
-80.82%
YoY
|
-$28.04B
-398.15%
YoY
|
-$28.36B
89.09%
YoY
|
-$25.53B
-412.04%
YoY
|
$31.90B
-17.08%
YoY
|
$9.404B
-140.97%
YoY
|
-$15.00B
-160.24%
YoY
|
$8.183B
-120.84%
YoY
|
$38.47B
87.98%
YoY
|
-$22.95B
342.83%
YoY
|
$24.90B
55.47%
YoY
|
-$39.26B
-212.38%
YoY
|
| Cash From Investing Activities |
-$56.31B
147.54%
YoY
|
-$5.033B
-29.26%
YoY
|
-$5.113B
-82.54%
YoY
|
-$11.33B
116.17%
YoY
|
-$22.75B
185.05%
YoY
|
-$7.115B
112.9%
YoY
|
-$29.29B
264.57%
YoY
|
-$5.243B
32.43%
YoY
|
-$7.980B
303.44%
YoY
|
-$3.342B
-46.88%
YoY
|
-$8.033B
-43.27%
YoY
|
-$3.959B
-89.71%
YoY
|
-$1.978B
-88.38%
YoY
|
-$6.292B
-54.86%
YoY
|
-$14.16B
193.82%
YoY
|
-$38.49B
317.4%
YoY
|
-$17.02B
584.4%
YoY
|
-$13.94B
56.2%
YoY
|
-$4.819B
-260.85%
YoY
|
| Cash From Financing Activities |
$104.3B
143.53%
YoY
|
$16.76B
-314.34%
YoY
|
$19.78B
91.31%
YoY
|
-$13.26B
459.34%
YoY
|
$42.83B
497.21%
YoY
|
-$7.817B
-127.9%
YoY
|
$10.34B
60.51%
YoY
|
-$2.371B
-117.07%
YoY
|
$7.171B
-134.91%
YoY
|
$28.02B
-392.56%
YoY
|
$6.442B
297.41%
YoY
|
$13.89B
-3.94%
YoY
|
-$20.54B
-138.69%
YoY
|
-$9.576B
-125.04%
YoY
|
$1.621B
-89.62%
YoY
|
$14.46B
-61.85%
YoY
|
$53.10B
23.54%
YoY
|
$38.25B
-959.48%
YoY
|
$15.62B
-190.13%
YoY
|
| Net Change In Cash |
$15.27B
-204.0%
YoY
|
-$4.554B
-114.31%
YoY
|
$17.35B
-130.43%
YoY
|
-$18.92B
1166.67%
YoY
|
-$14.68B
-54.39%
YoY
|
$31.83B
-964.12%
YoY
|
-$57.01B
110.16%
YoY
|
-$1.494B
-103.57%
YoY
|
-$32.19B
157.58%
YoY
|
-$3.684B
-88.06%
YoY
|
-$27.13B
522.85%
YoY
|
$41.83B
189.63%
YoY
|
-$12.50B
-195.2%
YoY
|
-$30.87B
-162.73%
YoY
|
-$4.355B
-84.7%
YoY
|
$14.44B
-70.61%
YoY
|
$13.13B
-62.82%
YoY
|
$49.21B
1763.16%
YoY
|
-$28.46B
-238.14%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$31.87B
-14.4%
YoY
|
-$16.28B
-134.8%
YoY
|
$2.680B
-107.04%
YoY
|
$5.672B
-7.32%
YoY
|
-$37.23B
32.78%
YoY
|
$46.77B
-264.91%
YoY
|
-$38.06B
49.06%
YoY
|
$6.120B
-80.82%
YoY
|
-$28.04B
-398.15%
YoY
|
-$28.36B
89.09%
YoY
|
-$25.53B
-412.04%
YoY
|
$31.90B
-17.08%
YoY
|
$9.404B
-140.97%
YoY
|
-$15.00B
-160.24%
YoY
|
$8.183B
-120.84%
YoY
|
$38.47B
87.98%
YoY
|
-$22.95B
342.83%
YoY
|
$24.90B
55.47%
YoY
|
-$39.26B
-212.38%
YoY
|
| Capital Expenditures |
$565.0M
13.23%
YoY
|
$531.0M
-9.39%
YoY
|
$558.0M
19.74%
YoY
|
$476.0M
-12.18%
YoY
|
$499.0M
0.4%
YoY
|
$586.0M
7.33%
YoY
|
$466.0M
-8.09%
YoY
|
$542.0M
-18.62%
YoY
|
$497.0M
-16.75%
YoY
|
$546.0M
-27.59%
YoY
|
$507.0M
-151.21%
YoY
|
$666.0M
-163.37%
YoY
|
$597.0M
-162.64%
YoY
|
$754.0M
-167.38%
YoY
|
-$990.0M
12.12%
YoY
|
-$1.051B
-22.32%
YoY
|
-$953.0M
-27.36%
YoY
|
-$1.119B
-20.24%
YoY
|
-$883.0M
-11.52%
YoY
|
| Free Cash Flow |
-$32.43B
-14.04%
YoY
|
-$16.81B
-136.39%
YoY
|
$2.122B
-105.51%
YoY
|
$5.196B
-6.85%
YoY
|
-$37.73B
32.22%
YoY
|
$46.18B
-259.77%
YoY
|
-$38.53B
47.94%
YoY
|
$5.578B
-82.14%
YoY
|
-$28.54B
-424.0%
YoY
|
-$28.90B
83.51%
YoY
|
-$26.04B
-383.89%
YoY
|
$31.24B
-20.97%
YoY
|
$8.807B
-140.03%
YoY
|
-$15.75B
-160.54%
YoY
|
$9.173B
-123.9%
YoY
|
$39.53B
81.14%
YoY
|
-$22.00B
468.3%
YoY
|
$26.02B
49.37%
YoY
|
-$38.38B
-206.8%
YoY
|
Loading...