|
Concept
|
2022 | 2021 | 2020 | 2014 | 2013 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$761.2K
60.17%
YoY
|
-$475.2K
167.23%
YoY
|
-$177.8K
N/A
|
-$1.298M
218.5%
YoY
|
-$407.4K
-187.78%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
$57.88K
3976.06%
YoY
|
$1.420K
10.08%
YoY
|
| Cash From Operating Activities |
-$172.4K
-15.85%
YoY
|
-$204.9K
140.39%
YoY
|
-$85.22K
N/A
|
-$239.2K
64.46%
YoY
|
-$145.4K
-34.85%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
-$4.580K
56.85%
YoY
|
-$2.920K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$192.6K
2817.58%
YoY
|
-$6.600K
N/A
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$197.1K
1970.8%
YoY
|
-$9.520K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$100.0K
N/A
|
$0.00
N/A
|
$489.5K
96.59%
YoY
|
$249.0K
11.91%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$107.0K
-60.56%
YoY
|
$271.2K
219.66%
YoY
|
$84.85K
N/A
|
$437.9K
75.86%
YoY
|
$249.0K
12.25%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$172.4K
-15.85%
YoY
|
-$204.9K
140.39%
YoY
|
-$85.22K
N/A
|
-$239.2K
64.46%
YoY
|
-$145.4K
-34.85%
YoY
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$197.1K
1970.8%
YoY
|
-$9.520K
N/A
|
| Cash From Financing Activities |
$107.0K
-60.56%
YoY
|
$271.2K
219.66%
YoY
|
$84.85K
N/A
|
$437.9K
75.86%
YoY
|
$249.0K
12.25%
YoY
|
| Net Change In Cash |
-$65.41K
-198.55%
YoY
|
$66.37K
-18037.84%
YoY
|
-$370.00
N/A
|
$1.600K
-98.3%
YoY
|
$94.06K
-6965.69%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$172.4K
-15.85%
YoY
|
-$204.9K
140.39%
YoY
|
-$85.22K
N/A
|
-$239.2K
64.46%
YoY
|
-$145.4K
-34.85%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
-$4.580K
56.85%
YoY
|
-$2.920K
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
-$234.6K
64.62%
YoY
|
-$142.5K
-36.16%
YoY
|
|
Concept
|
2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$360.9K
-38.97%
YoY
|
-$223.9K
219.87%
YoY
|
-$178.8K
78.81%
YoY
|
-$457.9K
1426.47%
YoY
|
-$591.4K
392.85%
YoY
|
-$70.00K
-56.25%
YoY
|
-$100.0K
N/A
|
-$180.0K
1700.0%
YoY
|
-$70.00K
250.0%
YoY
|
-$30.00K
200.0%
YoY
|
N/A
|
-$10.00K
-98.67%
YoY
|
-$20.00K
-92.31%
YoY
|
-$10.00K
-93.33%
YoY
|
-$100.0K
-61.54%
YoY
|
-$750.0K
120.59%
YoY
|
-$260.0K
-10.34%
YoY
|
| Depreciation, Depletion And Amortization |
$26.77K
3836.76%
YoY
|
$26.13K
N/A
|
$30.70K
N/A
|
$27.10K
N/A
|
$680.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$224.1K
173.92%
YoY
|
-$121.0K
9.96%
YoY
|
$58.69K
-141.92%
YoY
|
-$106.0K
960.4%
YoY
|
-$81.81K
N/A
|
-$110.0K
N/A
|
-$140.0K
N/A
|
$20.00K
N/A
|
-$10.00K
0.0%
YoY
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$10.00K
-75.0%
YoY
|
$0.00
N/A
|
$250.0K
-933.33%
YoY
|
-$300.0K
400.0%
YoY
|
-$40.00K
-42.86%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
-$4.580K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$15.57K
-106.92%
YoY
|
-$15.57K
N/A
|
$0.00
-100.0%
YoY
|
$32.44K
N/A
|
-$225.0K
N/A
|
N/A
|
-$10.00K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$15.57K
-106.92%
YoY
|
-$15.57K
N/A
|
-$4.580K
-54.2%
YoY
|
$32.44K
N/A
|
-$225.0K
N/A
|
N/A
|
-$10.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$25.00K
-90.96%
YoY
|
$100.0K
-23.08%
YoY
|
$12.50K
-94.79%
YoY
|
$70.50K
N/A
|
$276.5K
N/A
|
$130.0K
-750.0%
YoY
|
$240.0K
N/A
|
$10.00K
N/A
|
$10.00K
N/A
|
$10.00K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$290.0K
N/A
|
$320.0K
357.14%
YoY
|
$40.00K
-42.86%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$173.3K
-37.31%
YoY
|
$82.80K
-36.31%
YoY
|
-$13.30K
-105.78%
YoY
|
$44.70K
347.0%
YoY
|
$276.5K
N/A
|
$130.0K
1200.0%
YoY
|
$230.0K
N/A
|
-$20.00K
N/A
|
$10.00K
0.0%
YoY
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$10.00K
-75.0%
YoY
|
$0.00
-100.0%
YoY
|
-$270.0K
-2800.0%
YoY
|
$310.0K
287.5%
YoY
|
$40.00K
-42.86%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$224.1K
173.92%
YoY
|
-$121.0K
9.96%
YoY
|
$58.69K
-141.92%
YoY
|
-$106.0K
960.4%
YoY
|
-$81.81K
N/A
|
-$110.0K
N/A
|
-$140.0K
N/A
|
$20.00K
N/A
|
-$10.00K
0.0%
YoY
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$10.00K
-75.0%
YoY
|
$0.00
N/A
|
$250.0K
-933.33%
YoY
|
-$300.0K
400.0%
YoY
|
-$40.00K
-42.86%
YoY
|
| Cash From Investing Activities |
$15.57K
-106.92%
YoY
|
-$15.57K
N/A
|
-$4.580K
-54.2%
YoY
|
$32.44K
N/A
|
-$225.0K
N/A
|
N/A
|
-$10.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$173.3K
-37.31%
YoY
|
$82.80K
-36.31%
YoY
|
-$13.30K
-105.78%
YoY
|
$44.70K
347.0%
YoY
|
$276.5K
N/A
|
$130.0K
1200.0%
YoY
|
$230.0K
N/A
|
-$20.00K
N/A
|
$10.00K
0.0%
YoY
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$10.00K
-75.0%
YoY
|
$0.00
-100.0%
YoY
|
-$270.0K
-2800.0%
YoY
|
$310.0K
287.5%
YoY
|
$40.00K
-42.86%
YoY
|
| Net Change In Cash |
-$35.19K
16.1%
YoY
|
-$53.73K
-368.65%
YoY
|
$40.81K
-48.99%
YoY
|
-$28.90K
N/A
|
-$30.31K
N/A
|
$20.00K
100.0%
YoY
|
$80.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$20.00K
0.0%
YoY
|
$10.00K
-50.0%
YoY
|
$0.00
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$224.1K
173.92%
YoY
|
-$121.0K
9.96%
YoY
|
$58.69K
-141.92%
YoY
|
-$106.0K
960.4%
YoY
|
-$81.81K
N/A
|
-$110.0K
N/A
|
-$140.0K
N/A
|
$20.00K
N/A
|
-$10.00K
0.0%
YoY
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$10.00K
-75.0%
YoY
|
$0.00
N/A
|
$250.0K
-933.33%
YoY
|
-$300.0K
400.0%
YoY
|
-$40.00K
-42.86%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
-$4.580K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
$63.27K
-145.19%
YoY
|
N/A
|
N/A
|
N/A
|
-$140.0K
N/A
|
$20.00K
N/A
|
-$10.00K
0.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
-$10.00K
N/A
|
N/A
|
$250.0K
-933.33%
YoY
|
N/A
|
N/A
|
Loading...