|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$8.651M
-86.3%
YoY
|
-$63.16M
155.54%
YoY
|
-$24.72M
-90.38%
YoY
|
-$256.9M
128.12%
YoY
|
-$112.6M
2.72%
YoY
|
| Depreciation, Depletion And Amortization |
$86.10M
-2.07%
YoY
|
$87.92M
0.81%
YoY
|
$87.21M
2.03%
YoY
|
$85.48M
1.48%
YoY
|
$84.23M
-0.74%
YoY
|
| Cash From Operating Activities |
$621.7M
41.54%
YoY
|
$439.2M
490.78%
YoY
|
$74.34M
16.52%
YoY
|
$63.80M
-51.62%
YoY
|
$131.9M
493.66%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$550.4M
119.64%
YoY
|
$250.6M
50.23%
YoY
|
$166.8M
317.51%
YoY
|
$39.95M
-187.74%
YoY
|
-$45.54M
213.26%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$9.981M
13.29%
YoY
|
-$8.810M
N/A
|
$0.00
-100.0%
YoY
|
$350.0K
N/A
|
| Cash From Investing Activities |
-$550.4M
111.22%
YoY
|
-$260.6M
48.38%
YoY
|
-$175.6M
339.56%
YoY
|
-$39.95M
-11.58%
YoY
|
-$45.19M
210.86%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$10.61M
-0.27%
YoY
|
$10.63M
-10.95%
YoY
|
$11.94M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$176.2M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$43.68M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$16.18M
-110.29%
YoY
|
$157.2M
24.95%
YoY
|
$125.8M
-2179.91%
YoY
|
-$6.048M
-95.69%
YoY
|
-$140.3M
-12151.72%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$621.7M
41.54%
YoY
|
$439.2M
490.78%
YoY
|
$74.34M
16.52%
YoY
|
$63.80M
-51.62%
YoY
|
$131.9M
493.66%
YoY
|
| Cash From Investing Activities |
-$550.4M
111.22%
YoY
|
-$260.6M
48.38%
YoY
|
-$175.6M
339.56%
YoY
|
-$39.95M
-11.58%
YoY
|
-$45.19M
210.86%
YoY
|
| Cash From Financing Activities |
-$16.18M
-110.29%
YoY
|
$157.2M
24.95%
YoY
|
$125.8M
-2179.91%
YoY
|
-$6.048M
-95.69%
YoY
|
-$140.3M
-12151.72%
YoY
|
| Net Change In Cash |
$56.31M
-83.16%
YoY
|
$334.4M
1256.01%
YoY
|
$24.66M
38.72%
YoY
|
$17.78M
-133.09%
YoY
|
-$53.72M
-703.92%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$621.7M
41.54%
YoY
|
$439.2M
490.78%
YoY
|
$74.34M
16.52%
YoY
|
$63.80M
-51.62%
YoY
|
$131.9M
493.66%
YoY
|
| Capital Expenditures |
$550.4M
119.64%
YoY
|
$250.6M
50.23%
YoY
|
$166.8M
317.51%
YoY
|
$39.95M
-187.74%
YoY
|
-$45.54M
213.26%
YoY
|
| Free Cash Flow |
$71.27M
-62.21%
YoY
|
$188.6M
-303.98%
YoY
|
-$92.46M
-487.71%
YoY
|
$23.85M
-86.56%
YoY
|
$177.4M
382.75%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$17.42M
0.51%
YoY
|
-$14.29M
-72.98%
YoY
|
$1.090M
-89.03%
YoY
|
$19.21M
-298.37%
YoY
|
-$17.33M
31.34%
YoY
|
-$52.89M
197.97%
YoY
|
$9.934M
-261.03%
YoY
|
-$9.683M
-107688.89%
YoY
|
-$13.20M
279.2%
YoY
|
-$17.75M
232.73%
YoY
|
-$6.169M
-96.98%
YoY
|
$9.000K
-100.03%
YoY
|
-$3.480M
-82.99%
YoY
|
-$5.335M
-77.73%
YoY
|
-$204.4M
561.68%
YoY
|
-$26.76M
24.75%
YoY
|
-$20.46M
-43.68%
YoY
|
-$23.96M
10.23%
YoY
|
-$30.89M
23.81%
YoY
|
-$21.45M
-13.29%
YoY
|
| Depreciation, Depletion And Amortization |
$18.40M
-17.42%
YoY
|
$20.42M
-9.36%
YoY
|
$21.69M
-2.5%
YoY
|
$23.01M
4.07%
YoY
|
$22.28M
0.81%
YoY
|
$22.53M
0.12%
YoY
|
$22.25M
1.76%
YoY
|
$22.11M
1.01%
YoY
|
$22.10M
0.75%
YoY
|
$22.50M
3.54%
YoY
|
$21.87M
-9.79%
YoY
|
$21.89M
-9.28%
YoY
|
$21.93M
-7.78%
YoY
|
$21.73M
-10.22%
YoY
|
$24.24M
0.69%
YoY
|
$24.13M
1.2%
YoY
|
$23.78M
-1.38%
YoY
|
$24.21M
-0.71%
YoY
|
$24.07M
-2.61%
YoY
|
$23.84M
-0.25%
YoY
|
| Cash From Operating Activities |
$35.23M
-32.08%
YoY
|
$175.9M
-48.37%
YoY
|
$236.0M
636.44%
YoY
|
$157.9M
330.56%
YoY
|
$51.86M
73.94%
YoY
|
$340.7M
5788.63%
YoY
|
$32.05M
25.37%
YoY
|
$36.67M
81.63%
YoY
|
$29.82M
30.75%
YoY
|
$5.785M
-81.98%
YoY
|
$25.56M
133.79%
YoY
|
$20.19M
52.92%
YoY
|
$22.81M
201.29%
YoY
|
$32.10M
29.86%
YoY
|
$10.93M
-78.66%
YoY
|
$13.20M
-74.32%
YoY
|
$7.569M
67.75%
YoY
|
$24.72M
-1779.01%
YoY
|
$51.25M
245.6%
YoY
|
$51.41M
1108.46%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$116.4M
-38.91%
YoY
|
$64.50M
-57.42%
YoY
|
$214.1M
647.99%
YoY
|
$81.21M
301.83%
YoY
|
$190.6M
278.93%
YoY
|
$151.5M
355.84%
YoY
|
$28.62M
101.54%
YoY
|
$20.21M
-61.91%
YoY
|
$50.30M
-24.15%
YoY
|
$33.23M
126.87%
YoY
|
$14.20M
-587.37%
YoY
|
$53.06M
-544.36%
YoY
|
$66.31M
-734.5%
YoY
|
$14.65M
-196.65%
YoY
|
-$2.914M
-83.84%
YoY
|
-$11.94M
61.93%
YoY
|
-$10.45M
110.11%
YoY
|
-$15.15M
189.12%
YoY
|
-$18.03M
308.4%
YoY
|
-$7.374M
123.39%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$1.389M
N/A
|
-$4.638M
30.76%
YoY
|
$0.00
N/A
|
-$3.954M
-24.87%
YoY
|
$0.00
N/A
|
-$3.547M
N/A
|
$0.00
N/A
|
-$5.263M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$350.0K
N/A
|
| Cash From Investing Activities |
-$116.4M
-38.91%
YoY
|
-$64.50M
-57.8%
YoY
|
-$214.1M
543.69%
YoY
|
-$81.21M
301.83%
YoY
|
-$190.6M
251.31%
YoY
|
-$152.9M
360.02%
YoY
|
-$33.26M
87.4%
YoY
|
-$20.21M
-61.91%
YoY
|
-$54.25M
-24.21%
YoY
|
-$33.23M
126.87%
YoY
|
-$17.75M
509.09%
YoY
|
-$53.06M
344.36%
YoY
|
-$71.58M
584.86%
YoY
|
-$14.65M
-3.35%
YoY
|
-$2.914M
-83.84%
YoY
|
-$11.94M
70.0%
YoY
|
-$10.45M
110.11%
YoY
|
-$15.15M
189.12%
YoY
|
-$18.04M
308.4%
YoY
|
-$7.024M
112.78%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$2.615M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.615M
-1.1%
YoY
|
N/A
|
N/A
|
N/A
|
$2.644M
-33.08%
YoY
|
N/A
|
N/A
|
N/A
|
$3.951M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$829.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$498.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$8.036M
-29.55%
YoY
|
-$10.10M
-106.63%
YoY
|
$15.94M
-240.69%
YoY
|
-$10.62M
-2.25%
YoY
|
-$11.41M
-142.08%
YoY
|
$152.3M
665.51%
YoY
|
-$11.33M
27.02%
YoY
|
-$10.86M
-113.98%
YoY
|
$27.11M
-27.03%
YoY
|
$19.89M
-12378.4%
YoY
|
-$8.920M
40.81%
YoY
|
$77.67M
17513.15%
YoY
|
$37.15M
464250.0%
YoY
|
-$162.0K
-99.72%
YoY
|
-$6.335M
-83.11%
YoY
|
$441.0K
-100.52%
YoY
|
$8.000K
-99.98%
YoY
|
-$57.56M
-19811.3%
YoY
|
-$37.50M
1110.75%
YoY
|
-$84.47M
-2024.21%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$35.23M
-32.08%
YoY
|
$175.9M
-48.37%
YoY
|
$236.0M
636.44%
YoY
|
$157.9M
330.56%
YoY
|
$51.86M
73.94%
YoY
|
$340.7M
5788.63%
YoY
|
$32.05M
25.37%
YoY
|
$36.67M
81.63%
YoY
|
$29.82M
30.75%
YoY
|
$5.785M
-81.98%
YoY
|
$25.56M
133.79%
YoY
|
$20.19M
52.92%
YoY
|
$22.81M
201.29%
YoY
|
$32.10M
29.86%
YoY
|
$10.93M
-78.66%
YoY
|
$13.20M
-74.32%
YoY
|
$7.569M
67.75%
YoY
|
$24.72M
-1779.01%
YoY
|
$51.25M
245.6%
YoY
|
$51.41M
1108.46%
YoY
|
| Cash From Investing Activities |
-$116.4M
-38.91%
YoY
|
-$64.50M
-57.8%
YoY
|
-$214.1M
543.69%
YoY
|
-$81.21M
301.83%
YoY
|
-$190.6M
251.31%
YoY
|
-$152.9M
360.02%
YoY
|
-$33.26M
87.4%
YoY
|
-$20.21M
-61.91%
YoY
|
-$54.25M
-24.21%
YoY
|
-$33.23M
126.87%
YoY
|
-$17.75M
509.09%
YoY
|
-$53.06M
344.36%
YoY
|
-$71.58M
584.86%
YoY
|
-$14.65M
-3.35%
YoY
|
-$2.914M
-83.84%
YoY
|
-$11.94M
70.0%
YoY
|
-$10.45M
110.11%
YoY
|
-$15.15M
189.12%
YoY
|
-$18.04M
308.4%
YoY
|
-$7.024M
112.78%
YoY
|
| Cash From Financing Activities |
-$8.036M
-29.55%
YoY
|
-$10.10M
-106.63%
YoY
|
$15.94M
-240.69%
YoY
|
-$10.62M
-2.25%
YoY
|
-$11.41M
-142.08%
YoY
|
$152.3M
665.51%
YoY
|
-$11.33M
27.02%
YoY
|
-$10.86M
-113.98%
YoY
|
$27.11M
-27.03%
YoY
|
$19.89M
-12378.4%
YoY
|
-$8.920M
40.81%
YoY
|
$77.67M
17513.15%
YoY
|
$37.15M
464250.0%
YoY
|
-$162.0K
-99.72%
YoY
|
-$6.335M
-83.11%
YoY
|
$441.0K
-100.52%
YoY
|
$8.000K
-99.98%
YoY
|
-$57.56M
-19811.3%
YoY
|
-$37.50M
1110.75%
YoY
|
-$84.47M
-2024.21%
YoY
|
| Net Change In Cash |
-$89.02M
-40.55%
YoY
|
$101.3M
-70.21%
YoY
|
$37.86M
-401.9%
YoY
|
$66.05M
1080.15%
YoY
|
-$149.8M
-6000.43%
YoY
|
$340.1M
-4603.68%
YoY
|
-$12.54M
1034.0%
YoY
|
$5.597M
-87.51%
YoY
|
$2.538M
-121.89%
YoY
|
-$7.551M
-143.68%
YoY
|
-$1.106M
-165.64%
YoY
|
$44.80M
2532.26%
YoY
|
-$11.60M
316.34%
YoY
|
$17.29M
-136.02%
YoY
|
$1.685M
-139.31%
YoY
|
$1.702M
-104.25%
YoY
|
-$2.785M
-107.19%
YoY
|
-$48.00M
647.47%
YoY
|
-$4.286M
-158.59%
YoY
|
-$40.09M
-850.31%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$35.23M
-32.08%
YoY
|
$175.9M
-48.37%
YoY
|
$236.0M
636.44%
YoY
|
$157.9M
330.56%
YoY
|
$51.86M
73.94%
YoY
|
$340.7M
5788.63%
YoY
|
$32.05M
25.37%
YoY
|
$36.67M
81.63%
YoY
|
$29.82M
30.75%
YoY
|
$5.785M
-81.98%
YoY
|
$25.56M
133.79%
YoY
|
$20.19M
52.92%
YoY
|
$22.81M
201.29%
YoY
|
$32.10M
29.86%
YoY
|
$10.93M
-78.66%
YoY
|
$13.20M
-74.32%
YoY
|
$7.569M
67.75%
YoY
|
$24.72M
-1779.01%
YoY
|
$51.25M
245.6%
YoY
|
$51.41M
1108.46%
YoY
|
| Capital Expenditures |
$116.4M
-38.91%
YoY
|
$64.50M
-57.42%
YoY
|
$214.1M
647.99%
YoY
|
$81.21M
301.83%
YoY
|
$190.6M
278.93%
YoY
|
$151.5M
355.84%
YoY
|
$28.62M
101.54%
YoY
|
$20.21M
-61.91%
YoY
|
$50.30M
-24.15%
YoY
|
$33.23M
126.87%
YoY
|
$14.20M
-587.37%
YoY
|
$53.06M
-544.36%
YoY
|
$66.31M
-734.5%
YoY
|
$14.65M
-196.65%
YoY
|
-$2.914M
-83.84%
YoY
|
-$11.94M
61.93%
YoY
|
-$10.45M
110.11%
YoY
|
-$15.15M
189.12%
YoY
|
-$18.03M
308.4%
YoY
|
-$7.374M
123.39%
YoY
|
| Free Cash Flow |
-$81.20M
-41.47%
YoY
|
$111.4M
-41.12%
YoY
|
$21.92M
539.93%
YoY
|
$76.67M
365.83%
YoY
|
-$138.7M
577.43%
YoY
|
$189.2M
-789.44%
YoY
|
$3.426M
-69.84%
YoY
|
$16.46M
-150.07%
YoY
|
-$20.48M
-52.93%
YoY
|
-$27.44M
-257.27%
YoY
|
$11.36M
-17.96%
YoY
|
-$32.87M
-230.74%
YoY
|
-$43.51M
-341.44%
YoY
|
$17.45M
-56.23%
YoY
|
$13.85M
-80.01%
YoY
|
$25.14M
-57.23%
YoY
|
$18.02M
89.96%
YoY
|
$39.87M
957.79%
YoY
|
$69.28M
260.01%
YoY
|
$58.78M
678.05%
YoY
|
Loading...