|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$10.64M
-47.04%
YoY
|
-$20.09M
25.72%
YoY
|
-$15.98M
-2.39%
YoY
|
-$16.37M
-23.89%
YoY
|
-$21.51M
108.04%
YoY
|
| Depreciation, Depletion And Amortization |
$665.0K
-28.26%
YoY
|
$927.0K
-8.67%
YoY
|
$1.015M
1.1%
YoY
|
$1.004M
-17.3%
YoY
|
$1.214M
-15.34%
YoY
|
| Cash From Operating Activities |
-$12.98M
-25.22%
YoY
|
-$17.35M
3.0%
YoY
|
-$16.85M
21.84%
YoY
|
-$13.83M
-9.35%
YoY
|
-$15.25M
225.83%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$45.00K
-93.02%
YoY
|
$645.0K
104.11%
YoY
|
$316.0K
-59.17%
YoY
|
$774.0K
281.28%
YoY
|
$203.0K
-38.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$11.39M
234.57%
YoY
|
$3.405M
-51.36%
YoY
|
$7.000M
40.87%
YoY
|
$4.969M
42.38%
YoY
|
$3.490M
-66.12%
YoY
|
| Cash From Investing Activities |
$11.35M
311.12%
YoY
|
$2.760M
-58.71%
YoY
|
$6.684M
59.33%
YoY
|
$4.195M
27.62%
YoY
|
$3.287M
-67.03%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$153.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$633.0K
-64.97%
YoY
|
$1.807M
349.5%
YoY
|
$402.0K
-83.02%
YoY
|
$2.368M
-49.54%
YoY
|
$4.693M
26.12%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$12.98M
-25.22%
YoY
|
-$17.35M
3.0%
YoY
|
-$16.85M
21.84%
YoY
|
-$13.83M
-9.35%
YoY
|
-$15.25M
225.83%
YoY
|
| Cash From Investing Activities |
$11.35M
311.12%
YoY
|
$2.760M
-58.71%
YoY
|
$6.684M
59.33%
YoY
|
$4.195M
27.62%
YoY
|
$3.287M
-67.03%
YoY
|
| Cash From Financing Activities |
$633.0K
-64.97%
YoY
|
$1.807M
349.5%
YoY
|
$402.0K
-83.02%
YoY
|
$2.368M
-49.54%
YoY
|
$4.693M
26.12%
YoY
|
| Net Change In Cash |
-$995.0K
-92.22%
YoY
|
-$12.78M
30.99%
YoY
|
-$9.759M
34.37%
YoY
|
-$7.263M
-0.12%
YoY
|
-$7.272M
-180.7%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$12.98M
-25.22%
YoY
|
-$17.35M
3.0%
YoY
|
-$16.85M
21.84%
YoY
|
-$13.83M
-9.35%
YoY
|
-$15.25M
225.83%
YoY
|
| Capital Expenditures |
$45.00K
-93.02%
YoY
|
$645.0K
104.11%
YoY
|
$316.0K
-59.17%
YoY
|
$774.0K
281.28%
YoY
|
$203.0K
-38.67%
YoY
|
| Free Cash Flow |
-$13.02M
-27.65%
YoY
|
-$18.00M
4.86%
YoY
|
-$17.16M
17.54%
YoY
|
-$14.60M
-5.53%
YoY
|
-$15.46M
208.36%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.020M
-25.04%
YoY
|
-$3.185M
-41.65%
YoY
|
-$2.217M
-305.66%
YoY
|
-$2.230M
-48.39%
YoY
|
-$4.029M
-38.96%
YoY
|
-$5.458M
34.6%
YoY
|
$1.078M
-121.1%
YoY
|
-$4.321M
9.06%
YoY
|
-$6.601M
37.18%
YoY
|
-$4.055M
25.62%
YoY
|
-$5.110M
28.52%
YoY
|
-$3.962M
31.58%
YoY
|
-$4.812M
5.04%
YoY
|
-$3.228M
-29.32%
YoY
|
-$3.976M
-5.54%
YoY
|
-$3.011M
-39.56%
YoY
|
-$4.581M
-12.17%
YoY
|
-$4.567M
-12.69%
YoY
|
-$4.209M
-30.73%
YoY
|
| Depreciation, Depletion And Amortization |
$104.0K
4.0%
YoY
|
$95.00K
-6.86%
YoY
|
$149.0K
-22.4%
YoY
|
$154.0K
-26.32%
YoY
|
$100.0K
-35.48%
YoY
|
$102.0K
-40.7%
YoY
|
$192.0K
-30.43%
YoY
|
$209.0K
-17.06%
YoY
|
$155.0K
-20.51%
YoY
|
$172.0K
-12.24%
YoY
|
$276.0K
7.81%
YoY
|
$252.0K
0.0%
YoY
|
$195.0K
1.04%
YoY
|
$196.0K
-0.51%
YoY
|
$256.0K
4.07%
YoY
|
$252.0K
-0.79%
YoY
|
$193.0K
-2.03%
YoY
|
$197.0K
-31.36%
YoY
|
$246.0K
-30.51%
YoY
|
| Cash From Operating Activities |
-$7.872M
120.32%
YoY
|
-$887.0K
-74.51%
YoY
|
-$1.712M
-59.85%
YoY
|
-$1.658M
-76.81%
YoY
|
-$3.573M
-8.41%
YoY
|
-$3.480M
35.41%
YoY
|
-$4.264M
14.29%
YoY
|
-$7.149M
55.41%
YoY
|
-$3.901M
0.75%
YoY
|
-$2.570M
-23.56%
YoY
|
-$3.731M
-25.54%
YoY
|
-$4.600M
18.43%
YoY
|
-$3.872M
51.01%
YoY
|
-$3.362M
21.94%
YoY
|
-$5.011M
8.44%
YoY
|
-$3.884M
0.57%
YoY
|
-$2.564M
-17.02%
YoY
|
-$2.757M
-41.59%
YoY
|
-$4.621M
29.26%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$296.0K
9766.67%
YoY
|
$19.00K
216.67%
YoY
|
$21.00K
-34.38%
YoY
|
$4.000K
-63.64%
YoY
|
$3.000K
-78.57%
YoY
|
$6.000K
-40.0%
YoY
|
$32.00K
-94.73%
YoY
|
$11.00K
-81.03%
YoY
|
$14.00K
-58.82%
YoY
|
$10.00K
-108.47%
YoY
|
$607.0K
472.64%
YoY
|
$58.00K
-124.89%
YoY
|
$34.00K
-122.97%
YoY
|
-$118.0K
-66.67%
YoY
|
$106.0K
171.79%
YoY
|
-$233.0K
180.72%
YoY
|
-$148.0K
1380.0%
YoY
|
-$354.0K
490.0%
YoY
|
$39.00K
-22.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$56.00K
-91.45%
YoY
|
$0.00
-100.0%
YoY
|
$11.34M
353.44%
YoY
|
$0.00
N/A
|
$655.0K
-76.18%
YoY
|
$250.0K
-90.91%
YoY
|
$2.500M
66.67%
YoY
|
$0.00
-100.0%
YoY
|
$2.750M
-203.31%
YoY
|
$2.750M
-320.0%
YoY
|
$1.500M
-63.71%
YoY
|
$4.748M
26.61%
YoY
|
-$2.662M
-300.15%
YoY
|
-$1.250M
-46.58%
YoY
|
$4.133M
451.07%
YoY
|
| Cash From Investing Activities |
-$296.0K
-658.49%
YoY
|
-$19.00K
216.67%
YoY
|
-$21.00K
-100.19%
YoY
|
-$4.000K
-63.64%
YoY
|
$53.00K
-91.73%
YoY
|
-$6.000K
-102.5%
YoY
|
$11.30M
497.15%
YoY
|
-$11.00K
-81.03%
YoY
|
$641.0K
-76.4%
YoY
|
$240.0K
-90.88%
YoY
|
$1.893M
35.8%
YoY
|
-$58.00K
-101.28%
YoY
|
$2.716M
-196.65%
YoY
|
$2.632M
-264.09%
YoY
|
$1.394M
-65.95%
YoY
|
$4.515M
23.13%
YoY
|
-$2.810M
-312.88%
YoY
|
-$1.604M
-33.17%
YoY
|
$4.094M
484.86%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$10.80M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$53.51M
21391.57%
YoY
|
$3.507M
4454.55%
YoY
|
$11.02M
3624.32%
YoY
|
$11.00K
-21.43%
YoY
|
$249.0K
52.76%
YoY
|
$77.00K
-51.87%
YoY
|
$296.0K
-79.9%
YoY
|
$14.00K
N/A
|
$163.0K
-26.91%
YoY
|
$160.0K
N/A
|
$1.473M
722.91%
YoY
|
$0.00
-100.0%
YoY
|
$223.0K
-70.5%
YoY
|
$0.00
-100.0%
YoY
|
$179.0K
-77.14%
YoY
|
$15.00K
-98.9%
YoY
|
$756.0K
-7.8%
YoY
|
$814.0K
378.82%
YoY
|
$783.0K
-66.52%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$7.872M
120.32%
YoY
|
-$887.0K
-74.51%
YoY
|
-$1.712M
-59.85%
YoY
|
-$1.658M
-76.81%
YoY
|
-$3.573M
-8.41%
YoY
|
-$3.480M
35.41%
YoY
|
-$4.264M
14.29%
YoY
|
-$7.149M
55.41%
YoY
|
-$3.901M
0.75%
YoY
|
-$2.570M
-23.56%
YoY
|
-$3.731M
-25.54%
YoY
|
-$4.600M
18.43%
YoY
|
-$3.872M
51.01%
YoY
|
-$3.362M
21.94%
YoY
|
-$5.011M
8.44%
YoY
|
-$3.884M
0.57%
YoY
|
-$2.564M
-17.02%
YoY
|
-$2.757M
-41.59%
YoY
|
-$4.621M
29.26%
YoY
|
| Cash From Investing Activities |
-$296.0K
-658.49%
YoY
|
-$19.00K
216.67%
YoY
|
-$21.00K
-100.19%
YoY
|
-$4.000K
-63.64%
YoY
|
$53.00K
-91.73%
YoY
|
-$6.000K
-102.5%
YoY
|
$11.30M
497.15%
YoY
|
-$11.00K
-81.03%
YoY
|
$641.0K
-76.4%
YoY
|
$240.0K
-90.88%
YoY
|
$1.893M
35.8%
YoY
|
-$58.00K
-101.28%
YoY
|
$2.716M
-196.65%
YoY
|
$2.632M
-264.09%
YoY
|
$1.394M
-65.95%
YoY
|
$4.515M
23.13%
YoY
|
-$2.810M
-312.88%
YoY
|
-$1.604M
-33.17%
YoY
|
$4.094M
484.86%
YoY
|
| Cash From Financing Activities |
$53.51M
21391.57%
YoY
|
$3.507M
4454.55%
YoY
|
$11.02M
3624.32%
YoY
|
$11.00K
-21.43%
YoY
|
$249.0K
52.76%
YoY
|
$77.00K
-51.87%
YoY
|
$296.0K
-79.9%
YoY
|
$14.00K
N/A
|
$163.0K
-26.91%
YoY
|
$160.0K
N/A
|
$1.473M
722.91%
YoY
|
$0.00
-100.0%
YoY
|
$223.0K
-70.5%
YoY
|
$0.00
-100.0%
YoY
|
$179.0K
-77.14%
YoY
|
$15.00K
-98.9%
YoY
|
$756.0K
-7.8%
YoY
|
$814.0K
378.82%
YoY
|
$783.0K
-66.52%
YoY
|
| Net Change In Cash |
$45.35M
-1486.3%
YoY
|
$2.601M
-176.3%
YoY
|
$9.291M
26.65%
YoY
|
-$1.651M
-76.9%
YoY
|
-$3.271M
5.62%
YoY
|
-$3.409M
57.1%
YoY
|
$7.336M
-2109.86%
YoY
|
-$7.146M
53.41%
YoY
|
-$3.097M
231.94%
YoY
|
-$2.170M
197.26%
YoY
|
-$365.0K
-89.38%
YoY
|
-$4.658M
-821.05%
YoY
|
-$933.0K
-79.8%
YoY
|
-$730.0K
-79.42%
YoY
|
-$3.438M
-1442.97%
YoY
|
$646.0K
-44.69%
YoY
|
-$4.618M
386.11%
YoY
|
-$3.547M
-48.96%
YoY
|
$256.0K
-147.76%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.872M
120.32%
YoY
|
-$887.0K
-74.51%
YoY
|
-$1.712M
-59.85%
YoY
|
-$1.658M
-76.81%
YoY
|
-$3.573M
-8.41%
YoY
|
-$3.480M
35.41%
YoY
|
-$4.264M
14.29%
YoY
|
-$7.149M
55.41%
YoY
|
-$3.901M
0.75%
YoY
|
-$2.570M
-23.56%
YoY
|
-$3.731M
-25.54%
YoY
|
-$4.600M
18.43%
YoY
|
-$3.872M
51.01%
YoY
|
-$3.362M
21.94%
YoY
|
-$5.011M
8.44%
YoY
|
-$3.884M
0.57%
YoY
|
-$2.564M
-17.02%
YoY
|
-$2.757M
-41.59%
YoY
|
-$4.621M
29.26%
YoY
|
| Capital Expenditures |
$296.0K
9766.67%
YoY
|
$19.00K
216.67%
YoY
|
$21.00K
-34.38%
YoY
|
$4.000K
-63.64%
YoY
|
$3.000K
-78.57%
YoY
|
$6.000K
-40.0%
YoY
|
$32.00K
-94.73%
YoY
|
$11.00K
-81.03%
YoY
|
$14.00K
-58.82%
YoY
|
$10.00K
-108.47%
YoY
|
$607.0K
472.64%
YoY
|
$58.00K
-124.89%
YoY
|
$34.00K
-122.97%
YoY
|
-$118.0K
-66.67%
YoY
|
$106.0K
171.79%
YoY
|
-$233.0K
180.72%
YoY
|
-$148.0K
1380.0%
YoY
|
-$354.0K
490.0%
YoY
|
$39.00K
-22.0%
YoY
|
| Free Cash Flow |
-$8.168M
128.41%
YoY
|
-$906.0K
-74.01%
YoY
|
-$1.733M
-59.66%
YoY
|
-$1.662M
-76.79%
YoY
|
-$3.576M
-8.66%
YoY
|
-$3.486M
35.12%
YoY
|
-$4.296M
-0.97%
YoY
|
-$7.160M
53.71%
YoY
|
-$3.915M
0.23%
YoY
|
-$2.580M
-20.47%
YoY
|
-$4.338M
-15.22%
YoY
|
-$4.658M
27.58%
YoY
|
-$3.906M
61.67%
YoY
|
-$3.244M
35.0%
YoY
|
-$5.117M
9.81%
YoY
|
-$3.651M
-3.39%
YoY
|
-$2.416M
-21.56%
YoY
|
-$2.403M
-48.43%
YoY
|
-$4.660M
28.55%
YoY
|
Loading...