|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
6.289B gbps
113.11%
YoY
|
2.951B gbps
-40.12%
YoY
|
$4.928B
-67.05%
YoY
|
$14.96B
241.07%
YoY
|
$4.385B
-23.73%
YoY
|
| Depreciation, Depletion And Amortization |
$3.778B
48.1%
YoY
|
$2.551B
-10.46%
YoY
|
$2.849B
23.98%
YoY
|
$2.298B
-3.32%
YoY
|
$2.377B
1.11%
YoY
|
| Cash From Operating Activities |
$7.741B
18.11%
YoY
|
$6.554B
-3.16%
YoY
|
$6.768B
-8.58%
YoY
|
$7.403B
-6.9%
YoY
|
$7.952B
-5.79%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.985B
0.1%
YoY
|
$2.982B
27.22%
YoY
|
$2.344B
-203.81%
YoY
|
-$2.258B
-22.96%
YoY
|
-$2.931B
30.91%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.248B
-171.19%
YoY
|
$1.753B
134.05%
YoY
|
$749.0M
-111.5%
YoY
|
-$6.514B
-664.47%
YoY
|
$1.154B
-73.77%
YoY
|
| Cash From Investing Activities |
-$4.233B
244.43%
YoY
|
-$1.229B
-22.95%
YoY
|
-$1.595B
-81.82%
YoY
|
-$8.772B
393.64%
YoY
|
-$1.777B
-182.23%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$10.00M
-60.0%
YoY
|
$25.00M
19.05%
YoY
|
$21.00M
-27.59%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.685B
-22.03%
YoY
|
-$4.726B
-16.22%
YoY
|
-$5.641B
-785.42%
YoY
|
$823.0M
-110.84%
YoY
|
-$7.589B
-25.1%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$7.741B
18.11%
YoY
|
$6.554B
-3.16%
YoY
|
$6.768B
-8.58%
YoY
|
$7.403B
-6.9%
YoY
|
$7.952B
-5.79%
YoY
|
| Cash From Investing Activities |
-$4.233B
244.43%
YoY
|
-$1.229B
-22.95%
YoY
|
-$1.595B
-81.82%
YoY
|
-$8.772B
393.64%
YoY
|
-$1.777B
-182.23%
YoY
|
| Cash From Financing Activities |
-$3.685B
-22.03%
YoY
|
-$4.726B
-16.22%
YoY
|
-$5.641B
-785.42%
YoY
|
$823.0M
-110.84%
YoY
|
-$7.589B
-25.1%
YoY
|
| Net Change In Cash |
-$177.0M
-129.55%
YoY
|
$599.0M
-227.99%
YoY
|
-$468.0M
-14.29%
YoY
|
-$546.0M
-61.39%
YoY
|
-$1.414B
-400.85%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$7.741B
18.11%
YoY
|
$6.554B
-3.16%
YoY
|
$6.768B
-8.58%
YoY
|
$7.403B
-6.9%
YoY
|
$7.952B
-5.79%
YoY
|
| Capital Expenditures |
$2.985B
0.1%
YoY
|
$2.982B
27.22%
YoY
|
$2.344B
-203.81%
YoY
|
-$2.258B
-22.96%
YoY
|
-$2.931B
30.91%
YoY
|
| Free Cash Flow |
$4.756B
33.15%
YoY
|
$3.572B
-19.26%
YoY
|
$4.424B
-54.21%
YoY
|
$9.661B
-11.23%
YoY
|
$10.88B
1.9%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.737B
6.96%
YoY
|
$636.0M
53.62%
YoY
|
$2.013B
-3570.69%
YoY
|
$1.443B
23.02%
YoY
|
$1.624B
55.26%
YoY
|
$414.0M
18.29%
YoY
|
-$58.00M
-103.96%
YoY
|
$1.173B
-27.77%
YoY
|
$1.046B
-29.8%
YoY
|
$350.0M
-76.59%
YoY
|
$1.464B
-85.81%
YoY
|
$1.624B
93.79%
YoY
|
$1.490B
-17.31%
YoY
|
$1.495B
99.6%
YoY
|
$10.32B
783.13%
YoY
|
$838.0M
-39.93%
YoY
|
$1.802B
67.94%
YoY
|
$749.0M
10.64%
YoY
|
$1.168B
-6.11%
YoY
|
$1.395B
-38.36%
YoY
|
| Depreciation, Depletion And Amortization |
$463.0M
-43.74%
YoY
|
$1.058B
29.02%
YoY
|
$738.0M
-22.4%
YoY
|
$1.159B
81.38%
YoY
|
$823.0M
49.91%
YoY
|
$820.0M
-30.39%
YoY
|
$951.0M
64.25%
YoY
|
$639.0M
41.37%
YoY
|
$549.0M
-14.22%
YoY
|
$1.178B
16728.57%
YoY
|
$579.0M
-39.44%
YoY
|
$452.0M
-28.37%
YoY
|
$640.0M
-9.09%
YoY
|
$7.000M
-98.09%
YoY
|
$956.0M
-13.48%
YoY
|
$631.0M
15.78%
YoY
|
$704.0M
95.01%
YoY
|
$366.0M
-84.43%
YoY
|
$1.105B
6806.25%
YoY
|
$545.0M
3105.88%
YoY
|
| Cash From Operating Activities |
$1.141B
-0.35%
YoY
|
$2.278B
-2.19%
YoY
|
$2.222B
3.16%
YoY
|
$2.096B
88.32%
YoY
|
$1.145B
19.52%
YoY
|
$2.329B
-27.13%
YoY
|
$2.154B
-2.62%
YoY
|
$1.113B
-14.84%
YoY
|
$958.0M
1707.55%
YoY
|
$3.196B
67.77%
YoY
|
$2.212B
67.45%
YoY
|
$1.307B
-20.06%
YoY
|
$53.00M
-97.92%
YoY
|
$1.905B
-49.43%
YoY
|
$1.321B
-48.44%
YoY
|
$1.635B
26.55%
YoY
|
$2.542B
667.98%
YoY
|
$3.767B
-2.28%
YoY
|
$2.562B
197.56%
YoY
|
$1.292B
-53.19%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$443.0M
-1.12%
YoY
|
$1.025B
-9.69%
YoY
|
$879.0M
4.39%
YoY
|
$633.0M
43.21%
YoY
|
$448.0M
-20.43%
YoY
|
$1.135B
44.96%
YoY
|
$842.0M
69.42%
YoY
|
$442.0M
-17.38%
YoY
|
$563.0M
6.43%
YoY
|
$783.0M
-204.26%
YoY
|
$497.0M
-203.54%
YoY
|
$535.0M
-225.59%
YoY
|
$529.0M
-188.02%
YoY
|
-$751.0M
18.83%
YoY
|
-$480.0M
-65.49%
YoY
|
-$426.0M
-23.1%
YoY
|
-$601.0M
69.77%
YoY
|
-$632.0M
-25.21%
YoY
|
-$1.391B
114.66%
YoY
|
-$554.0M
37.81%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.023B
46.98%
YoY
|
$92.00M
475.0%
YoY
|
-$652.0M
-687.39%
YoY
|
$8.000M
-99.34%
YoY
|
-$696.0M
-268.12%
YoY
|
$16.00M
-98.48%
YoY
|
$111.0M
1750.0%
YoY
|
$1.212B
-382.52%
YoY
|
$414.0M
242.15%
YoY
|
$1.051B
398.1%
YoY
|
$6.000M
-100.17%
YoY
|
-$429.0M
260.5%
YoY
|
$121.0M
-104.04%
YoY
|
$211.0M
-22.14%
YoY
|
-$3.614B
-1837.5%
YoY
|
-$119.0M
-132.25%
YoY
|
-$2.992B
-1077.78%
YoY
|
$271.0M
-65.83%
YoY
|
$208.0M
136.36%
YoY
|
$369.0M
-88.59%
YoY
|
| Cash From Investing Activities |
-$1.466B
28.15%
YoY
|
-$933.0M
-16.62%
YoY
|
-$1.531B
109.44%
YoY
|
-$625.0M
-181.17%
YoY
|
-$1.144B
667.79%
YoY
|
-$1.119B
-517.54%
YoY
|
-$731.0M
48.88%
YoY
|
$770.0M
-179.88%
YoY
|
-$149.0M
-63.48%
YoY
|
$268.0M
-149.63%
YoY
|
-$491.0M
-88.01%
YoY
|
-$964.0M
76.88%
YoY
|
-$408.0M
-88.64%
YoY
|
-$540.0M
49.58%
YoY
|
-$4.094B
246.07%
YoY
|
-$545.0M
194.59%
YoY
|
-$3.593B
7385.42%
YoY
|
-$361.0M
594.23%
YoY
|
-$1.183B
111.25%
YoY
|
-$185.0M
-106.53%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$318.0M
35.32%
YoY
|
N/A
N/A
|
-$317.0M
-31800.0%
YoY
|
-$559.0M
-56000.0%
YoY
|
-$235.0M
-1405.56%
YoY
|
N/A
N/A
|
$1.000M
N/A
|
$1.000M
-66.67%
YoY
|
$18.00M
200.0%
YoY
|
$1.000M
N/A
|
$0.00
-100.0%
YoY
|
$3.000M
-40.0%
YoY
|
$6.000M
-50.0%
YoY
|
$0.00
-100.0%
YoY
|
$8.000M
700.0%
YoY
|
$5.000M
25.0%
YoY
|
$12.00M
-20.0%
YoY
|
$1.000M
0.0%
YoY
|
$1.000M
-50.0%
YoY
|
$4.000M
33.33%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$272.0M
-68.3%
YoY
|
-$856.0M
1.66%
YoY
|
-$1.315B
6.05%
YoY
|
-$2.372B
49.75%
YoY
|
$858.0M
-180.94%
YoY
|
-$842.0M
-76.56%
YoY
|
-$1.240B
-29.63%
YoY
|
-$1.584B
-5209.68%
YoY
|
-$1.060B
233.33%
YoY
|
-$3.592B
168.46%
YoY
|
-$1.762B
32.88%
YoY
|
$31.00M
-100.69%
YoY
|
-$318.0M
-103.99%
YoY
|
-$1.338B
-51.77%
YoY
|
-$1.326B
-4.88%
YoY
|
-$4.486B
119.36%
YoY
|
$7.973B
-679.43%
YoY
|
-$2.774B
27.54%
YoY
|
-$1.394B
-67.4%
YoY
|
-$2.045B
-22.21%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.141B
-0.35%
YoY
|
$2.278B
-2.19%
YoY
|
$2.222B
3.16%
YoY
|
$2.096B
88.32%
YoY
|
$1.145B
19.52%
YoY
|
$2.329B
-27.13%
YoY
|
$2.154B
-2.62%
YoY
|
$1.113B
-14.84%
YoY
|
$958.0M
1707.55%
YoY
|
$3.196B
67.77%
YoY
|
$2.212B
67.45%
YoY
|
$1.307B
-20.06%
YoY
|
$53.00M
-97.92%
YoY
|
$1.905B
-49.43%
YoY
|
$1.321B
-48.44%
YoY
|
$1.635B
26.55%
YoY
|
$2.542B
667.98%
YoY
|
$3.767B
-2.28%
YoY
|
$2.562B
197.56%
YoY
|
$1.292B
-53.19%
YoY
|
| Cash From Investing Activities |
-$1.466B
28.15%
YoY
|
-$933.0M
-16.62%
YoY
|
-$1.531B
109.44%
YoY
|
-$625.0M
-181.17%
YoY
|
-$1.144B
667.79%
YoY
|
-$1.119B
-517.54%
YoY
|
-$731.0M
48.88%
YoY
|
$770.0M
-179.88%
YoY
|
-$149.0M
-63.48%
YoY
|
$268.0M
-149.63%
YoY
|
-$491.0M
-88.01%
YoY
|
-$964.0M
76.88%
YoY
|
-$408.0M
-88.64%
YoY
|
-$540.0M
49.58%
YoY
|
-$4.094B
246.07%
YoY
|
-$545.0M
194.59%
YoY
|
-$3.593B
7385.42%
YoY
|
-$361.0M
594.23%
YoY
|
-$1.183B
111.25%
YoY
|
-$185.0M
-106.53%
YoY
|
| Cash From Financing Activities |
$272.0M
-68.3%
YoY
|
-$856.0M
1.66%
YoY
|
-$1.315B
6.05%
YoY
|
-$2.372B
49.75%
YoY
|
$858.0M
-180.94%
YoY
|
-$842.0M
-76.56%
YoY
|
-$1.240B
-29.63%
YoY
|
-$1.584B
-5209.68%
YoY
|
-$1.060B
233.33%
YoY
|
-$3.592B
168.46%
YoY
|
-$1.762B
32.88%
YoY
|
$31.00M
-100.69%
YoY
|
-$318.0M
-103.99%
YoY
|
-$1.338B
-51.77%
YoY
|
-$1.326B
-4.88%
YoY
|
-$4.486B
119.36%
YoY
|
$7.973B
-679.43%
YoY
|
-$2.774B
27.54%
YoY
|
-$1.394B
-67.4%
YoY
|
-$2.045B
-22.21%
YoY
|
| Net Change In Cash |
-$53.00M
-106.17%
YoY
|
$489.0M
32.88%
YoY
|
-$624.0M
-440.98%
YoY
|
-$901.0M
-401.34%
YoY
|
$859.0M
-442.23%
YoY
|
$368.0M
-387.5%
YoY
|
$183.0M
-546.34%
YoY
|
$299.0M
-20.05%
YoY
|
-$251.0M
-62.7%
YoY
|
-$128.0M
-574.07%
YoY
|
-$41.00M
-99.0%
YoY
|
$374.0M
-111.01%
YoY
|
-$673.0M
-109.72%
YoY
|
$27.00M
-95.73%
YoY
|
-$4.099B
27226.67%
YoY
|
-$3.396B
262.05%
YoY
|
$6.922B
-733.3%
YoY
|
$632.0M
-61.18%
YoY
|
-$15.00M
-99.62%
YoY
|
-$938.0M
-131.67%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.141B
-0.35%
YoY
|
$2.278B
-2.19%
YoY
|
$2.222B
3.16%
YoY
|
$2.096B
88.32%
YoY
|
$1.145B
19.52%
YoY
|
$2.329B
-27.13%
YoY
|
$2.154B
-2.62%
YoY
|
$1.113B
-14.84%
YoY
|
$958.0M
1707.55%
YoY
|
$3.196B
67.77%
YoY
|
$2.212B
67.45%
YoY
|
$1.307B
-20.06%
YoY
|
$53.00M
-97.92%
YoY
|
$1.905B
-49.43%
YoY
|
$1.321B
-48.44%
YoY
|
$1.635B
26.55%
YoY
|
$2.542B
667.98%
YoY
|
$3.767B
-2.28%
YoY
|
$2.562B
197.56%
YoY
|
$1.292B
-53.19%
YoY
|
| Capital Expenditures |
$443.0M
-1.12%
YoY
|
$1.025B
-9.69%
YoY
|
$879.0M
4.39%
YoY
|
$633.0M
43.21%
YoY
|
$448.0M
-20.43%
YoY
|
$1.135B
44.96%
YoY
|
$842.0M
69.42%
YoY
|
$442.0M
-17.38%
YoY
|
$563.0M
6.43%
YoY
|
$783.0M
-204.26%
YoY
|
$497.0M
-203.54%
YoY
|
$535.0M
-225.59%
YoY
|
$529.0M
-188.02%
YoY
|
-$751.0M
18.83%
YoY
|
-$480.0M
-65.49%
YoY
|
-$426.0M
-23.1%
YoY
|
-$601.0M
69.77%
YoY
|
-$632.0M
-25.21%
YoY
|
-$1.391B
114.66%
YoY
|
-$554.0M
37.81%
YoY
|
| Free Cash Flow |
$698.0M
0.14%
YoY
|
$1.253B
4.94%
YoY
|
$1.343B
2.36%
YoY
|
$1.463B
118.03%
YoY
|
$697.0M
76.46%
YoY
|
$1.194B
-50.52%
YoY
|
$1.312B
-23.5%
YoY
|
$671.0M
-13.08%
YoY
|
$395.0M
-182.98%
YoY
|
$2.413B
-9.15%
YoY
|
$1.715B
-4.78%
YoY
|
$772.0M
-62.54%
YoY
|
-$476.0M
-115.14%
YoY
|
$2.656B
-39.62%
YoY
|
$1.801B
-54.44%
YoY
|
$2.061B
11.65%
YoY
|
$3.143B
358.83%
YoY
|
$4.399B
-6.4%
YoY
|
$3.953B
161.96%
YoY
|
$1.846B
-41.62%
YoY
|
Loading...