2023 Q2 Form 10-Q Financial Statement
#000168316823005454 Filed on August 09, 2023
Income Statement
Concept | 2023 Q2 |
---|---|
Revenue | $0.00 |
YoY Change | |
Cost Of Revenue | $0.00 |
YoY Change | |
Gross Profit | $0.00 |
YoY Change | |
Gross Profit Margin | |
Selling, General & Admin | $845.1K |
YoY Change | |
% of Gross Profit | |
Research & Development | $0.00 |
YoY Change | -100.0% |
% of Gross Profit | |
Depreciation & Amortization | |
YoY Change | |
% of Gross Profit | |
Operating Expenses | $845.1K |
YoY Change | 92.99% |
Operating Profit | -$845.1K |
YoY Change | |
Interest Expense | $34.81K |
YoY Change | 179.65% |
% of Operating Profit | |
Other Income/Expense, Net | -$34.81K |
YoY Change | 179.65% |
Pretax Income | -$879.9K |
YoY Change | |
Income Tax | |
% Of Pretax Income | |
Net Earnings | -$879.9K |
YoY Change | 95.39% |
Net Earnings / Revenue | |
Basic Earnings Per Share | -$0.01 |
Diluted Earnings Per Share | -$0.01 |
COMMON SHARES | |
Basic Shares Outstanding | 61.80M shares |
Diluted Shares Outstanding | 61.93M shares |
Balance Sheet
Concept | 2023 Q2 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | $9.330K |
YoY Change | |
Cash & Equivalents | $9.325K |
Short-Term Investments | |
Other Short-Term Assets | $14.59K |
YoY Change | |
Inventory | |
Prepaid Expenses | $14.59K |
Receivables | |
Other Receivables | |
Total Short-Term Assets | $23.91K |
YoY Change | -98.58% |
LONG-TERM ASSETS | |
Property, Plant & Equipment | $464.7K |
YoY Change | |
Goodwill | |
YoY Change | |
Intangibles | |
YoY Change | |
Long-Term Investments | |
YoY Change | |
Other Assets | |
YoY Change | |
Total Long-Term Assets | $464.7K |
YoY Change | |
TOTAL ASSETS | |
Total Short-Term Assets | $23.91K |
Total Long-Term Assets | $464.7K |
Total Assets | $488.7K |
YoY Change | -71.02% |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | $258.7K |
YoY Change | 112.17% |
Accrued Expenses | $1.028M |
YoY Change | -39.52% |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | $1.047M |
YoY Change | |
Long-Term Debt Due | |
YoY Change | |
Total Short-Term Liabilities | $3.064M |
YoY Change | 8.8% |
LONG-TERM LIABILITIES | |
Long-Term Debt | $0.00 |
YoY Change | |
Other Long-Term Liabilities | |
YoY Change | |
Total Long-Term Liabilities | $0.00 |
YoY Change | |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $3.064M |
Total Long-Term Liabilities | $0.00 |
Total Liabilities | $3.064M |
YoY Change | 8.8% |
SHAREHOLDERS EQUITY | |
Retained Earnings | -$11.85M |
YoY Change | 50.92% |
Common Stock | $6.211K |
YoY Change | 3.76% |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | -$2.576M |
YoY Change | |
Total Liabilities & Shareholders Equity | $488.7K |
YoY Change | -71.02% |
Cashflow Statement
Concept | 2023 Q2 |
---|---|
OPERATING ACTIVITIES | |
Net Income | -$879.9K |
YoY Change | 95.39% |
Depreciation, Depletion And Amortization | |
YoY Change | |
Cash From Operating Activities | -$77.88K |
YoY Change | |
INVESTING ACTIVITIES | |
Capital Expenditures | |
YoY Change | |
Acquisitions | |
YoY Change | |
Other Investing Activities | |
YoY Change | |
Cash From Investing Activities | |
YoY Change | |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | 72.88K |
YoY Change | |
NET CHANGE | |
Cash From Operating Activities | -77.88K |
Cash From Investing Activities | |
Cash From Financing Activities | 72.88K |
Net Change In Cash | -5.000K |
YoY Change | |
FREE CASH FLOW | |
Cash From Operating Activities | -$77.88K |
Capital Expenditures | |
Free Cash Flow | |
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001838876 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
CY2023Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2022Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-06-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
333-255887 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
GEOSOLAR TECHNOLOGIES, INC. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
CO | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
85-4106353 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
1400 16th Street, Ste 400 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Denver | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
CO | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
80202 | ||
dei |
City Area Code
CityAreaCode
|
720 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
932-8109 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | ||
dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
true | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2023Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
62402000 | shares |
CY2023Q2 | us-gaap |
Cash
Cash
|
9325 | usd |
CY2022Q4 | us-gaap |
Cash
Cash
|
14320 | usd |
CY2023Q2 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
14587 | usd |
CY2022Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
6734 | usd |
CY2023Q2 | us-gaap |
Assets Current
AssetsCurrent
|
23912 | usd |
CY2022Q4 | us-gaap |
Assets Current
AssetsCurrent
|
21054 | usd |
CY2023Q2 | us-gaap |
Land
Land
|
464741 | usd |
CY2022Q4 | us-gaap |
Land
Land
|
464741 | usd |
CY2023Q2 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
464741 | usd |
CY2022Q4 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
464741 | usd |
CY2023Q2 | us-gaap |
Assets
Assets
|
488653 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
485795 | usd |
CY2023Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
258746 | usd |
CY2022Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
131454 | usd |
CY2023Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
197200 | usd |
CY2022Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
107200 | usd |
CY2023Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1027605 | usd |
CY2022Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
784815 | usd |
CY2023Q2 | NONE |
Advances Current
AdvancesCurrent
|
534041 | usd |
CY2022Q4 | NONE |
Advances Current
AdvancesCurrent
|
494741 | usd |
CY2023Q2 | us-gaap |
Other Notes Payable Current
OtherNotesPayableCurrent
|
11661 | usd |
CY2022Q4 | us-gaap |
Other Notes Payable Current
OtherNotesPayableCurrent
|
4823 | usd |
CY2023Q2 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
1035000 | usd |
CY2022Q4 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
995000 | usd |
CY2023Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3064253 | usd |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2518033 | usd |
CY2023Q2 | us-gaap |
Liabilities
Liabilities
|
3064253 | usd |
CY2022Q4 | us-gaap |
Liabilities
Liabilities
|
2518033 | usd |
CY2023Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
20000000 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
20000000 | shares |
CY2023Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2023Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2023Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | usd |
CY2022Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | usd |
CY2023Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | shares |
CY2023Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
62102000 | shares |
CY2023Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
62102000 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
61702000 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
61702000 | shares |
CY2023Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
6211 | usd |
CY2022Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
6171 | usd |
CY2023Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
9270458 | usd |
CY2022Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
8126266 | usd |
CY2023Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-11852269 | usd |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-10164675 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-2575600 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-2032238 | usd |
CY2023Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
488653 | usd |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
485795 | usd |
CY2023Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
845058 | usd |
CY2022Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
433776 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1618908 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1124698 | usd | |
CY2023Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
0 | usd |
CY2022Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
4097 | usd |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
0 | usd | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
7560 | usd | |
CY2023Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
845058 | usd |
CY2022Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
437873 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
1618908 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
1132258 | usd | |
CY2023Q2 | us-gaap |
Interest Expense
InterestExpense
|
34811 | usd |
CY2022Q2 | us-gaap |
Interest Expense
InterestExpense
|
12448 | usd |
us-gaap |
Interest Expense
InterestExpense
|
68686 | usd | |
us-gaap |
Interest Expense
InterestExpense
|
21386 | usd | |
CY2023Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-34811 | usd |
CY2022Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-12448 | usd |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-68686 | usd | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-21386 | usd | |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-879869 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-450321 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1687594 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1153644 | usd | |
CY2023Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | |
CY2022Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.03 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.02 | ||
CY2023Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.01 | |
CY2022Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.01 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.03 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.02 | ||
CY2023Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
61928667 | shares |
CY2022Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
59850000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
61835333 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
59106250 | shares | |
CY2023Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
61928667 | shares |
CY2022Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
59850000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
61835333 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
59106250 | shares | |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-2032238 | usd |
CY2023Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
498158 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-807725 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-2341805 | usd |
CY2023Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
646074 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-879869 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-2575600 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-545170 | usd |
CY2022Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
423751 | usd |
CY2022Q1 | NONE |
Common Shares Issued For Subscription Receivable And Services Value
CommonSharesIssuedForSubscriptionReceivableAndServicesValue
|
22500 | usd |
CY2022Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
61042 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-703323 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-741200 | usd |
CY2022Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
61042 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-450321 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1130479 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1687594 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1153644 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1144232 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
568037 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-3808 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-50583 | usd | |
us-gaap |
Increase Decrease In Other Accounts Payable
IncreaseDecreaseInOtherAccountsPayable
|
128887 | usd | |
us-gaap |
Increase Decrease In Other Accounts Payable
IncreaseDecreaseInOtherAccountsPayable
|
-44883 | usd | |
us-gaap |
Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
|
90000 | usd | |
us-gaap |
Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
|
-22500 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
242790 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
39742 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-77877 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-562665 | usd | |
us-gaap |
Proceeds From Repayments Of Other Debt
ProceedsFromRepaymentsOfOtherDebt
|
39300 | usd | |
us-gaap |
Proceeds From Repayments Of Other Debt
ProceedsFromRepaymentsOfOtherDebt
|
0 | usd | |
us-gaap |
Repayments Of Other Long Term Debt
RepaymentsOfOtherLongTermDebt
|
-0 | usd | |
us-gaap |
Repayments Of Other Long Term Debt
RepaymentsOfOtherLongTermDebt
|
30000 | usd | |
us-gaap |
Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
|
0 | usd | |
us-gaap |
Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
|
1000 | usd | |
us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
1595 | usd | |
us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
780 | usd | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
4823 | usd | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
-0 | usd | |
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
40000 | usd | |
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
745000 | usd | |
NONE |
Proceeds From Subscription Receivable
ProceedsFromSubscriptionReceivable
|
0 | usd | |
NONE |
Proceeds From Subscription Receivable
ProceedsFromSubscriptionReceivable
|
975 | usd | |
us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
0 | usd | |
us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
283 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
72882 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
716478 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-4995 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
153813 | usd | |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
14320 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
19362 | usd |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
9325 | usd |
CY2022Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
173175 | usd |
us-gaap |
Interest Paid Net
InterestPaidNet
|
11652 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
0 | usd | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | usd | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | usd | |
NONE |
Expenses Paid On Companys Behalf
ExpensesPaidOnCompanysBehalf
|
1595 | usd | |
NONE |
Expenses Paid On Companys Behalf
ExpensesPaidOnCompanysBehalf
|
0 | usd | |
NONE |
Financing Of Prepaid Insurance Premiums
FinancingOfPrepaidInsurancePremiums
|
11661 | usd | |
NONE |
Financing Of Prepaid Insurance Premiums
FinancingOfPrepaidInsurancePremiums
|
11841 | usd | |
NONE |
Noncash Increase In Prepaid Expenses
NoncashIncreaseInPrepaidExpenses
|
0 | usd | |
NONE |
Noncash Increase In Prepaid Expenses
NoncashIncreaseInPrepaidExpenses
|
1250000 | usd | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p id="xdx_84F_eus-gaap--UseOfEstimates_z34ZqbEN5Cbi" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b><i><span id="xdx_863_zJ23FcKz1x2h">Use of Estimates</span></i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b><i> </i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The preparation of the consolidated financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and at the date of the consolidated financial statements and the reported amounts of expenses during the reporting period. Actual results could differ from these estimates. Significant estimates in the accompanying consolidated financial statements involved the valuation of common stock and stock based compensation.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> | ||
CY2023Q2 | us-gaap |
Accounts Payable Other Current
AccountsPayableOtherCurrent
|
494741 | usd |
CY2022Q4 | us-gaap |
Accounts Payable Other Current
AccountsPayableOtherCurrent
|
494741 | usd |
NONE |
Advances Received In Period
AdvancesReceivedInPeriod
|
39300 | usd | |
CY2023Q2 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
1035000 | usd |
CY2022Q4 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
995000 | usd |
CY2023Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | shares |
CY2023Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
20000000 | shares |
CY2023Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q2 | us-gaap |
Warrants And Rights Outstanding Term
WarrantsAndRightsOutstandingTerm
|
P1Y6M3D | |
CY2023Q2 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Equity Instruments Other Than Options Aggregate Intrinsic Value Outstanding
SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueOutstanding
|
0 | usd |