|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$170.7M
-3356.39%
YoY
|
$5.242M
-94.0%
YoY
|
$87.31M
-80.33%
YoY
|
$443.8M
-501.2%
YoY
|
-$110.6M
-55.09%
YoY
|
| Depreciation, Depletion And Amortization |
$84.95M
12.57%
YoY
|
$75.46M
2.63%
YoY
|
$73.53M
-9.84%
YoY
|
$81.56M
-16.2%
YoY
|
$97.33M
-10.05%
YoY
|
| Cash From Operating Activities |
$51.46M
-78.84%
YoY
|
$243.3M
39.19%
YoY
|
$174.8M
-56.85%
YoY
|
$405.0M
-30302.68%
YoY
|
-$1.341M
-100.87%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$63.26M
-20.12%
YoY
|
$79.19M
-8.42%
YoY
|
$86.47M
62.23%
YoY
|
$53.30M
-293.14%
YoY
|
-$27.60M
-16.12%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$9.873M
-180.58%
YoY
|
$12.25M
162.92%
YoY
|
$4.660M
205.37%
YoY
|
$1.526M
-59.3%
YoY
|
$3.749M
274.9%
YoY
|
| Cash From Investing Activities |
-$73.13M
9.25%
YoY
|
-$66.94M
-18.18%
YoY
|
-$81.81M
58.01%
YoY
|
-$51.77M
117.1%
YoY
|
-$23.85M
-25.24%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$4.691M
93.2%
YoY
|
-$2.428M
N/A
|
N/A
N/A
|
N/A
N/A
|
$40.00M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.464M
-101.97%
YoY
|
-$175.5M
-36.99%
YoY
|
-$278.5M
98.31%
YoY
|
-$140.5M
-1443.84%
YoY
|
$10.45M
-109.23%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$51.46M
-78.84%
YoY
|
$243.3M
39.19%
YoY
|
$174.8M
-56.85%
YoY
|
$405.0M
-30302.68%
YoY
|
-$1.341M
-100.87%
YoY
|
| Cash From Investing Activities |
-$73.13M
9.25%
YoY
|
-$66.94M
-18.18%
YoY
|
-$81.81M
58.01%
YoY
|
-$51.77M
117.1%
YoY
|
-$23.85M
-25.24%
YoY
|
| Cash From Financing Activities |
$3.464M
-101.97%
YoY
|
-$175.5M
-36.99%
YoY
|
-$278.5M
98.31%
YoY
|
-$140.5M
-1443.84%
YoY
|
$10.45M
-109.23%
YoY
|
| Net Change In Cash |
-$18.20M
-2339.11%
YoY
|
$813.0K
-100.44%
YoY
|
-$185.6M
-187.21%
YoY
|
$212.8M
-1543.89%
YoY
|
-$14.74M
-261.95%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$51.46M
-78.84%
YoY
|
$243.3M
39.19%
YoY
|
$174.8M
-56.85%
YoY
|
$405.0M
-30302.68%
YoY
|
-$1.341M
-100.87%
YoY
|
| Capital Expenditures |
$63.26M
-20.12%
YoY
|
$79.19M
-8.42%
YoY
|
$86.47M
62.23%
YoY
|
$53.30M
-293.14%
YoY
|
-$27.60M
-16.12%
YoY
|
| Free Cash Flow |
-$11.80M
-107.19%
YoY
|
$164.1M
85.8%
YoY
|
$88.30M
-74.89%
YoY
|
$351.7M
1239.57%
YoY
|
$26.26M
-85.97%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$80.95M
74.35%
YoY
|
-$12.81M
-168.1%
YoY
|
-$10.45M
-129.96%
YoY
|
-$66.48M
3184.68%
YoY
|
-$46.43M
617.84%
YoY
|
$18.81M
-54.0%
YoY
|
$34.88M
9.31%
YoY
|
-$2.024M
-109.64%
YoY
|
-$6.468M
-204.37%
YoY
|
$40.90M
-58.11%
YoY
|
$31.91M
-82.78%
YoY
|
$20.99M
-86.11%
YoY
|
$6.197M
-87.95%
YoY
|
$97.63M
-201.07%
YoY
|
$185.3M
9602.77%
YoY
|
$151.2M
-324.34%
YoY
|
$51.44M
-136.98%
YoY
|
-$96.60M
104.22%
YoY
|
$1.910M
-115.79%
YoY
|
-$67.38M
40.67%
YoY
|
| Depreciation, Depletion And Amortization |
$29.18M
53.4%
YoY
|
$19.95M
5.58%
YoY
|
$18.30M
-3.04%
YoY
|
$17.52M
-6.15%
YoY
|
$19.02M
-5.52%
YoY
|
$18.90M
-0.53%
YoY
|
$18.87M
14.73%
YoY
|
$18.67M
3.77%
YoY
|
$20.13M
-2.02%
YoY
|
$19.00M
-3.64%
YoY
|
$16.45M
-18.49%
YoY
|
$17.99M
-14.78%
YoY
|
$20.55M
-16.3%
YoY
|
$19.72M
-17.74%
YoY
|
$20.18M
-14.19%
YoY
|
$21.11M
-16.52%
YoY
|
$24.55M
-3.73%
YoY
|
$23.97M
-9.88%
YoY
|
$23.52M
-14.15%
YoY
|
$25.29M
-11.9%
YoY
|
| Cash From Operating Activities |
-$4.284M
-113.35%
YoY
|
$20.76M
86.82%
YoY
|
$15.61M
678.32%
YoY
|
$19.37M
-90.22%
YoY
|
$32.09M
27.52%
YoY
|
$11.11M
-226.3%
YoY
|
$2.006M
-91.49%
YoY
|
$198.0M
46.94%
YoY
|
$25.17M
-78.91%
YoY
|
-$8.800M
-116.01%
YoY
|
$23.57M
-85.7%
YoY
|
$134.8M
104.5%
YoY
|
$119.3M
449.63%
YoY
|
$54.97M
-169.44%
YoY
|
$164.8M
335.65%
YoY
|
$65.91M
260.61%
YoY
|
$21.71M
503.03%
YoY
|
-$79.16M
-445.68%
YoY
|
$37.83M
-0.96%
YoY
|
$18.28M
-79.6%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$14.22M
-20.75%
YoY
|
$19.13M
-9.55%
YoY
|
$15.60M
-28.67%
YoY
|
$14.31M
-21.5%
YoY
|
$17.95M
-29.81%
YoY
|
$21.15M
9.6%
YoY
|
$21.87M
-7.35%
YoY
|
$18.23M
1.48%
YoY
|
$25.57M
77.96%
YoY
|
$19.30M
-221.49%
YoY
|
$23.60M
-270.35%
YoY
|
$17.96M
-295.37%
YoY
|
$14.37M
-237.08%
YoY
|
-$15.89M
-143.77%
YoY
|
-$13.85M
-68.68%
YoY
|
-$9.193M
0.26%
YoY
|
-$10.48M
-27.72%
YoY
|
$36.29M
-517.17%
YoY
|
-$44.24M
767.49%
YoY
|
-$9.169M
99.33%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.122M
-91.46%
YoY
|
$720.0K
-6.01%
YoY
|
-$3.027M
26.13%
YoY
|
-$8.688M
-1272.47%
YoY
|
$13.15M
481.64%
YoY
|
$766.0K
-4.25%
YoY
|
-$2.400M
-347.68%
YoY
|
$741.0K
10.93%
YoY
|
$2.260M
779.38%
YoY
|
$800.0K
-24.17%
YoY
|
$969.0K
563.7%
YoY
|
$668.0K
882.35%
YoY
|
$257.0K
-91.5%
YoY
|
$1.055M
4923.81%
YoY
|
$146.0K
-78.24%
YoY
|
$68.00K
94.29%
YoY
|
$3.022M
907.33%
YoY
|
$21.00K
-94.75%
YoY
|
$671.0K
N/A
|
$35.00K
-88.33%
YoY
|
| Cash From Investing Activities |
-$13.10M
172.92%
YoY
|
-$18.41M
-9.68%
YoY
|
-$18.63M
-23.25%
YoY
|
-$23.00M
31.52%
YoY
|
-$4.800M
-79.32%
YoY
|
-$20.39M
9.02%
YoY
|
-$24.27M
7.22%
YoY
|
-$17.48M
1.11%
YoY
|
-$23.21M
64.48%
YoY
|
-$18.70M
26.09%
YoY
|
-$22.63M
65.1%
YoY
|
-$17.29M
89.5%
YoY
|
-$14.11M
89.18%
YoY
|
-$14.83M
-140.84%
YoY
|
-$13.71M
-68.54%
YoY
|
-$9.125M
-0.1%
YoY
|
-$7.458M
-47.48%
YoY
|
$36.32M
-532.32%
YoY
|
-$43.57M
789.2%
YoY
|
-$9.134M
107.59%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.988M
N/A
|
-$2.703M
N/A
|
-$1.936M
N/A
|
-$492.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$40.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$18.59M
-288.55%
YoY
|
-$15.77M
-3.79%
YoY
|
$3.451M
-50.71%
YoY
|
-$2.815M
-98.2%
YoY
|
-$9.861M
-67.5%
YoY
|
-$16.39M
-90.42%
YoY
|
$7.001M
-63.26%
YoY
|
-$156.3M
62.37%
YoY
|
-$30.34M
56.9%
YoY
|
-$171.0M
56.98%
YoY
|
$19.06M
-229.06%
YoY
|
-$96.24M
-3837.36%
YoY
|
-$19.34M
-362.62%
YoY
|
-$108.9M
-440.91%
YoY
|
-$14.77M
-153.93%
YoY
|
$2.575M
-104.58%
YoY
|
$7.364M
-256.68%
YoY
|
$31.95M
-259.76%
YoY
|
$27.38M
-211.75%
YoY
|
-$56.24M
-12.26%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.284M
-113.35%
YoY
|
$20.76M
86.82%
YoY
|
$15.61M
678.32%
YoY
|
$19.37M
-90.22%
YoY
|
$32.09M
27.52%
YoY
|
$11.11M
-226.3%
YoY
|
$2.006M
-91.49%
YoY
|
$198.0M
46.94%
YoY
|
$25.17M
-78.91%
YoY
|
-$8.800M
-116.01%
YoY
|
$23.57M
-85.7%
YoY
|
$134.8M
104.5%
YoY
|
$119.3M
449.63%
YoY
|
$54.97M
-169.44%
YoY
|
$164.8M
335.65%
YoY
|
$65.91M
260.61%
YoY
|
$21.71M
503.03%
YoY
|
-$79.16M
-445.68%
YoY
|
$37.83M
-0.96%
YoY
|
$18.28M
-79.6%
YoY
|
| Cash From Investing Activities |
-$13.10M
172.92%
YoY
|
-$18.41M
-9.68%
YoY
|
-$18.63M
-23.25%
YoY
|
-$23.00M
31.52%
YoY
|
-$4.800M
-79.32%
YoY
|
-$20.39M
9.02%
YoY
|
-$24.27M
7.22%
YoY
|
-$17.48M
1.11%
YoY
|
-$23.21M
64.48%
YoY
|
-$18.70M
26.09%
YoY
|
-$22.63M
65.1%
YoY
|
-$17.29M
89.5%
YoY
|
-$14.11M
89.18%
YoY
|
-$14.83M
-140.84%
YoY
|
-$13.71M
-68.54%
YoY
|
-$9.125M
-0.1%
YoY
|
-$7.458M
-47.48%
YoY
|
$36.32M
-532.32%
YoY
|
-$43.57M
789.2%
YoY
|
-$9.134M
107.59%
YoY
|
| Cash From Financing Activities |
$18.59M
-288.55%
YoY
|
-$15.77M
-3.79%
YoY
|
$3.451M
-50.71%
YoY
|
-$2.815M
-98.2%
YoY
|
-$9.861M
-67.5%
YoY
|
-$16.39M
-90.42%
YoY
|
$7.001M
-63.26%
YoY
|
-$156.3M
62.37%
YoY
|
-$30.34M
56.9%
YoY
|
-$171.0M
56.98%
YoY
|
$19.06M
-229.06%
YoY
|
-$96.24M
-3837.36%
YoY
|
-$19.34M
-362.62%
YoY
|
-$108.9M
-440.91%
YoY
|
-$14.77M
-153.93%
YoY
|
$2.575M
-104.58%
YoY
|
$7.364M
-256.68%
YoY
|
$31.95M
-259.76%
YoY
|
$27.38M
-211.75%
YoY
|
-$56.24M
-12.26%
YoY
|
| Net Change In Cash |
$1.209M
-93.06%
YoY
|
-$13.41M
-47.72%
YoY
|
$439.0K
-102.88%
YoY
|
-$6.438M
-126.5%
YoY
|
$17.43M
-161.42%
YoY
|
-$25.66M
-87.07%
YoY
|
-$15.26M
-176.32%
YoY
|
$24.30M
14.32%
YoY
|
-$28.38M
-133.05%
YoY
|
-$198.5M
188.57%
YoY
|
$20.00M
-85.33%
YoY
|
$21.25M
-64.19%
YoY
|
$85.87M
297.28%
YoY
|
-$68.79M
531.49%
YoY
|
$136.3M
530.03%
YoY
|
$59.36M
-226.03%
YoY
|
$21.62M
-241.27%
YoY
|
-$10.89M
98.05%
YoY
|
$21.64M
145.92%
YoY
|
-$47.10M
-323.22%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.284M
-113.35%
YoY
|
$20.76M
86.82%
YoY
|
$15.61M
678.32%
YoY
|
$19.37M
-90.22%
YoY
|
$32.09M
27.52%
YoY
|
$11.11M
-226.3%
YoY
|
$2.006M
-91.49%
YoY
|
$198.0M
46.94%
YoY
|
$25.17M
-78.91%
YoY
|
-$8.800M
-116.01%
YoY
|
$23.57M
-85.7%
YoY
|
$134.8M
104.5%
YoY
|
$119.3M
449.63%
YoY
|
$54.97M
-169.44%
YoY
|
$164.8M
335.65%
YoY
|
$65.91M
260.61%
YoY
|
$21.71M
503.03%
YoY
|
-$79.16M
-445.68%
YoY
|
$37.83M
-0.96%
YoY
|
$18.28M
-79.6%
YoY
|
| Capital Expenditures |
$14.22M
-20.75%
YoY
|
$19.13M
-9.55%
YoY
|
$15.60M
-28.67%
YoY
|
$14.31M
-21.5%
YoY
|
$17.95M
-29.81%
YoY
|
$21.15M
9.6%
YoY
|
$21.87M
-7.35%
YoY
|
$18.23M
1.48%
YoY
|
$25.57M
77.96%
YoY
|
$19.30M
-221.49%
YoY
|
$23.60M
-270.35%
YoY
|
$17.96M
-295.37%
YoY
|
$14.37M
-237.08%
YoY
|
-$15.89M
-143.77%
YoY
|
-$13.85M
-68.68%
YoY
|
-$9.193M
0.26%
YoY
|
-$10.48M
-27.72%
YoY
|
$36.29M
-517.17%
YoY
|
-$44.24M
767.49%
YoY
|
-$9.169M
99.33%
YoY
|
| Free Cash Flow |
-$18.51M
-230.79%
YoY
|
$1.631M
-116.25%
YoY
|
$15.00K
-100.08%
YoY
|
$5.065M
-97.18%
YoY
|
$14.15M
-3655.03%
YoY
|
-$10.04M
-64.28%
YoY
|
-$19.86M
66103.33%
YoY
|
$179.8M
53.92%
YoY
|
-$398.0K
-100.38%
YoY
|
-$28.10M
-139.66%
YoY
|
-$30.00K
-100.02%
YoY
|
$116.8M
55.55%
YoY
|
$105.0M
226.06%
YoY
|
$70.86M
-161.37%
YoY
|
$178.7M
117.69%
YoY
|
$75.10M
173.63%
YoY
|
$32.19M
77.84%
YoY
|
-$115.5M
-465.36%
YoY
|
$82.08M
89.55%
YoY
|
$27.45M
-70.86%
YoY
|
Loading...