|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$3.305M
25.15%
YoY
|
-$2.641M
102.33%
YoY
|
-$1.305M
-93.79%
YoY
|
-$21.02M
-39.63%
YoY
|
-$34.81M
3055.93%
YoY
|
| Depreciation, Depletion And Amortization |
$4.352K
1187.57%
YoY
|
$338.00
0.0%
YoY
|
$338.00
-59.23%
YoY
|
$829.00
-99.28%
YoY
|
$114.7K
603.0%
YoY
|
| Cash From Operating Activities |
-$429.8K
347.57%
YoY
|
-$96.03K
33.04%
YoY
|
-$72.18K
64.71%
YoY
|
-$43.82K
-86.31%
YoY
|
-$320.1K
66.63%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$2.860K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$79.20K
26300.0%
YoY
|
$300.00
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$79.23K
24735.42%
YoY
|
$319.00
N/A
|
N/A
N/A
|
N/A
N/A
|
-$2.860K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$10.04K
43.43%
YoY
|
$7.000K
N/A
|
$0.00
-100.0%
YoY
|
$46.92K
-66.02%
YoY
|
$138.1K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$404.1K
242.88%
YoY
|
$117.9K
64.35%
YoY
|
$71.71K
52.84%
YoY
|
$46.92K
-82.69%
YoY
|
$271.1K
61.87%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$429.8K
347.57%
YoY
|
-$96.03K
33.04%
YoY
|
-$72.18K
64.71%
YoY
|
-$43.82K
-86.31%
YoY
|
-$320.1K
66.63%
YoY
|
| Cash From Investing Activities |
$79.23K
24735.42%
YoY
|
$319.00
N/A
|
N/A
N/A
|
N/A
N/A
|
-$2.860K
N/A
|
| Cash From Financing Activities |
$404.1K
242.88%
YoY
|
$117.9K
64.35%
YoY
|
$71.71K
52.84%
YoY
|
$46.92K
-82.69%
YoY
|
$271.1K
61.87%
YoY
|
| Net Change In Cash |
$55.52K
7292.81%
YoY
|
$751.00
-142.6%
YoY
|
-$1.763K
102.41%
YoY
|
-$871.00
-98.32%
YoY
|
-$51.89K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$429.8K
347.57%
YoY
|
-$96.03K
33.04%
YoY
|
-$72.18K
64.71%
YoY
|
-$43.82K
-86.31%
YoY
|
-$320.1K
66.63%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$2.860K
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
-$72.18K
64.71%
YoY
|
-$43.82K
-86.19%
YoY
|
-$317.3K
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$882.7K
36.81%
YoY
|
-$858.9K
-17.61%
YoY
|
-$739.2K
-49.95%
YoY
|
-$877.7K
109.9%
YoY
|
-$645.2K
-271.44%
YoY
|
-$1.043M
182.42%
YoY
|
-$1.477M
176.99%
YoY
|
-$418.1K
-205.73%
YoY
|
$376.3K
88.26%
YoY
|
-$369.1K
109.19%
YoY
|
-$533.2K
-92.68%
YoY
|
$395.5K
-189.35%
YoY
|
$199.9K
-145.4%
YoY
|
-$176.5K
-101.37%
YoY
|
-$7.286M
-75.57%
YoY
|
-$442.6K
-41.24%
YoY
|
-$440.3K
-87.76%
YoY
|
$12.85M
1910.49%
YoY
|
-$29.82M
14094.11%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$973.00
1058.33%
YoY
|
$4.100K
4000.0%
YoY
|
$100.00
25.0%
YoY
|
$100.00
11.11%
YoY
|
$84.00
5.0%
YoY
|
$100.00
11.11%
YoY
|
$80.00
0.0%
YoY
|
$90.00
0.0%
YoY
|
$80.00
0.0%
YoY
|
$90.00
-99.96%
YoY
|
$80.00
-99.97%
YoY
|
$90.00
-99.96%
YoY
|
$80.00
-69.7%
YoY
|
$247.9K
142.29%
YoY
|
$245.1K
7088.56%
YoY
|
$242.6K
5208.32%
YoY
|
$264.00
-94.02%
YoY
|
$102.3K
2268.75%
YoY
|
| Cash From Operating Activities |
N/A
|
-$107.1K
7.56%
YoY
|
-$102.3K
139.02%
YoY
|
-$61.00K
-674.39%
YoY
|
-$166.9K
357.39%
YoY
|
-$99.56K
264.0%
YoY
|
-$42.80K
69.64%
YoY
|
$10.62K
-447.06%
YoY
|
-$36.49K
7.58%
YoY
|
-$27.35K
174.32%
YoY
|
-$25.23K
-547.34%
YoY
|
-$3.060K
774.29%
YoY
|
-$33.92K
715.38%
YoY
|
-$9.970K
-77.82%
YoY
|
$5.640K
-105.54%
YoY
|
-$350.00
-99.36%
YoY
|
-$4.160K
-91.82%
YoY
|
-$44.95K
-60.3%
YoY
|
-$101.7K
-569.84%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
-$2.480K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$13.20K
N/A
|
$79.20K
26300.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$300.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
$13.22K
N/A
|
$79.20K
26300.0%
YoY
|
N/A
|
N/A
|
N/A
N/A
|
$300.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
-$2.480K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$172.9K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$46.92K
-44.63%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$272.9K
36.85%
YoY
|
$36.90K
-8.89%
YoY
|
$47.90K
275.98%
YoY
|
$119.9K
732.06%
YoY
|
$199.4K
296.85%
YoY
|
$40.50K
102.3%
YoY
|
$12.74K
30.0%
YoY
|
$14.41K
-34.17%
YoY
|
$50.25K
151.25%
YoY
|
$20.02K
N/A
|
$9.800K
N/A
|
$21.89K
N/A
|
$20.00K
-57.38%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$46.92K
-76.51%
YoY
|
-$780.00
-106.1%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$107.1K
7.56%
YoY
|
-$102.3K
139.02%
YoY
|
-$61.00K
-674.39%
YoY
|
-$166.9K
357.39%
YoY
|
-$99.56K
264.0%
YoY
|
-$42.80K
69.64%
YoY
|
$10.62K
-447.06%
YoY
|
-$36.49K
7.58%
YoY
|
-$27.35K
174.32%
YoY
|
-$25.23K
-547.34%
YoY
|
-$3.060K
774.29%
YoY
|
-$33.92K
715.38%
YoY
|
-$9.970K
-77.82%
YoY
|
$5.640K
-105.54%
YoY
|
-$350.00
-99.36%
YoY
|
-$4.160K
-91.82%
YoY
|
-$44.95K
-60.3%
YoY
|
-$101.7K
-569.84%
YoY
|
| Cash From Investing Activities |
N/A
|
$13.22K
N/A
|
$79.20K
26300.0%
YoY
|
N/A
|
N/A
|
N/A
N/A
|
$300.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
-$2.480K
N/A
|
| Cash From Financing Activities |
N/A
|
$272.9K
36.85%
YoY
|
$36.90K
-8.89%
YoY
|
$47.90K
275.98%
YoY
|
$119.9K
732.06%
YoY
|
$199.4K
296.85%
YoY
|
$40.50K
102.3%
YoY
|
$12.74K
30.0%
YoY
|
$14.41K
-34.17%
YoY
|
$50.25K
151.25%
YoY
|
$20.02K
N/A
|
$9.800K
N/A
|
$21.89K
N/A
|
$20.00K
-57.38%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$46.92K
-76.51%
YoY
|
-$780.00
-106.1%
YoY
|
| Net Change In Cash |
N/A
|
$21.48K
-78.77%
YoY
|
$13.80K
-790.0%
YoY
|
-$13.10K
-156.08%
YoY
|
-$47.00K
112.86%
YoY
|
$101.2K
341.81%
YoY
|
-$2.000K
-61.61%
YoY
|
$23.36K
246.59%
YoY
|
-$22.08K
83.54%
YoY
|
$22.90K
128.32%
YoY
|
-$5.210K
-192.38%
YoY
|
$6.740K
-2025.71%
YoY
|
-$12.03K
189.18%
YoY
|
$10.03K
845.33%
YoY
|
$5.640K
-105.37%
YoY
|
-$350.00
-97.32%
YoY
|
-$4.160K
-79.58%
YoY
|
$1.061K
-67.39%
YoY
|
-$105.0K
-404.82%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$107.1K
7.56%
YoY
|
-$102.3K
139.02%
YoY
|
-$61.00K
-674.39%
YoY
|
-$166.9K
357.39%
YoY
|
-$99.56K
264.0%
YoY
|
-$42.80K
69.64%
YoY
|
$10.62K
-447.06%
YoY
|
-$36.49K
7.58%
YoY
|
-$27.35K
174.32%
YoY
|
-$25.23K
-547.34%
YoY
|
-$3.060K
774.29%
YoY
|
-$33.92K
715.38%
YoY
|
-$9.970K
-77.82%
YoY
|
$5.640K
-105.54%
YoY
|
-$350.00
-99.36%
YoY
|
-$4.160K
-91.82%
YoY
|
-$44.95K
-60.3%
YoY
|
-$101.7K
-569.84%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
-$2.480K
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$10.62K
-447.06%
YoY
|
-$36.49K
7.58%
YoY
|
-$27.35K
N/A
|
-$25.23K
-547.34%
YoY
|
-$3.060K
774.29%
YoY
|
-$33.92K
N/A
|
N/A
|
$5.640K
-105.68%
YoY
|
-$350.00
-99.35%
YoY
|
N/A
|
N/A
|
-$99.24K
N/A
|
Loading...