|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$17.41M
-45.5%
YoY
|
-$31.94M
19.32%
YoY
|
-$26.77M
125.92%
YoY
|
-$11.85M
588.21%
YoY
|
-$1.722M
336.35%
YoY
|
| Depreciation, Depletion And Amortization |
$10.19M
-15.34%
YoY
|
$12.03M
31.26%
YoY
|
$9.166M
503.57%
YoY
|
$1.519M
12890.42%
YoY
|
$11.69K
314.83%
YoY
|
| Cash From Operating Activities |
-$3.431M
-44.2%
YoY
|
-$6.148M
-59.17%
YoY
|
-$15.06M
68.63%
YoY
|
-$8.929M
444.67%
YoY
|
-$1.639M
259.96%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$5.417M
3.72%
YoY
|
$5.222M
53.06%
YoY
|
$3.412M
-153.21%
YoY
|
-$6.412M
2111.03%
YoY
|
-$290.0K
123.81%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$101.1K
-73.92%
YoY
|
-$387.6K
-95.41%
YoY
|
-$8.442M
11.79%
YoY
|
-$7.551M
1512.46%
YoY
|
-$468.3K
N/A
|
| Cash From Investing Activities |
-$5.518M
-1.64%
YoY
|
-$5.610M
-52.67%
YoY
|
-$11.85M
-15.11%
YoY
|
-$13.96M
1741.38%
YoY
|
-$758.3K
485.21%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$15.25M
74.93%
YoY
|
$8.720M
-49.59%
YoY
|
$17.30M
-23.94%
YoY
|
$22.74M
382.65%
YoY
|
$4.712M
371.68%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$9.905M
101.27%
YoY
|
$4.921M
-81.86%
YoY
|
$27.13M
0.02%
YoY
|
$27.12M
338.1%
YoY
|
$6.191M
535.21%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$3.431M
-44.2%
YoY
|
-$6.148M
-59.17%
YoY
|
-$15.06M
68.63%
YoY
|
-$8.929M
444.67%
YoY
|
-$1.639M
259.96%
YoY
|
| Cash From Investing Activities |
-$5.518M
-1.64%
YoY
|
-$5.610M
-52.67%
YoY
|
-$11.85M
-15.11%
YoY
|
-$13.96M
1741.38%
YoY
|
-$758.3K
485.21%
YoY
|
| Cash From Financing Activities |
$9.905M
101.27%
YoY
|
$4.921M
-81.86%
YoY
|
$27.13M
0.02%
YoY
|
$27.12M
338.1%
YoY
|
$6.191M
535.21%
YoY
|
| Net Change In Cash |
$956.8K
-114.0%
YoY
|
-$6.836M
-3282.65%
YoY
|
$214.8K
-94.92%
YoY
|
$4.228M
11.47%
YoY
|
$3.793M
873.64%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.431M
-44.2%
YoY
|
-$6.148M
-59.17%
YoY
|
-$15.06M
68.63%
YoY
|
-$8.929M
444.67%
YoY
|
-$1.639M
259.96%
YoY
|
| Capital Expenditures |
$5.417M
3.72%
YoY
|
$5.222M
53.06%
YoY
|
$3.412M
-153.21%
YoY
|
-$6.412M
2111.03%
YoY
|
-$290.0K
123.81%
YoY
|
| Free Cash Flow |
-$8.847M
-22.19%
YoY
|
-$11.37M
-38.44%
YoY
|
-$18.47M
633.87%
YoY
|
-$2.517M
86.51%
YoY
|
-$1.349M
314.11%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$5.824M
19.74%
YoY
|
-$3.682M
33.9%
YoY
|
-$2.272M
-69.23%
YoY
|
-$2.413M
-68.35%
YoY
|
-$4.864M
-31.13%
YoY
|
-$2.750M
-67.87%
YoY
|
-$7.382M
-15.14%
YoY
|
-$7.625M
-23.03%
YoY
|
-$7.062M
-15.98%
YoY
|
-$8.558M
143.02%
YoY
|
-$8.699M
76.13%
YoY
|
-$9.906M
-16.41%
YoY
|
-$8.405M
192.81%
YoY
|
-$3.521M
99.63%
YoY
|
-$4.939M
120.13%
YoY
|
-$11.85M
1231.99%
YoY
|
-$2.871M
251.93%
YoY
|
-$1.764M
492.18%
YoY
|
-$2.244M
1037.9%
YoY
|
-$889.6K
N/A
|
| Depreciation, Depletion And Amortization |
$1.210M
-57.18%
YoY
|
$1.404M
-52.94%
YoY
|
$1.524M
-50.19%
YoY
|
$1.319M
-54.34%
YoY
|
$2.826M
-1.38%
YoY
|
$2.982M
3.49%
YoY
|
$3.059M
-9.9%
YoY
|
$2.890M
12.02%
YoY
|
$2.865M
-6.02%
YoY
|
$2.882M
65.96%
YoY
|
$3.395M
88.5%
YoY
|
$2.580M
93.06%
YoY
|
$3.049M
9211.56%
YoY
|
$1.736M
1194.68%
YoY
|
$1.801M
11486.82%
YoY
|
$1.336M
30198.91%
YoY
|
$32.74K
295.43%
YoY
|
$134.1K
7563.6%
YoY
|
$15.54K
950.2%
YoY
|
$4.410K
N/A
|
| Cash From Operating Activities |
$712.3K
-57.74%
YoY
|
$2.144M
-200.85%
YoY
|
$208.9K
-109.12%
YoY
|
-$698.2K
-73.62%
YoY
|
$1.685M
-193.17%
YoY
|
-$2.126M
-623.1%
YoY
|
-$2.291M
9.17%
YoY
|
-$2.646M
-44.69%
YoY
|
-$1.809M
-61.07%
YoY
|
$406.5K
-109.96%
YoY
|
-$2.099M
35.94%
YoY
|
-$4.785M
59.1%
YoY
|
-$4.647M
193.31%
YoY
|
-$4.080M
23.15%
YoY
|
-$1.544M
50.83%
YoY
|
-$3.008M
257.32%
YoY
|
-$1.584M
106.59%
YoY
|
-$3.313M
1208.46%
YoY
|
-$1.024M
382.82%
YoY
|
-$841.7K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.199M
8.17%
YoY
|
$777.7K
-61.36%
YoY
|
$940.5K
-12.84%
YoY
|
$1.217M
137.57%
YoY
|
$1.109M
-38.2%
YoY
|
$2.013M
31.65%
YoY
|
$1.079M
-22.24%
YoY
|
$512.1K
-65.37%
YoY
|
$1.794M
-384.98%
YoY
|
$1.529M
-257.63%
YoY
|
$1.388M
-515.45%
YoY
|
$1.479M
-259.56%
YoY
|
-$629.4K
-83.77%
YoY
|
-$969.8K
-29.36%
YoY
|
-$334.0K
41.9%
YoY
|
-$926.6K
14.46%
YoY
|
-$3.878M
21574.76%
YoY
|
-$1.373M
105501.77%
YoY
|
-$235.4K
5726.09%
YoY
|
-$809.6K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.194M
-1776.69%
YoY
|
-$172.5K
-151.36%
YoY
|
-$12.60K
-96.56%
YoY
|
-$142.5K
187.88%
YoY
|
$71.20K
-145.41%
YoY
|
$335.9K
-375.36%
YoY
|
-$365.8K
516.29%
YoY
|
-$49.50K
N/A
|
-$156.8K
-98.1%
YoY
|
-$122.0K
-40.82%
YoY
|
-$59.35K
N/A
|
$0.00
-100.0%
YoY
|
-$8.235M
N/A
|
-$206.1K
-97.17%
YoY
|
$0.00
N/A
|
-$260.2K
26.42%
YoY
|
$0.00
-100.0%
YoY
|
-$7.291M
N/A
|
N/A
|
-$205.8K
N/A
|
| Cash From Investing Activities |
-$2.393M
130.7%
YoY
|
-$950.2K
-43.33%
YoY
|
-$953.1K
-34.03%
YoY
|
-$1.359M
141.99%
YoY
|
-$1.037M
-46.82%
YoY
|
-$1.677M
1.58%
YoY
|
-$1.445M
-0.15%
YoY
|
-$561.6K
-62.02%
YoY
|
-$1.951M
-78.0%
YoY
|
-$1.651M
40.37%
YoY
|
-$1.447M
333.22%
YoY
|
-$1.479M
24.58%
YoY
|
-$8.865M
128.62%
YoY
|
-$1.176M
-86.43%
YoY
|
-$334.0K
41.9%
YoY
|
-$1.187M
16.88%
YoY
|
-$3.878M
40291.81%
YoY
|
-$8.664M
666366.23%
YoY
|
-$235.4K
5726.09%
YoY
|
-$1.015M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$16.51M
2317.25%
YoY
|
$478.7K
-94.23%
YoY
|
N/A
N/A
|
$6.272M
N/A
|
$683.0K
-88.64%
YoY
|
$8.300M
516.52%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$6.011M
-49.47%
YoY
|
$1.346M
2235.14%
YoY
|
$1.363M
266.83%
YoY
|
$4.971M
-44.36%
YoY
|
$11.90M
8281.7%
YoY
|
$57.65K
-95.7%
YoY
|
$371.5K
-96.99%
YoY
|
$8.934M
3284.12%
YoY
|
$141.9K
-96.46%
YoY
|
$1.340M
-21.93%
YoY
|
$12.32M
N/A
|
$264.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$11.24M
-992.9%
YoY
|
-$1.364M
-131.45%
YoY
|
-$39.80K
-101.17%
YoY
|
$3.427M
120.94%
YoY
|
-$1.258M
-127.22%
YoY
|
$4.337M
-423.46%
YoY
|
$3.399M
3740.17%
YoY
|
$1.551M
-80.91%
YoY
|
$4.622M
-70.83%
YoY
|
-$1.341M
-146.84%
YoY
|
$88.50K
-69.82%
YoY
|
$8.125M
25.09%
YoY
|
$15.84M
119.68%
YoY
|
$2.863M
124.04%
YoY
|
$293.2K
-97.58%
YoY
|
$6.495M
185.5%
YoY
|
$7.212M
85.41%
YoY
|
$1.278M
-25.53%
YoY
|
$12.14M
N/A
|
$2.275M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$712.3K
-57.74%
YoY
|
$2.144M
-200.85%
YoY
|
$208.9K
-109.12%
YoY
|
-$698.2K
-73.62%
YoY
|
$1.685M
-193.17%
YoY
|
-$2.126M
-623.1%
YoY
|
-$2.291M
9.17%
YoY
|
-$2.646M
-44.69%
YoY
|
-$1.809M
-61.07%
YoY
|
$406.5K
-109.96%
YoY
|
-$2.099M
35.94%
YoY
|
-$4.785M
59.1%
YoY
|
-$4.647M
193.31%
YoY
|
-$4.080M
23.15%
YoY
|
-$1.544M
50.83%
YoY
|
-$3.008M
257.32%
YoY
|
-$1.584M
106.59%
YoY
|
-$3.313M
1208.46%
YoY
|
-$1.024M
382.82%
YoY
|
-$841.7K
N/A
|
| Cash From Investing Activities |
-$2.393M
130.7%
YoY
|
-$950.2K
-43.33%
YoY
|
-$953.1K
-34.03%
YoY
|
-$1.359M
141.99%
YoY
|
-$1.037M
-46.82%
YoY
|
-$1.677M
1.58%
YoY
|
-$1.445M
-0.15%
YoY
|
-$561.6K
-62.02%
YoY
|
-$1.951M
-78.0%
YoY
|
-$1.651M
40.37%
YoY
|
-$1.447M
333.22%
YoY
|
-$1.479M
24.58%
YoY
|
-$8.865M
128.62%
YoY
|
-$1.176M
-86.43%
YoY
|
-$334.0K
41.9%
YoY
|
-$1.187M
16.88%
YoY
|
-$3.878M
40291.81%
YoY
|
-$8.664M
666366.23%
YoY
|
-$235.4K
5726.09%
YoY
|
-$1.015M
N/A
|
| Cash From Financing Activities |
$11.24M
-992.9%
YoY
|
-$1.364M
-131.45%
YoY
|
-$39.80K
-101.17%
YoY
|
$3.427M
120.94%
YoY
|
-$1.258M
-127.22%
YoY
|
$4.337M
-423.46%
YoY
|
$3.399M
3740.17%
YoY
|
$1.551M
-80.91%
YoY
|
$4.622M
-70.83%
YoY
|
-$1.341M
-146.84%
YoY
|
$88.50K
-69.82%
YoY
|
$8.125M
25.09%
YoY
|
$15.84M
119.68%
YoY
|
$2.863M
124.04%
YoY
|
$293.2K
-97.58%
YoY
|
$6.495M
185.5%
YoY
|
$7.212M
85.41%
YoY
|
$1.278M
-25.53%
YoY
|
$12.14M
N/A
|
$2.275M
N/A
|
| Net Change In Cash |
$9.555M
-1665.81%
YoY
|
-$170.1K
-131.84%
YoY
|
-$784.0K
132.28%
YoY
|
$1.370M
-182.7%
YoY
|
-$610.2K
-170.73%
YoY
|
$534.3K
-120.67%
YoY
|
-$337.5K
-90.24%
YoY
|
-$1.657M
-189.01%
YoY
|
$862.8K
-63.0%
YoY
|
-$2.585M
8.01%
YoY
|
-$3.457M
118.16%
YoY
|
$1.861M
-19.1%
YoY
|
$2.332M
33.22%
YoY
|
-$2.393M
-77.63%
YoY
|
-$1.585M
-114.57%
YoY
|
$2.301M
450.52%
YoY
|
$1.750M
-43.79%
YoY
|
-$10.70M
-832.14%
YoY
|
$10.88M
-5134.18%
YoY
|
$417.9K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$712.3K
-57.74%
YoY
|
$2.144M
-200.85%
YoY
|
$208.9K
-109.12%
YoY
|
-$698.2K
-73.62%
YoY
|
$1.685M
-193.17%
YoY
|
-$2.126M
-623.1%
YoY
|
-$2.291M
9.17%
YoY
|
-$2.646M
-44.69%
YoY
|
-$1.809M
-61.07%
YoY
|
$406.5K
-109.96%
YoY
|
-$2.099M
35.94%
YoY
|
-$4.785M
59.1%
YoY
|
-$4.647M
193.31%
YoY
|
-$4.080M
23.15%
YoY
|
-$1.544M
50.83%
YoY
|
-$3.008M
257.32%
YoY
|
-$1.584M
106.59%
YoY
|
-$3.313M
1208.46%
YoY
|
-$1.024M
382.82%
YoY
|
-$841.7K
N/A
|
| Capital Expenditures |
$1.199M
8.17%
YoY
|
$777.7K
-61.36%
YoY
|
$940.5K
-12.84%
YoY
|
$1.217M
137.57%
YoY
|
$1.109M
-38.2%
YoY
|
$2.013M
31.65%
YoY
|
$1.079M
-22.24%
YoY
|
$512.1K
-65.37%
YoY
|
$1.794M
-384.98%
YoY
|
$1.529M
-257.63%
YoY
|
$1.388M
-515.45%
YoY
|
$1.479M
-259.56%
YoY
|
-$629.4K
-83.77%
YoY
|
-$969.8K
-29.36%
YoY
|
-$334.0K
41.9%
YoY
|
-$926.6K
14.46%
YoY
|
-$3.878M
21574.76%
YoY
|
-$1.373M
105501.77%
YoY
|
-$235.4K
5726.09%
YoY
|
-$809.6K
N/A
|
| Free Cash Flow |
-$486.8K
-184.38%
YoY
|
$1.367M
-133.02%
YoY
|
-$731.6K
-78.29%
YoY
|
-$1.915M
-39.38%
YoY
|
$576.9K
-116.01%
YoY
|
-$4.139M
268.83%
YoY
|
-$3.370M
-3.33%
YoY
|
-$3.158M
-49.57%
YoY
|
-$3.603M
-10.33%
YoY
|
-$1.122M
-63.92%
YoY
|
-$3.486M
188.15%
YoY
|
-$6.264M
201.0%
YoY
|
-$4.018M
-275.22%
YoY
|
-$3.111M
60.29%
YoY
|
-$1.210M
53.5%
YoY
|
-$2.081M
6376.51%
YoY
|
$2.293M
-406.13%
YoY
|
-$1.941M
670.29%
YoY
|
-$788.3K
279.02%
YoY
|
-$32.13K
N/A
|
Loading...