Financial Snapshot

Revenue
$19.05B
TTM
Gross Margin
19.72%
TTM
Net Earnings
-$297.0M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
114.14%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$4.904B
Q3 2024
Cash
Q3 2024
P/E
-10.37
Nov 29, 2024 EST
Free Cash Flow
-$510.0M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $20.07B $20.81B $17.48B $12.32B $14.75B $15.48B $15.38B $15.16B $16.44B $18.14B $19.54B $20.99B $22.77B $18.83B $16.30B $19.49B $19.64B $18.75B $18.10B $18.35B $15.10B $13.86B $14.16B $14.42B $13.36B $13.08B $13.07B $12.99B $13.17B $12.29B $11.64B $11.79B $10.91B $11.27B $10.87B $10.81B $9.905B $9.040B $8.341B $8.495B $9.093B
YoY Change -3.55% 19.04% 41.86% -16.44% -4.72% 0.64% 1.44% -7.81% -9.35% -7.18% -6.92% -7.8% 20.9% 15.53% -16.35% -0.79% 4.76% 3.61% -1.39% 21.53% 8.99% -2.17% -1.76% 7.95% 2.09% 0.13% 0.61% -1.37% 7.15% 5.54% -1.2% 8.05% -3.25% 3.72% 0.55% 9.14% 9.57% 8.38% -1.81% -6.58%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $20.07B $20.81B $17.48B $12.32B $14.75B $15.48B $15.38B $15.16B $16.44B $18.14B $19.54B $20.99B $22.77B $18.83B $16.30B $19.49B $19.64B $18.75B $18.10B $18.35B $15.10B $13.86B $14.16B $14.42B $13.36B $13.08B $13.07B $12.99B $13.17B $12.29B $11.64B $11.79B $10.91B $11.27B $10.87B $10.81B $9.905B $9.040B $8.341B $8.495B $9.093B
Cost Of Revenue $16.56B $16.95B $13.69B $10.34B $11.60B $11.96B $11.68B $10.94B $12.16B $13.91B $15.42B $17.16B $18.82B $15.45B $13.68B $16.14B $15.91B $15.73B $14.54B $14.80B $12.48B $11.31B $11.69B $11.64B $10.83B $10.21B $10.02B $9.969B $10.09B $9.271B $8.713B $8.972B $8.405B $8.805B $8.235B $8.291B $7.375B $6.942B $6.550B $6.587B $7.074B
Gross Profit $3.509B $3.852B $3.786B $1.984B $3.143B $3.514B $3.697B $4.223B $4.279B $4.232B $4.118B $3.829B $3.946B $3.380B $2.625B $3.349B $3.733B $3.025B $3.563B $3.557B $2.621B $2.549B $2.477B $2.780B $2.523B $2.871B $3.050B $3.017B $3.072B $3.017B $2.930B $2.813B $2.502B $2.467B $2.635B $2.519B $2.531B $2.099B $1.791B $1.908B $2.020B
Gross Profit Margin 17.49% 18.51% 21.66% 16.1% 21.32% 22.71% 24.04% 27.86% 26.02% 23.33% 21.07% 18.24% 17.33% 17.95% 16.1% 17.18% 19.0% 16.13% 19.69% 19.38% 17.36% 18.4% 17.49% 19.28% 18.89% 21.95% 23.34% 23.23% 23.33% 24.55% 25.17% 23.87% 22.94% 21.88% 24.24% 23.3% 25.55% 23.22% 21.47% 22.46% 22.21%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $2.814B $2.798B $2.699B $2.192B $2.323B $2.312B $2.279B $2.409B $2.614B $2.720B $2.758B $2.718B $2.822B $2.630B $2.404B $2.600B $2.762B $2.546B $2.634B $2.728B $2.374B $2.202B $2.221B $2.237B $2.017B $1.881B $1.887B $1.887B $1.937B $1.958B $1.922B $1.997B $1.912B $2.000B $1.864B $1.745B $1.635B $1.597B $1.381B $1.303B $1.316B
YoY Change 0.57% 3.67% 23.13% -5.64% 0.48% 1.45% -5.4% -7.84% -3.9% -1.38% 1.47% -3.69% 7.3% 9.4% -7.54% -5.87% 8.48% -3.34% -3.45% 14.91% 7.81% -0.86% -0.72% 10.91% 7.23% -0.32% 0.0% -2.58% -1.07% 1.87% -3.76% 4.45% -4.4% 7.3% 6.82% 6.73% 2.38% 15.64% 5.99% -0.99%
% of Gross Profit 80.19% 72.64% 71.29% 110.48% 73.91% 65.79% 61.64% 57.04% 61.09% 64.27% 66.97% 70.98% 71.52% 77.81% 91.58% 77.64% 73.99% 84.17% 73.93% 76.69% 90.58% 86.39% 89.66% 80.47% 79.94% 65.52% 61.87% 62.55% 63.05% 64.9% 65.6% 70.99% 76.42% 81.07% 70.74% 69.27% 64.6% 76.08% 77.11% 68.29% 65.15%
Research & Development $461.0M $501.0M $496.0M $390.0M $430.0M $424.0M $406.0M $388.0M $382.0M $399.0M $390.0M $370.0M $369.0M $342.0M $337.0M
YoY Change -7.98% 1.01% 27.18% -9.3% 1.42% 4.43% 4.64% 1.57% -4.26% 2.31% 5.41% 0.27% 7.89% 1.48%
% of Gross Profit 13.14% 13.01% 13.1% 19.66% 13.68% 12.07% 10.98% 9.19% 8.93% 9.43% 9.47% 9.66% 9.35% 10.12% 12.84%
Depreciation & Amortization $1.001B $964.0M $883.0M $859.0M $795.0M $778.0M $781.0M $727.0M $698.0M $732.0M $722.0M $687.0M $715.0M $652.0M $636.0M $660.0M $614.0M $637.0M $593.0M $629.0M $692.0M $605.3M $638.1M $630.3M $581.7M $505.9M $467.2M $419.9M $434.9M $410.3M $392.9M $445.8M $441.5M $415.0M $383.5M $357.1M $382.4M $403.6M $268.3M $270.8M $280.3M
YoY Change 3.84% 9.17% 2.79% 8.05% 2.19% -0.38% 7.43% 4.15% -4.64% 1.39% 5.09% -3.92% 9.66% 2.52% -3.64% 7.49% -3.61% 7.42% -5.72% -9.1% 14.32% -5.14% 1.24% 8.35% 14.98% 8.28% 11.26% -3.45% 6.0% 4.43% -11.87% 0.97% 6.39% 8.21% 7.39% -6.62% -5.25% 50.43% -0.92% -3.39%
% of Gross Profit 28.53% 25.03% 23.32% 43.3% 25.29% 22.14% 21.13% 17.22% 16.31% 17.3% 17.53% 17.94% 18.12% 19.29% 24.23% 19.71% 16.45% 21.06% 16.64% 17.68% 26.4% 23.75% 25.76% 22.67% 23.06% 17.62% 15.32% 13.92% 14.16% 13.6% 13.41% 15.85% 17.65% 16.82% 14.55% 14.18% 15.11% 19.23% 14.98% 14.19% 13.88%
Operating Expenses $3.275B $3.299B $3.195B $2.582B $2.753B $2.736B $2.685B $2.797B $2.996B $3.119B $3.148B $3.088B $3.191B $2.972B $2.741B $2.674B $2.856B $2.571B $2.699B $2.713B $2.500B $2.273B $2.291B $2.284B $2.053B $1.926B $1.934B $1.938B $1.985B $1.921B $1.843B $1.850B $1.846B $1.997B $1.691B $1.565B $1.454B $1.475B $1.288B $1.226B $1.390B
YoY Change -0.73% 3.26% 23.74% -6.21% 0.62% 1.9% -4.0% -6.64% -3.94% -0.92% 1.94% -3.23% 7.37% 8.43% 2.51% -6.37% 11.09% -4.74% -0.52% 8.52% 9.99% -0.79% 0.31% 11.25% 6.59% -0.41% -0.21% -2.37% 3.33% 4.23% -0.38% 0.22% -7.56% 18.1% 8.05% 7.63% -1.42% 14.52% 5.06% -11.8%
Operating Profit $234.0M $553.0M $591.0M -$598.0M $390.0M $778.0M $1.012B $1.426B $2.022B $1.712B $1.580B $1.248B $1.368B $917.0M $372.0M $675.0M $877.0M $454.0M $864.0M $844.0M $121.0M $276.0M $186.0M $496.0M $470.0M $945.0M $1.116B $1.079B $1.087B $1.096B $1.087B $963.0M $656.0M $470.0M $944.0M $954.0M $1.077B $624.0M $503.0M $682.0M $630.0M
YoY Change -57.69% -6.43% -198.83% -253.33% -49.87% -23.12% -29.03% -29.48% 18.11% 8.35% 26.6% -8.77% 49.18% 146.51% -44.89% -23.03% 93.17% -47.45% 2.37% 597.52% -56.16% 48.39% -62.5% 5.53% -50.26% -15.32% 3.43% -0.74% -0.82% 0.83% 12.88% 46.8% 39.57% -50.21% -1.05% -11.42% 72.6% 24.06% -26.25% 8.25%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense $532.0M $451.0M $387.0M $324.0M $340.0M $321.0M $335.0M $372.0M $438.0M $444.0M $392.0M $357.0M $330.0M $316.0M $311.0M -$309.0M -$371.0M -$359.0M -$455.0M -$408.0M -$357.0M -$284.0M -$330.0M -$318.0M -$166.0M -$153.0M -$107.0M -$151.0M -$161.0M -$231.0M -$303.0M -$333.0M -$385.0M -$414.0M -$362.0M -$338.0M -$338.0M -$151.0M -$142.0M -$166.0M -$170.0M
YoY Change 17.96% 16.54% 19.44% -4.71% 5.92% -4.18% -9.95% -15.07% -1.35% 13.27% 9.8% 8.18% 4.43% 1.61% -200.65% -16.71% 3.34% -21.1% 11.52% 14.29% 25.7% -13.94% 3.77% 91.57% 8.5% 42.99% -29.14% -6.21% -30.3% -23.76% -9.01% -13.51% -7.0% 14.36% 7.1% 0.0% 123.84% 6.34% -14.46% -2.35%
% of Operating Profit 227.35% 81.56% 65.48% 87.18% 41.26% 33.1% 26.09% 21.66% 25.93% 24.81% 28.61% 24.12% 34.46% 83.6% -45.78% -42.3% -79.07% -52.66% -48.34% -295.04% -102.9% -177.42% -64.11% -35.32% -16.19% -9.59% -13.99% -14.81% -21.08% -27.87% -34.58% -58.69% -88.09% -38.35% -35.43% -31.38% -24.2% -28.23% -24.34% -26.98%
Other Income/Expense, Net -$108.0M -$75.00M $94.00M $119.0M $98.00M $174.0M -$70.00M -$25.00M $141.0M -$286.0M -$97.00M -$139.0M -$73.00M -$186.0M -$40.00M
YoY Change 44.0% -179.79% -21.01% 21.43% -43.68% -348.57% 180.0% -117.73% -149.3% 194.85% -30.22% 90.41% -60.75% 365.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income -$677.0M $399.0M $513.0M -$1.140B $177.0M $1.011B $878.0M $1.207B $608.0M $687.0M $813.0M $440.0M $618.0M $8.000M -$357.0M $186.0M $445.0M -$202.0M $357.0M $323.0M -$690.0M -$19.00M -$338.0M $59.00M $300.0M $930.0M $743.0M $812.0M $926.0M $866.0M $785.0M $630.0M $271.0M $56.00M $471.0M $538.0M $872.0M $462.0M $361.0M $516.0M $459.0M
YoY Change -269.67% -22.22% -145.0% -744.07% -82.49% 15.15% -27.26% 98.52% -11.5% -15.5% 84.77% -28.8% 7625.0% -102.24% -291.94% -58.2% -320.3% -156.58% 10.53% -146.81% 3531.58% -94.38% -672.88% -80.33% -67.74% 25.17% -8.5% -12.31% 6.93% 10.32% 24.6% 132.47% 383.93% -88.11% -12.45% -38.3% 88.74% 27.98% -30.04% 12.42%
Income Tax $10.00M $190.0M -$267.0M $110.0M $474.0M $303.0M $513.0M -$77.00M $232.0M -$1.834B $138.0M $203.0M $201.0M $172.0M $7.000M $209.0M $255.0M $60.00M $233.0M $208.0M $117.0M $1.228B -$84.00M $19.00M $57.00M $258.0M $221.0M $253.0M $315.0M $299.0M $296.0M $263.0M $196.0M $94.00M $282.0M $187.0M $359.0M $245.0M $134.0M $212.0M $227.0M
% Of Pretax Income 47.62% -52.05% 267.8% 29.97% 58.43% -6.38% 38.16% -266.96% 16.97% 46.14% 32.52% 2150.0% 112.37% 57.3% 65.27% 64.4% 32.2% 19.0% 27.74% 29.74% 31.16% 34.02% 34.53% 37.71% 41.75% 72.32% 167.86% 59.87% 34.76% 41.17% 53.03% 37.12% 41.09% 49.46%
Net Earnings -$689.0M $202.0M $764.0M -$1.254B -$311.0M $693.0M $346.0M $1.264B $307.0M $2.452B $629.0M $212.0M $343.0M -$216.0M -$375.0M -$77.00M $583.0M -$330.0M $228.0M $115.0M -$807.0M -$1.247B -$254.0M $40.00M $243.0M $638.0M $559.0M $102.0M $611.0M $567.0M $388.0M -$659.0M $97.00M -$38.00M $207.0M $350.0M $771.0M $125.0M $412.0M $411.0M $306.0M
YoY Change -441.09% -73.56% -160.93% 303.22% -144.88% 100.29% -72.63% 311.73% -87.48% 289.83% 196.7% -38.19% -258.8% -42.4% 387.01% -113.21% -276.67% -244.74% 98.26% -114.25% -35.28% 390.94% -735.0% -83.54% -61.91% 14.13% 448.04% -83.31% 7.76% 46.13% -158.88% -779.38% -355.26% -118.36% -40.86% -54.6% 516.8% -69.66% 0.24% 34.31%
Net Earnings / Revenue -3.43% 0.97% 4.37% -10.18% -2.11% 4.48% 2.25% 8.34% 1.87% 13.52% 3.22% 1.01% 1.51% -1.15% -2.3% -0.4% 2.97% -1.76% 1.26% 0.63% -5.34% -9.0% -1.79% 0.28% 1.82% 4.88% 4.28% 0.79% 4.64% 4.61% 3.33% -5.59% 0.89% -0.34% 1.9% 3.24% 7.78% 1.38% 4.94% 4.84% 3.37%
Basic Earnings Per Share -$2.42 $0.71 $2.92 -$5.35 -$1.33 $2.92 $1.39 $4.81 $1.14 $9.13 $2.44 $0.75 $1.32 -$0.89 -$1.55
Diluted Earnings Per Share -$2.42 $0.71 $2.89 -$5.35 -$1.33 $2.89 $1.37 $4.74 $1.12 $8.78 $2.28 $0.74 $1.26 -$0.89 -$1.55 -$319.5K $2.844M -$1.864M $1.091M $599.0K -$4.611M -$7.467M -$1.588M $251.6K $1.528M $4.038M $3.538M $649.7K $3.968M $3.706M $2.553M -$4.608M $808.3K -$327.6K $1.800M $3.043M $6.372M $584.1K $1.916M $1.939M $1.530M

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $902.0M $1.227B $1.088B $1.539B $908.0M $801.0M $1.043B $1.132B $1.476B $2.161B $2.996B $2.281B $2.772B $2.005B $1.922B $1.894B $3.463B $3.862B $2.162B $1.968B $1.546B $942.0M $959.0M $253.0M $241.0M $239.0M $259.0M $239.0M $268.0M $251.0M $228.0M $304.0M $235.0M $277.0M $215.0M $245.0M $201.0M $131.0M $139.0M $143.0M $111.0M
YoY Change -26.49% 12.78% -29.3% 69.49% 13.36% -23.2% -7.86% -23.31% -31.7% -27.87% 31.35% -17.71% 38.25% 4.32% 1.48% -45.31% -10.33% 78.63% 9.86% 27.3% 64.12% -1.77% 279.05% 4.98% 0.84% -7.72% 8.37% -10.82% 6.77% 10.09% -25.0% 29.36% -15.16% 28.84% -12.24% 21.89% 53.44% -5.76% -2.8% 28.83%
Cash & Equivalents $902.0M $1.227B $1.088B $1.539B $908.0M $801.0M $1.043B $1.132B $1.476B $2.161B $2.996B $2.281B $2.772B $2.005B $1.922B $1.894B $3.463B $3.862B $2.162B $1.968B $1.546B $918.0M $959.0M $253.0M $241.0M $239.0M $259.0M $239.0M $268.0M $251.0M $189.0M $208.0M $163.0M $220.0M $123.0M $234.0M $201.0M $131.0M $139.0M $143.0M $111.0M
Short-Term Investments $24.00M $0.00 $0.00 $39.00M $97.00M $72.00M $56.00M $92.00M $11.00M $0.00 $0.00 $0.00 $0.00 $0.00
Other Short-Term Assets $319.0M $257.0M $262.0M $237.0M $244.0M $254.0M $228.0M $229.0M $168.0M $231.0M $397.0M $404.0M $335.0M $327.0M $320.0M $307.0M $442.0M $916.0M $486.0M $424.0M $329.0M $454.0M $449.0M $260.0M $165.0M $355.0M $337.0M $306.0M $193.0M $167.0M $371.0M $364.0M $256.0M $206.0M $171.0M $99.00M $101.0M $191.0M $83.00M $54.00M $63.00M
YoY Change 24.12% -1.91% 10.55% -2.87% -3.94% 11.4% -0.44% 36.31% -27.27% -41.81% -1.73% 20.6% 2.45% 2.19% 4.23% -30.54% -51.75% 88.48% 14.62% 28.88% -27.53% 1.11% 72.69% 57.58% -53.52% 5.34% 10.13% 58.55% 15.57% -54.99% 1.92% 42.19% 24.27% 20.47% 72.73% -1.98% -47.12% 130.12% 53.7% -14.29%
Inventory $3.698B $4.571B $3.594B $2.153B $2.851B $2.856B $2.787B $2.627B $2.464B $2.671B $2.816B $3.250B $3.856B $2.977B $2.443B $3.592B $3.164B $2.601B $2.810B $2.784B $2.468B $2.346B $2.381B $2.880B $2.570B $2.165B $1.835B $1.774B $1.765B $1.425B $1.350B $1.288B $1.313B $1.346B $1.642B $1.636B $1.501B $1.352B $1.379B $1.333B $1.219B
Prepaid Expenses
Receivables $2.731B $2.610B $2.387B $1.691B $1.931B $2.014B $2.021B $1.730B $2.018B $2.096B $2.435B $2.563B $2.849B $2.736B $2.540B $2.517B $3.103B $2.800B $3.158B $3.398B $2.616B $1.438B $1.475B $2.075B $2.296B $1.771B $1.734B $1.706B $1.615B $1.525B $1.314B $1.353B $1.315B $1.495B $1.245B $1.578B $1.501B $1.987B $957.0M $1.370B $1.527B
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $108.0M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $7.650B $8.665B $7.331B $5.620B $5.934B $5.925B $6.079B $5.718B $6.126B $7.159B $8.644B $8.498B $9.812B $8.045B $7.225B $8.310B $10.17B $10.18B $8.616B $8.574B $6.960B $5.180B $5.264B $5.467B $5.380B $4.529B $4.164B $4.025B $3.842B $3.368B $3.263B $3.310B $3.119B $3.324B $3.272B $3.558B $3.305B $3.660B $2.558B $2.901B $2.920B
YoY Change -11.71% 18.2% 30.44% -5.29% 0.15% -2.53% 6.31% -6.66% -14.43% -17.18% 1.72% -13.39% 21.96% 11.35% -13.06% -18.31% -0.07% 18.14% 0.49% 23.19% 34.36% -1.6% -3.71% 1.62% 18.79% 8.77% 3.45% 4.76% 14.07% 3.22% -1.42% 6.12% -6.17% 1.59% -8.04% 7.66% -9.7% 43.08% -11.82% -0.65%
Property, Plant & Equipment $9.477B $9.270B $9.326B $7.924B $8.063B $7.259B $7.451B $7.040B $6.777B $7.153B $7.320B $6.956B $6.375B $6.165B $5.843B $5.634B $5.598B $5.067B $5.231B $5.453B $5.205B $5.156B $5.166B $5.521B $5.761B $4.359B $4.150B $4.068B $4.561B $4.383B $4.288B $4.364B $4.637B $4.808B $4.615B $4.427B $4.128B $4.583B $4.025B $3.037B $2.819B
YoY Change 2.23% -0.6% 17.69% -1.72% 11.08% -2.58% 5.84% 3.88% -5.26% -2.28% 5.23% 9.11% 3.41% 5.51% 3.71% 0.64% 10.48% -3.14% -4.07% 4.76% 0.95% -0.19% -6.43% -4.17% 32.16% 5.04% 2.02% -10.81% 4.06% 2.22% -1.74% -5.89% -3.56% 4.18% 4.25% 7.24% -9.93% 13.86% 32.53% 7.73%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $51.00M $49.00M $41.00M $41.00M $36.00M $30.00M $29.00M $184.0M $139.0M $101.0M $102.0M $115.0M $111.0M $125.0M $140.0M $184.0M $133.0M $107.0M $108.0M $123.0M $128.0M $126.0M $122.0M $108.0M $33.00M $181.0M $158.0M $152.0M
YoY Change 4.08% 19.51% 0.0% 13.89% 20.0% 3.45% 32.37% 37.62% -0.98% -11.3% 3.6% -11.2% -10.71% -23.91% 38.35% 24.3% -0.93% -12.2% -3.91% 1.59% 3.28% 12.96% 227.27% -81.77% 14.56% 3.95%
Other Assets $2.705B $2.478B $2.702B $2.419B $2.486B $2.983B $2.800B $3.082B $2.795B $2.942B $708.0M $674.0M $590.0M $540.0M $442.0M $410.0M $541.0M $955.0M $962.0M $1.188B $1.268B $1.556B $2.413B $1.797B $1.407B $1.159B $1.277B $1.222B $951.0M $1.031B $605.0M $603.0M $398.0M $411.0M $258.0M $197.0M $502.0M $523.0M $62.00M $59.00M $44.00M
YoY Change 9.16% -8.29% 11.7% -2.7% -16.66% 6.54% -9.15% 10.27% -5.0% 315.54% 5.04% 14.24% 9.26% 22.17% 7.8% -24.21% -43.35% -0.73% -19.02% -6.31% -18.51% -35.52% 34.28% 27.72% 21.4% -9.24% 4.5% 28.5% -7.76% 70.41% 0.33% 51.51% -3.16% 59.3% 30.96% -60.76% -4.02% 743.55% 5.08% 34.09%
Total Long-Term Assets $13.93B $13.77B $14.07B $10.89B $11.25B $10.95B $10.99B $10.79B $10.27B $10.89B $8.883B $8.475B $7.817B $7.585B $7.185B $6.916B $7.019B $6.850B $6.989B $7.527B $7.741B $7.859B $8.519B $8.101B $7.898B $6.060B $5.753B $5.647B $5.948B $5.755B $5.173B $5.254B $5.392B $5.640B $5.188B $5.060B $5.091B $5.379B $4.396B $3.293B $3.066B
YoY Change 1.21% -2.17% 29.26% -3.24% 2.78% -0.35% 1.78% 5.14% -5.7% 22.54% 4.81% 8.42% 3.06% 5.57% 3.89% -1.47% 2.47% -1.99% -7.15% -2.76% -1.5% -7.75% 5.16% 2.57% 30.33% 5.34% 1.88% -5.06% 3.35% 11.25% -1.54% -2.56% -4.4% 8.71% 2.53% -0.61% -5.35% 22.36% 33.5% 7.4%
Total Assets $21.58B $22.43B $21.40B $16.51B $17.19B $16.87B $17.06B $16.51B $16.39B $18.04B $17.53B $16.97B $17.63B $15.63B $14.41B $15.23B $17.19B $17.03B $15.61B $16.10B $14.70B $13.04B $13.78B $13.57B $13.28B $10.59B $9.917B $9.672B $9.790B $9.123B $8.436B $8.564B $8.511B $8.964B $8.460B $8.618B $8.396B $9.039B $6.954B $6.194B $5.986B
YoY Change
Accounts Payable $4.326B $4.803B $4.148B $2.945B $2.908B $2.920B $2.807B $2.589B $2.769B $2.878B $3.097B $3.223B $3.668B $3.107B $2.278B $2.529B $2.422B $1.945B $1.939B $1.970B $1.563B $1.515B $1.359B $1.505B $1.418B $1.132B $1.178B $1.097B $1.171B $1.014B $870.0M $922.0M $840.0M $987.0M $924.0M $781.0M $822.0M $750.0M $657.0M $583.0M $593.0M
YoY Change -9.93% 15.79% 40.85% 1.27% -0.41% 4.03% 8.42% -6.5% -3.79% -7.07% -3.91% -12.13% 18.06% 36.39% -9.92% 4.42% 24.52% 0.31% -1.57% 26.04% 3.17% 11.48% -9.7% 6.14% 25.27% -3.9% 7.38% -6.32% 15.48% 16.55% -5.64% 9.76% -14.89% 6.82% 18.31% -4.99% 9.6% 14.16% 12.69% -1.69%
Accrued Expenses $863.0M $842.0M $893.0M $738.0M $735.0M $471.0M $539.0M $584.0M $666.0M $724.0M $758.0M $719.0M $799.0M $756.0M $635.0M $625.0M $897.0M $883.0M $1.773B $1.029B $988.0M $914.0M $897.0M $824.0M $795.0M $751.0M $783.0M $743.0M $712.0M $745.0M $657.0M $585.0M $353.0M $443.0M $396.0M $412.0M $323.0M $337.0M $347.0M $298.0M $281.0M
YoY Change 2.49% -5.71% 21.0% 0.41% 56.05% -12.62% -7.71% -12.31% -8.01% -4.49% 5.42% -10.01% 5.69% 19.06% 1.6% -30.32% 1.59% -50.2% 72.3% 4.15% 8.1% 1.9% 8.86% 3.65% 5.86% -4.09% 5.38% 4.35% -4.43% 13.39% 12.31% 65.72% -20.32% 11.87% -3.88% 27.55% -4.15% -2.88% 16.44% 6.05%
Deferred Revenue
YoY Change
Short-Term Debt $344.0M $395.0M $406.0M $406.0M $348.0M $410.0M $262.0M $245.0M $49.00M $30.00M $14.00M $102.0M $256.0M $238.0M $224.0M $265.0M $225.0M $243.0M $217.0M $227.0M $147.0M $283.0M $255.0M $1.077B $862.0M $763.0M $440.0M $218.0M $211.0M $213.0M $313.0M $381.0M $512.0M $248.0M $316.0M $354.0M $244.0M $304.0M $116.0M $157.0M $155.0M
YoY Change -12.91% -2.71% 0.0% 16.67% -15.12% 56.49% 6.94% 400.0% 63.33% 114.29% -86.27% -60.16% 7.56% 6.25% -15.47% 17.78% -7.41% 11.98% -4.41% 54.42% -48.06% 10.98% -76.32% 24.94% 12.98% 73.41% 101.83% 3.32% -0.94% -31.95% -17.85% -25.59% 106.45% -21.52% -10.73% 45.08% -19.74% 162.07% -26.11% 1.29%
Long-Term Debt Due $449.0M $228.0M $343.0M $152.0M $562.0M $243.0M $391.0M $436.0M $585.0M $148.0M $73.00M $96.00M $156.0M $188.0M $114.0M $582.0M $171.0M $405.0M $448.0M $1.010B $114.0M $370.0M $110.0M $216.0M $342.0M $26.00M $67.00M $26.00M $16.00M $14.00M $41.00M $93.00M $92.00M $85.00M $66.00M $173.0M $90.00M $44.00M $35.00M $39.00M $42.00M
YoY Change 96.93% -33.53% 125.66% -72.95% 131.28% -37.85% -10.32% -25.47% 295.27% 102.74% -23.96% -38.46% -17.02% 64.91% -80.41% 240.35% -57.78% -9.6% -55.64% 785.96% -69.19% 236.36% -49.07% -36.84% 1215.38% -61.19% 157.69% 62.5% 14.29% -65.85% -55.91% 1.09% 8.24% 28.79% -61.85% 92.22% 104.55% 25.71% -10.26% -7.14%
Total Short-Term Liabilities $7.147B $7.140B $6.612B $5.106B $5.287B $4.781B $5.025B $4.817B $4.955B $4.730B $5.025B $5.322B $5.929B $5.307B $4.095B $4.779B $4.664B $4.666B $5.441B $5.199B $3.667B $3.953B $3.448B $4.226B $3.960B $3.277B $3.251B $2.766B $2.736B $2.572B $2.524B $2.646B $2.393B $2.294B $2.200B $2.459B $2.140B $2.145B $1.607B $1.558B $1.532B
YoY Change 0.1% 7.99% 29.49% -3.42% 10.58% -4.86% 4.32% -2.79% 4.76% -5.87% -5.58% -10.24% 11.72% 29.6% -14.31% 2.47% -0.04% -14.24% 4.65% 41.78% -7.24% 14.65% -18.41% 6.72% 20.84% 0.8% 17.53% 1.1% 6.38% 1.9% -4.61% 10.57% 4.32% 4.27% -10.53% 14.91% -0.23% 33.48% 3.15% 1.7%
Long-Term Debt $6.831B $7.267B $6.648B $5.432B $4.753B $5.110B $5.076B $4.798B $5.074B $6.216B $6.162B $4.888B $4.789B $4.319B $4.182B $4.132B $4.329B $6.562B $4.742B $4.443B $4.826B $2.990B $3.204B $2.350B $2.348B $1.187B $845.0M $1.132B $1.320B $1.109B $1.066B $1.471B $2.038B $3.286B $2.963B $3.045B $3.282B $2.915B $998.0M $657.0M $665.0M
YoY Change -6.0% 9.31% 22.39% 14.29% -6.99% 0.67% 5.79% -5.44% -18.37% 0.88% 26.06% 2.07% 10.88% 3.28% 1.21% -4.55% -34.03% 38.38% 6.73% -7.94% 61.4% -6.68% 36.34% 0.09% 97.81% 40.47% -25.35% -14.24% 19.03% 4.03% -27.53% -27.82% -37.98% 10.9% -2.69% -7.22% 12.59% 192.08% 51.9% -1.2%
Other Long-Term Liabilities $2.684B $2.424B $2.823B $2.625B $2.510B $1.816B $2.013B $2.086B $2.129B $2.581B $3.639B $5.340B $5.043B $4.257B $4.319B $4.250B $4.071B $5.362B $4.254B $5.140B $5.006B $5.113B $3.480B $2.645B $2.287B $2.122B $2.170B $2.253B $2.289B $2.496B $2.423B $2.388B $630.0M $550.0M $365.0M $1.088B $1.140B $977.0M $841.0M $808.0M $772.0M
YoY Change 10.73% -14.13% 7.54% 4.58% 38.22% -9.79% -3.5% -2.02% -17.51% -29.07% -31.85% 5.89% 18.46% -1.44% 1.62% 4.4% -24.08% 26.05% -17.24% 2.68% -2.09% 46.93% 31.57% 15.65% 7.78% -2.21% -3.68% -1.57% -8.29% 3.01% 1.47% 279.05% 14.55% 50.68% -66.45% -4.56% 16.68% 16.17% 4.08% 4.66%
Total Long-Term Liabilities $9.515B $9.691B $9.471B $8.057B $7.263B $6.926B $7.089B $6.884B $7.203B $8.797B $9.801B $10.23B $9.832B $8.576B $8.501B $8.382B $8.400B $11.92B $8.996B $9.583B $9.832B $8.103B $6.684B $4.995B $4.635B $3.309B $3.015B $3.385B $3.609B $3.605B $3.489B $3.859B $2.668B $3.836B $3.328B $4.133B $4.422B $3.892B $1.839B $1.465B $1.437B
YoY Change -1.82% 2.32% 17.55% 10.93% 4.87% -2.3% 2.98% -4.43% -18.12% -10.24% -4.17% 4.03% 14.65% 0.88% 1.42% -0.21% -29.55% 32.55% -6.13% -2.53% 21.34% 21.23% 33.81% 7.77% 40.07% 9.75% -10.93% -6.21% 0.11% 3.32% -9.59% 44.64% -30.45% 15.26% -19.48% -6.54% 13.62% 111.64% 25.53% 1.95%
Total Liabilities $16.91B $17.13B $16.40B $13.43B $12.83B $12.01B $12.46B $12.00B $12.47B $14.43B $15.92B $16.60B $16.88B $14.99B $13.68B $14.20B $14.34B $17.79B $15.53B $16.03B $14.73B $12.78B $10.92B $10.07B $9.486B $6.844B $6.522B $6.393B $6.508B $6.320B $6.135B $6.633B $5.779B $6.866B $6.317B $6.591B $6.562B $6.037B $3.446B $3.023B $2.969B
YoY Change -1.27% 4.44% 22.16% 4.63% 6.88% -3.64% 3.81% -3.74% -13.6% -9.34% -4.11% -1.64% 12.64% 9.59% -3.72% -0.96% -19.37% 14.52% -3.09% 8.78% 15.25% 17.07% 8.48% 6.1% 38.6% 4.94% 2.02% -1.77% 2.97% 3.02% -7.51% 14.78% -15.83% 8.69% -4.16% 0.44% 8.7% 75.19% 13.99% 1.82%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Basic Shares Outstanding 285.0M 284.0M 261.0 234.0 233.0 237.0M 249.0M shares 263.0M shares 269.0M shares 268.0M shares 246.0M shares 245.0M shares 244.0M shares 242.0M shares 241.0M shares
Diluted Shares Outstanding 285.0M 286.0M 264.0 234.0 233.0 239.0M 253.0M shares 266.0M shares 273.0M shares 279.0M shares 277.0M shares 247.0M shares 271.0M shares 242.0M shares 241.0M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $3.08 Billion

About GOODYEAR TIRE & RUBBER CO /OH/

Goodyear Tire & Rubber Co. engages in the development, manufacture, distribution, and sale of tires. The company is headquartered in Akron, Ohio and currently employs 71,000 full-time employees. The firm develops, manufactures, distributes, and sell tires for various applications. The company also manufactures and sells rubber-related chemicals for various applications. The company is an operator of commercial truck service and tire retreading centers. The company operates approximately 950 retail outlets where it offers its products for sale to consumer and commercial customers and provides repair and other services. The company manufactures its products in 55 manufacturing facilities in 22 countries. The firm's segments represent its regional tire businesses: Americas; Europe, Middle East and Africa (EMEA), and Asia Pacific. The company manufactures and sells numerous lines of rubber tires for automobiles, trucks, buses, aircraft, motorcycles, earthmoving and mining equipment, farm implements, industrial equipment, and various other applications. Its brands include Goodyear, Cooper, Dunlop, Kelly, Debica, Sava, Fulda, Mastercraft and Roadmaster, and others.

Industry: Tires & Inner Tubes Peers: AMERITYRE CORP