|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$114.2M
56.2%
YoY
|
$73.08M
101.51%
YoY
|
$36.27M
202.78%
YoY
|
$11.98M
-84.12%
YoY
|
$75.44M
403.14%
YoY
|
| Depreciation, Depletion And Amortization |
$145.4M
28.48%
YoY
|
$113.2M
12.32%
YoY
|
$100.8M
4.27%
YoY
|
$96.66M
41.2%
YoY
|
$68.46M
30.38%
YoY
|
| Cash From Operating Activities |
$294.9M
51.1%
YoY
|
$195.2M
-13.24%
YoY
|
$225.0M
41.88%
YoY
|
$158.6M
20.08%
YoY
|
$132.0M
37.67%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$81.07M
1.1%
YoY
|
$80.19M
-63.56%
YoY
|
$220.0M
22.58%
YoY
|
$179.5M
-4.45%
YoY
|
$187.9M
214.15%
YoY
|
| Acquisitions |
$29.50M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$7.350M
-77.28%
YoY
|
$32.36M
-462.69%
YoY
|
| Other Investing Activities |
-$49.32M
427.6%
YoY
|
-$9.348M
18.73%
YoY
|
-$7.873M
-80.53%
YoY
|
-$40.45M
-56.45%
YoY
|
-$92.88M
-3781.8%
YoY
|
| Cash From Investing Activities |
-$130.4M
45.63%
YoY
|
-$89.54M
-60.71%
YoY
|
-$227.9M
3.62%
YoY
|
-$219.9M
-21.65%
YoY
|
-$280.7M
390.15%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$155.5M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$50.94M
-46.71%
YoY
|
-$95.59M
629.28%
YoY
|
-$13.11M
-251.64%
YoY
|
$8.644M
-97.07%
YoY
|
$295.3M
-19117.64%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$294.9M
51.1%
YoY
|
$195.2M
-13.24%
YoY
|
$225.0M
41.88%
YoY
|
$158.6M
20.08%
YoY
|
$132.0M
37.67%
YoY
|
| Cash From Investing Activities |
-$130.4M
45.63%
YoY
|
-$89.54M
-60.71%
YoY
|
-$227.9M
3.62%
YoY
|
-$219.9M
-21.65%
YoY
|
-$280.7M
390.15%
YoY
|
| Cash From Financing Activities |
-$50.94M
-46.71%
YoY
|
-$95.59M
629.28%
YoY
|
-$13.11M
-251.64%
YoY
|
$8.644M
-97.07%
YoY
|
$295.3M
-19117.64%
YoY
|
| Net Change In Cash |
$113.6M
1029.96%
YoY
|
$10.05M
-162.64%
YoY
|
-$16.05M
-69.57%
YoY
|
-$52.74M
-135.96%
YoY
|
$146.7M
295.41%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$294.9M
51.1%
YoY
|
$195.2M
-13.24%
YoY
|
$225.0M
41.88%
YoY
|
$158.6M
20.08%
YoY
|
$132.0M
37.67%
YoY
|
| Capital Expenditures |
$81.07M
1.1%
YoY
|
$80.19M
-63.56%
YoY
|
$220.0M
22.58%
YoY
|
$179.5M
-4.45%
YoY
|
$187.9M
214.15%
YoY
|
| Free Cash Flow |
$213.9M
85.97%
YoY
|
$115.0M
2231.14%
YoY
|
$4.933M
-123.56%
YoY
|
-$20.94M
-62.48%
YoY
|
-$55.80M
-254.49%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$15.40M
85.37%
YoY
|
$83.20M
556.23%
YoY
|
$23.29M
170.29%
YoY
|
-$645.0K
-103.11%
YoY
|
$8.306M
-73.27%
YoY
|
$12.68M
294.25%
YoY
|
$8.616M
-18.04%
YoY
|
$20.71M
54.57%
YoY
|
$31.08M
240.04%
YoY
|
$3.216M
-106.28%
YoY
|
$10.51M
6.95%
YoY
|
$13.40M
-45.17%
YoY
|
$9.139M
-68.42%
YoY
|
-$51.23M
-324.62%
YoY
|
$9.829M
-51.36%
YoY
|
$24.44M
10.82%
YoY
|
$28.94M
179.09%
YoY
|
$22.81M
1.52%
YoY
|
$20.21M
109.55%
YoY
|
$22.05M
-270.81%
YoY
|
| Depreciation, Depletion And Amortization |
$32.41M
10.21%
YoY
|
$17.77M
-57.41%
YoY
|
$17.78M
11.67%
YoY
|
$17.23M
11.82%
YoY
|
$29.41M
5.89%
YoY
|
$41.72M
52.12%
YoY
|
$15.92M
23.54%
YoY
|
$15.41M
34.13%
YoY
|
$27.78M
18.19%
YoY
|
$27.43M
9.89%
YoY
|
$12.89M
32.9%
YoY
|
$11.49M
26.25%
YoY
|
$23.50M
2.22%
YoY
|
$24.96M
17.62%
YoY
|
$9.695M
55.49%
YoY
|
$9.101M
73.22%
YoY
|
$22.99M
53.33%
YoY
|
$21.22M
51.28%
YoY
|
$6.235M
211.21%
YoY
|
$5.254M
-2.76%
YoY
|
| Cash From Operating Activities |
$75.80M
2.13%
YoY
|
$90.14M
108.0%
YoY
|
$74.12M
55.48%
YoY
|
$56.45M
180.12%
YoY
|
$74.22M
-11.67%
YoY
|
$43.34M
-39.04%
YoY
|
$47.67M
-21.65%
YoY
|
$20.15M
10.01%
YoY
|
$84.02M
12.46%
YoY
|
$71.10M
1.07%
YoY
|
$60.84M
25.96%
YoY
|
$18.32M
-218.46%
YoY
|
$74.71M
34.92%
YoY
|
$70.34M
42.74%
YoY
|
$48.31M
40.14%
YoY
|
-$15.46M
-278.94%
YoY
|
$55.38M
39.64%
YoY
|
$49.28M
98.23%
YoY
|
$34.47M
219.0%
YoY
|
$8.641M
-73.97%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$18.86M
-36.81%
YoY
|
$14.68M
2144.65%
YoY
|
$17.55M
-2.68%
YoY
|
$19.00M
-6.17%
YoY
|
$29.84M
102.83%
YoY
|
$654.0K
-98.21%
YoY
|
$18.03M
-66.74%
YoY
|
$20.25M
-68.54%
YoY
|
$14.71M
-77.37%
YoY
|
$36.44M
552.6%
YoY
|
$54.20M
-211.21%
YoY
|
$64.38M
-550.23%
YoY
|
$65.01M
14.39%
YoY
|
$5.584M
-107.9%
YoY
|
-$48.74M
-33.24%
YoY
|
-$14.30M
-42.19%
YoY
|
$56.83M
192.61%
YoY
|
-$70.69M
568.43%
YoY
|
-$73.00M
380.67%
YoY
|
-$24.74M
19.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$6.586M
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.719M
135.8%
YoY
|
-$4.471M
-49.79%
YoY
|
$4.550M
-520.13%
YoY
|
-$48.67M
1179.78%
YoY
|
-$729.0K
-116.41%
YoY
|
-$8.905M
121.35%
YoY
|
-$1.083M
-36.29%
YoY
|
-$3.803M
1313.75%
YoY
|
$4.443M
-336.2%
YoY
|
-$4.023M
-572.18%
YoY
|
-$1.700M
-191.06%
YoY
|
-$269.0K
-166.42%
YoY
|
-$1.881M
-95.68%
YoY
|
$852.0K
-101.38%
YoY
|
$1.867M
-105.89%
YoY
|
$405.0K
-103.49%
YoY
|
-$43.57M
-457.71%
YoY
|
-$61.76M
565.77%
YoY
|
-$31.70M
N/A
|
-$11.61M
N/A
|
| Cash From Investing Activities |
-$20.58M
-32.69%
YoY
|
-$19.15M
-46.95%
YoY
|
-$13.00M
-32.0%
YoY
|
-$67.67M
181.33%
YoY
|
-$30.57M
197.7%
YoY
|
-$36.10M
-10.78%
YoY
|
-$19.11M
-65.81%
YoY
|
-$24.06M
-62.79%
YoY
|
-$10.27M
-84.65%
YoY
|
-$40.46M
-31.16%
YoY
|
-$55.90M
19.27%
YoY
|
-$64.65M
365.29%
YoY
|
-$66.89M
-33.38%
YoY
|
-$58.78M
-55.62%
YoY
|
-$46.87M
-55.23%
YoY
|
-$13.90M
-61.77%
YoY
|
-$100.4M
1286.56%
YoY
|
-$132.4M
567.19%
YoY
|
-$104.7M
589.36%
YoY
|
-$36.34M
74.83%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$33.26M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.706M
-219.97%
YoY
|
-$21.12M
129.8%
YoY
|
-$2.633M
-94.84%
YoY
|
-$22.43M
-6.1%
YoY
|
-$4.756M
-58.47%
YoY
|
-$9.191M
57.38%
YoY
|
-$51.06M
198.14%
YoY
|
-$23.89M
-339.05%
YoY
|
-$11.45M
8320.59%
YoY
|
-$5.840M
-130.97%
YoY
|
-$17.13M
-3230.9%
YoY
|
$9.994M
10420.0%
YoY
|
-$136.0K
-98.75%
YoY
|
$18.86M
-32.16%
YoY
|
$547.0K
-117.26%
YoY
|
$95.00K
-99.91%
YoY
|
-$10.86M
-106.8%
YoY
|
$27.80M
4125.47%
YoY
|
-$3.170M
574.51%
YoY
|
$111.0M
-11264.18%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$75.80M
2.13%
YoY
|
$90.14M
108.0%
YoY
|
$74.12M
55.48%
YoY
|
$56.45M
180.12%
YoY
|
$74.22M
-11.67%
YoY
|
$43.34M
-39.04%
YoY
|
$47.67M
-21.65%
YoY
|
$20.15M
10.01%
YoY
|
$84.02M
12.46%
YoY
|
$71.10M
1.07%
YoY
|
$60.84M
25.96%
YoY
|
$18.32M
-218.46%
YoY
|
$74.71M
34.92%
YoY
|
$70.34M
42.74%
YoY
|
$48.31M
40.14%
YoY
|
-$15.46M
-278.94%
YoY
|
$55.38M
39.64%
YoY
|
$49.28M
98.23%
YoY
|
$34.47M
219.0%
YoY
|
$8.641M
-73.97%
YoY
|
| Cash From Investing Activities |
-$20.58M
-32.69%
YoY
|
-$19.15M
-46.95%
YoY
|
-$13.00M
-32.0%
YoY
|
-$67.67M
181.33%
YoY
|
-$30.57M
197.7%
YoY
|
-$36.10M
-10.78%
YoY
|
-$19.11M
-65.81%
YoY
|
-$24.06M
-62.79%
YoY
|
-$10.27M
-84.65%
YoY
|
-$40.46M
-31.16%
YoY
|
-$55.90M
19.27%
YoY
|
-$64.65M
365.29%
YoY
|
-$66.89M
-33.38%
YoY
|
-$58.78M
-55.62%
YoY
|
-$46.87M
-55.23%
YoY
|
-$13.90M
-61.77%
YoY
|
-$100.4M
1286.56%
YoY
|
-$132.4M
567.19%
YoY
|
-$104.7M
589.36%
YoY
|
-$36.34M
74.83%
YoY
|
| Cash From Financing Activities |
$5.706M
-219.97%
YoY
|
-$21.12M
129.8%
YoY
|
-$2.633M
-94.84%
YoY
|
-$22.43M
-6.1%
YoY
|
-$4.756M
-58.47%
YoY
|
-$9.191M
57.38%
YoY
|
-$51.06M
198.14%
YoY
|
-$23.89M
-339.05%
YoY
|
-$11.45M
8320.59%
YoY
|
-$5.840M
-130.97%
YoY
|
-$17.13M
-3230.9%
YoY
|
$9.994M
10420.0%
YoY
|
-$136.0K
-98.75%
YoY
|
$18.86M
-32.16%
YoY
|
$547.0K
-117.26%
YoY
|
$95.00K
-99.91%
YoY
|
-$10.86M
-106.8%
YoY
|
$27.80M
4125.47%
YoY
|
-$3.170M
574.51%
YoY
|
$111.0M
-11264.18%
YoY
|
| Net Change In Cash |
$60.93M
56.65%
YoY
|
$49.87M
-2652.15%
YoY
|
$58.49M
-359.94%
YoY
|
-$33.66M
21.1%
YoY
|
$38.90M
-37.57%
YoY
|
-$1.954M
-107.88%
YoY
|
-$22.50M
84.68%
YoY
|
-$27.79M
-23.52%
YoY
|
$62.30M
710.71%
YoY
|
$24.79M
-18.51%
YoY
|
-$12.18M
-715.04%
YoY
|
-$36.34M
24.19%
YoY
|
$7.685M
-113.75%
YoY
|
$30.42M
-154.94%
YoY
|
$1.981M
-102.7%
YoY
|
-$29.26M
-135.13%
YoY
|
-$55.88M
-129.08%
YoY
|
-$55.37M
-1077.15%
YoY
|
-$73.40M
1412.83%
YoY
|
$83.29M
629.29%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$75.80M
2.13%
YoY
|
$90.14M
108.0%
YoY
|
$74.12M
55.48%
YoY
|
$56.45M
180.12%
YoY
|
$74.22M
-11.67%
YoY
|
$43.34M
-39.04%
YoY
|
$47.67M
-21.65%
YoY
|
$20.15M
10.01%
YoY
|
$84.02M
12.46%
YoY
|
$71.10M
1.07%
YoY
|
$60.84M
25.96%
YoY
|
$18.32M
-218.46%
YoY
|
$74.71M
34.92%
YoY
|
$70.34M
42.74%
YoY
|
$48.31M
40.14%
YoY
|
-$15.46M
-278.94%
YoY
|
$55.38M
39.64%
YoY
|
$49.28M
98.23%
YoY
|
$34.47M
219.0%
YoY
|
$8.641M
-73.97%
YoY
|
| Capital Expenditures |
$18.86M
-36.81%
YoY
|
$14.68M
2144.65%
YoY
|
$17.55M
-2.68%
YoY
|
$19.00M
-6.17%
YoY
|
$29.84M
102.83%
YoY
|
$654.0K
-98.21%
YoY
|
$18.03M
-66.74%
YoY
|
$20.25M
-68.54%
YoY
|
$14.71M
-77.37%
YoY
|
$36.44M
552.6%
YoY
|
$54.20M
-211.21%
YoY
|
$64.38M
-550.23%
YoY
|
$65.01M
14.39%
YoY
|
$5.584M
-107.9%
YoY
|
-$48.74M
-33.24%
YoY
|
-$14.30M
-42.19%
YoY
|
$56.83M
192.61%
YoY
|
-$70.69M
568.43%
YoY
|
-$73.00M
380.67%
YoY
|
-$24.74M
19.0%
YoY
|
| Free Cash Flow |
$56.94M
28.31%
YoY
|
$75.46M
76.79%
YoY
|
$56.57M
90.85%
YoY
|
$37.44M
-37173.27%
YoY
|
$44.38M
-35.97%
YoY
|
$42.68M
23.17%
YoY
|
$29.64M
346.28%
YoY
|
-$101.0K
-99.78%
YoY
|
$69.31M
614.41%
YoY
|
$34.65M
-46.49%
YoY
|
$6.642M
-93.16%
YoY
|
-$46.07M
3864.37%
YoY
|
$9.702M
-766.8%
YoY
|
$64.76M
-46.02%
YoY
|
$97.05M
-9.7%
YoY
|
-$1.162M
-103.48%
YoY
|
-$1.455M
-107.19%
YoY
|
$120.0M
238.55%
YoY
|
$107.5M
313.46%
YoY
|
$33.38M
-38.18%
YoY
|
Loading...