2012 Q4 Form 10-Q Financial Statement
#000127344112000010 Filed on November 07, 2012
Income Statement
Concept | 2012 Q4 | 2012 Q3 | 2011 Q3 |
---|---|---|---|
Revenue | $65.10M | $168.6M | $150.8M |
YoY Change | -59.67% | 11.8% | 79.31% |
Cost Of Revenue | $4.100M | $36.30M | $21.70M |
YoY Change | -83.73% | 67.28% | 11.86% |
Gross Profit | $61.00M | $132.3M | $129.1M |
YoY Change | -55.21% | 2.48% | 99.54% |
Gross Profit Margin | 93.7% | 78.47% | 85.61% |
Selling, General & Admin | $300.0K | $12.90M | $16.30M |
YoY Change | -97.86% | -20.86% | 48.18% |
% of Gross Profit | 0.49% | 9.75% | 12.63% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $12.60M | $43.00M | $41.20M |
YoY Change | -82.25% | 4.37% | 17.05% |
% of Gross Profit | 20.66% | 32.5% | 31.91% |
Operating Expenses | $23.70M | $57.90M | $58.80M |
YoY Change | -72.15% | -1.53% | 27.0% |
Operating Profit | $37.30M | $74.40M | $70.30M |
YoY Change | -27.01% | 5.83% | 282.07% |
Interest Expense | -$800.0K | $1.600M | $16.10M |
YoY Change | -119.51% | -90.06% | -201.9% |
% of Operating Profit | -2.14% | 2.15% | 22.9% |
Other Income/Expense, Net | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Pretax Income | $56.70M | $76.01M | $79.06M |
YoY Change | 2.72% | -3.85% | 2940.73% |
Income Tax | $14.00M | $31.41M | $29.97M |
% Of Pretax Income | 24.69% | 41.32% | 37.91% |
Net Earnings | $42.30M | $44.60M | $49.10M |
YoY Change | 29.75% | -9.16% | -1587.88% |
Net Earnings / Revenue | 64.98% | 26.45% | 32.56% |
Basic Earnings Per Share | $0.16 | $0.18 | |
Diluted Earnings Per Share | $146.3K | $0.16 | $0.17 |
COMMON SHARES | |||
Basic Shares Outstanding | 268.2M shares | 281.7M shares | 277.6M shares |
Diluted Shares Outstanding | 284.6M shares | 284.0M shares |
Balance Sheet
Concept | 2012 Q4 | 2012 Q3 | 2011 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $212.6M | $127.6M | $226.4M |
YoY Change | -39.55% | -43.64% | -26.59% |
Cash & Equivalents | $212.6M | $127.6M | $226.4M |
Short-Term Investments | $5.200M | $28.10M | $142.2M |
Other Short-Term Assets | $8.000M | $8.700M | $7.600M |
YoY Change | -3.61% | 14.47% | 58.33% |
Inventory | $33.47M | $21.60M | $6.300M |
Prepaid Expenses | $4.074M | $2.510M | |
Receivables | $119.8M | $171.9M | $143.5M |
Other Receivables | $40.00M | $20.50M | $21.20M |
Total Short-Term Assets | $413.9M | $350.3M | $405.0M |
YoY Change | -9.63% | -13.51% | 2.77% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $1.205B | $1.119B | $1.017B |
YoY Change | 15.37% | 9.98% | 43.78% |
Goodwill | $102.6M | $102.6M | |
YoY Change | 0.0% | ||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $6.621M | $6.553M | $14.80M |
YoY Change | 91.69% | -55.72% | 70.11% |
Total Long-Term Assets | $1.319B | $1.273B | $1.135B |
YoY Change | 12.85% | 12.15% | 38.59% |
TOTAL ASSETS | |||
Total Short-Term Assets | $413.9M | $350.3M | $405.0M |
Total Long-Term Assets | $1.319B | $1.273B | $1.135B |
Total Assets | $1.733B | $1.623B | $1.540B |
YoY Change | 6.52% | 5.41% | 26.95% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $102.3M | $55.55M | $41.40M |
YoY Change | 24.42% | 34.18% | 9.81% |
Accrued Expenses | $66.42M | $67.19M | $63.30M |
YoY Change | -0.62% | 6.14% | 32.98% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $191.4M | $158.4M | $174.5M |
YoY Change | -21.83% | -9.24% | 40.95% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $21.80M | $18.90M | $17.60M |
YoY Change | 15.96% | 7.39% | 252.0% |
Total Long-Term Liabilities | $250.1M | $218.4M | $17.60M |
YoY Change | 20.43% | 1141.0% | 252.0% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $191.4M | $158.4M | $174.5M |
Total Long-Term Liabilities | $250.1M | $218.4M | $17.60M |
Total Liabilities | $441.4M | $376.8M | $404.2M |
YoY Change | -2.44% | -6.78% | 17.6% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $284.7M | $242.4M | $152.5M |
YoY Change | 53.87% | 59.0% | |
Common Stock | $7.986M | $7.986M | |
YoY Change | 6.34% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $1.291B | $1.246B | $1.136B |
YoY Change | |||
Total Liabilities & Shareholders Equity | $1.733B | $1.623B | $1.540B |
YoY Change | 6.52% | 5.41% | 26.95% |
Cashflow Statement
Concept | 2012 Q4 | 2012 Q3 | 2011 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $42.30M | $44.60M | $49.10M |
YoY Change | 29.75% | -9.16% | -1587.88% |
Depreciation, Depletion And Amortization | $12.60M | $43.00M | $41.20M |
YoY Change | -82.25% | 4.37% | 17.05% |
Cash From Operating Activities | $140.4M | $41.20M | $107.5M |
YoY Change | -34.15% | -61.67% | 122.11% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$16.10M | -$43.50M | -$69.70M |
YoY Change | -80.15% | -37.59% | 82.94% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$39.80M | $1.300M | $8.400M |
YoY Change | 332.61% | -84.52% | 663.64% |
Cash From Investing Activities | -$55.90M | -$42.10M | -$61.20M |
YoY Change | -38.16% | -31.21% | 65.41% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 500.0K | 100.0K | -31.20M |
YoY Change | -80.0% | -100.32% | -943.24% |
NET CHANGE | |||
Cash From Operating Activities | 140.4M | 41.20M | 107.5M |
Cash From Investing Activities | -55.90M | -42.10M | -61.20M |
Cash From Financing Activities | 500.0K | 100.0K | -31.20M |
Net Change In Cash | 85.00M | -800.0K | 15.10M |
YoY Change | -32.16% | -105.3% | 0.0% |
FREE CASH FLOW | |||
Cash From Operating Activities | $140.4M | $41.20M | $107.5M |
Capital Expenditures | -$16.10M | -$43.50M | -$69.70M |
Free Cash Flow | $156.5M | $84.70M | $177.2M |
YoY Change | -46.82% | -52.2% | 104.86% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Income Tax Reconciliation Foreign Income Tax Rate Differential
IncomeTaxReconciliationForeignIncomeTaxRateDifferential
|
2716000 | USD | |
us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
9304000 | USD | |
us-gaap |
Income Tax Reconciliation Deductions Extraterritorial Income Exclusion
IncomeTaxReconciliationDeductionsExtraterritorialIncomeExclusion
|
4358000 | USD | |
us-gaap |
Income Tax Reconciliation Deductions Extraterritorial Income Exclusion
IncomeTaxReconciliationDeductionsExtraterritorialIncomeExclusion
|
4627000 | USD | |
us-gaap |
Unrecognized Tax Benefits Decreases Resulting From Prior Period Tax Positions
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions
|
0 | USD | |
us-gaap |
Unrecognized Tax Benefits Decreases Resulting From Prior Period Tax Positions
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions
|
257000 | USD | |
CY2011Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
82189000 | USD |
CY2012Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
55551000 | USD |
CY2012Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
171935000 | USD |
CY2011Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
69362000 | USD |
CY2011Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
66832000 | USD |
CY2012Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
67186000 | USD |
CY2012Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
995837000 | USD |
CY2011Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
980014000 | USD |
CY2011Q4 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
12669000 | USD |
CY2012Q3 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
15394000 | USD |
CY2010Q4 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
4807000 | USD |
us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
-760000 | USD | |
CY2011 | us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
-673000 | USD |
CY2011Q4 | us-gaap |
Asset Retirement Obligation Current
AssetRetirementObligationCurrent
|
326000 | USD |
CY2012Q3 | us-gaap |
Asset Retirement Obligation Current
AssetRetirementObligationCurrent
|
41000 | USD |
CY2011 | us-gaap |
Asset Retirement Obligation Foreign Currency Translation
AssetRetirementObligationForeignCurrencyTranslation
|
17000 | USD |
us-gaap |
Asset Retirement Obligation Foreign Currency Translation
AssetRetirementObligationForeignCurrencyTranslation
|
-9000 | USD | |
us-gaap |
Asset Retirement Obligation Liabilities Incurred
AssetRetirementObligationLiabilitiesIncurred
|
2994000 | USD | |
CY2011 | us-gaap |
Asset Retirement Obligation Liabilities Incurred
AssetRetirementObligationLiabilitiesIncurred
|
867000 | USD |
CY2011 | us-gaap |
Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
|
345000 | USD |
us-gaap |
Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
|
404000 | USD | |
us-gaap |
Asset Retirement Obligation Revision Of Estimate
AssetRetirementObligationRevisionOfEstimate
|
-616000 | USD | |
CY2011 | us-gaap |
Asset Retirement Obligation Revision Of Estimate
AssetRetirementObligationRevisionOfEstimate
|
1921000 | USD |
CY2011Q4 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
12343000 | USD |
CY2012Q3 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
15353000 | USD |
CY2012Q3 | us-gaap |
Assets
Assets
|
1623029000 | USD |
CY2011Q4 | us-gaap |
Assets
Assets
|
1626780000 | USD |
CY2012Q3 | us-gaap |
Assets Current
AssetsCurrent
|
350299000 | USD |
CY2011Q4 | us-gaap |
Assets Current
AssetsCurrent
|
457929000 | USD |
CY2011Q3 | us-gaap |
Business Acquisition Cost Of Acquired Entity Transaction Costs
BusinessAcquisitionCostOfAcquiredEntityTransactionCosts
|
4400000 | USD |
us-gaap |
Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
|
0.23 | ||
us-gaap |
Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
|
0.22 | ||
us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
61542000 | USD | |
us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
444867000 | USD | |
CY2012Q3 | us-gaap |
Cash
Cash
|
99442000 | USD |
CY2011Q3 | us-gaap |
Cash
Cash
|
84146000 | USD |
us-gaap |
Cash Acquired From Acquisition
CashAcquiredFromAcquisition
|
0 | USD | |
us-gaap |
Cash Acquired From Acquisition
CashAcquiredFromAcquisition
|
7747000 | USD | |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
351685000 | USD |
CY2012Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
127591000 | USD |
CY2011Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
226370000 | USD |
CY2010Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
355428000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-224094000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-129058000 | USD | |
CY2011Q4 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
3149115 | shares |
CY2012Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2011Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2011Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2012Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2012Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2012Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
570000000 | shares |
CY2011Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
262304249 | shares |
CY2012Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
268178818 | shares |
CY2011Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
262304249 | shares |
CY2012Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
268178818 | shares |
CY2011Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
7510000 | USD |
CY2012Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
7986000 | USD |
CY2012Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
92920000 | USD |
CY2011Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
71974000 | USD |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
300358000 | USD | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
256644000 | USD | |
CY2012Q3 | us-gaap |
Crude Oil And Natural Gas Liquids
CrudeOilAndNaturalGasLiquids
|
19200000 | USD |
CY2011Q4 | us-gaap |
Crude Oil And Natural Gas Liquids
CrudeOilAndNaturalGasLiquids
|
4700000 | USD |
us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
91135000 | USD | |
us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
99390000 | USD | |
CY2012Q3 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
75684000 | USD |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-8855000 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-14727000 | USD | |
us-gaap |
Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
|
-8855000 | USD | |
us-gaap |
Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
|
-14727000 | USD | |
CY2011Q4 | us-gaap |
Deferred Tax Assets Capital Loss Carryforwards
DeferredTaxAssetsCapitalLossCarryforwards
|
2433000 | USD |
CY2012Q3 | us-gaap |
Deferred Tax Assets Capital Loss Carryforwards
DeferredTaxAssetsCapitalLossCarryforwards
|
5062000 | USD |
CY2012Q3 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
123822000 | USD |
CY2011Q4 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
110572000 | USD |
CY2011Q4 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
-179023000 | USD |
CY2012Q3 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
-184813000 | USD |
CY2012Q3 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
12806000 | USD |
CY2011Q4 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
7776000 | USD |
CY2012Q3 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
3499000 | USD |
CY2011Q4 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
3029000 | USD |
CY2011Q4 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
4747000 | USD |
CY2012Q3 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
9307000 | USD |
us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
33404000 | USD | |
CY2011Q4 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
63910000 | USD |
CY2011Q4 | us-gaap |
Deferred Tax Assets Tax Credit Carryforwards Foreign
DeferredTaxAssetsTaxCreditCarryforwardsForeign
|
27164000 | USD |
CY2012Q3 | us-gaap |
Deferred Tax Assets Tax Credit Carryforwards Foreign
DeferredTaxAssetsTaxCreditCarryforwardsForeign
|
28137000 | USD |
CY2012Q3 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
111016000 | USD |
CY2011Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
102796000 | USD |
CY2011Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
186799000 | USD |
CY2012Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
197619000 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
120800000 | USD | |
CY2011Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
41200000 | USD |
CY2012Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
43000000 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
118400000 | USD | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.35 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.20 | ||
CY2012Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.16 | |
CY2011Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.18 | |
CY2011Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.17 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.20 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.34 | ||
CY2012Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.16 | |
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.35 | ||
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.35 | ||
us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P3Y | ||
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-27867000 | USD | |
CY2012Q3 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
1315000 | USD |
CY2011Q3 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
15921000 | USD |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-3773000 | USD | |
us-gaap |
Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
|
-14072000 | USD | |
us-gaap |
Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
|
625000 | USD | |
CY2011Q3 | us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
0 | USD |
us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
0 | USD | |
us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
1522000 | USD | |
CY2012Q3 | us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
0 | USD |
us-gaap |
Gain On Purchase Of Business
GainOnPurchaseOfBusiness
|
21699000 | USD | |
us-gaap |
Gain On Purchase Of Business
GainOnPurchaseOfBusiness
|
0 | USD | |
CY2012Q3 | us-gaap |
Gain On Purchase Of Business
GainOnPurchaseOfBusiness
|
0 | USD |
CY2011Q3 | us-gaap |
Gain On Purchase Of Business
GainOnPurchaseOfBusiness
|
0 | USD |
CY2011Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
16316000 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
46364000 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
46394000 | USD | |
CY2012Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
12896000 | USD |
CY2011Q4 | us-gaap |
Goodwill
Goodwill
|
102581000 | USD |
CY2012Q3 | us-gaap |
Goodwill
Goodwill
|
102581000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
82280000 | USD | |
CY2011Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
29974000 | USD |
CY2012Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
158380000 | USD |
CY2011Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
244829000 | USD |
CY2011Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
207633000 | USD |
CY2012Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
76013000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
139676000 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
179028000 | USD | |
CY2011Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
79059000 | USD |
CY2012Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
31408000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
84663000 | USD | |
us-gaap |
Income Tax Reconciliation Foreign Income Tax Rate Differential
IncomeTaxReconciliationForeignIncomeTaxRateDifferential
|
-4704000 | USD | |
CY2011Q3 | us-gaap |
Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
|
58563000 | USD |
CY2012Q3 | us-gaap |
Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
|
61790000 | USD |
us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
48887000 | USD | |
us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
62660000 | USD | |
us-gaap |
Income Tax Reconciliation Nondeductible Expense Share Based Compensation Cost
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost
|
3277000 | USD | |
us-gaap |
Income Tax Reconciliation Nondeductible Expense Share Based Compensation Cost
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost
|
2987000 | USD | |
us-gaap |
Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
|
8200000 | USD | |
us-gaap |
Income Tax Reconciliation Tax Credits Foreign
IncomeTaxReconciliationTaxCreditsForeign
|
2507000 | USD | |
us-gaap |
Income Tax Reconciliation Tax Credits Foreign
IncomeTaxReconciliationTaxCreditsForeign
|
-4478000 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
140069000 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
64310000 | USD | |
CY2012Q3 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
20431000 | USD |
CY2011Q4 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
21485000 | USD |
CY2012Q3 | us-gaap |
Income Taxes Receivable Noncurrent
IncomeTaxesReceivableNoncurrent
|
1547000 | USD |
CY2011Q4 | us-gaap |
Income Taxes Receivable Noncurrent
IncomeTaxesReceivableNoncurrent
|
0 | USD |
us-gaap |
Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
|
90014000 | USD | |
us-gaap |
Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
|
96656000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-25960000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-7224000 | USD | |
us-gaap |
Increase Decrease In Income Taxes Payable Net Of Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
9658000 | USD | |
us-gaap |
Increase Decrease In Income Taxes Payable Net Of Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
-59281000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
9769000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-4000 | USD | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-224000 | USD | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-1087000 | USD | |
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
21704000 | USD | |
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
-260000 | USD | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
5947880 | shares | |
CY2012Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
5643730 | shares |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
5504270 | shares | |
CY2011Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
4350662 | shares |
us-gaap |
Interest Income Operating
InterestIncomeOperating
|
1628000 | USD | |
CY2012Q3 | us-gaap |
Interest Income Operating
InterestIncomeOperating
|
317000 | USD |
CY2011Q3 | us-gaap |
Interest Income Operating
InterestIncomeOperating
|
209000 | USD |
us-gaap |
Interest Income Operating
InterestIncomeOperating
|
888000 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
1604000 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
0 | USD | |
CY2012Q3 | us-gaap |
Inventory Net
InventoryNet
|
21599000 | USD |
CY2011Q4 | us-gaap |
Inventory Net
InventoryNet
|
7116000 | USD |
CY2011Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1626780000 | USD |
CY2012Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1623029000 | USD |
CY2012Q3 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
218416000 | USD |
CY2012Q3 | us-gaap |
Liabilities Other Than Longterm Debt Noncurrent
LiabilitiesOtherThanLongtermDebtNoncurrent
|
1946000 | USD |
CY2011Q4 | us-gaap |
Liabilities Other Than Longterm Debt Noncurrent
LiabilitiesOtherThanLongtermDebtNoncurrent
|
2007000 | USD |
us-gaap |
Line Of Credit Facility Interest Rate Description
LineOfCreditFacilityInterestRateDescription
|
LIBOR rate plus 3.5% | ||
us-gaap |
Nature Of Operations
NatureOfOperations
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">1. Description of Business</font></div><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"> </font></div><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Gran Tierra Energy Inc., a Nevada corporation (the “Company” or “Gran Tierra”), is a publicly traded oil and gas company engaged in the acquisition, exploration, development and production of oil and natural gas properties. The Company’s principal business activities are in Colombia, Argentina, Peru and Brazil.</font></div></div> | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-51521000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
3797000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-243823000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-218134000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
140597000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
15932000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
94365000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
57396000 | USD | |
CY2012Q3 | us-gaap |
Notes Payable
NotesPayable
|
32800000 | USD |
CY2011Q4 | us-gaap |
Notes Payable
NotesPayable
|
20700000 | USD |
CY2012Q3 | us-gaap |
Oil And Gas Property Full Cost Method Net
OilAndGasPropertyFullCostMethodNet
|
1109616000 | USD |
CY2011Q4 | us-gaap |
Oil And Gas Property Full Cost Method Net
OilAndGasPropertyFullCostMethodNet
|
1036850000 | USD |
us-gaap |
Oil And Gas Sales Revenue
OilAndGasSalesRevenue
|
434784000 | USD | |
CY2011Q3 | us-gaap |
Oil And Gas Sales Revenue
OilAndGasSalesRevenue
|
150824000 | USD |
us-gaap |
Oil And Gas Sales Revenue
OilAndGasSalesRevenue
|
438406000 | USD | |
CY2012Q3 | us-gaap |
Oil And Gas Sales Revenue
OilAndGasSalesRevenue
|
168616000 | USD |
us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
88115000 | USD | |
CY2011Q3 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
21727000 | USD |
CY2012Q3 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
36295000 | USD |
us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
61283000 | USD | |
CY2012Q3 | us-gaap |
Operating Loss Carryforwards
OperatingLossCarryforwards
|
288900000 | USD |
CY2011Q4 | us-gaap |
Operating Loss Carryforwards
OperatingLossCarryforwards
|
361600000 | USD |
CY2012Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
6553000 | USD |
CY2011Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
3454000 | USD |
CY2011Q4 | us-gaap |
Other Inventory Supplies
OtherInventorySupplies
|
2400000 | USD |
CY2012Q3 | us-gaap |
Other Inventory Supplies
OtherInventorySupplies
|
2400000 | USD |
us-gaap |
Payments To Acquire Oil And Gas Property And Equipment
PaymentsToAcquireOilAndGasPropertyAndEquipment
|
252073000 | USD | |
us-gaap |
Payments To Acquire Oil And Gas Property And Equipment
PaymentsToAcquireOilAndGasPropertyAndEquipment
|
222119000 | USD | |
CY2012Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2012Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
25000000 | shares |
CY2012Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
2510000 | USD |
CY2011Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
3597000 | USD |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
3797000 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
2582000 | USD | |
us-gaap |
Proceeds From Sale Of Oil And Gas Property And Equipment
ProceedsFromSaleOfOilAndGasPropertyAndEquipment
|
0 | USD | |
us-gaap |
Proceeds From Sale Of Oil And Gas Property And Equipment
ProceedsFromSaleOfOilAndGasPropertyAndEquipment
|
3253000 | USD | |
CY2012Q3 | gte |
Incremental Common Shares Issuable Pursuant To Warrants
IncrementalCommonSharesIssuablePursuantToWarrants
|
0 | shares |
CY2012Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
1832067000 | USD |
CY2011Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
1616082000 | USD |
CY2010Q4 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
4175000 | USD |
CY2012Q3 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
20500000 | USD |
us-gaap |
Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
|
229155000 | USD | |
us-gaap |
Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
|
215985000 | USD | |
CY2012Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1118890000 | USD |
CY2011Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1044842000 | USD |
CY2011Q4 | us-gaap |
Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
|
7992000 | USD |
CY2012Q3 | us-gaap |
Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
|
9274000 | USD |
us-gaap |
Repayments Of Bank Debt
RepaymentsOfBankDebt
|
54103000 | USD | |
us-gaap |
Repayments Of Bank Debt
RepaymentsOfBankDebt
|
0 | USD | |
CY2011Q4 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
1655000 | USD |
CY2012Q3 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
2734000 | USD |
CY2011Q4 | us-gaap |
Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
|
13227000 | USD |
CY2012Q3 | us-gaap |
Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
|
33852000 | USD |
CY2012Q3 | us-gaap |
Results Of Operations Depreciation Depletion And Amortization And Valuation Provisions
ResultsOfOperationsDepreciationDepletionAndAmortizationAndValuationProvisions
|
45044000 | USD |
CY2011Q3 | us-gaap |
Results Of Operations Depreciation Depletion And Amortization And Valuation Provisions
ResultsOfOperationsDepreciationDepletionAndAmortizationAndValuationProvisions
|
49852000 | USD |
us-gaap |
Results Of Operations Depreciation Depletion And Amortization And Valuation Provisions
ResultsOfOperationsDepreciationDepletionAndAmortizationAndValuationProvisions
|
160174000 | USD | |
us-gaap |
Results Of Operations Depreciation Depletion And Amortization And Valuation Provisions
ResultsOfOperationsDepreciationDepletionAndAmortizationAndValuationProvisions
|
137982000 | USD | |
CY2010Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
58097000 | USD |
CY2011Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
103377000 | USD |
CY2012Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
242410000 | USD |
CY2011Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
152462000 | USD |
CY2011Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
185014000 | USD |
CY2012Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
197805000 | USD |
CY2011Q3 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
20676000 | USD |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
9854000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
9383000 | USD | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0 | ||
CY2012Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMinimum
|
0.72 | |
CY2012Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMinimum
|
0.003 | |
CY2012Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
|
39806100 | shares |
CY2012Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
|
23306100 | shares |
CY2012Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1246233000 | USD |
CY2011Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1174318000 | USD |
CY2012Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1246233000 | USD |
CY2011Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1174318000 | USD |
CY2011Q4 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
95482000 | USD |
CY2012Q3 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
35602000 | USD |
us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
1354000 | USD | |
us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
0 | USD | |
CY2011Q4 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
20500000 | USD |
CY2012Q3 | us-gaap |
Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
|
0 | USD |
CY2011Q4 | us-gaap |
Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
|
1780000 | USD |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
283968384 | shares | |
CY2012Q3 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
|
1600000 | USD |
us-gaap |
Unrecognized Tax Benefits Increases Resulting From Current Period Tax Positions
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions
|
0 | USD | |
us-gaap |
Unrecognized Tax Benefits Increases Resulting From Current Period Tax Positions
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions
|
16758000 | USD | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
279485895 | shares | |
CY2011Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
284026236 | shares |
CY2012Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
284605162 | shares |
CY2012Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
281695212 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
272006775 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
280387484 | shares | |
CY2011Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
277608572 | shares |
CY2012Q3 | gte |
Accumulateddepreciationdepletionamortizationand Impairmentpropertyplantandequipment
AccumulateddepreciationdepletionamortizationandImpairmentpropertyplantandequipment
|
713177000 | USD |
CY2011Q4 | gte |
Accumulateddepreciationdepletionamortizationand Impairmentpropertyplantandequipment
AccumulateddepreciationdepletionamortizationandImpairmentpropertyplantandequipment
|
571240000 | USD |
gte |
Amortization And Impairment Expense Per Physical Units Of Production
AmortizationAndImpairmentExpensePerPhysicalUnitsOfProduction
|
34.45 | ||
gte |
Amortization And Impairment Expense Per Physical Units Of Production
AmortizationAndImpairmentExpensePerPhysicalUnitsOfProduction
|
29.98 | ||
CY2012Q3 | gte |
Amortization And Impairment Expense Per Physical Units Of Production
AmortizationAndImpairmentExpensePerPhysicalUnitsOfProduction
|
25.12 | |
CY2011Q3 | gte |
Amortization And Impairment Expense Per Physical Units Of Production
AmortizationAndImpairmentExpensePerPhysicalUnitsOfProduction
|
29.50 | |
CY2011 | gte |
Asset Retirement Obligation Asset Disposal
AssetRetirementObligationAssetDisposal
|
172000 | USD |
gte |
Asset Retirement Obligation Asset Disposal
AssetRetirementObligationAssetDisposal
|
0 | USD | |
CY2011Q4 | gte |
Asset Retirement Obligations Undiscounted
AssetRetirementObligationsUndiscounted
|
35700000 | USD |
CY2012Q3 | gte |
Asset Retirement Obligations Undiscounted
AssetRetirementObligationsUndiscounted
|
46900000 | USD |
CY2012Q3 | gte |
Authorized Share Capital
AuthorizedShareCapital
|
595000002 | shares |
CY2012Q3 | gte |
Business Acquisition Equity Units Issued Fair Value Assumptions Expected Dividend Payments
BusinessAcquisitionEquityUnitsIssuedFairValueAssumptionsExpectedDividendPayments
|
0 | |
CY2012Q3 | gte |
Business Acquisition Exercise Price Of Warrants Issued
BusinessAcquisitionExercisePriceOfWarrantsIssued
|
9.67 | |
CY2012Q3 | gte |
Business Acquisition Warrants Issued Estimated Fair Value
BusinessAcquisitionWarrantsIssuedEstimatedFairValue
|
0.32 | |
gte |
Business Acquisition Warrants Issued Fair Value Assumptions Expected Volatility Rate
BusinessAcquisitionWarrantsIssuedFairValueAssumptionsExpectedVolatilityRate
|
0.44 | ||
gte |
Business Acquisition Warrants Issued Fair Value Assumptions Risk Free Interest Rate
BusinessAcquisitionWarrantsIssuedFairValueAssumptionsRiskFreeInterestRate
|
0.013 | ||
CY2012Q3 | gte |
Capital Loss Carryforwards
CapitalLossCarryforwards
|
35300000 | USD |
CY2011Q4 | gte |
Capital Loss Carryforwards
CapitalLossCarryforwards
|
13700000 | USD |
CY2011Q3 | gte |
Capitalized G And A Including Stock Based Compensation
CapitalizedGAndAIncludingStockBasedCompensation
|
7925000 | USD |
CY2012Q3 | gte |
Capitalized G And A Including Stock Based Compensation
CapitalizedGAndAIncludingStockBasedCompensation
|
19082000 | USD |
CY2012Q3 | gte |
Capitalized Stock Based Compensation Expenses
CapitalizedStockBasedCompensationExpenses
|
867000 | USD |
CY2011Q3 | gte |
Capitalized Stock Based Compensation Expenses
CapitalizedStockBasedCompensationExpenses
|
626000 | USD |
CY2011Q4 | gte |
Common Shares Exchangeable Shares Issued
CommonSharesExchangeableSharesIssued
|
16323819 | shares |
gte |
Incremental Common Shares Issuable Pursuant To Warrants
IncrementalCommonSharesIssuablePursuantToWarrants
|
235582 | shares | |
CY2012Q3 | gte |
Common Shares Exchangeable Shares Issued
CommonSharesExchangeableSharesIssued
|
13526615 | shares |
CY2011Q4 | gte |
Common Shares Exchangeable Shares Outstanding
CommonSharesExchangeableSharesOutstanding
|
16323819 | shares |
CY2012Q3 | gte |
Common Shares Exchangeable Shares Outstanding
CommonSharesExchangeableSharesOutstanding
|
13526615 | shares |
gte |
Common Shares Issued Exercise Of Warrants
CommonSharesIssuedExerciseOfWarrants
|
2775334 | shares | |
gte |
Common Shares Issued Exercise Of Warrants Cashless Exercise
CommonSharesIssuedExerciseOfWarrantsCashlessExercise
|
26190 | shares | |
gte |
Common Shares Issued Exercise Of Warrants Shares Withheld For Cashless Exchange
CommonSharesIssuedExerciseOfWarrantsSharesWithheldForCashlessExchange
|
7143 | shares | |
CY2012Q3 | gte |
Cost Center Unproved Oil And Gas Property Successful Effort Method
CostCenterUnprovedOilAndGasPropertySuccessfulEffortMethod
|
428800000 | USD |
CY2011Q4 | gte |
Cost Center Unproved Oil And Gas Property Successful Effort Method
CostCenterUnprovedOilAndGasPropertySuccessfulEffortMethod
|
417900000 | USD |
CY2011Q4 | gte |
Deferred Tax Assets Tax Basis In Excess Of Book Basis
DeferredTaxAssetsTaxBasisInExcessOfBookBasis
|
17065000 | USD |
CY2012Q3 | gte |
Deferred Tax Assets Tax Basis In Excess Of Book Basis
DeferredTaxAssetsTaxBasisInExcessOfBookBasis
|
14939000 | USD |
CY2011Q1 | gte |
Equity Tax For Foreign Operations Assessment Term
EquityTaxForForeignOperationsAssessmentTerm
|
4 | |
CY2011Q1 | gte |
Equity Tax For Foreign Operations Number Of Semi Annual Installments
EquityTaxForForeignOperationsNumberOfSemiAnnualInstallments
|
8 | |
CY2012Q3 | gte |
Exchangeable Shares Held By Management And Directors Percentage
ExchangeableSharesHeldByManagementAndDirectorsPercentage
|
0.958 | |
CY2012Q4 | gte |
Extension Of Automatic Redemption Date
ExtensionOfAutomaticRedemptionDate
|
P1Y | |
gte |
Extinguishment Of Debt Face Amount
ExtinguishmentOfDebtFaceAmount
|
54100000 | USD | |
gte |
Foreign Currency Transaction Gain Loss Before Tax Peso To Us Dollar
ForeignCurrencyTransactionGainLossBeforeTaxPesoToUsDollar
|
101000 | USD | |
CY2011Q3 | gte |
Foreign Deferred Profit Remittance Accrual Historical
ForeignDeferredProfitRemittanceAccrualHistorical
|
8300000 | USD |
gte |
Foreign Equity Tax
ForeignEquityTax
|
-3534000 | USD | |
gte |
Foreign Equity Tax
ForeignEquityTax
|
2741000 | USD | |
CY2011Q3 | gte |
Foreign Equity Tax Expense
ForeignEquityTaxExpense
|
0 | USD |
gte |
Foreign Equity Tax Expense
ForeignEquityTaxExpense
|
0 | USD | |
gte |
Foreign Equity Tax Expense
ForeignEquityTaxExpense
|
8271000 | USD | |
CY2012Q3 | gte |
Foreign Equity Tax Expense
ForeignEquityTaxExpense
|
0 | USD |
CY2011Q4 | gte |
Foreign Equity Tax Payable
ForeignEquityTaxPayable
|
6484000 | USD |
CY2012Q3 | gte |
Foreign Equity Tax Payable
ForeignEquityTaxPayable
|
3498000 | USD |
gte |
Foreign Equity Tax Rate
ForeignEquityTaxRate
|
0.06 | ||
gte |
Gain Loss On Expiration Of Replacement Warrants Fair Value
GainLossOnExpirationOfReplacementWarrantsFairValue
|
1300000 | USD | |
CY2011Q3 | gte |
Gain On Acquisition Excluded From Pro Forma Results
GainOnAcquisitionExcludedFromProFormaResults
|
21700000 | USD |
gte |
Gain On Acquisition Excluded From Pro Forma Results
GainOnAcquisitionExcludedFromProFormaResults
|
21700000 | USD | |
gte |
Income Tax Reconciliation Foreign Currency Translation Tax Benefit Expense
IncomeTaxReconciliationForeignCurrencyTranslationTaxBenefitExpense
|
8025000 | USD | |
gte |
Income Tax Reconciliation Foreign Currency Translation Tax Benefit Expense
IncomeTaxReconciliationForeignCurrencyTranslationTaxBenefitExpense
|
-1100000 | USD | |
gte |
Income Tax Reconciliation Non Deductible Third Party Royalty
IncomeTaxReconciliationNonDeductibleThirdPartyRoyalty
|
6145000 | USD | |
gte |
Income Tax Reconciliation Non Deductible Third Party Royalty
IncomeTaxReconciliationNonDeductibleThirdPartyRoyalty
|
9951000 | USD | |
gte |
Increase Decrease Asset Retirement Obligations Settlements
IncreaseDecreaseAssetRetirementObligationsSettlements
|
-309000 | USD | |
gte |
Increase Decrease Asset Retirement Obligations Settlements
IncreaseDecreaseAssetRetirementObligationsSettlements
|
-404000 | USD | |
gte |
Incremental Common Shares Issuable Pursuant To Warrants
IncrementalCommonSharesIssuablePursuantToWarrants
|
2743224 | shares | |
CY2011Q3 | gte |
Incremental Common Shares Issuable Pursuant To Warrants
IncrementalCommonSharesIssuablePursuantToWarrants
|
2597140 | shares |
CY2011 | gte |
Liability Assumed In Business Combination Note3
LiabilityAssumedInBusinessCombinationNote3
|
4901000 | USD |
gte |
Liability Assumed In Business Combination Note3
LiabilityAssumedInBusinessCombinationNote3
|
0 | USD | |
gte |
Loss After Tax From Acquisition In Period Since Acquisition Date
LossAfterTaxFromAcquisitionInPeriodSinceAcquisitionDate
|
2800000 | USD | |
CY2012Q3 | gte |
Net And Comprehensive Income
NetAndComprehensiveIncome
|
44605000 | USD |
gte |
Net And Comprehensive Income
NetAndComprehensiveIncome
|
94365000 | USD | |
gte |
Net And Comprehensive Income
NetAndComprehensiveIncome
|
57396000 | USD | |
CY2011Q3 | gte |
Net And Comprehensive Income
NetAndComprehensiveIncome
|
49085000 | USD |
gte |
Non Cash Working Capital Related To Capital Additions
NonCashWorkingCapitalRelatedToCapitalAdditions
|
26423000 | USD | |
gte |
Non Cash Working Capital Related To Capital Additions
NonCashWorkingCapitalRelatedToCapitalAdditions
|
33961000 | USD | |
gte |
Non Taxable Gain On Acquisition
NonTaxableGainOnAcquisition
|
0 | USD | |
gte |
Non Taxable Gain On Acquisition
NonTaxableGainOnAcquisition
|
7595000 | USD | |
CY2010Q3 | gte |
Number Of Blocks
NumberOfBlocks
|
4 | blocks |
gte |
Number Of Common Voting Shares Per Exchangeable Share
NumberOfCommonVotingSharesPerExchangeableShare
|
1 | shares | |
CY2011Q3 | gte |
Number Of Farmout Agreements
NumberOfFarmoutAgreements
|
2 | farmouts |
gte |
Number Of Votes Per Common Stock
NumberOfVotesPerCommonStock
|
1 | ||
CY2012Q3 | gte |
Operating Loss Carryforwards Expiring Within One Year
OperatingLossCarryforwardsExpiringWithinOneYear
|
3400000 | USD |
CY2011Q4 | gte |
Operating Loss Carryforwards Foreign Operations
OperatingLossCarryforwardsForeignOperations
|
339800000 | USD |
CY2012Q3 | gte |
Operating Loss Carryforwards Foreign Operations
OperatingLossCarryforwardsForeignOperations
|
287300000 | USD |
CY2012Q3 | gte |
Other Current And Noncurrent Assets
OtherCurrentAndNoncurrentAssets
|
401558000 | USD |
CY2011Q4 | gte |
Other Current And Noncurrent Assets
OtherCurrentAndNoncurrentAssets
|
479357000 | USD |
CY2012Q3 | gte |
Payments Due In1 To3 Years
PaymentsDueIn1To3Years
|
35718000 | USD |
CY2012Q3 | gte |
Payments Due In3 To5 Years
PaymentsDueIn3To5Years
|
6986000 | USD |
CY2012Q3 | gte |
Payments Due In Less Than1 Year
PaymentsDueInLessThan1Year
|
91529000 | USD |
CY2012Q3 | gte |
Payments Due In More Than5 Years
PaymentsDueInMoreThan5Years
|
10402000 | USD |
CY2012Q3 | gte |
Payments Due In Total
PaymentsDueInTotal
|
144635000 | USD |
gte |
Proceeds On Sale Of Asset Backed Commercial Paper
ProceedsOnSaleOfAssetBackedCommercialPaper
|
22679000 | USD | |
gte |
Proceeds On Sale Of Asset Backed Commercial Paper
ProceedsOnSaleOfAssetBackedCommercialPaper
|
0 | USD | |
CY2011Q4 | gte |
Proved Oil And Gas Properties Full Cost Accounting
ProvedOilAndGasPropertiesFullCostAccounting
|
618982000 | USD |
CY2012Q3 | gte |
Proved Oil And Gas Properties Full Cost Accounting
ProvedOilAndGasPropertiesFullCostAccounting
|
680789000 | USD |
gte |
Related Party Transaction Amounts Of Transaction Monthly Sublease Operating Expense Payment
RelatedPartyTransactionAmountsOfTransactionMonthlySubleaseOperatingExpensePayment
|
4700 | USD | |
gte |
Related Party Transaction Amounts Of Transaction Monthly Sublease Payment
RelatedPartyTransactionAmountsOfTransactionMonthlySubleasePayment
|
4500 | USD | |
gte |
Shares To Be Purchased From Proceeds Of Stock Options
SharesToBePurchasedFromProceedsOfStockOptions
|
2602562 | shares | |
CY2011Q3 | gte |
Shares To Be Purchased From Proceeds Of Stock Options
SharesToBePurchasedFromProceedsOfStockOptions
|
530138 | shares |
CY2012Q3 | gte |
Shares To Be Purchased From Proceeds Of Stock Options
SharesToBePurchasedFromProceedsOfStockOptions
|
2733780 | shares |
gte |
Shares To Be Purchased From Proceeds Of Stock Options
SharesToBePurchasedFromProceedsOfStockOptions
|
768374 | shares | |
CY2012Q3 | gte |
Special Voting Stock Authorized
SpecialVotingStockAuthorized
|
2 | shares |
CY2012Q3 | gte |
Special Voting Stock Par Value
SpecialVotingStockParValue
|
0.001 | |
CY2011Q3 | gte |
Term Deposits
TermDeposits
|
142224000 | USD |
CY2012Q3 | gte |
Term Deposits
TermDeposits
|
28149000 | USD |
gte |
Term Of Credit Facility
TermOfCreditFacility
|
P3Y | ||
CY2011Q4 | gte |
Total Other Long Term Assets
TotalOtherLongTermAssets
|
124009000 | USD |
CY2012Q3 | gte |
Total Other Long Term Assets
TotalOtherLongTermAssets
|
153840000 | USD |
gte |
Total Revenue And Other Income
TotalRevenueAndOtherIncome
|
440034000 | USD | |
CY2011Q3 | gte |
Total Revenue And Other Income
TotalRevenueAndOtherIncome
|
151033000 | USD |
gte |
Total Revenue And Other Income
TotalRevenueAndOtherIncome
|
435672000 | USD | |
CY2012Q3 | gte |
Total Revenue And Other Income
TotalRevenueAndOtherIncome
|
168933000 | USD |
CY2011Q4 | gte |
Unproved Oil And Gas Property Full Cost Accounting
UnprovedOilAndGasPropertyFullCostAccounting
|
417868000 | USD |
CY2012Q3 | gte |
Unproved Oil And Gas Property Full Cost Accounting
UnprovedOilAndGasPropertyFullCostAccounting
|
428827000 | USD |
gte |
Warrant Expired Unexercised
WarrantExpiredUnexercised
|
680896 | shares | |
gte |
Warrants Exercised Cashless Exchange
WarrantsExercisedCashlessExchange
|
66666 | shares | |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2012 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2012-09-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001273441 | ||
CY2012Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
268213818 | shares |
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
GRAN TIERRA ENERGY INC. | ||
dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | ||
dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
Yes |