2024 Q3 Form 10-Q Financial Statement
#000127344124000023 Filed on July 31, 2024
Income Statement
Concept | 2024 Q3 | 2024 Q2 |
---|---|---|
Revenue | $151.4M | $165.6M |
YoY Change | -15.87% | 4.88% |
Cost Of Revenue | $49.97M | $52.73M |
YoY Change | -6.09% | 1.04% |
Gross Profit | $101.4M | $112.9M |
YoY Change | -19.97% | 6.78% |
Gross Profit Margin | 66.99% | 68.16% |
Selling, General & Admin | $6.346M | $16.90M |
YoY Change | -38.02% | 71.26% |
% of Gross Profit | 6.26% | 14.97% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $55.57M | $55.49M |
YoY Change | 0.95% | -1.28% |
% of Gross Profit | 54.8% | 49.16% |
Operating Expenses | $61.92M | $72.39M |
YoY Change | -4.6% | 9.55% |
Operating Profit | $39.48M | $40.50M |
YoY Change | -36.12% | 2.15% |
Interest Expense | -$16.12M | -$12.97M |
YoY Change | 7.86% | -22.52% |
% of Operating Profit | -40.84% | -32.02% |
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | $21.90M | $27.30M |
YoY Change | -53.27% | 19.17% |
Income Tax | $20.77M | -$9.072M |
% Of Pretax Income | 94.83% | -33.23% |
Net Earnings | $1.133M | $36.37M |
YoY Change | -82.64% | -435.99% |
Net Earnings / Revenue | 0.75% | 21.96% |
Basic Earnings Per Share | $0.04 | $1.16 |
Diluted Earnings Per Share | $0.04 | $1.16 |
COMMON SHARES | ||
Basic Shares Outstanding | 30.75M shares | 31.33M shares |
Diluted Shares Outstanding | 30.73M shares | 31.28M shares |
Balance Sheet
Concept | 2024 Q3 | 2024 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $277.6M | $115.3M |
YoY Change | 125.33% | 68.29% |
Cash & Equivalents | $277.6M | $115.3M |
Short-Term Investments | ||
Other Short-Term Assets | $3.948M | $3.074M |
YoY Change | -67.32% | -66.25% |
Inventory | $33.03M | $30.56M |
Prepaid Expenses | ||
Receivables | $14.72M | $5.442M |
Other Receivables | $16.52M | $30.85M |
Total Short-Term Assets | $345.9M | $185.3M |
YoY Change | 90.74% | 71.3% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $1.163B | $1.167B |
YoY Change | 1.89% | 2.2% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $7.312M | $7.158M |
YoY Change | 0.65% | 6.57% |
Total Long-Term Assets | $1.188B | $1.194B |
YoY Change | -1.43% | -0.57% |
TOTAL ASSETS | ||
Total Short-Term Assets | $345.9M | $185.3M |
Total Long-Term Assets | $1.188B | $1.194B |
Total Assets | $1.533B | $1.380B |
YoY Change | 10.63% | 5.36% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $202.1M | $179.7M |
YoY Change | 21.37% | -9.14% |
Accrued Expenses | $14.70M | $14.50M |
YoY Change | 47.0% | 85.9% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | -100.0% | |
Long-Term Debt Due | $24.76M | $24.72M |
YoY Change | -50.47% | |
Total Short-Term Liabilities | $263.5M | $245.7M |
YoY Change | -5.81% | 5.36% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $718.4M | $582.1M |
YoY Change | 22.29% | -0.64% |
Other Long-Term Liabilities | $9.821M | $10.21M |
YoY Change | 8.46% | 25.51% |
Total Long-Term Liabilities | $849.0M | $713.0M |
YoY Change | 19.29% | 3.52% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $263.5M | $245.7M |
Total Long-Term Liabilities | $849.0M | $713.0M |
Total Liabilities | $1.113B | $958.7M |
YoY Change | 12.21% | 3.98% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$825.6M | -$826.7M |
YoY Change | -5.18% | -5.76% |
Common Stock | $9.934M | $9.935M |
YoY Change | -2.96% | -2.95% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $420.9M | $420.9M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $1.533B | $1.380B |
YoY Change | 10.63% | 5.36% |
Cashflow Statement
Concept | 2024 Q3 | 2024 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $1.133M | $36.37M |
YoY Change | -82.64% | -435.99% |
Depreciation, Depletion And Amortization | $55.57M | $55.49M |
YoY Change | 0.95% | -1.28% |
Cash From Operating Activities | $78.65M | $73.23M |
YoY Change | 11.71% | 93.34% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $52.92M | $61.27M |
YoY Change | 22.77% | -6.55% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $3.142M | -$13.97M |
YoY Change | -115.59% | 141.59% |
Cash From Investing Activities | -$49.78M | -$75.24M |
YoY Change | -21.31% | 5.46% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 131.1M | -8.642M |
YoY Change | 173.67% | 34.3% |
NET CHANGE | ||
Cash From Operating Activities | 78.65M | 73.23M |
Cash From Investing Activities | -49.78M | -75.24M |
Cash From Financing Activities | 131.1M | -8.642M |
Net Change In Cash | 160.0M | -10.65M |
YoY Change | 190.56% | -73.3% |
FREE CASH FLOW | ||
Cash From Operating Activities | $78.65M | $73.23M |
Capital Expenditures | $52.92M | $61.27M |
Free Cash Flow | $25.73M | $11.96M |
YoY Change | -5.75% | -143.2% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2023Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
32275113 | shares |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
1873000 | usd | |
CY2024Q2 | us-gaap |
Finance Lease Liability Statement Of Financial Position Extensible List
FinanceLeaseLiabilityStatementOfFinancialPositionExtensibleList
|
http://fasb.org/us-gaap/2024#LongTermDebt | |
CY2023Q4 | us-gaap |
Finance Lease Liability Statement Of Financial Position Extensible List
FinanceLeaseLiabilityStatementOfFinancialPositionExtensibleList
|
http://fasb.org/us-gaap/2024#LongTermDebt | |
CY2023Q2 | us-gaap |
Stockholders Equity Note Stock Split Conversion Ratio1
StockholdersEquityNoteStockSplitConversionRatio1
|
0.1 | |
CY2024Q2 | us-gaap |
Severance Costs1
SeveranceCosts1
|
230000 | usd |
CY2023Q2 | us-gaap |
Severance Costs1
SeveranceCosts1
|
0 | usd |
us-gaap |
Severance Costs1
SeveranceCosts1
|
1496000 | usd | |
us-gaap |
Severance Costs1
SeveranceCosts1
|
0 | usd | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.15 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.15 | ||
CY2024Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
31281651 | shares |
CY2023Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
33299505 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
31547362 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
33872270 | shares | |
CY2024Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
31022346 | shares |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
0 | usd | |
CY2024Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
420901000 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
387418000 | usd |
CY2024Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
420901000 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
387418000 | usd |
us-gaap |
Nature Of Operations
NatureOfOperations
|
Description of Business<div><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%"> </span></div>Gran Tierra Energy Inc. a Delaware corporation (the “Company” or “Gran Tierra”), is a publicly traded company focused on international oil and natural gas exploration and production with assets currently in Colombia and Ecuador. | ||
CY2024Q2 | us-gaap |
Value Added Tax Receivable Current
ValueAddedTaxReceivableCurrent
|
149000 | usd |
CY2023Q4 | us-gaap |
Value Added Tax Receivable Current
ValueAddedTaxReceivableCurrent
|
105000 | usd |
CY2024Q2 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
30702000 | usd |
CY2023Q4 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
333000 | usd |
CY2024Q2 | gte |
Taxes Receivable Current
TaxesReceivableCurrent
|
30851000 | usd |
CY2023Q4 | gte |
Taxes Receivable Current
TaxesReceivableCurrent
|
438000 | usd |
CY2024Q2 | us-gaap |
Income Taxes Receivable Noncurrent
IncomeTaxesReceivableNoncurrent
|
1731000 | usd |
CY2023Q4 | us-gaap |
Income Taxes Receivable Noncurrent
IncomeTaxesReceivableNoncurrent
|
52089000 | usd |
CY2024Q2 | gte |
Value Added Tax Payable Current
ValueAddedTaxPayableCurrent
|
12139000 | usd |
CY2023Q4 | gte |
Value Added Tax Payable Current
ValueAddedTaxPayableCurrent
|
11438000 | usd |
CY2024Q2 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
4043000 | usd |
CY2023Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
15781000 | usd |
CY2024Q2 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
16182000 | usd |
CY2023Q4 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
27219000 | usd |
CY2024Q2 | gte |
Taxes Receivable Net
TaxesReceivableNet
|
16400000 | usd |
CY2023Q4 | gte |
Taxes Receivable Net
TaxesReceivableNet
|
25308000 | usd |
CY2023Q4 | gte |
Value Added Tax Receivable Payable
ValueAddedTaxReceivablePayable
|
-11333000 | usd |
CY2023Q4 | us-gaap |
Income Tax Receivable
IncomeTaxReceivable
|
36641000 | usd |
CY2023Q4 | gte |
Taxes Receivable
TaxesReceivable
|
25308000 | usd |
gte |
Value Added Tax Receivable Collected Through Direct Government Refunds
ValueAddedTaxReceivableCollectedThroughDirectGovernmentRefunds
|
337000 | usd | |
gte |
Income Taxes Receivable Collected Through Direct Government Refunds
IncomeTaxesReceivableCollectedThroughDirectGovernmentRefunds
|
0 | usd | |
gte |
Taxes Receivable Collected Through Direct Government Refunds
TaxesReceivableCollectedThroughDirectGovernmentRefunds
|
337000 | usd | |
gte |
Value Added Tax Receivable Collected Through Revenue From Contracts With Customers
ValueAddedTaxReceivableCollectedThroughRevenueFromContractsWithCustomers
|
51869000 | usd | |
gte |
Income Taxes Receivable Collected Through Revenue From Contracts With Customers
IncomeTaxesReceivableCollectedThroughRevenueFromContractsWithCustomers
|
0 | usd | |
gte |
Taxes Receivable Collected Through Revenue From Contracts With Customers
TaxesReceivableCollectedThroughRevenueFromContractsWithCustomers
|
51869000 | usd | |
gte |
Value Added Tax Receivable Taxes Paid
ValueAddedTaxReceivableTaxesPaid
|
50573000 | usd | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
21786000 | usd | |
gte |
Taxes Receivable Taxes Paid
TaxesReceivableTaxesPaid
|
72359000 | usd | |
gte |
Value Added Tax Receivable Withholding Taxes Paid
ValueAddedTaxReceivableWithholdingTaxesPaid
|
0 | usd | |
gte |
Income Taxes Receivable Withholding Taxes Paid
IncomeTaxesReceivableWithholdingTaxesPaid
|
18752000 | usd | |
gte |
Withholding Taxes Paid
WithholdingTaxesPaid
|
18752000 | usd | |
gte |
Value Added Tax Receivable Current Tax Expense Benefit
ValueAddedTaxReceivableCurrentTaxExpenseBenefit
|
0 | usd | |
gte |
Income Taxes Receivable Current Tax Expense Benefit
IncomeTaxesReceivableCurrentTaxExpenseBenefit
|
46205000 | usd | |
gte |
Taxes Receivable Current Tax Expense Benefit
TaxesReceivableCurrentTaxExpenseBenefit
|
46205000 | usd | |
gte |
Value Added Tax Receivable Foreign Exchange Gain Loss
ValueAddedTaxReceivableForeignExchangeGainLoss
|
976000 | usd | |
gte |
Income Taxes Receivable Foreign Currency Exchange Gain Loss
IncomeTaxesReceivableForeignCurrencyExchangeGainLoss
|
-2584000 | usd | |
gte |
Taxes Receivable Foreign Exchange Gain Loss
TaxesReceivableForeignExchangeGainLoss
|
-1608000 | usd | |
CY2024Q2 | gte |
Value Added Tax Receivable Payable
ValueAddedTaxReceivablePayable
|
-11990000 | usd |
CY2024Q2 | us-gaap |
Income Tax Receivable
IncomeTaxReceivable
|
28390000 | usd |
CY2024Q2 | gte |
Taxes Receivable
TaxesReceivable
|
16400000 | usd |
CY2024Q2 | us-gaap |
Property Plant And Equipment And Finance Lease Right Of Use Asset Before Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciationAndAmortization
|
5137428000 | usd |
CY2023Q4 | us-gaap |
Property Plant And Equipment And Finance Lease Right Of Use Asset Before Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciationAndAmortization
|
5003806000 | usd |
CY2024Q2 | us-gaap |
Property Plant And Equipment And Finance Lease Right Of Use Asset Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization
|
3970749000 | usd |
CY2023Q4 | us-gaap |
Property Plant And Equipment And Finance Lease Right Of Use Asset Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization
|
3860956000 | usd |
CY2024Q2 | us-gaap |
Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
1166679000 | usd |
CY2023Q4 | us-gaap |
Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
1142850000 | usd |
CY2024Q2 | gte |
Operating Leaseand Finance Lease Rightof Use Assetbefore Accumulated Amortization
OperatingLeaseandFinanceLeaseRightofUseAssetbeforeAccumulatedAmortization
|
62200000 | usd |
CY2024Q2 | gte |
Operating Lease And Finance Lease Right Of Use Asset After Accumulated Amortization
OperatingLeaseAndFinanceLeaseRightOfUseAssetAfterAccumulatedAmortization
|
34500000 | usd |
CY2023Q4 | gte |
Operating Leaseand Finance Lease Rightof Use Assetbefore Accumulated Amortization
OperatingLeaseandFinanceLeaseRightofUseAssetbeforeAccumulatedAmortization
|
53300000 | usd |
CY2023Q4 | gte |
Operating Lease And Finance Lease Right Of Use Asset After Accumulated Amortization
OperatingLeaseAndFinanceLeaseRightOfUseAssetAfterAccumulatedAmortization
|
32400000 | usd |
CY2024Q2 | gte |
Number Of Finance Leases
NumberOfFinanceLeases
|
2 | lease |
gte |
Number Of Finance Leases
NumberOfFinanceLeases
|
5 | lease | |
CY2024Q2 | us-gaap |
Deferred Finance Costs Current Net
DeferredFinanceCostsCurrentNet
|
108000 | usd |
CY2023Q4 | us-gaap |
Deferred Finance Costs Current Net
DeferredFinanceCostsCurrentNet
|
755000 | usd |
CY2024Q2 | us-gaap |
Debt Current
DebtCurrent
|
24720000 | usd |
CY2023Q4 | us-gaap |
Debt Current
DebtCurrent
|
35609000 | usd |
CY2024Q2 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
16606000 | usd |
CY2023Q4 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
15679000 | usd |
CY2024Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
558878000 | usd |
CY2023Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
492982000 | usd |
CY2024Q2 | us-gaap |
Finance Lease Liability
FinanceLeaseLiability
|
23191000 | usd |
CY2023Q4 | us-gaap |
Finance Lease Liability
FinanceLeaseLiability
|
26550000 | usd |
CY2024Q2 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
582069000 | usd |
CY2023Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
519532000 | usd |
CY2024Q2 | us-gaap |
Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
|
606789000 | usd |
CY2023Q4 | us-gaap |
Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
|
555141000 | usd |
CY2024Q2 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
14500000 | usd |
CY2023Q4 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
12100000 | usd |
CY2024Q2 | us-gaap |
Lessee Operating Lease Term Of Contract
LesseeOperatingLeaseTermOfContract
|
P5Y | |
CY2024Q2 | us-gaap |
Lessee Operating Lease Discount Rate
LesseeOperatingLeaseDiscountRate
|
0.114 | |
CY2024Q2 | us-gaap |
Lessee Finance Lease Term Of Contract1
LesseeFinanceLeaseTermOfContract1
|
P2Y | |
CY2024Q2 | gte |
Number Of Operating Leases
NumberOfOperatingLeases
|
1 | lease |
gte |
Number Of Finance Leases
NumberOfFinanceLeases
|
5 | lease | |
CY2024Q2 | us-gaap |
Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
|
15638000 | usd |
CY2023Q2 | us-gaap |
Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
|
11659000 | usd |
us-gaap |
Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
|
30756000 | usd | |
us-gaap |
Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
|
22714000 | usd | |
CY2024Q2 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
2760000 | usd |
CY2023Q2 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
1019000 | usd |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
6066000 | usd | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
1800000 | usd | |
CY2024Q2 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
18398000 | usd |
CY2023Q2 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
12678000 | usd |
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
36822000 | usd | |
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
24514000 | usd | |
CY2023Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
2027807 | shares |
CY2023Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
9.93 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
3478 | shares | |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
6.32 | ||
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
211240 | shares | |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
7.00 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
|
50127 | shares | |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
|
9.67 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
|
195293 | shares | |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
|
21.61 | ||
CY2024Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
1574625 | shares |
CY2024Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
8.87 | |
CY2024Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
6200000 | usd |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
9500000 | usd | |
CY2023Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
300000 | usd |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1800000 | usd | |
CY2024Q2 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
31000000.0 | usd |
CY2023Q4 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
8600000 | usd |
us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P2Y1M6D | ||
CY2024Q2 | gte |
Revenue Information Used To Assess Variable Consideration Constraint Adjustment For Quality And Transportation
RevenueInformationUsedToAssessVariableConsiderationConstraintAdjustmentForQualityAndTransportation
|
0.15 | |
gte |
Revenue Information Used To Assess Variable Consideration Constraint Adjustment For Quality And Transportation
RevenueInformationUsedToAssessVariableConsiderationConstraintAdjustmentForQualityAndTransportation
|
0.17 | ||
CY2023Q2 | gte |
Revenue Information Used To Assess Variable Consideration Constraint Adjustment For Quality And Transportation
RevenueInformationUsedToAssessVariableConsiderationConstraintAdjustmentForQualityAndTransportation
|
0.18 | |
gte |
Revenue Information Used To Assess Variable Consideration Constraint Adjustment For Quality And Transportation
RevenueInformationUsedToAssessVariableConsiderationConstraintAdjustmentForQualityAndTransportation
|
0.20 | ||
CY2024Q2 | us-gaap |
Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
|
100000 | usd |
CY2023Q4 | us-gaap |
Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
|
0 | usd |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.19 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
1.45 | ||
us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
46200000 | usd | |
us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
37400000 | usd | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-37900000 | usd | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
29300000 | usd | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.19 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
1.45 | ||
CY2024Q2 | gte |
Debt Instrument Collateral Letters Of Credit And Other Credit Support Provided As Security
DebtInstrumentCollateralLettersOfCreditAndOtherCreditSupportProvidedAsSecurity
|
235900000 | usd |
CY2023Q4 | gte |
Debt Instrument Collateral Letters Of Credit And Other Credit Support Provided As Security
DebtInstrumentCollateralLettersOfCreditAndOtherCreditSupportProvidedAsSecurity
|
220100000 | usd |
CY2024Q2 | gte |
Prepaid Equity Forwards Notional Amount Shares
PrepaidEquityForwardsNotionalAmountShares
|
0 | shares |
CY2023Q4 | gte |
Prepaid Equity Forwards Notional Amount Shares
PrepaidEquityForwardsNotionalAmountShares
|
1000000.0 | shares |
CY2023Q4 | us-gaap |
Investments Fair Value Disclosure
InvestmentsFairValueDisclosure
|
5600000 | usd |
CY2024Q2 | gte |
Gain Loss On Prepaid Equity Forwards
GainLossOnPrepaidEquityForwards
|
0 | usd |
gte |
Gain Loss On Prepaid Equity Forwards
GainLossOnPrepaidEquityForwards
|
-300000 | usd | |
CY2023Q2 | gte |
Gain Loss On Prepaid Equity Forwards
GainLossOnPrepaidEquityForwards
|
-4100000 | usd |
gte |
Gain Loss On Prepaid Equity Forwards
GainLossOnPrepaidEquityForwards
|
-5800000 | usd | |
gte |
Prepaid Equity Forwards Proceeds From Disposal
PrepaidEquityForwardsProceedsFromDisposal
|
5100000 | usd | |
gte |
Gain Loss On Prepaid Equity Forwards
GainLossOnPrepaidEquityForwards
|
-300000 | usd | |
CY2024Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
115327000 | usd |
CY2023Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
68529000 | usd |
CY2023Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
62146000 | usd |
CY2022Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
126873000 | usd |
CY2024Q2 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
1142000 | usd |
CY2023Q2 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
1142000 | usd |
CY2023Q4 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
1142000 | usd |
CY2022Q4 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
1142000 | usd |
CY2024Q2 | us-gaap |
Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
|
6945000 | usd |
CY2023Q2 | us-gaap |
Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
|
6504000 | usd |
CY2023Q4 | us-gaap |
Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
|
7750000 | usd |
CY2022Q4 | us-gaap |
Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
|
5343000 | usd |
CY2024Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
123414000 | usd |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
76175000 | usd |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
71038000 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
133358000 | usd |
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
-6797000 | usd | |
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
-3898000 | usd | |
gte |
Increase Decrease Prepaid Equity Forward
IncreaseDecreasePrepaidEquityForward
|
-6218000 | usd | |
gte |
Increase Decrease Prepaid Equity Forward
IncreaseDecreasePrepaidEquityForward
|
-11887000 | usd | |
gte |
Increase Decrease In Prepaid Expenses And Inventory
IncreaseDecreaseInPrepaidExpensesAndInventory
|
1579000 | usd | |
gte |
Increase Decrease In Prepaid Expenses And Inventory
IncreaseDecreaseInPrepaidExpensesAndInventory
|
3035000 | usd | |
gte |
Increase Decrease In Accounts Payable And Accrued And Other Long Term Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedAndOtherLongTermLiabilities
|
-4927000 | usd | |
gte |
Increase Decrease In Accounts Payable And Accrued And Other Long Term Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedAndOtherLongTermLiabilities
|
-3383000 | usd | |
gte |
Increase Decrease In Prepaid Taxes And Income Taxes Payable Net Of Income Taxes Receivable
IncreaseDecreaseInPrepaidTaxesAndIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
7300000 | usd | |
gte |
Increase Decrease In Prepaid Taxes And Income Taxes Payable Net Of Income Taxes Receivable
IncreaseDecreaseInPrepaidTaxesAndIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
-35203000 | usd | |
us-gaap |
Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
|
-13809000 | usd | |
us-gaap |
Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
|
25836000 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
2600000 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
9100000 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
100000 | usd | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
21786000 | usd | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
49329000 | usd | |
gte |
Withholding Taxes Paid
WithholdingTaxesPaid
|
18752000 | usd | |
gte |
Withholding Taxes Paid
WithholdingTaxesPaid
|
22128000 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
29297000 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
20406000 | usd | |
CY2024Q2 | gte |
Liabilities Relatedto Property Plantand Equipment Net
LiabilitiesRelatedtoPropertyPlantandEquipmentNet
|
49976000 | usd |
CY2023Q2 | gte |
Liabilities Relatedto Property Plantand Equipment Net
LiabilitiesRelatedtoPropertyPlantandEquipmentNet
|
64206000 | usd |
CY2024Q2 | ecd |
Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
|
false | |
CY2024Q2 | ecd |
Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
|
false | |
CY2024Q2 | ecd |
Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
|
false | |
CY2024Q2 | ecd |
Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
|
false |