|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$4.932M
-64.94%
YoY
|
$14.07M
-188.59%
YoY
|
-$15.88M
-546.1%
YoY
|
$3.560M
-43.19%
YoY
|
$6.266M
-7.31%
YoY
|
| Depreciation, Depletion And Amortization |
$2.250M
9.22%
YoY
|
$2.060M
-5.97%
YoY
|
$2.191M
-10.07%
YoY
|
$2.436M
-3.02%
YoY
|
$2.512M
2.95%
YoY
|
| Cash From Operating Activities |
$15.61M
16.99%
YoY
|
$13.34M
444.78%
YoY
|
$2.449M
-66.51%
YoY
|
$7.313M
-227.06%
YoY
|
-$5.756M
-313.18%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$525.7K
-73.24%
YoY
|
$1.964M
167.07%
YoY
|
$735.5K
38.77%
YoY
|
$530.0K
-40.45%
YoY
|
$890.0K
-17.59%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$393.9K
-510.31%
YoY
|
$96.00K
-94.69%
YoY
|
$1.806M
5261.86%
YoY
|
$33.69K
-105.27%
YoY
|
-$639.0K
-22.08%
YoY
|
| Cash From Investing Activities |
-$919.6K
-50.78%
YoY
|
-$1.868M
-274.45%
YoY
|
$1.071M
3078.43%
YoY
|
$33.69K
-105.27%
YoY
|
-$639.0K
-22.08%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$2.222M
-62.56%
YoY
|
$5.934M
743.4%
YoY
|
$703.6K
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$15.61M
-49.49%
YoY
|
-$30.90M
-1178.26%
YoY
|
$2.866M
-166.89%
YoY
|
-$4.284M
-129.62%
YoY
|
$14.46M
526.1%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$15.61M
16.99%
YoY
|
$13.34M
444.78%
YoY
|
$2.449M
-66.51%
YoY
|
$7.313M
-227.06%
YoY
|
-$5.756M
-313.18%
YoY
|
| Cash From Investing Activities |
-$919.6K
-50.78%
YoY
|
-$1.868M
-274.45%
YoY
|
$1.071M
3078.43%
YoY
|
$33.69K
-105.27%
YoY
|
-$639.0K
-22.08%
YoY
|
| Cash From Financing Activities |
-$15.61M
-49.49%
YoY
|
-$30.90M
-1178.26%
YoY
|
$2.866M
-166.89%
YoY
|
-$4.284M
-129.62%
YoY
|
$14.46M
526.1%
YoY
|
| Net Change In Cash |
$14.69M
-175.61%
YoY
|
-$19.43M
-404.23%
YoY
|
$6.386M
108.52%
YoY
|
$3.062M
-62.04%
YoY
|
$8.068M
92.56%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$15.61M
16.99%
YoY
|
$13.34M
444.78%
YoY
|
$2.449M
-66.51%
YoY
|
$7.313M
-227.06%
YoY
|
-$5.756M
-313.18%
YoY
|
| Capital Expenditures |
$525.7K
-73.24%
YoY
|
$1.964M
167.07%
YoY
|
$735.5K
38.77%
YoY
|
$530.0K
-40.45%
YoY
|
$890.0K
-17.59%
YoY
|
| Free Cash Flow |
$15.08M
32.57%
YoY
|
$11.38M
563.98%
YoY
|
$1.714M
-74.74%
YoY
|
$6.783M
-202.07%
YoY
|
-$6.646M
-510.24%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$5.000M
24.89%
YoY
|
-$1.580M
-120.79%
YoY
|
$5.733M
-937.61%
YoY
|
-$3.225M
-169.35%
YoY
|
$4.004M
60.01%
YoY
|
$7.598M
-140.34%
YoY
|
-$684.4K
-22.88%
YoY
|
$4.651M
93.86%
YoY
|
$2.502M
72.93%
YoY
|
-$18.84M
1797.6%
YoY
|
-$887.4K
-169.44%
YoY
|
$2.399M
61.31%
YoY
|
$1.447M
-50.36%
YoY
|
-$992.7K
-402.74%
YoY
|
$1.278M
24.27%
YoY
|
$1.487M
-46.52%
YoY
|
$2.915M
19.3%
YoY
|
$327.9K
-93.48%
YoY
|
$1.028M
389.69%
YoY
|
| Depreciation, Depletion And Amortization |
$480.0K
2.13%
YoY
|
$848.9K
43.3%
YoY
|
$520.7K
-7.09%
YoY
|
$521.0K
3.65%
YoY
|
$470.0K
-20.32%
YoY
|
$592.4K
5.65%
YoY
|
$560.4K
0.07%
YoY
|
$502.6K
-4.01%
YoY
|
$589.8K
8.68%
YoY
|
$560.7K
-4.41%
YoY
|
$560.0K
-11.93%
YoY
|
$523.6K
-10.1%
YoY
|
$542.7K
-14.01%
YoY
|
$586.6K
-8.03%
YoY
|
$635.9K
1.59%
YoY
|
$582.4K
-7.29%
YoY
|
$631.2K
1.8%
YoY
|
$637.8K
-7.56%
YoY
|
$625.9K
6.09%
YoY
|
| Cash From Operating Activities |
-$1.186M
-195.31%
YoY
|
$7.810M
79.19%
YoY
|
$8.259M
36.3%
YoY
|
-$1.705M
-115.02%
YoY
|
$1.245M
-114.78%
YoY
|
$4.358M
116.94%
YoY
|
$6.059M
630.04%
YoY
|
$11.35M
-373.54%
YoY
|
-$8.422M
-324.22%
YoY
|
$2.009M
-85.05%
YoY
|
$830.0K
-118.63%
YoY
|
-$4.148M
41.76%
YoY
|
$3.756M
197.87%
YoY
|
$13.43M
12284.3%
YoY
|
-$4.456M
-12.38%
YoY
|
-$2.926M
-190.83%
YoY
|
$1.261M
-131.53%
YoY
|
$108.5K
-78.3%
YoY
|
-$5.086M
93.38%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$172.5K
1100.53%
YoY
|
$260.3K
-52.49%
YoY
|
$112.5K
-16.15%
YoY
|
$138.6K
42.67%
YoY
|
$14.37K
-98.79%
YoY
|
$547.9K
276.56%
YoY
|
$134.2K
-56.72%
YoY
|
$97.15K
-62.63%
YoY
|
$1.185M
5825.15%
YoY
|
$145.5K
-14.41%
YoY
|
$310.0K
34.78%
YoY
|
$260.0K
766.67%
YoY
|
$20.00K
-80.0%
YoY
|
$170.0K
325.0%
YoY
|
$230.0K
-45.24%
YoY
|
$30.00K
-89.29%
YoY
|
$100.0K
-33.33%
YoY
|
$40.00K
-93.75%
YoY
|
$420.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$21.60K
-97.27%
YoY
|
-$1.900K
13.77%
YoY
|
$273.8K
10595.31%
YoY
|
-$687.5K
-1.16%
YoY
|
$790.7K
-5918.25%
YoY
|
-$1.670K
-100.09%
YoY
|
$2.560K
-100.49%
YoY
|
-$695.6K
-456.3%
YoY
|
-$13.59K
-95.78%
YoY
|
$1.870M
950.8%
YoY
|
-$522.9K
-395.23%
YoY
|
$195.2K
19228.71%
YoY
|
-$322.4K
-789.18%
YoY
|
$178.0K
-146.54%
YoY
|
$177.1K
-175.89%
YoY
|
$1.010K
-101.44%
YoY
|
$46.78K
-107.31%
YoY
|
-$382.4K
-2011.9%
YoY
|
| Cash From Investing Activities |
-$4.173M
494.49%
YoY
|
-$238.6K
-198.27%
YoY
|
-$114.3K
-15.85%
YoY
|
$135.2K
-242.93%
YoY
|
-$701.9K
-62.68%
YoY
|
$242.8K
-262.85%
YoY
|
-$135.8K
-108.76%
YoY
|
-$94.59K
-81.91%
YoY
|
-$1.881M
-1063.34%
YoY
|
-$149.1K
-53.76%
YoY
|
$1.550M
770.98%
YoY
|
-$522.9K
-395.23%
YoY
|
$195.2K
19228.32%
YoY
|
-$322.4K
-789.18%
YoY
|
$178.0K
-146.54%
YoY
|
$177.1K
-175.89%
YoY
|
$1.010K
-101.44%
YoY
|
$46.78K
-107.31%
YoY
|
-$382.4K
-2011.9%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$1.445M
667.56%
YoY
|
N/A
|
N/A
|
N/A
|
$188.2K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
$438.4K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$8.136M
-560.79%
YoY
|
-$3.349M
-79.72%
YoY
|
-$9.404M
36.24%
YoY
|
-$1.091M
-88.9%
YoY
|
-$1.766M
-175.46%
YoY
|
-$16.51M
-1218.87%
YoY
|
-$6.902M
-1633.85%
YoY
|
-$9.826M
-322.89%
YoY
|
$2.340M
-167.54%
YoY
|
$1.476M
-117.9%
YoY
|
$450.0K
-96.17%
YoY
|
$4.409M
-341.14%
YoY
|
-$3.464M
-41.84%
YoY
|
-$8.246M
-559.65%
YoY
|
$11.75M
1857.02%
YoY
|
-$1.828M
-125.4%
YoY
|
-$5.957M
-222.31%
YoY
|
$1.794M
1530.79%
YoY
|
$600.2K
-88.59%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.186M
-195.31%
YoY
|
$7.810M
79.19%
YoY
|
$8.259M
36.3%
YoY
|
-$1.705M
-115.02%
YoY
|
$1.245M
-114.78%
YoY
|
$4.358M
116.94%
YoY
|
$6.059M
630.04%
YoY
|
$11.35M
-373.54%
YoY
|
-$8.422M
-324.22%
YoY
|
$2.009M
-85.05%
YoY
|
$830.0K
-118.63%
YoY
|
-$4.148M
41.76%
YoY
|
$3.756M
197.87%
YoY
|
$13.43M
12284.3%
YoY
|
-$4.456M
-12.38%
YoY
|
-$2.926M
-190.83%
YoY
|
$1.261M
-131.53%
YoY
|
$108.5K
-78.3%
YoY
|
-$5.086M
93.38%
YoY
|
| Cash From Investing Activities |
-$4.173M
494.49%
YoY
|
-$238.6K
-198.27%
YoY
|
-$114.3K
-15.85%
YoY
|
$135.2K
-242.93%
YoY
|
-$701.9K
-62.68%
YoY
|
$242.8K
-262.85%
YoY
|
-$135.8K
-108.76%
YoY
|
-$94.59K
-81.91%
YoY
|
-$1.881M
-1063.34%
YoY
|
-$149.1K
-53.76%
YoY
|
$1.550M
770.98%
YoY
|
-$522.9K
-395.23%
YoY
|
$195.2K
19228.32%
YoY
|
-$322.4K
-789.18%
YoY
|
$178.0K
-146.54%
YoY
|
$177.1K
-175.89%
YoY
|
$1.010K
-101.44%
YoY
|
$46.78K
-107.31%
YoY
|
-$382.4K
-2011.9%
YoY
|
| Cash From Financing Activities |
$8.136M
-560.79%
YoY
|
-$3.349M
-79.72%
YoY
|
-$9.404M
36.24%
YoY
|
-$1.091M
-88.9%
YoY
|
-$1.766M
-175.46%
YoY
|
-$16.51M
-1218.87%
YoY
|
-$6.902M
-1633.85%
YoY
|
-$9.826M
-322.89%
YoY
|
$2.340M
-167.54%
YoY
|
$1.476M
-117.9%
YoY
|
$450.0K
-96.17%
YoY
|
$4.409M
-341.14%
YoY
|
-$3.464M
-41.84%
YoY
|
-$8.246M
-559.65%
YoY
|
$11.75M
1857.02%
YoY
|
-$1.828M
-125.4%
YoY
|
-$5.957M
-222.31%
YoY
|
$1.794M
1530.79%
YoY
|
$600.2K
-88.59%
YoY
|
| Net Change In Cash |
$2.777M
-327.11%
YoY
|
$4.222M
-135.45%
YoY
|
-$1.259M
28.63%
YoY
|
-$2.660M
-286.6%
YoY
|
-$1.223M
-84.64%
YoY
|
-$11.91M
-457.08%
YoY
|
-$978.8K
-134.59%
YoY
|
$1.426M
-643.33%
YoY
|
-$7.963M
-1734.95%
YoY
|
$3.336M
-31.45%
YoY
|
$2.830M
-62.1%
YoY
|
-$262.4K
-94.27%
YoY
|
$487.0K
-110.37%
YoY
|
$4.867M
149.68%
YoY
|
$7.468M
-253.4%
YoY
|
-$4.577M
-144.93%
YoY
|
-$4.694M
-686.81%
YoY
|
$1.949M
-6597.1%
YoY
|
-$4.868M
-283.71%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.186M
-195.31%
YoY
|
$7.810M
79.19%
YoY
|
$8.259M
36.3%
YoY
|
-$1.705M
-115.02%
YoY
|
$1.245M
-114.78%
YoY
|
$4.358M
116.94%
YoY
|
$6.059M
630.04%
YoY
|
$11.35M
-373.54%
YoY
|
-$8.422M
-324.22%
YoY
|
$2.009M
-85.05%
YoY
|
$830.0K
-118.63%
YoY
|
-$4.148M
41.76%
YoY
|
$3.756M
197.87%
YoY
|
$13.43M
12284.3%
YoY
|
-$4.456M
-12.38%
YoY
|
-$2.926M
-190.83%
YoY
|
$1.261M
-131.53%
YoY
|
$108.5K
-78.3%
YoY
|
-$5.086M
93.38%
YoY
|
| Capital Expenditures |
$172.5K
1100.53%
YoY
|
$260.3K
-52.49%
YoY
|
$112.5K
-16.15%
YoY
|
$138.6K
42.67%
YoY
|
$14.37K
-98.79%
YoY
|
$547.9K
276.56%
YoY
|
$134.2K
-56.72%
YoY
|
$97.15K
-62.63%
YoY
|
$1.185M
5825.15%
YoY
|
$145.5K
-14.41%
YoY
|
$310.0K
34.78%
YoY
|
$260.0K
766.67%
YoY
|
$20.00K
-80.0%
YoY
|
$170.0K
325.0%
YoY
|
$230.0K
-45.24%
YoY
|
$30.00K
-89.29%
YoY
|
$100.0K
-33.33%
YoY
|
$40.00K
-93.75%
YoY
|
$420.0K
N/A
|
| Free Cash Flow |
-$1.359M
-210.45%
YoY
|
$7.550M
98.13%
YoY
|
$8.147M
37.49%
YoY
|
-$1.843M
-116.39%
YoY
|
$1.230M
-112.81%
YoY
|
$3.811M
104.48%
YoY
|
$5.925M
1039.46%
YoY
|
$11.25M
-355.2%
YoY
|
-$9.607M
-357.13%
YoY
|
$1.864M
-85.95%
YoY
|
$520.0K
-111.1%
YoY
|
-$4.408M
49.12%
YoY
|
$3.736M
221.81%
YoY
|
$13.26M
19269.87%
YoY
|
-$4.686M
-14.89%
YoY
|
-$2.956M
-200.49%
YoY
|
$1.161M
-127.98%
YoY
|
$68.48K
-148.91%
YoY
|
-$5.506M
109.35%
YoY
|
Loading...