|
Q2 FY2026
As of Jun 30, 2026
|
Q1 FY2026
As of Mar 31, 2026
|
Q4 FY2025
As of Dec 31, 2025
|
Q3 FY2025
As of Sep 30, 2025
|
Q2 FY2025
As of Jun 30, 2025
|
Q1 FY2025
As of Mar 31, 2025
|
Q4 FY2024
As of Dec 31, 2024
|
Q3 FY2024
As of Sep 30, 2024
|
Q2 FY2024
As of Jun 30, 2024
|
Q1 FY2024
As of Mar 31, 2024
|
Q4 FY2023
As of Dec 31, 2023
|
Q3 FY2023
As of Sep 30, 2023
|
Q2 FY2023
As of Jun 30, 2023
|
Q1 FY2023
As of Mar 31, 2023
|
Q4 FY2022
As of Dec 31, 2022
|
Q3 FY2022
As of Sep 30, 2022
|
Q2 FY2022
As of Jun 30, 2022
|
Q1 FY2022
As of Mar 31, 2022
|
Q4 FY2021
As of Dec 31, 2021
|
Q3 FY2021
As of Sep 30, 2021
|
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Assets: | ||||||||||||||||||||
| Cash and cash equivalents | ||||||||||||||||||||
| Cash and cash equivalents | ||||||||||||||||||||
| Accounts receivable, net of allowance for credit losses of $4 at June 30, 2026 and December 31, 2025 | ||||||||||||||||||||
| Inventory, net of reserves of $818 at June 30, 2026 and December 31, 2025 | ||||||||||||||||||||
| Other current assets | ||||||||||||||||||||
| Total current assets | ||||||||||||||||||||
| Property and equipment, net | ||||||||||||||||||||
| Operating lease right-of-use asset, net of amortization | ||||||||||||||||||||
| Other assets | ||||||||||||||||||||
| Total non-current assets | ||||||||||||||||||||
| TOTAL ASSETS | ||||||||||||||||||||
| Accounts Payable | ||||||||||||||||||||
| Accounts payable, related parties | ||||||||||||||||||||
| Accrued liabilities | ||||||||||||||||||||
| Deferred compensation conversion liability | ||||||||||||||||||||
| Deferred compensation conversion liability, at fair value | ||||||||||||||||||||
| Deferred revenue | ||||||||||||||||||||
| Current portion of lease liability | ||||||||||||||||||||
| Current portion of long-term debt | ||||||||||||||||||||
| Short-term convertible debt, net of discounts | ||||||||||||||||||||
| Short-term notes payable due to related parties | ||||||||||||||||||||
| Current portion of long-term debt, related parties | ||||||||||||||||||||
| Current portion of notes payable | ||||||||||||||||||||
| Short-term notes payable | ||||||||||||||||||||
| Short-term convertible notes, net of discounts | ||||||||||||||||||||
| Short-term convertible debt in default | ||||||||||||||||||||
| Derivative liability at fair value | ||||||||||||||||||||
| Total current liabilities | ||||||||||||||||||||
| Long-term lease liability | ||||||||||||||||||||
| Derivative liability | ||||||||||||||||||||
| Long term note payable | ||||||||||||||||||||
| Long-term convertible debt, net of discounts | ||||||||||||||||||||
| Long-term debt | ||||||||||||||||||||
| Long-term debt, related parties | ||||||||||||||||||||
| Total long-term liabilities | ||||||||||||||||||||
| Total liabilities | ||||||||||||||||||||
| Common stock, $.001 par value; 500,000 shares authorized, 96,537 and 86,154 shares issued and outstanding as of June 30, 2026 and December 31, 2025, respectively. | ||||||||||||||||||||
| Additional paid-in capital | ||||||||||||||||||||
| Treasury stock at cost | ||||||||||||||||||||
| Accumulated deficit | ||||||||||||||||||||
| Total stockholders deficit | ||||||||||||||||||||
| Total stockholders' deficit | ||||||||||||||||||||
| TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT | ||||||||||||||||||||
| Preferred stock, value | ||||||||||||||||||||
| Series C1 Convertible Preferred Shares | ||||||||||||||||||||
| Series C2 Convertible Preferred Shares | ||||||||||||||||||||
| Series D Convertible Preferred Shares | ||||||||||||||||||||
| Series E Convertible Preferred Shares | ||||||||||||||||||||
| Series F Convertible Preferred Shares | ||||||||||||||||||||
| Series F-2 Convertible Preferred Shares | ||||||||||||||||||||
| Series C Convertible Preferred Shares | ||||||||||||||||||||
| Series C Preferred Stock | ||||||||||||||||||||
| Series C1 Convertible Preferred Stock | ||||||||||||||||||||
| Series C2 Preferred Stock | ||||||||||||||||||||
| Series D Preferred Stock | ||||||||||||||||||||
| Series F Preferred Stock | ||||||||||||||||||||
| Series F-2 Preferred Stock | ||||||||||||||||||||
| Series E Preferred Stock | ||||||||||||||||||||
Loading...