|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$342.7K
-142.2%
YoY
|
$812.1K
-178.53%
YoY
|
-$1.034M
-19.11%
YoY
|
-$1.278M
-69.77%
YoY
|
-$4.229M
667.54%
YoY
|
| Depreciation, Depletion And Amortization |
$0.00
-100.0%
YoY
|
$16.15K
210.96%
YoY
|
$5.192K
-0.02%
YoY
|
$5.193K
-0.13%
YoY
|
$5.200K
71.62%
YoY
|
| Cash From Operating Activities |
$354.8K
-1015.96%
YoY
|
-$38.74K
-90.13%
YoY
|
-$392.4K
-18.99%
YoY
|
-$484.4K
242.19%
YoY
|
-$141.6K
-19.93%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$238.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
-$15.00K
-95.71%
YoY
|
-$350.0K
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$238.0K
N/A
|
N/A
N/A
|
-$15.00K
-95.71%
YoY
|
-$350.0K
N/A
|
N/A
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$915.2K
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$164.5K
-220.76%
YoY
|
$136.2K
34.51%
YoY
|
$101.2K
-90.82%
YoY
|
$1.103M
457.32%
YoY
|
$197.8K
11.89%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$354.8K
-1015.96%
YoY
|
-$38.74K
-90.13%
YoY
|
-$392.4K
-18.99%
YoY
|
-$484.4K
242.19%
YoY
|
-$141.6K
-19.93%
YoY
|
| Cash From Investing Activities |
-$238.0K
N/A
|
N/A
N/A
|
-$15.00K
-95.71%
YoY
|
-$350.0K
N/A
|
N/A
N/A
|
| Cash From Financing Activities |
-$164.5K
-220.76%
YoY
|
$136.2K
34.51%
YoY
|
$101.2K
-90.82%
YoY
|
$1.103M
457.32%
YoY
|
$197.8K
11.89%
YoY
|
| Net Change In Cash |
-$47.64K
-148.89%
YoY
|
$97.45K
-131.83%
YoY
|
-$306.2K
-214.17%
YoY
|
$268.2K
N/A
|
$0.00
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$354.8K
-1015.96%
YoY
|
-$38.74K
-90.13%
YoY
|
-$392.4K
-18.99%
YoY
|
-$484.4K
242.19%
YoY
|
-$141.6K
-19.93%
YoY
|
| Capital Expenditures |
$238.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
$116.8K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$192.0K
-0.69%
YoY
|
-$144.8K
-177.49%
YoY
|
$166.2K
-35.22%
YoY
|
-$592.7K
-307.35%
YoY
|
-$193.3K
-107.01%
YoY
|
$186.8K
-105.41%
YoY
|
$256.5K
-79.05%
YoY
|
$285.9K
-158.35%
YoY
|
$2.757M
-512.47%
YoY
|
-$3.455M
-1980.81%
YoY
|
$1.225M
-2160.05%
YoY
|
-$489.9K
-63.63%
YoY
|
-$668.4K
74.38%
YoY
|
$183.7K
-44.71%
YoY
|
-$59.46K
-149.7%
YoY
|
-$1.347M
26.13%
YoY
|
-$383.3K
-102.34%
YoY
|
$332.3K
-101.75%
YoY
|
$119.6K
-123.2%
YoY
|
| Depreciation, Depletion And Amortization |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$14.26K
53.8%
YoY
|
$5.998K
362.1%
YoY
|
$5.998K
362.1%
YoY
|
$4.280K
229.23%
YoY
|
$9.273K
614.41%
YoY
|
$1.298K
0.0%
YoY
|
$1.298K
0.0%
YoY
|
$1.300K
0.78%
YoY
|
$1.298K
-0.15%
YoY
|
$1.298K
-0.15%
YoY
|
$1.298K
-0.15%
YoY
|
$1.290K
-55.97%
YoY
|
$1.300K
73.33%
YoY
|
$1.300K
71.05%
YoY
|
$1.300K
71.05%
YoY
|
| Cash From Operating Activities |
N/A
|
-$111.6K
-193.47%
YoY
|
-$115.0K
-152.98%
YoY
|
$52.30K
-48.31%
YoY
|
-$34.00K
-196.32%
YoY
|
$119.4K
-264.71%
YoY
|
$217.1K
-311.35%
YoY
|
$101.2K
-261.73%
YoY
|
$35.30K
-747.71%
YoY
|
-$72.49K
1924.86%
YoY
|
-$102.7K
-67.98%
YoY
|
-$62.56K
-69.26%
YoY
|
-$5.450K
-96.19%
YoY
|
-$3.580K
-93.73%
YoY
|
-$320.8K
296.74%
YoY
|
-$203.5K
696.28%
YoY
|
-$143.0K
-46.95%
YoY
|
-$57.06K
-159.02%
YoY
|
-$80.87K
-242.45%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$238.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
-$238.0K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$15.00K
-85.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$100.0K
N/A
|
-$100.0K
N/A
|
-$150.0K
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$238.0K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
-$15.00K
-85.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$100.0K
N/A
|
-$100.0K
N/A
|
-$150.0K
N/A
|
N/A
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$199.9K
-599.75%
YoY
|
-$14.10K
-89.15%
YoY
|
$0.00
-100.0%
YoY
|
-$110.3K
-257.57%
YoY
|
-$40.00K
-140.98%
YoY
|
-$130.0K
-235.64%
YoY
|
$98.58K
1728.94%
YoY
|
$70.00K
N/A
|
$97.62K
N/A
|
$95.85K
-11648.19%
YoY
|
$5.390K
-97.88%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$830.00
-101.21%
YoY
|
$254.0K
-8.42%
YoY
|
$758.5K
-822.73%
YoY
|
$90.90K
-309.69%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$111.6K
-193.47%
YoY
|
-$115.0K
-152.98%
YoY
|
$52.30K
-48.31%
YoY
|
-$34.00K
-196.32%
YoY
|
$119.4K
-264.71%
YoY
|
$217.1K
-311.35%
YoY
|
$101.2K
-261.73%
YoY
|
$35.30K
-747.71%
YoY
|
-$72.49K
1924.86%
YoY
|
-$102.7K
-67.98%
YoY
|
-$62.56K
-69.26%
YoY
|
-$5.450K
-96.19%
YoY
|
-$3.580K
-93.73%
YoY
|
-$320.8K
296.74%
YoY
|
-$203.5K
696.28%
YoY
|
-$143.0K
-46.95%
YoY
|
-$57.06K
-159.02%
YoY
|
-$80.87K
-242.45%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$238.0K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
-$15.00K
-85.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$100.0K
N/A
|
-$100.0K
N/A
|
-$150.0K
N/A
|
N/A
N/A
|
| Cash From Financing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$199.9K
-599.75%
YoY
|
-$14.10K
-89.15%
YoY
|
$0.00
-100.0%
YoY
|
-$110.3K
-257.57%
YoY
|
-$40.00K
-140.98%
YoY
|
-$130.0K
-235.64%
YoY
|
$98.58K
1728.94%
YoY
|
$70.00K
N/A
|
$97.62K
N/A
|
$95.85K
-11648.19%
YoY
|
$5.390K
-97.88%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$830.00
-101.21%
YoY
|
$254.0K
-8.42%
YoY
|
$758.5K
-822.73%
YoY
|
$90.90K
-309.69%
YoY
|
| Net Change In Cash |
N/A
|
-$111.6K
-51.25%
YoY
|
$84.87K
-52.08%
YoY
|
$38.20K
-232.5%
YoY
|
-$34.00K
-125.4%
YoY
|
-$228.9K
9092.77%
YoY
|
$177.1K
-3566.03%
YoY
|
-$28.83K
-257.63%
YoY
|
$133.9K
-223233.33%
YoY
|
-$2.490K
-30.45%
YoY
|
-$5.110K
-98.41%
YoY
|
$18.29K
-106.01%
YoY
|
-$60.00
-100.54%
YoY
|
-$3.580K
-100.65%
YoY
|
-$320.8K
N/A
|
-$304.4K
-804.7%
YoY
|
$11.08K
39.55%
YoY
|
$551.4K
-6767.96%
YoY
|
$0.00
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$111.6K
-193.47%
YoY
|
-$115.0K
-152.98%
YoY
|
$52.30K
-48.31%
YoY
|
-$34.00K
-196.32%
YoY
|
$119.4K
-264.71%
YoY
|
$217.1K
-311.35%
YoY
|
$101.2K
-261.73%
YoY
|
$35.30K
-747.71%
YoY
|
-$72.49K
1924.86%
YoY
|
-$102.7K
-67.98%
YoY
|
-$62.56K
-69.26%
YoY
|
-$5.450K
-96.19%
YoY
|
-$3.580K
-93.73%
YoY
|
-$320.8K
296.74%
YoY
|
-$203.5K
696.28%
YoY
|
-$143.0K
-46.95%
YoY
|
-$57.06K
-159.02%
YoY
|
-$80.87K
-242.45%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$238.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
$52.30K
N/A
|
-$34.00K
N/A
|
-$118.6K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...