2017 Q2 Form 10-Q Financial Statement

#000143774917014037 Filed on August 08, 2017

View on sec.gov

Income Statement

Concept 2017 Q2 2016 Q4 2016 Q2
Revenue $226.7M $237.6M $196.6M
YoY Change 15.28% 40.2% 37.06%
Cost Of Revenue $133.7M $128.5M $117.3M
YoY Change 13.98% 25.98% 35.76%
Gross Profit $93.00M $109.1M $79.30M
YoY Change 17.28% 61.63% 39.12%
Gross Profit Margin 41.03% 45.91% 40.33%
Selling, General & Admin $8.400M $8.900M $8.500M
YoY Change -1.18% -19.09% 32.81%
% of Gross Profit 9.03% 8.16% 10.72%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $12.84M $20.90M $11.62M
YoY Change 10.54% 22.22% 32.71%
% of Gross Profit 13.81% 19.16% 14.65%
Operating Expenses $84.29M $24.80M $142.9M
YoY Change -41.04% 2.9% 36.52%
Operating Profit $142.4M $83.87M $53.69M
YoY Change 165.23% 91.07% 38.52%
Interest Expense -$23.80M -$23.80M -$24.30M
YoY Change -2.06% 27.96% 30.65%
% of Operating Profit -16.71% -28.38% -45.26%
Other Income/Expense, Net $162.0K $0.00 $141.0K
YoY Change 14.89% 110.45%
Pretax Income $118.5M $60.10M $29.56M
YoY Change 300.74% 138.49% 46.06%
Income Tax $47.89M $24.30M $11.90M
% Of Pretax Income 40.43% 40.43% 40.25%
Net Earnings $70.56M $35.83M $17.66M
YoY Change 299.51% 139.1% 45.85%
Net Earnings / Revenue 31.13% 15.08% 8.98%
Basic Earnings Per Share $0.98 $0.50 $0.25
Diluted Earnings Per Share $0.97 $0.49 $0.24
COMMON SHARES
Basic Shares Outstanding 71.82M 71.88M
Diluted Shares Outstanding 72.50M 72.75M

Balance Sheet

Concept 2017 Q2 2016 Q4 2016 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $42.40M $325.2M $176.3M
YoY Change -75.95% 234.22% -20.66%
Cash & Equivalents $42.36M $325.2M $176.3M
Short-Term Investments
Other Short-Term Assets $26.30M $33.50M $73.10M
YoY Change -64.02% -49.78% 120.85%
Inventory
Prepaid Expenses
Receivables $169.8M $146.8M $147.8M
Other Receivables $90.90M $0.00 $0.00
Total Short-Term Assets $329.4M $505.5M $397.4M
YoY Change -17.11% 77.08% 10.26%
LONG-TERM ASSETS
Property, Plant & Equipment $346.5M $326.1M $320.7M
YoY Change 8.04% 39.07% 52.58%
Goodwill $610.5M $485.3M $485.6M
YoY Change 25.72% 14.67%
Intangibles $2.211B $1.882B
YoY Change 18.27%
Long-Term Investments $16.60M $16.60M $16.60M
YoY Change 0.0% 22.06% 22.06%
Other Assets $33.99M $22.46M $21.46M
YoY Change 58.37% 639.14% 7.85%
Total Long-Term Assets $2.640B $2.247B $2.248B
YoY Change 17.46% 21.97% 33.32%
TOTAL ASSETS
Total Short-Term Assets $329.4M $505.5M $397.4M
Total Long-Term Assets $2.640B $2.247B $2.248B
Total Assets $2.970B $2.753B $2.645B
YoY Change 12.27% 29.36% 29.26%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $2.736M $5.257M $3.357M
YoY Change -18.5% 16.0% 4.91%
Accrued Expenses $9.599M $13.80M $8.027M
YoY Change 19.58% -3.95% -82.77%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $6.417M $0.00
YoY Change
Total Short-Term Liabilities $99.24M $119.4M $73.95M
YoY Change 34.19% 36.28% 33.49%
LONG-TERM LIABILITIES
Long-Term Debt $1.832B $1.757B $1.705B
YoY Change 7.44% 43.99% 37.97%
Other Long-Term Liabilities $1.424M $1.437M $1.254M
YoY Change 13.56% 111.63% -96.53%
Total Long-Term Liabilities $1.834B $1.758B $1.707B
YoY Change 7.44% 44.02% 34.16%
TOTAL LIABILITIES
Total Short-Term Liabilities $99.24M $119.4M $73.95M
Total Long-Term Liabilities $1.834B $1.758B $1.707B
Total Liabilities $2.398B $2.260B $2.188B
YoY Change 9.58% 33.04% 33.68%
SHAREHOLDERS EQUITY
Retained Earnings -$19.19M -$101.4M -$137.0M
YoY Change -85.99% -38.06%
Common Stock $659.6M $658.1M $656.8M
YoY Change 0.43% 0.41%
Preferred Stock
YoY Change
Treasury Stock (at cost) $49.56M $44.69M $42.69M
YoY Change 16.1% 6.68%
Treasury Stock Shares $5.535M $5.135M $4.943M
Shareholders Equity $572.1M $493.0M $457.0M
YoY Change
Total Liabilities & Shareholders Equity $2.970B $2.753B $2.645B
YoY Change 12.27% 29.36% 29.26%

Cashflow Statement

Concept 2017 Q2 2016 Q4 2016 Q2
OPERATING ACTIVITIES
Net Income $70.56M $35.83M $17.66M
YoY Change 299.51% 139.1% 45.85%
Depreciation, Depletion And Amortization $12.84M $20.90M $11.62M
YoY Change 10.54% 22.22% 32.71%
Cash From Operating Activities $59.60M $106.7M $15.80M
YoY Change 277.22% 344.58% 378.79%
INVESTING ACTIVITIES
Capital Expenditures -$6.400M -$10.40M -$7.600M
YoY Change -15.79% 16.85% 35.71%
Acquisitions
YoY Change
Other Investing Activities -$113.4M $600.0K -$20.80M
YoY Change 445.19% -72.73% -20900.0%
Cash From Investing Activities -$119.8M -$9.800M -$28.20M
YoY Change 324.82% 44.12% 412.73%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 79.00M -2.100M 68.20M
YoY Change 15.84% 90.91% -68300.0%
NET CHANGE
Cash From Operating Activities 59.60M 106.7M 15.80M
Cash From Investing Activities -119.8M -9.800M -28.20M
Cash From Financing Activities 79.00M -2.100M 68.20M
Net Change In Cash 18.80M 94.80M 55.80M
YoY Change -66.31% 488.82% -2526.09%
FREE CASH FLOW
Cash From Operating Activities $59.60M $106.7M $15.80M
Capital Expenditures -$6.400M -$10.40M -$7.600M
Free Cash Flow $66.00M $117.1M $23.40M
YoY Change 182.05% 255.93% 162.92%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
gtn Payments On Program Broadcast Obligations
PaymentsOnProgramBroadcastObligations
10393000
gtn Payments On Program Broadcast Obligations
PaymentsOnProgramBroadcastObligations
9130000
gtn Increase Decrease In Deferred And Other Loan Costs
IncreaseDecreaseInDeferredAndOtherLoanCosts
16559000
gtn Intangible Assets Acquired
IntangibleAssetsAcquired
354846000
gtn Intangible Assets Dispositions
IntangibleAssetsDispositions
13105000
CY2017Q2 gtn Intangible Assets Gross
IntangibleAssetsGross
2328037000
CY2016Q4 gtn Intangible Assets Gross
IntangibleAssetsGross
1986378000
CY2017Q2 gtn Accumulated Amortization Intangible Assets
AccumulatedAmortizationIntangibleAssets
116647000
CY2016Q4 gtn Accumulated Amortization Intangible Assets
AccumulatedAmortizationIntangibleAssets
104505000
gtn Amortization Of Program Broadcast Rights
AmortizationOfProgramBroadcastRights
10235000
gtn Amortization Of Program Broadcast Rights
AmortizationOfProgramBroadcastRights
9209000
CY2017Q2 gtn Common Stock Voting Rights Votes Per Share
CommonStockVotingRightsVotesPerShare
1
gtn Defined Contribution Plan Expected Contributions In Next Twelve Months
DefinedContributionPlanExpectedContributionsInNextTwelveMonths
3200000
CY2017Q2 gtn Finitelived Intangible Assets Amortization Expense Year Six
FinitelivedIntangibleAssetsAmortizationExpenseYearSix
4900000
gtn Increase Decrease In Deferred And Other Loan Costs
IncreaseDecreaseInDeferredAndOtherLoanCosts
4994000
gtn Period For Creating Allowance For Doubtful Accounts
PeriodForCreatingAllowanceForDoubtfulAccounts
P120D
CY2017Q2 gtn Spectrum Auction Proceeds Receivable Current
SpectrumAuctionProceedsReceivableCurrent
90800000
CY2017Q2 gtn Spectrum Auction Proceeds Receivable Current
SpectrumAuctionProceedsReceivableCurrent
90824000
CY2016Q4 gtn Spectrum Auction Proceeds Receivable Current
SpectrumAuctionProceedsReceivableCurrent
CY2017Q2 gtn Total Longterm Debt Before Unamortized Premium Or Discount
TotalLongtermDebtBeforeUnamortizedPremiumOrDiscount
1863443000
CY2016Q4 gtn Total Longterm Debt Before Unamortized Premium Or Discount
TotalLongtermDebtBeforeUnamortizedPremiumOrDiscount
1781438000
CY2017Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
2736000
CY2016Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
5257000
CY2017Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
169846000
CY2016Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
146811000
CY2017Q2 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
4496000
CY2016Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
2916000
CY2017Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
9599000
CY2016Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
13802000
CY2017Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
353320000
CY2016Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
329394000
CY2017Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-17645000
CY2016Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-17645000
CY2017Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1434000
CY2016Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1270000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2772000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2556000
CY2017Q2 us-gaap Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
875000
CY2016Q2 us-gaap Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
775000
us-gaap Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
1691000
us-gaap Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
1559000
CY2017Q2 us-gaap Allowance For Doubtful Other Receivables Current
AllowanceForDoubtfulOtherReceivablesCurrent
3615000
CY2016Q4 us-gaap Allowance For Doubtful Other Receivables Current
AllowanceForDoubtfulOtherReceivablesCurrent
3613000
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
-305000
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
-432000
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
2309000
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
2267000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
12224000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
8130000
CY2017Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
6657000
CY2016Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
4242000
CY2017Q2 us-gaap Assets
Assets
2969822000
CY2016Q4 us-gaap Assets
Assets
2783331000
CY2017Q2 us-gaap Assets Current
AssetsCurrent
329372000
CY2016Q4 us-gaap Assets Current
AssetsCurrent
505485000
CY2017Q2 us-gaap Capital Units Authorized
CapitalUnitsAuthorized
135000000
CY2017Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
42360000
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
325189000
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
97318000
CY2016Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
176345000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-282829000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
79027000
CY2017Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2016Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2017Q2 us-gaap Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
6044746
CY2016Q4 us-gaap Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
5449148
CY2017Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0
CY2016Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
CY2017Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0
CY2016Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0
CY2017Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000
CY2016Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000
CY2017Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
71538575
CY2016Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
71229497
CY2017Q2 us-gaap Common Stock Value
CommonStockValue
659647000
CY2016Q4 us-gaap Common Stock Value
CommonStockValue
658135000
CY2017Q2 us-gaap Cost Method Investments
CostMethodInvestments
16599000
CY2016Q4 us-gaap Cost Method Investments
CostMethodInvestments
16599000
CY2016Q4 us-gaap Cumulative Effect Of New Accounting Principle In Period Of Adoption
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption
1107000
CY2017Q2 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
1863443000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
53732000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
17315000
CY2017Q2 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
4731000
CY2016Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
4706000
CY2017Q2 us-gaap Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
31975000
CY2016Q4 us-gaap Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
30826000
CY2017Q2 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
427612000
CY2016Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
373837000
CY2017Q2 us-gaap Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
33176000
CY2016Q4 us-gaap Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
34047000
CY2017Q2 us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
-158000
CY2016Q2 us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
-153000
us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
-242000
us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
-306000
us-gaap Defined Benefit Plan Contributions By Employer
DefinedBenefitPlanContributionsByEmployer
600000
CY2017Q2 us-gaap Defined Benefit Plan Expected Future Employer Contributions Remainder Of Fiscal Year
DefinedBenefitPlanExpectedFutureEmployerContributionsRemainderOfFiscalYear
1700000
CY2017Q2 us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
1848000
CY2016Q2 us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
1298000
us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
2824000
us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
2595000
CY2017Q2 us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
1528000
CY2016Q2 us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
1185000
us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
2335000
us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
2369000
CY2017Q2 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
-162000
CY2016Q2 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
40000
us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
-247000
us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
80000
CY2017Q2 us-gaap Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
CY2016Q2 us-gaap Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
us-gaap Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
us-gaap Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
CY2017Q2 us-gaap Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
1800000
us-gaap Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
3700000
us-gaap Depreciation
Depreciation
25470000
us-gaap Depreciation
Depreciation
22743000
CY2017Q2 us-gaap Depreciation
Depreciation
12841000
CY2016Q2 us-gaap Depreciation
Depreciation
11617000
us-gaap Dividends Common Stock
DividendsCommonStock
0
us-gaap Dividends Common Stock
DividendsCommonStock
0
CY2017Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.98
CY2016Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.25
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.13
CY2016Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
29559000
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
136288000
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
44964000
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.405
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.407
CY2017Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.404
CY2016Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.402
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.37
CY2017Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.97
CY2016Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.24
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.12
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.37
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
us-gaap Effective Income Tax Rate Reconciliation Nondeductible Expense
EffectiveIncomeTaxRateReconciliationNondeductibleExpense
0.013
us-gaap Effective Income Tax Rate Reconciliation Nondeductible Expense
EffectiveIncomeTaxRateReconciliationNondeductibleExpense
0.012
us-gaap Effective Income Tax Rate Reconciliation Nondeductible Expense Share Based Compensation Cost
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost
-0.001
us-gaap Effective Income Tax Rate Reconciliation Nondeductible Expense Share Based Compensation Cost
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost
0.005
us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.043
us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.044
us-gaap Effective Income Tax Rate Reconciliation Tax Contingencies State And Local
EffectiveIncomeTaxRateReconciliationTaxContingenciesStateAndLocal
0.004
us-gaap Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
15000
us-gaap Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
14000
CY2017Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
23246000
CY2016Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
31367000
CY2017Q2 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
559000
CY2016Q2 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
495000
us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
1081000
us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
997000
CY2017Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
7100000
CY2017Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
10800000
CY2017Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
13800000
CY2017Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
16400000
CY2017Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
78364000
CY2016Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
56250000
us-gaap Finitelived Intangible Assets Acquired1
FinitelivedIntangibleAssetsAcquired1
34338000
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
76799000
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
420000
CY2017Q2 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
77326000
CY2016Q2 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-1228000
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-2851000
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
CY2017Q2 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-311000
CY2016Q2 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
CY2017Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
8409000
CY2016Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
8524000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
16118000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
24202000
CY2017Q2 us-gaap Goodwill
Goodwill
610494000
CY2016Q4 us-gaap Goodwill
Goodwill
485318000
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
125176000
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0
us-gaap Goodwill Written Off Related To Sale Of Business Unit
GoodwillWrittenOffRelatedToSaleOfBusinessUnit
us-gaap Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
0
CY2017Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
118454000
CY2017Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
47893000
CY2016Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
11897000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
55222000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
18312000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-2920000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-1381000
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-8517000
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-5718000
us-gaap Increase Decrease In Income Taxes Payable Net Of Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
1580000
us-gaap Increase Decrease In Income Taxes Payable Net Of Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
-20000
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
-5917000
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
1309000
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-3438000
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-9724000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
507000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
12474000
us-gaap Increase Decrease In Prepaid Taxes
IncreaseDecreaseInPrepaidTaxes
990000
us-gaap Increase Decrease In Prepaid Taxes
IncreaseDecreaseInPrepaidTaxes
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
22360000
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
6152000
CY2017Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
680000
CY2016Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
870000
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
661000
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
830000
CY2017Q2 us-gaap Indefinite Lived License Agreements
IndefiniteLivedLicenseAgreements
1522532000
CY2016Q4 us-gaap Indefinite Lived License Agreements
IndefiniteLivedLicenseAgreements
1340305000
CY2017Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
2211390000
CY2016Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1881873000
CY2016Q4 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
1881873000
CY2017Q2 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
2211390000
CY2017Q2 us-gaap Interest Expense Debt
InterestExpenseDebt
23791000
CY2016Q2 us-gaap Interest Expense Debt
InterestExpenseDebt
24269000
us-gaap Interest Expense Debt
InterestExpenseDebt
46982000
us-gaap Interest Expense Debt
InterestExpenseDebt
45544000
CY2017Q2 us-gaap Interest Payable Current
InterestPayableCurrent
26536000
CY2016Q4 us-gaap Interest Payable Current
InterestPayableCurrent
32453000
CY2017Q2 us-gaap Liabilities
Liabilities
2397767000
CY2016Q4 us-gaap Liabilities
Liabilities
2290470000
CY2017Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2969822000
CY2016Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2783331000
CY2017Q2 us-gaap Liabilities Current
LiabilitiesCurrent
99235000
CY2016Q4 us-gaap Liabilities Current
LiabilitiesCurrent
119407000
CY2017Q2 us-gaap Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
100000000
CY2016Q4 us-gaap Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
60000000
CY2017Q2 us-gaap Long Term Debt
LongTermDebt
1800000000
CY2016Q4 us-gaap Long Term Debt
LongTermDebt
1800000000
CY2017Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
6417000
CY2016Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
CY2017Q2 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
1900000000
CY2016Q4 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
1800000000
CY2017Q2 us-gaap Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
1834567000
CY2017Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
6417000
CY2017Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
6417000
CY2017Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
6417000
CY2017Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
6417000
CY2017Q2 us-gaap Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
3208000
CY2017Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1832197000
CY2016Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1756747000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
71244000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
481989000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-413217000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-448437000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
59144000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
45475000
us-gaap Net Income Loss
NetIncomeLoss
81066000
us-gaap Net Income Loss
NetIncomeLoss
26652000
CY2017Q2 us-gaap Net Income Loss
NetIncomeLoss
70561000
CY2016Q2 us-gaap Net Income Loss
NetIncomeLoss
17662000
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1
CY2017Q2 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
133545000
CY2016Q2 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
117335000
us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
267016000
us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
225903000
CY2017Q2 us-gaap Operating Expenses
OperatingExpenses
84126000
CY2016Q2 us-gaap Operating Expenses
OperatingExpenses
142946000
us-gaap Operating Expenses
OperatingExpenses
244029000
us-gaap Operating Expenses
OperatingExpenses
280558000
CY2017Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
142555000
CY2016Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
53687000
us-gaap Operating Income Loss
OperatingIncomeLoss
186113000
us-gaap Operating Income Loss
OperatingIncomeLoss
89798000
CY2017Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
33991000
CY2016Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
22455000
CY2017Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1424000
CY2016Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1437000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
964000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-731000
CY2017Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1000
CY2016Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
141000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
8000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
710000
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
16490000
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
20624000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
4000000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
1767000
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
1452000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
386438000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
427448000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
10415000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
13475000
CY2017Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
5712000
CY2016Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
5109000
CY2017Q2 us-gaap Prepaid Taxes
PrepaidTaxes
15631000
CY2016Q4 us-gaap Prepaid Taxes
PrepaidTaxes
14641000
us-gaap Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
us-gaap Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
11200000
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
641438000
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
925000000
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
126000
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
1910000
CY2017Q2 us-gaap Program Rights Obligations Noncurrent
ProgramRightsObligationsNoncurrent
4123000
CY2016Q4 us-gaap Program Rights Obligations Noncurrent
ProgramRightsObligationsNoncurrent
4995000
us-gaap Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
36500000
CY2017Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
699815000
CY2016Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
655487000
CY2017Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
346495000
CY2016Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
326093000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
559433000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
425000000
CY2017Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-19192000
CY2016Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-101365000
CY2017Q2 us-gaap Sales Revenue Net
SalesRevenueNet
226681000
CY2016Q2 us-gaap Sales Revenue Net
SalesRevenueNet
196633000
us-gaap Sales Revenue Net
SalesRevenueNet
430142000
us-gaap Sales Revenue Net
SalesRevenueNet
370356000
us-gaap Share Based Compensation
ShareBasedCompensation
2772000
us-gaap Share Based Compensation
ShareBasedCompensation
2556000
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
3200000
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
274746
CY2016Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
274746
CY2016Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
1.99
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
1.99
us-gaap Stock Issued During Period Value Employee Benefit Plan
StockIssuedDuringPeriodValueEmployeeBenefitPlan
15000
CY2016Q4 us-gaap Stockholders Equity
StockholdersEquity
492861000
CY2017Q2 us-gaap Stockholders Equity
StockholdersEquity
572055000
CY2017Q2 us-gaap Stockholders Equity Before Treasury Stock
StockholdersEquityBeforeTreasuryStock
645849000
CY2016Q4 us-gaap Stockholders Equity Before Treasury Stock
StockholdersEquityBeforeTreasuryStock
560889000
CY2017Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
5535076
CY2016Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
5135406
CY2017Q2 us-gaap Treasury Stock Value
TreasuryStockValue
49562000
CY2016Q4 us-gaap Treasury Stock Value
TreasuryStockValue
44688000
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
4000000
us-gaap Use Of Estimates
UseOfEstimates
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style=" TEXT-ALIGN: justify; MARGIN: 0pt; LINE-HEIGHT: 1.25"><div style="display: inline; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman, Times, serif"><div style="display: inline; font-style: italic;">Use of Estimates</div></div></div> <div style=" TEXT-ALIGN: left; MARGIN: 0pt; LINE-HEIGHT: 1.25"><div style="display: inline; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman, Times, serif">&nbsp;</div></div> <div style=" TEXT-ALIGN: left; MARGIN: 0pt; LINE-HEIGHT: 1.25; TEXT-INDENT: 22.5pt"><div style="display: inline; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman, Times, serif">The preparation of financial statements in conformity with U.S. GAAP requires our management to make estimates and assumptions that affect the amounts reported in the unaudited condensed consolidated financial statements and the notes to the unaudited condensed consolidated financial statements. Our actual results could differ materially from these estimates. The most significant estimates we make relate to our allowance for doubtful accounts in receivables, valuation of goodwill and intangible assets, amortization of program broadcast rights and intangible assets, pension costs, income taxes, employee medical insurance claims, useful lives of property and equipment and contingencies.</div></div></div></div></div></div></div>
CY2017Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
72501000
CY2016Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
72748000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
72510000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
72665000
CY2017Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
71821000
CY2016Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
71878000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
71849000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
71835000

Files In Submission

Name View Source Status
0001437749-17-014037-index-headers.html Edgar Link pending
0001437749-17-014037-index.html Edgar Link pending
0001437749-17-014037.txt Edgar Link pending
0001437749-17-014037-xbrl.zip Edgar Link pending
ex10-1.htm Edgar Link pending
ex10-3.htm Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
ex32-2.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
gtn-20170630.xml Edgar Link completed
gtn-20170630.xsd Edgar Link pending
gtn-20170630_cal.xml Edgar Link unprocessable
gtn-20170630_def.xml Edgar Link unprocessable
gtn-20170630_lab.xml Edgar Link unprocessable
gtn-20170630_pre.xml Edgar Link unprocessable
gtn20170630_10q.htm Edgar Link pending
logo.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending