2022 Q1 Form 10-Q Financial Statement

#000143774922011269 Filed on May 06, 2022

View on sec.gov

Income Statement

Concept 2022 Q1 2021 Q1
Revenue $827.0M $544.0M
YoY Change 52.02% 1.87%
Cost Of Revenue $554.0M $378.0M
YoY Change 46.56% 6.78%
Gross Profit $273.0M $166.0M
YoY Change 64.46% -7.78%
Gross Profit Margin 33.01% 30.51%
Selling, General & Admin $27.00M $18.00M
YoY Change 50.0% 20.0%
% of Gross Profit 9.89% 10.84%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $32.00M $25.00M
YoY Change 28.0% 19.05%
% of Gross Profit 11.72% 15.06%
Operating Expenses $663.0M $443.0M
YoY Change 49.66% 8.05%
Operating Profit $164.0M $101.0M
YoY Change 62.38% -18.55%
Interest Expense -$79.00M -$48.00M
YoY Change 64.58% -7.69%
% of Operating Profit -48.17% -47.52%
Other Income/Expense, Net -$2.000M $1.000M
YoY Change -300.0% -200.0%
Pretax Income $83.00M $54.00M
YoY Change 53.7% -23.94%
Income Tax $21.00M $15.00M
% Of Pretax Income 25.3% 27.78%
Net Earnings $62.00M $39.00M
YoY Change 58.97% -26.42%
Net Earnings / Revenue 7.5% 7.17%
Basic Earnings Per Share $0.53 $0.28
Diluted Earnings Per Share $0.52 $0.27
COMMON SHARES
Basic Shares Outstanding 93.00M 94.00M
Diluted Shares Outstanding 94.00M 95.00M

Balance Sheet

Concept 2022 Q1 2021 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $247.0M $819.0M
YoY Change -69.84% 176.69%
Cash & Equivalents $247.0M $819.0M
Short-Term Investments
Other Short-Term Assets $106.0M $45.00M
YoY Change 135.56% 12.5%
Inventory
Prepaid Expenses
Receivables $644.0M $413.0M
Other Receivables $21.00M $21.00M
Total Short-Term Assets $1.018B $1.298B
YoY Change -21.57% 80.03%
LONG-TERM ASSETS
Property, Plant & Equipment $1.181B $730.0M
YoY Change 61.78% -0.27%
Goodwill $2.649B $1.466B
YoY Change 80.7% 1.38%
Intangibles
YoY Change
Long-Term Investments $117.0M $95.00M
YoY Change 23.16% 106.52%
Other Assets $15.00M $55.00M
YoY Change -72.73% 243.75%
Total Long-Term Assets $10.12B $6.362B
YoY Change 59.01% 0.87%
TOTAL ASSETS
Total Short-Term Assets $1.018B $1.298B
Total Long-Term Assets $10.12B $6.362B
Total Assets $11.13B $7.660B
YoY Change 45.35% 8.99%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $23.00M $19.00M
YoY Change 21.05% -17.39%
Accrued Expenses $39.00M $19.00M
YoY Change 105.26% -20.83%
Deferred Revenue $20.00M $10.00M
YoY Change 100.0% 0.0%
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $15.00M
YoY Change
Total Short-Term Liabilities $363.0M $249.0M
YoY Change 45.78% 2.47%
LONG-TERM LIABILITIES
Long-Term Debt $6.740B $3.976B
YoY Change 69.52% 7.46%
Other Long-Term Liabilities $15.00M $19.00M
YoY Change -21.05% 46.15%
Total Long-Term Liabilities $6.755B $3.995B
YoY Change 69.09% 7.59%
TOTAL LIABILITIES
Total Short-Term Liabilities $363.0M $249.0M
Total Long-Term Liabilities $6.755B $3.995B
Total Liabilities $8.680B $5.236B
YoY Change 65.78% 7.38%
SHAREHOLDERS EQUITY
Retained Earnings $910.0M $880.0M
YoY Change 3.41% 61.76%
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $193.0M
YoY Change 64.96%
Treasury Stock Shares $15.22M
Shareholders Equity $1.804B $1.774B
YoY Change
Total Liabilities & Shareholders Equity $11.13B $7.660B
YoY Change 45.35% 8.99%

Cashflow Statement

Concept 2022 Q1 2021 Q1
OPERATING ACTIVITIES
Net Income $62.00M $39.00M
YoY Change 58.97% -26.42%
Depreciation, Depletion And Amortization $32.00M $25.00M
YoY Change 28.0% 19.05%
Cash From Operating Activities $141.0M $147.0M
YoY Change -4.08% 12.21%
INVESTING ACTIVITIES
Capital Expenditures $47.00M $13.00M
YoY Change 261.54% -51.85%
Acquisitions $7.000M $40.00M
YoY Change -82.5% 3900.0%
Other Investing Activities -$6.000M $0.00
YoY Change -100.0%
Cash From Investing Activities -$53.00M -$73.00M
YoY Change -27.4% 204.17%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $0.00
YoY Change -100.0%
Debt Paid & Issued, Net $4.000M $0.00
YoY Change
Cash From Financing Activities -$30.00M -$28.00M
YoY Change 7.14% 21.74%
NET CHANGE
Cash From Operating Activities $141.0M $147.0M
Cash From Investing Activities -$53.00M -$73.00M
Cash From Financing Activities -$30.00M -$28.00M
Net Change In Cash $58.00M $46.00M
YoY Change 26.09% -45.24%
FREE CASH FLOW
Cash From Operating Activities $141.0M $147.0M
Capital Expenditures $47.00M $13.00M
Free Cash Flow $94.00M $134.0M
YoY Change -29.85% 28.85%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2022Q1 us-gaap Allowance For Doubtful Other Receivables Current
AllowanceForDoubtfulOtherReceivablesCurrent
15000000 USD
CY2021Q4 us-gaap Allowance For Doubtful Other Receivables Current
AllowanceForDoubtfulOtherReceivablesCurrent
16000000 USD
CY2022Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2021Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2022Q1 us-gaap Temporary Equity Par Or Stated Value Per Share
TemporaryEquityParOrStatedValuePerShare
0
CY2021Q4 us-gaap Temporary Equity Par Or Stated Value Per Share
TemporaryEquityParOrStatedValuePerShare
0
CY2022Q1 us-gaap Temporary Equity Shares Authorized
TemporaryEquitySharesAuthorized
1500000
CY2021Q4 us-gaap Temporary Equity Shares Authorized
TemporaryEquitySharesAuthorized
1500000
CY2022Q1 us-gaap Temporary Equity Shares Issued
TemporaryEquitySharesIssued
650000
CY2022Q1 us-gaap Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
650000
CY2021Q4 us-gaap Temporary Equity Shares Issued
TemporaryEquitySharesIssued
650000
CY2021Q4 us-gaap Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
650000
CY2022Q1 us-gaap Temporary Equity Liquidation Preference
TemporaryEquityLiquidationPreference
650000000 USD
CY2021Q4 us-gaap Temporary Equity Liquidation Preference
TemporaryEquityLiquidationPreference
650000000 USD
CY2022Q1 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
2 pure
CY2021Q4 us-gaap Long Term Debt
LongTermDebt
6800000000 USD
CY2022Q1 gtn Common Stock Voting Rights Votes Per Share
CommonStockVotingRightsVotesPerShare
1 pure
CY2021Q4 us-gaap Program Rights Obligations Noncurrent
ProgramRightsObligationsNoncurrent
5000000 USD
CY2022Q1 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
1471000000 USD
CY2021Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
1471000000 USD
CY2021Q4 us-gaap Prepaid Taxes
PrepaidTaxes
40000000 USD
CY2022Q1 us-gaap Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
23000000 USD
CY2022Q1 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
21000000 USD
CY2021Q4 us-gaap Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
24000000 USD
CY2022Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
64000000 USD
CY2021Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
63000000 USD
CY2022Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
15000000 USD
CY2021Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
14000000 USD
CY2022Q1 us-gaap Liabilities
Liabilities
8680000000 USD
CY2021Q4 us-gaap Liabilities
Liabilities
8701000000 USD
CY2022Q1 us-gaap Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
650000000 USD
CY2021Q4 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
21000000 USD
CY2022Q1 us-gaap Prepaid Taxes
PrepaidTaxes
22000000 USD
CY2022Q1 us-gaap Liabilities Current
LiabilitiesCurrent
363000000 USD
CY2021Q4 us-gaap Liabilities Current
LiabilitiesCurrent
384000000 USD
CY2022Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
6740000000 USD
CY2021Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
6740000000 USD
CY2022Q1 us-gaap Program Rights Obligations Noncurrent
ProgramRightsObligationsNoncurrent
4000000 USD
CY2022Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
247000000 USD
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
189000000 USD
CY2022Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
644000000 USD
CY2021Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
624000000 USD
CY2022Q1 gtn License Agreements Net Current
LicenseAgreementsNetCurrent
24000000 USD
CY2021Q4 gtn License Agreements Net Current
LicenseAgreementsNetCurrent
35000000 USD
CY2022Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
60000000 USD
CY2021Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
54000000 USD
CY2022Q1 us-gaap Assets Current
AssetsCurrent
1018000000 USD
CY2021Q4 us-gaap Assets Current
AssetsCurrent
963000000 USD
CY2022Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1181000000 USD
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1165000000 USD
CY2022Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
72000000 USD
CY2021Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
70000000 USD
CY2022Q1 us-gaap Indefinite Lived License Agreements
IndefiniteLivedLicenseAgreements
5309000000 USD
CY2021Q4 us-gaap Indefinite Lived License Agreements
IndefiniteLivedLicenseAgreements
5303000000 USD
CY2022Q1 us-gaap Goodwill
Goodwill
2649000000 USD
CY2021Q4 us-gaap Goodwill
Goodwill
2649000000 USD
CY2022Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
773000000 USD
CY2021Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
825000000 USD
CY2022Q1 us-gaap Equity Securities Without Readily Determinable Fair Value Amount
EquitySecuritiesWithoutReadilyDeterminableFairValueAmount
117000000 USD
CY2021Q4 us-gaap Equity Securities Without Readily Determinable Fair Value Amount
EquitySecuritiesWithoutReadilyDeterminableFairValueAmount
117000000 USD
CY2022Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
15000000 USD
CY2021Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
16000000 USD
CY2022Q1 us-gaap Assets
Assets
11134000000 USD
CY2021Q4 us-gaap Assets
Assets
11108000000 USD
CY2022Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
23000000 USD
CY2021Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
59000000 USD
CY2022Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
82000000 USD
CY2021Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
97000000 USD
CY2022Q1 us-gaap Interest Payable Current
InterestPayableCurrent
82000000 USD
CY2021Q4 us-gaap Interest Payable Current
InterestPayableCurrent
52000000 USD
CY2022Q1 gtn Accrued Network Programming Fees
AccruedNetworkProgrammingFees
41000000 USD
CY2021Q4 gtn Accrued Network Programming Fees
AccruedNetworkProgrammingFees
34000000 USD
CY2022Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
39000000 USD
CY2021Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
44000000 USD
CY2022Q1 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
14000000 USD
CY2021Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
10000000 USD
CY2022Q1 us-gaap Program Rights Obligations Current
ProgramRightsObligationsCurrent
25000000 USD
CY2021Q4 us-gaap Program Rights Obligations Current
ProgramRightsObligationsCurrent
37000000 USD
CY2022Q1 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
20000000 USD
CY2021Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
14000000 USD
CY2022Q1 us-gaap Dividends Payable Current
DividendsPayableCurrent
13000000 USD
CY2021Q4 us-gaap Dividends Payable Current
DividendsPayableCurrent
13000000 USD
CY2022Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
9000000 USD
CY2021Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
9000000 USD
CY2022Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
15000000 USD
CY2021Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
15000000 USD
CY2021Q4 us-gaap Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
650000000 USD
CY2022Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
910000000 USD
CY2021Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
869000000 USD
CY2022Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-27000000 USD
CY2021Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-27000000 USD
CY2022Q1 us-gaap Stockholders Equity Before Treasury Stock
StockholdersEquityBeforeTreasuryStock
2061000000 USD
CY2021Q4 us-gaap Stockholders Equity Before Treasury Stock
StockholdersEquityBeforeTreasuryStock
2008000000 USD
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
1804000000 USD
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
1757000000 USD
CY2022Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
11134000000 USD
CY2021Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
11108000000 USD
CY2022Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
827000000 USD
CY2021Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
544000000 USD
CY2022Q1 us-gaap Operating Expenses
OperatingExpenses
663000000 USD
CY2021Q1 us-gaap Operating Expenses
OperatingExpenses
443000000 USD
CY2022Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
164000000 USD
CY2021Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
101000000 USD
CY2022Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-2000000 USD
CY2021Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1000000 USD
CY2022Q1 us-gaap Interest Expense Debt
InterestExpenseDebt
79000000 USD
CY2021Q1 us-gaap Interest Expense Debt
InterestExpenseDebt
48000000 USD
CY2022Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
83000000 USD
CY2021Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
54000000 USD
CY2022Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
21000000 USD
CY2021Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
15000000 USD
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
62000000 USD
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
39000000 USD
CY2022Q1 us-gaap Temporary Equity Dividends Adjustment
TemporaryEquityDividendsAdjustment
13000000 USD
CY2021Q1 us-gaap Temporary Equity Dividends Adjustment
TemporaryEquityDividendsAdjustment
13000000 USD
CY2022Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
49000000 USD
CY2021Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
26000000 USD
CY2022Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.53
CY2021Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.28
CY2022Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
93000000
CY2021Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
94000000
CY2022Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.52
CY2021Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.27
CY2022Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
94000000
CY2021Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
95000000
CY2022Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.08
CY2021Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.08
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
1753000000 USD
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
39000000 USD
CY2021Q1 us-gaap Dividends Preferred Stock
DividendsPreferredStock
13000000 USD
CY2021Q1 us-gaap Dividends Common Stock
DividendsCommonStock
8000000 USD
CY2021Q1 us-gaap Stock Issued During Period Value Employee Benefit Plan
StockIssuedDuringPeriodValueEmployeeBenefitPlan
6000000 USD
CY2021Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
4000000 USD
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
1774000000 USD
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
1757000000 USD
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
62000000 USD
CY2022Q1 us-gaap Dividends Preferred Stock
DividendsPreferredStock
13000000 USD
CY2022Q1 us-gaap Dividends Common Stock
DividendsCommonStock
8000000 USD
CY2022Q1 us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
-1000000 USD
CY2022Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
5000000 USD
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
1804000000 USD
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
62000000 USD
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
39000000 USD
CY2022Q1 us-gaap Depreciation
Depreciation
32000000 USD
CY2021Q1 us-gaap Depreciation
Depreciation
25000000 USD
CY2022Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
52000000 USD
CY2021Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
26000000 USD
CY2022Q1 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
4000000 USD
CY2022Q1 us-gaap Stock Issued During Period Value Employee Benefit Plan
StockIssuedDuringPeriodValueEmployeeBenefitPlan
7000000 USD
CY2021Q1 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
3000000 USD
CY2022Q1 us-gaap Share Based Compensation
ShareBasedCompensation
5000000 USD
CY2021Q1 us-gaap Share Based Compensation
ShareBasedCompensation
4000000 USD
CY2022Q1 gtn Amortization Of Program Broadcast Rights
AmortizationOfProgramBroadcastRights
13000000 USD
CY2021Q1 gtn Amortization Of Program Broadcast Rights
AmortizationOfProgramBroadcastRights
9000000 USD
CY2022Q1 gtn Payments On Program Broadcast Obligations
PaymentsOnProgramBroadcastObligations
13000000 USD
CY2021Q1 gtn Payments On Program Broadcast Obligations
PaymentsOnProgramBroadcastObligations
9000000 USD
CY2022Q1 gtn Common Stock Contributed To Defined Contribution Plan
CommonStockContributedToDefinedContributionPlan
0 USD
CY2021Q1 gtn Common Stock Contributed To Defined Contribution Plan
CommonStockContributedToDefinedContributionPlan
1000000 USD
CY2022Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
0 USD
CY2021Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
9000000 USD
CY2022Q1 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
5000000 USD
CY2021Q1 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
4000000 USD
CY2022Q1 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-2000000 USD
CY2021Q1 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
5000000 USD
CY2022Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
20000000 USD
CY2021Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-12000000 USD
CY2022Q1 us-gaap Increase Decrease In Prepaid Taxes
IncreaseDecreaseInPrepaidTaxes
-18000000 USD
CY2021Q1 us-gaap Increase Decrease In Prepaid Taxes
IncreaseDecreaseInPrepaidTaxes
-0 USD
CY2022Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
6000000 USD
CY2021Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-31000000 USD
CY2022Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-36000000 USD
CY2021Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
10000000 USD
CY2022Q1 us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-14000000 USD
CY2021Q1 us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
10000000 USD
CY2022Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
7000000 USD
CY2021Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-19000000 USD
CY2022Q1 us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
30000000 USD
CY2021Q1 us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
12000000 USD
CY2022Q1 us-gaap Increase Decrease In Income Taxes Payable Net Of Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
4000000 USD
CY2021Q1 us-gaap Increase Decrease In Income Taxes Payable Net Of Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
5000000 USD
CY2022Q1 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
6000000 USD
CY2021Q1 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-12000000 USD
CY2022Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
141000000 USD
CY2021Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
147000000 USD
CY2022Q1 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
7000000 USD
CY2021Q1 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
40000000 USD
CY2022Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
47000000 USD
CY2021Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
13000000 USD
CY2022Q1 gtn Proceeds From Fcc Repack
ProceedsFromFCCRepack
5000000 USD
CY2021Q1 gtn Proceeds From Fcc Repack
ProceedsFromFCCRepack
4000000 USD
CY2022Q1 us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
4000000 USD
CY2021Q1 us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
24000000 USD
CY2022Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-53000000 USD
CY2021Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-73000000 USD
CY2022Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
4000000 USD
CY2021Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
-0 USD
CY2022Q1 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
8000000 USD
CY2021Q1 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
8000000 USD
CY2022Q1 us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
13000000 USD
CY2021Q1 us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
13000000 USD
CY2022Q1 gtn Increase Decrease In Deferred And Other Loan Costs
IncreaseDecreaseInDeferredAndOtherLoanCosts
-0 USD
CY2021Q1 gtn Increase Decrease In Deferred And Other Loan Costs
IncreaseDecreaseInDeferredAndOtherLoanCosts
1000000 USD
CY2022Q1 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
5000000 USD
CY2021Q1 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
6000000 USD
CY2022Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-30000000 USD
CY2021Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-28000000 USD
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
58000000 USD
CY2021Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
46000000 USD
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
189000000 USD
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
773000000 USD
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
247000000 USD
CY2021Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
819000000 USD
CY2022Q1 gtn Number Of Television Markets With Toprated Stations
NumberOfTelevisionMarketsWithTopratedStations
80 pure
CY2022Q1 gtn Number Of Television Markets With First Andor Second Rated Stations
NumberOfTelevisionMarketsWithFirstAndorSecondRatedStations
100 pure
CY2022Q1 us-gaap Use Of Estimates
UseOfEstimates
<p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; margin: 0pt; text-indent: 27pt;"><i>Use of Estimates. </i>The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Our actual results could differ materially from these estimated amounts. Our most significant estimates are our allowance for credit losses in receivables, valuation of goodwill and intangible assets, amortization of program rights and intangible assets, pension costs, income taxes, employee medical insurance claims, useful lives of property and equipment and contingencies.</p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p>
CY2022Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
93000000
CY2021Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
94000000
CY2022Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1000000
CY2021Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1000000
CY2022Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
94000000
CY2021Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
95000000
CY2022Q1 gtn Pension And Other Postretirement Benefit Plans Accumulated Other Comprehensive Income Loss Minimum Pension Liability Before Tax
PensionAndOtherPostretirementBenefitPlansAccumulatedOtherComprehensiveIncomeLossMinimumPensionLiabilityBeforeTax
36000000 USD
CY2021Q4 gtn Pension And Other Postretirement Benefit Plans Accumulated Other Comprehensive Income Loss Minimum Pension Liability Before Tax
PensionAndOtherPostretirementBenefitPlansAccumulatedOtherComprehensiveIncomeLossMinimumPensionLiabilityBeforeTax
36000000 USD
CY2022Q1 gtn Pension And Other Postretirement Benefit Plans Accumulated Other Comprehensive Income Loss Minimum Pension Liability Tax
PensionAndOtherPostretirementBenefitPlansAccumulatedOtherComprehensiveIncomeLossMinimumPensionLiabilityTax
9000000 USD
CY2021Q4 gtn Pension And Other Postretirement Benefit Plans Accumulated Other Comprehensive Income Loss Minimum Pension Liability Tax
PensionAndOtherPostretirementBenefitPlansAccumulatedOtherComprehensiveIncomeLossMinimumPensionLiabilityTax
9000000 USD
CY2022Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-27000000 USD
CY2021Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-27000000 USD
CY2022Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1801000000 USD
CY2021Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1754000000 USD
CY2022Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
620000000 USD
CY2021Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
589000000 USD
CY2022Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1181000000 USD
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1165000000 USD
CY2022Q1 gtn Proceeds From Fcc Repack
ProceedsFromFCCRepack
5000000 USD
CY2021Q1 gtn Proceeds From Fcc Repack
ProceedsFromFCCRepack
4000000 USD
CY2022Q1 gtn Net Book Value Of Assets Disposed
NetBookValueOfAssetsDisposed
0 USD
CY2021Q1 gtn Net Book Value Of Assets Disposed
NetBookValueOfAssetsDisposed
1000000 USD
CY2022Q1 gtn Gain Loss On Disposition Other Fixed Assets
GainLossOnDispositionOtherFixedAssets
-0 USD
CY2021Q1 gtn Gain Loss On Disposition Other Fixed Assets
GainLossOnDispositionOtherFixedAssets
1000000 USD
CY2022Q1 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
5000000 USD
CY2021Q1 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
4000000 USD
CY2022Q1 gtn Payments For Recurring Purchases For Operations
PaymentsForRecurringPurchasesForOperations
17000000 USD
CY2021Q1 gtn Payments For Recurring Purchases For Operations
PaymentsForRecurringPurchasesForOperations
12000000 USD
CY2022Q1 gtn Payments For Assembly Atlanta Development
PaymentsForAssemblyAtlantaDevelopment
30000000 USD
CY2021Q1 gtn Payments For Assembly Atlanta Development
PaymentsForAssemblyAtlantaDevelopment
1000000 USD
CY2022Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
47000000 USD
CY2021Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
13000000 USD
CY2021Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
16000000 USD
CY2020Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
10000000 USD
CY2022Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-1000000 USD
CY2021Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
0 USD
CY2022Q1 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
15000000 USD
CY2021Q1 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
10000000 USD
CY2022Q1 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
13000000 USD
CY2022Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
610000000 USD
CY2022Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
15000000 USD
CY2022Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
827000000 USD
CY2021Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
544000000 USD
CY2022Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
827000000 USD
CY2021Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
544000000 USD
CY2022Q1 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
6831000000 USD
CY2021Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
6835000000 USD
CY2022Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
15000000 USD
CY2021Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
15000000 USD
CY2022Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
6740000000 USD
CY2021Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
6740000000 USD
CY2022Q1 us-gaap Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
496000000 USD
CY2021Q4 us-gaap Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
497000000 USD
CY2022Q1 us-gaap Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
11000000 USD
CY2022Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
15000000 USD
CY2022Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
1905000000 USD
CY2022Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
765000000 USD
CY2022Q1 us-gaap Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
3510000000 USD
CY2022Q1 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
6831000000 USD
CY2022Q1 us-gaap Interest Paid Net
InterestPaidNet
44000000 USD
CY2021Q1 us-gaap Interest Paid Net
InterestPaidNet
32000000 USD
CY2022Q1 us-gaap Long Term Debt
LongTermDebt
6800000000 USD
CY2022Q1 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
6700000000 USD
CY2021Q4 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
6900000000 USD
CY2022Q1 us-gaap Capital Units Authorized
CapitalUnitsAuthorized
245000000
CY2022Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000
CY2022Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
20000000
CY2022Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.08
CY2022Q1 us-gaap Dividends Common Stock
DividendsCommonStock
8000000 USD
CY2022Q1 us-gaap Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
2071292
CY2021Q4 us-gaap Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
2821480
CY2022Q1 gtn Defined Contribution Plan Expected Contributions Remainder Of Fiscal Year
DefinedContributionPlanExpectedContributionsRemainderOfFiscalYear
11000000 USD
CY2022Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
5000000 USD
CY2021Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
4000000 USD
CY2022Q1 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
1000000 USD
CY2021Q1 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
1000000 USD
CY2022Q1 us-gaap Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
4000000 USD
CY2021Q1 us-gaap Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
3000000 USD
CY2022Q1 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P10Y
CY2022Q1 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0667 pure
CY2022Q1 us-gaap Operating Lease Cost
OperatingLeaseCost
4000000 USD
CY2021Q1 us-gaap Operating Lease Cost
OperatingLeaseCost
3000000 USD
CY2022Q1 us-gaap Short Term Lease Cost
ShortTermLeaseCost
1000000 USD
CY2021Q1 us-gaap Short Term Lease Cost
ShortTermLeaseCost
1000000 USD
CY2022Q1 us-gaap Lease Cost
LeaseCost
5000000 USD
CY2021Q1 us-gaap Lease Cost
LeaseCost
4000000 USD
CY2022Q1 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
11000000 USD
CY2022Q1 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
12000000 USD
CY2022Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
12000000 USD
CY2022Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
11000000 USD
CY2022Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
9000000 USD
CY2022Q1 gtn Lessee Operating Lease Liability To Be Paid After Year Four
LesseeOperatingLeaseLiabilityToBePaidAfterYearFour
47000000 USD
CY2022Q1 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
102000000 USD
CY2022Q1 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
29000000 USD
CY2022Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
73000000 USD
CY2022Q1 gtn Intangible Assets Gross
IntangibleAssetsGross
9266000000 USD
CY2022Q1 gtn Accumulated Amortization Intangible Assets
AccumulatedAmortizationIntangibleAssets
-535000000 USD
CY2022Q1 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
8731000000 USD
CY2021Q4 gtn Intangible Assets Gross
IntangibleAssetsGross
9260000000 USD
CY2021Q4 gtn Accumulated Amortization Intangible Assets
AccumulatedAmortizationIntangibleAssets
-483000000 USD
CY2021Q4 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
8777000000 USD
CY2022Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
52000000 USD
CY2021Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
26000000 USD
CY2022Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
153000000 USD
CY2022Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
194000000 USD
CY2022Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
129000000 USD
CY2022Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
118000000 USD
CY2022Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
88000000 USD
CY2022Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
46000000 USD
CY2022Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
21000000 USD
CY2021Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
15000000 USD
CY2022Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.25 pure
CY2021Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.28 pure
CY2022Q1 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21 pure
CY2022Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.25 pure
CY2022Q1 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.04 pure
CY2021Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.28 pure
CY2021Q1 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.05 pure
CY2021Q1 us-gaap Effective Income Tax Rate Reconciliation Nondeductible Expense
EffectiveIncomeTaxRateReconciliationNondeductibleExpense
0.02 pure
CY2020 us-gaap Proceeds From Income Tax Refunds
ProceedsFromIncomeTaxRefunds
21000000 USD
CY2022Q1 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
2 pure
CY2022Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
827000000 USD
CY2022Q1 gtn Operating Expenses Before Depreciation Amortization And Gain Loss On Disposal Of Assets Net
OperatingExpensesBeforeDepreciationAmortizationAndGainLossOnDisposalOfAssetsNet
584000000 USD
CY2022Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
84000000 USD
CY2022Q1 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
5000000 USD
CY2022Q1 us-gaap Operating Expenses
OperatingExpenses
663000000 USD
CY2022Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
164000000 USD
CY2022Q1 us-gaap Interest Expense Debt
InterestExpenseDebt
79000000 USD
CY2022Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
47000000 USD
CY2022Q1 us-gaap Goodwill
Goodwill
2649000000 USD
CY2022Q1 us-gaap Assets
Assets
11134000000 USD
CY2021Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
544000000 USD
CY2021Q1 gtn Operating Expenses Before Depreciation Amortization And Gain Loss On Disposal Of Assets Net
OperatingExpensesBeforeDepreciationAmortizationAndGainLossOnDisposalOfAssetsNet
396000000 USD
CY2021Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
51000000 USD
CY2021Q1 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
4000000 USD
CY2021Q1 us-gaap Operating Expenses
OperatingExpenses
443000000 USD
CY2021Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
101000000 USD
CY2021Q1 us-gaap Interest Expense Debt
InterestExpenseDebt
48000000 USD
CY2021Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
13000000 USD
CY2021Q4 us-gaap Goodwill
Goodwill
2649000000 USD
CY2021Q4 us-gaap Assets
Assets
11108000000 USD

Files In Submission

Name View Source Status
0001437749-22-011269-index-headers.html Edgar Link pending
0001437749-22-011269-index.html Edgar Link pending
0001437749-22-011269.txt Edgar Link pending
0001437749-22-011269-xbrl.zip Edgar Link pending
ex_363229.htm Edgar Link pending
ex_363230.htm Edgar Link pending
ex_363231.htm Edgar Link pending
ex_363232.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
gtn-20220331.xsd Edgar Link pending
gtn-20220331_cal.xml Edgar Link unprocessable
gtn-20220331_def.xml Edgar Link unprocessable
gtn-20220331_lab.xml Edgar Link unprocessable
gtn-20220331_pre.xml Edgar Link unprocessable
gtn20220331_10q.htm Edgar Link pending
gtn20220331_10q_htm.xml Edgar Link completed
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending