|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$79.19M
11.44%
YoY
|
$71.06M
18.14%
YoY
|
$60.15M
-33.2%
YoY
|
$90.04M
43.24%
YoY
|
$62.86M
-9.41%
YoY
|
| Depreciation, Depletion And Amortization |
$61.93M
12.64%
YoY
|
$54.98M
21.39%
YoY
|
$45.30M
13.52%
YoY
|
$39.90M
12.34%
YoY
|
$35.52M
17.65%
YoY
|
| Cash From Operating Activities |
$127.4M
-2.34%
YoY
|
$130.5M
23.94%
YoY
|
$105.3M
13.12%
YoY
|
$93.09M
7.22%
YoY
|
$86.82M
4.82%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$278.2M
-4.75%
YoY
|
$292.0M
17.41%
YoY
|
$248.7M
81.12%
YoY
|
$137.3M
-170.47%
YoY
|
-$194.9M
29.48%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$36.29M
-60.37%
YoY
|
$91.57M
-247.75%
YoY
|
-$61.98M
3492.75%
YoY
|
-$1.725M
-106.86%
YoY
|
$25.14M
8.84%
YoY
|
| Cash From Investing Activities |
-$241.9M
20.66%
YoY
|
-$200.5M
-35.48%
YoY
|
-$310.7M
123.44%
YoY
|
-$139.1M
-18.07%
YoY
|
-$169.7M
33.21%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$108.7M
8.43%
YoY
|
$100.2M
15.23%
YoY
|
$86.96M
11.12%
YoY
|
$78.26M
10.59%
YoY
|
$70.77M
13.0%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$113.6M
45.1%
YoY
|
$78.30M
-60.74%
YoY
|
$199.4M
548.43%
YoY
|
$30.76M
-41.21%
YoY
|
$52.32M
-32.9%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$127.4M
-2.34%
YoY
|
$130.5M
23.94%
YoY
|
$105.3M
13.12%
YoY
|
$93.09M
7.22%
YoY
|
$86.82M
4.82%
YoY
|
| Cash From Investing Activities |
-$241.9M
20.66%
YoY
|
-$200.5M
-35.48%
YoY
|
-$310.7M
123.44%
YoY
|
-$139.1M
-18.07%
YoY
|
-$169.7M
33.21%
YoY
|
| Cash From Financing Activities |
$113.6M
45.1%
YoY
|
$78.30M
-60.74%
YoY
|
$199.4M
548.43%
YoY
|
$30.76M
-41.21%
YoY
|
$52.32M
-32.9%
YoY
|
| Net Change In Cash |
-$837.0K
-110.05%
YoY
|
$8.331M
-239.71%
YoY
|
-$5.963M
-60.8%
YoY
|
-$15.21M
-50.28%
YoY
|
-$30.59M
-191.62%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$127.4M
-2.34%
YoY
|
$130.5M
23.94%
YoY
|
$105.3M
13.12%
YoY
|
$93.09M
7.22%
YoY
|
$86.82M
4.82%
YoY
|
| Capital Expenditures |
$278.2M
-4.75%
YoY
|
$292.0M
17.41%
YoY
|
$248.7M
81.12%
YoY
|
$137.3M
-170.47%
YoY
|
-$194.9M
29.48%
YoY
|
| Free Cash Flow |
-$150.7M
-6.69%
YoY
|
-$161.5M
12.62%
YoY
|
-$143.4M
224.18%
YoY
|
-$44.25M
-115.71%
YoY
|
$281.7M
20.72%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$26.63M
80.1%
YoY
|
$26.28M
21.32%
YoY
|
$23.35M
52.25%
YoY
|
$14.01M
-16.14%
YoY
|
$14.79M
-7.91%
YoY
|
$21.66M
35.87%
YoY
|
$15.34M
-4.35%
YoY
|
$16.71M
28.77%
YoY
|
$16.06M
14.02%
YoY
|
$15.94M
-40.23%
YoY
|
$16.03M
20.53%
YoY
|
$12.98M
-57.7%
YoY
|
$14.08M
-24.89%
YoY
|
$26.67M
47.93%
YoY
|
$13.30M
-5.06%
YoY
|
$30.68M
138.01%
YoY
|
$18.75M
4.59%
YoY
|
$18.03M
-46.7%
YoY
|
$14.01M
17.9%
YoY
|
| Depreciation, Depletion And Amortization |
$16.27M
1.45%
YoY
|
$15.94M
6.24%
YoY
|
$15.04M
7.74%
YoY
|
$14.92M
11.55%
YoY
|
$16.04M
26.79%
YoY
|
$15.00M
17.96%
YoY
|
$13.96M
23.65%
YoY
|
$13.37M
23.09%
YoY
|
$12.65M
21.33%
YoY
|
$12.72M
22.41%
YoY
|
$11.29M
13.33%
YoY
|
$10.86M
9.47%
YoY
|
$10.43M
8.31%
YoY
|
$10.39M
8.91%
YoY
|
$9.962M
12.0%
YoY
|
$9.924M
14.79%
YoY
|
$9.628M
14.08%
YoY
|
$9.538M
17.32%
YoY
|
$8.895M
16.43%
YoY
|
| Cash From Operating Activities |
$33.11M
15.47%
YoY
|
$33.50M
-7.44%
YoY
|
$30.54M
-11.83%
YoY
|
$34.74M
16.84%
YoY
|
$28.68M
-4.25%
YoY
|
$36.19M
17.43%
YoY
|
$34.63M
33.46%
YoY
|
$29.73M
13.88%
YoY
|
$29.95M
33.59%
YoY
|
$30.82M
22.22%
YoY
|
$25.95M
6.08%
YoY
|
$26.11M
15.62%
YoY
|
$22.42M
7.63%
YoY
|
$25.22M
-10.36%
YoY
|
$24.46M
30.92%
YoY
|
$22.58M
9.64%
YoY
|
$20.83M
7.33%
YoY
|
$28.13M
-3.76%
YoY
|
$18.68M
-10.22%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$28.55M
183.71%
YoY
|
$137.9M
60.49%
YoY
|
$52.86M
-2.01%
YoY
|
$77.40M
16.8%
YoY
|
$10.06M
-88.29%
YoY
|
$85.90M
55.19%
YoY
|
$53.94M
-54.99%
YoY
|
$66.26M
162.99%
YoY
|
$85.94M
77.8%
YoY
|
$55.35M
-25.2%
YoY
|
$119.9M
-1416.17%
YoY
|
$25.20M
-153.4%
YoY
|
$48.34M
-785.6%
YoY
|
$73.99M
-209.18%
YoY
|
-$9.106M
-85.65%
YoY
|
-$47.18M
13.66%
YoY
|
-$7.050M
-68.19%
YoY
|
-$67.77M
49.84%
YoY
|
-$63.44M
73.84%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.156M
-396.97%
YoY
|
$16.63M
45.49%
YoY
|
$139.0K
-99.46%
YoY
|
$20.24M
273.98%
YoY
|
-$726.0K
-101.48%
YoY
|
$11.43M
-565.66%
YoY
|
$25.58M
-175.98%
YoY
|
$5.412M
-122.27%
YoY
|
$49.14M
-3272.63%
YoY
|
-$2.455M
-40.74%
YoY
|
-$33.67M
706.27%
YoY
|
-$24.30M
-425.75%
YoY
|
-$1.549M
78.87%
YoY
|
-$4.143M
-123.4%
YoY
|
-$4.176M
-171.19%
YoY
|
$7.460M
-1038.36%
YoY
|
-$866.0K
-136.54%
YoY
|
$17.70M
10.16%
YoY
|
$5.866M
83.31%
YoY
|
| Cash From Investing Activities |
-$26.39M
144.63%
YoY
|
-$121.2M
62.8%
YoY
|
-$52.72M
85.89%
YoY
|
-$57.16M
-6.07%
YoY
|
-$10.79M
-70.68%
YoY
|
-$74.46M
28.82%
YoY
|
-$28.36M
-81.53%
YoY
|
-$60.85M
22.94%
YoY
|
-$36.79M
-26.24%
YoY
|
-$57.80M
-26.02%
YoY
|
-$153.5M
1055.85%
YoY
|
-$49.50M
24.61%
YoY
|
-$49.88M
530.17%
YoY
|
-$78.14M
56.06%
YoY
|
-$13.28M
-76.93%
YoY
|
-$39.72M
-6.11%
YoY
|
-$7.916M
-59.99%
YoY
|
-$50.07M
71.59%
YoY
|
-$57.57M
73.04%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$29.81M
12.4%
YoY
|
N/A
|
N/A
|
N/A
|
$26.52M
6.81%
YoY
|
N/A
|
N/A
|
N/A
|
$24.83M
20.78%
YoY
|
N/A
|
N/A
|
N/A
|
$20.56M
5.71%
YoY
|
N/A
|
N/A
|
N/A
|
$19.45M
12.34%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$11.36M
-46.2%
YoY
|
$90.90M
102.59%
YoY
|
$20.21M
-419.17%
YoY
|
$23.62M
-6.54%
YoY
|
-$21.12M
-245.76%
YoY
|
$44.87M
76.55%
YoY
|
-$6.332M
-105.1%
YoY
|
$25.27M
149.97%
YoY
|
$14.49M
-63.53%
YoY
|
$25.41M
-50.22%
YoY
|
$124.2M
-727.35%
YoY
|
$10.11M
-151.02%
YoY
|
$39.73M
105.68%
YoY
|
$51.05M
29.72%
YoY
|
-$19.80M
-173.01%
YoY
|
-$19.81M
-327.18%
YoY
|
$19.32M
-184.47%
YoY
|
$39.36M
-1274.81%
YoY
|
$27.11M
-40.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$33.11M
15.47%
YoY
|
$33.50M
-7.44%
YoY
|
$30.54M
-11.83%
YoY
|
$34.74M
16.84%
YoY
|
$28.68M
-4.25%
YoY
|
$36.19M
17.43%
YoY
|
$34.63M
33.46%
YoY
|
$29.73M
13.88%
YoY
|
$29.95M
33.59%
YoY
|
$30.82M
22.22%
YoY
|
$25.95M
6.08%
YoY
|
$26.11M
15.62%
YoY
|
$22.42M
7.63%
YoY
|
$25.22M
-10.36%
YoY
|
$24.46M
30.92%
YoY
|
$22.58M
9.64%
YoY
|
$20.83M
7.33%
YoY
|
$28.13M
-3.76%
YoY
|
$18.68M
-10.22%
YoY
|
| Cash From Investing Activities |
-$26.39M
144.63%
YoY
|
-$121.2M
62.8%
YoY
|
-$52.72M
85.89%
YoY
|
-$57.16M
-6.07%
YoY
|
-$10.79M
-70.68%
YoY
|
-$74.46M
28.82%
YoY
|
-$28.36M
-81.53%
YoY
|
-$60.85M
22.94%
YoY
|
-$36.79M
-26.24%
YoY
|
-$57.80M
-26.02%
YoY
|
-$153.5M
1055.85%
YoY
|
-$49.50M
24.61%
YoY
|
-$49.88M
530.17%
YoY
|
-$78.14M
56.06%
YoY
|
-$13.28M
-76.93%
YoY
|
-$39.72M
-6.11%
YoY
|
-$7.916M
-59.99%
YoY
|
-$50.07M
71.59%
YoY
|
-$57.57M
73.04%
YoY
|
| Cash From Financing Activities |
-$11.36M
-46.2%
YoY
|
$90.90M
102.59%
YoY
|
$20.21M
-419.17%
YoY
|
$23.62M
-6.54%
YoY
|
-$21.12M
-245.76%
YoY
|
$44.87M
76.55%
YoY
|
-$6.332M
-105.1%
YoY
|
$25.27M
149.97%
YoY
|
$14.49M
-63.53%
YoY
|
$25.41M
-50.22%
YoY
|
$124.2M
-727.35%
YoY
|
$10.11M
-151.02%
YoY
|
$39.73M
105.68%
YoY
|
$51.05M
29.72%
YoY
|
-$19.80M
-173.01%
YoY
|
-$19.81M
-327.18%
YoY
|
$19.32M
-184.47%
YoY
|
$39.36M
-1274.81%
YoY
|
$27.11M
-40.67%
YoY
|
| Net Change In Cash |
-$4.638M
43.68%
YoY
|
$3.171M
-51.92%
YoY
|
-$1.977M
3140.98%
YoY
|
$1.197M
-120.47%
YoY
|
-$3.228M
-142.22%
YoY
|
$6.595M
-519.26%
YoY
|
-$61.00K
-98.2%
YoY
|
-$5.848M
-55.96%
YoY
|
$7.645M
-37.67%
YoY
|
-$1.573M
-15.84%
YoY
|
-$3.380M
-60.77%
YoY
|
-$13.28M
-64.07%
YoY
|
$12.27M
-61.94%
YoY
|
-$1.869M
-110.73%
YoY
|
-$8.616M
-26.81%
YoY
|
-$36.96M
184.55%
YoY
|
$32.23M
-238.66%
YoY
|
$17.42M
-627.79%
YoY
|
-$11.77M
-135.42%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$33.11M
15.47%
YoY
|
$33.50M
-7.44%
YoY
|
$30.54M
-11.83%
YoY
|
$34.74M
16.84%
YoY
|
$28.68M
-4.25%
YoY
|
$36.19M
17.43%
YoY
|
$34.63M
33.46%
YoY
|
$29.73M
13.88%
YoY
|
$29.95M
33.59%
YoY
|
$30.82M
22.22%
YoY
|
$25.95M
6.08%
YoY
|
$26.11M
15.62%
YoY
|
$22.42M
7.63%
YoY
|
$25.22M
-10.36%
YoY
|
$24.46M
30.92%
YoY
|
$22.58M
9.64%
YoY
|
$20.83M
7.33%
YoY
|
$28.13M
-3.76%
YoY
|
$18.68M
-10.22%
YoY
|
| Capital Expenditures |
$28.55M
183.71%
YoY
|
$137.9M
60.49%
YoY
|
$52.86M
-2.01%
YoY
|
$77.40M
16.8%
YoY
|
$10.06M
-88.29%
YoY
|
$85.90M
55.19%
YoY
|
$53.94M
-54.99%
YoY
|
$66.26M
162.99%
YoY
|
$85.94M
77.8%
YoY
|
$55.35M
-25.2%
YoY
|
$119.9M
-1416.17%
YoY
|
$25.20M
-153.4%
YoY
|
$48.34M
-785.6%
YoY
|
$73.99M
-209.18%
YoY
|
-$9.106M
-85.65%
YoY
|
-$47.18M
13.66%
YoY
|
-$7.050M
-68.19%
YoY
|
-$67.77M
49.84%
YoY
|
-$63.44M
73.84%
YoY
|
| Free Cash Flow |
$4.566M
-75.47%
YoY
|
-$104.4M
109.95%
YoY
|
-$22.33M
15.62%
YoY
|
-$42.66M
16.78%
YoY
|
$18.62M
-133.25%
YoY
|
-$49.71M
102.61%
YoY
|
-$19.31M
-79.44%
YoY
|
-$36.53M
-4110.1%
YoY
|
-$55.99M
116.04%
YoY
|
-$24.53M
-49.71%
YoY
|
-$93.90M
-379.73%
YoY
|
$911.0K
-98.69%
YoY
|
-$25.92M
-192.95%
YoY
|
-$48.78M
-150.86%
YoY
|
$33.57M
-59.12%
YoY
|
$69.76M
12.33%
YoY
|
$27.88M
-32.93%
YoY
|
$95.90M
28.8%
YoY
|
$82.12M
43.31%
YoY
|
Loading...