|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$141.0M
105.19%
YoY
|
-$68.69M
-27.13%
YoY
|
-$94.27M
48.15%
YoY
|
-$63.63M
19.56%
YoY
|
-$53.22M
30.12%
YoY
|
| Depreciation, Depletion And Amortization |
$1.100M
62.48%
YoY
|
$677.0K
136.71%
YoY
|
$286.0K
-36.73%
YoY
|
$452.0K
-33.14%
YoY
|
$676.0K
-12.21%
YoY
|
| Cash From Operating Activities |
-$90.33M
37.86%
YoY
|
-$65.52M
53.0%
YoY
|
-$42.82M
-7.4%
YoY
|
-$46.24M
38.2%
YoY
|
-$33.46M
7.69%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$557.0K
-68.44%
YoY
|
$1.765M
391.64%
YoY
|
$359.0K
541.07%
YoY
|
$56.00K
9.8%
YoY
|
$51.00K
2450.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$557.0K
-68.44%
YoY
|
-$1.765M
391.64%
YoY
|
-$359.0K
541.07%
YoY
|
-$56.00K
9.8%
YoY
|
-$51.00K
2450.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$6.778M
N/A
|
N/A
N/A
|
$52.00K
-83.8%
YoY
|
$321.0K
-99.68%
YoY
|
$99.89M
83.62%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$105.0M
3.69%
YoY
|
$101.2M
268.94%
YoY
|
$27.44M
530.74%
YoY
|
$4.350M
-95.64%
YoY
|
$99.88M
83.63%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$90.33M
37.86%
YoY
|
-$65.52M
53.0%
YoY
|
-$42.82M
-7.4%
YoY
|
-$46.24M
38.2%
YoY
|
-$33.46M
7.69%
YoY
|
| Cash From Investing Activities |
-$557.0K
-68.44%
YoY
|
-$1.765M
391.64%
YoY
|
-$359.0K
541.07%
YoY
|
-$56.00K
9.8%
YoY
|
-$51.00K
2450.0%
YoY
|
| Cash From Financing Activities |
$105.0M
3.69%
YoY
|
$101.2M
268.94%
YoY
|
$27.44M
530.74%
YoY
|
$4.350M
-95.64%
YoY
|
$99.88M
83.63%
YoY
|
| Net Change In Cash |
$14.08M
-58.53%
YoY
|
$33.94M
-315.56%
YoY
|
-$15.75M
-62.47%
YoY
|
-$41.95M
-163.21%
YoY
|
$66.37M
184.65%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$90.33M
37.86%
YoY
|
-$65.52M
53.0%
YoY
|
-$42.82M
-7.4%
YoY
|
-$46.24M
38.2%
YoY
|
-$33.46M
7.69%
YoY
|
| Capital Expenditures |
$557.0K
-68.44%
YoY
|
$1.765M
391.64%
YoY
|
$359.0K
541.07%
YoY
|
$56.00K
9.8%
YoY
|
$51.00K
2450.0%
YoY
|
| Free Cash Flow |
-$90.89M
35.07%
YoY
|
-$67.29M
55.82%
YoY
|
-$43.18M
-6.73%
YoY
|
-$46.30M
38.15%
YoY
|
-$33.51M
7.85%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$9.218M
-138.84%
YoY
|
-$43.73M
75.12%
YoY
|
-$45.60M
96.79%
YoY
|
-$27.89M
61.87%
YoY
|
-$23.74M
614.48%
YoY
|
-$24.97M
6.21%
YoY
|
-$23.17M
15.41%
YoY
|
-$17.23M
-66.01%
YoY
|
-$3.322M
-72.16%
YoY
|
-$23.51M
54.79%
YoY
|
-$20.08M
30.42%
YoY
|
-$50.68M
N/A
|
-$15.19M
-10.0%
YoY
|
-$15.40M
14.61%
YoY
|
-$16.88M
53.96%
YoY
|
-$13.43M
32.02%
YoY
|
N/A
|
| Depreciation, Depletion And Amortization |
$281.0K
-3.1%
YoY
|
$279.0K
25.11%
YoY
|
$290.0K
38.76%
YoY
|
$270.0K
40.63%
YoY
|
$290.0K
447.17%
YoY
|
$223.0K
486.84%
YoY
|
$209.0K
148.81%
YoY
|
$192.0K
17.07%
YoY
|
$53.00K
-33.75%
YoY
|
$38.00K
-53.09%
YoY
|
$84.00K
3.7%
YoY
|
$164.0K
-43.45%
YoY
|
$81.00K
-45.27%
YoY
|
$81.00K
-49.37%
YoY
|
$148.0K
-20.86%
YoY
|
$160.0K
-14.89%
YoY
|
$368.0K
-6.84%
YoY
|
| Cash From Operating Activities |
-$22.48M
-10.38%
YoY
|
-$21.34M
25.26%
YoY
|
-$22.71M
25.92%
YoY
|
-$21.20M
13.14%
YoY
|
-$25.08M
114.15%
YoY
|
-$17.03M
60.71%
YoY
|
-$18.04M
63.72%
YoY
|
-$18.74M
-11.64%
YoY
|
-$11.71M
22.63%
YoY
|
-$10.60M
-15.43%
YoY
|
-$11.02M
13.32%
YoY
|
-$21.21M
-11.59%
YoY
|
-$12.53M
26.53%
YoY
|
-$9.723M
4.12%
YoY
|
-$9.905M
25.36%
YoY
|
-$9.338M
5.16%
YoY
|
-$14.22M
-0.51%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$3.000K
-98.71%
YoY
|
$8.000K
-96.24%
YoY
|
$98.00K
-62.31%
YoY
|
$448.0K
-57.7%
YoY
|
$233.0K
71.32%
YoY
|
$213.0K
43.92%
YoY
|
$260.0K
246.67%
YoY
|
$1.059M
5195.0%
YoY
|
$136.0K
N/A
|
$148.0K
184.62%
YoY
|
$75.00K
1775.0%
YoY
|
$0.00
-100.0%
YoY
|
$52.00K
N/A
|
$5.000K
N/A
|
$0.00
-100.0%
YoY
|
$46.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
-$3.000K
-98.71%
YoY
|
-$8.000K
-96.24%
YoY
|
-$98.00K
-62.31%
YoY
|
-$448.0K
-57.7%
YoY
|
-$233.0K
71.32%
YoY
|
-$213.0K
43.92%
YoY
|
-$260.0K
246.67%
YoY
|
-$1.059M
5195.0%
YoY
|
-$136.0K
N/A
|
-$148.0K
184.62%
YoY
|
-$75.00K
1775.0%
YoY
|
$0.00
-100.0%
YoY
|
-$52.00K
N/A
|
-$5.000K
N/A
|
$0.00
-100.0%
YoY
|
-$46.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$170.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.000K
-85.29%
YoY
|
$30.00K
-89.55%
YoY
|
N/A
N/A
|
$34.00K
-99.75%
YoY
|
$23.00K
N/A
|
$13.40M
814.74%
YoY
|
$86.46M
63.35%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.105M
2300.58%
YoY
|
$25.22M
37544.78%
YoY
|
$78.09M
48102.47%
YoY
|
$1.480M
-29700.0%
YoY
|
$171.0K
-99.83%
YoY
|
$67.00K
-112.05%
YoY
|
$162.0K
-99.42%
YoY
|
-$5.000K
-119.23%
YoY
|
$101.0M
-5050200.0%
YoY
|
-$556.0K
18433.33%
YoY
|
$27.97M
87296.87%
YoY
|
$26.00K
-99.4%
YoY
|
-$3.000K
-113.64%
YoY
|
$32.00K
-99.76%
YoY
|
$22.00K
-1200.0%
YoY
|
$13.40M
815.23%
YoY
|
$86.46M
63.35%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$22.48M
-10.38%
YoY
|
-$21.34M
25.26%
YoY
|
-$22.71M
25.92%
YoY
|
-$21.20M
13.14%
YoY
|
-$25.08M
114.15%
YoY
|
-$17.03M
60.71%
YoY
|
-$18.04M
63.72%
YoY
|
-$18.74M
-11.64%
YoY
|
-$11.71M
22.63%
YoY
|
-$10.60M
-15.43%
YoY
|
-$11.02M
13.32%
YoY
|
-$21.21M
-11.59%
YoY
|
-$12.53M
26.53%
YoY
|
-$9.723M
4.12%
YoY
|
-$9.905M
25.36%
YoY
|
-$9.338M
5.16%
YoY
|
-$14.22M
-0.51%
YoY
|
| Cash From Investing Activities |
N/A
|
-$3.000K
-98.71%
YoY
|
-$8.000K
-96.24%
YoY
|
-$98.00K
-62.31%
YoY
|
-$448.0K
-57.7%
YoY
|
-$233.0K
71.32%
YoY
|
-$213.0K
43.92%
YoY
|
-$260.0K
246.67%
YoY
|
-$1.059M
5195.0%
YoY
|
-$136.0K
N/A
|
-$148.0K
184.62%
YoY
|
-$75.00K
1775.0%
YoY
|
$0.00
-100.0%
YoY
|
-$52.00K
N/A
|
-$5.000K
N/A
|
$0.00
-100.0%
YoY
|
-$46.00K
N/A
|
| Cash From Financing Activities |
$4.105M
2300.58%
YoY
|
$25.22M
37544.78%
YoY
|
$78.09M
48102.47%
YoY
|
$1.480M
-29700.0%
YoY
|
$171.0K
-99.83%
YoY
|
$67.00K
-112.05%
YoY
|
$162.0K
-99.42%
YoY
|
-$5.000K
-119.23%
YoY
|
$101.0M
-5050200.0%
YoY
|
-$556.0K
18433.33%
YoY
|
$27.97M
87296.87%
YoY
|
$26.00K
-99.4%
YoY
|
-$3.000K
-113.64%
YoY
|
$32.00K
-99.76%
YoY
|
$22.00K
-1200.0%
YoY
|
$13.40M
815.23%
YoY
|
$86.46M
63.35%
YoY
|
| Net Change In Cash |
-$18.37M
-27.54%
YoY
|
$3.883M
-122.58%
YoY
|
$55.37M
-406.06%
YoY
|
-$19.82M
4.29%
YoY
|
-$25.36M
-128.74%
YoY
|
-$17.20M
52.33%
YoY
|
-$18.09M
-207.67%
YoY
|
-$19.00M
-10.6%
YoY
|
$88.23M
-1021.77%
YoY
|
-$11.29M
-9.93%
YoY
|
$16.80M
-272.44%
YoY
|
-$21.26M
8.06%
YoY
|
-$12.54M
26.78%
YoY
|
-$9.743M
-339.92%
YoY
|
-$9.888M
25.12%
YoY
|
$4.061M
-154.75%
YoY
|
$72.19M
86.85%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$22.48M
-10.38%
YoY
|
-$21.34M
25.26%
YoY
|
-$22.71M
25.92%
YoY
|
-$21.20M
13.14%
YoY
|
-$25.08M
114.15%
YoY
|
-$17.03M
60.71%
YoY
|
-$18.04M
63.72%
YoY
|
-$18.74M
-11.64%
YoY
|
-$11.71M
22.63%
YoY
|
-$10.60M
-15.43%
YoY
|
-$11.02M
13.32%
YoY
|
-$21.21M
-11.59%
YoY
|
-$12.53M
26.53%
YoY
|
-$9.723M
4.12%
YoY
|
-$9.905M
25.36%
YoY
|
-$9.338M
5.16%
YoY
|
-$14.22M
-0.51%
YoY
|
| Capital Expenditures |
N/A
|
$3.000K
-98.71%
YoY
|
$8.000K
-96.24%
YoY
|
$98.00K
-62.31%
YoY
|
$448.0K
-57.7%
YoY
|
$233.0K
71.32%
YoY
|
$213.0K
43.92%
YoY
|
$260.0K
246.67%
YoY
|
$1.059M
5195.0%
YoY
|
$136.0K
N/A
|
$148.0K
184.62%
YoY
|
$75.00K
1775.0%
YoY
|
$0.00
-100.0%
YoY
|
$52.00K
N/A
|
$5.000K
N/A
|
$0.00
-100.0%
YoY
|
$46.00K
N/A
|
| Free Cash Flow |
N/A
|
-$21.34M
23.58%
YoY
|
-$22.72M
24.49%
YoY
|
-$21.30M
12.11%
YoY
|
-$25.53M
99.9%
YoY
|
-$17.27M
60.85%
YoY
|
-$18.25M
63.46%
YoY
|
-$19.00M
-10.73%
YoY
|
-$12.77M
33.44%
YoY
|
-$10.74M
-14.35%
YoY
|
-$11.17M
14.23%
YoY
|
-$21.28M
-11.3%
YoY
|
-$12.53M
26.47%
YoY
|
-$9.775M
4.68%
YoY
|
-$9.910M
25.43%
YoY
|
-$9.338M
5.13%
YoY
|
-$14.27M
-0.19%
YoY
|
Loading...