2022 Q3 Form 20-F Financial Statement

#000168316822005640 Filed on August 12, 2022

View on sec.gov

Income Statement

Concept 2022 Q3 2022 Q1 2022
Revenue $1.864M $5.248M $5.248M
YoY Change -42.43% -32.06% -32.06%
Cost Of Revenue $831.2K $2.637M $2.637M
YoY Change -44.05% -23.77% -23.77%
Gross Profit $1.033M $2.611M $2.611M
YoY Change -41.06% -38.78% -38.78%
Gross Profit Margin 55.42% 49.76% 49.76%
Selling, General & Admin $1.779M $1.580M $1.580M
YoY Change 102.65% 194.32% 194.32%
% of Gross Profit 172.2% 60.52% 60.52%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $267.7K $494.7K
YoY Change 869.08% 820.2%
% of Gross Profit 10.25% 18.94%
Operating Expenses $1.779M $1.580M $1.580M
YoY Change 102.65% 194.32% 194.32%
Operating Profit -$746.0K $1.031M $1.031M
YoY Change -185.26% -72.35% -72.35%
Interest Expense -$2.042M -$906.4K $906.4K
YoY Change 390.98% 539.71% 539.7%
% of Operating Profit -87.92% 87.92%
Other Income/Expense, Net $28.16K $20.71K $20.71K
YoY Change -91.55% -91.55%
Pretax Income -$2.676M $256.3K $256.3K
YoY Change -397.34% -93.46% -93.46%
Income Tax $99.17K $312.8K $312.8K
% Of Pretax Income 122.04% 122.04%
Net Earnings -$2.721M $9.750K $9.749K
YoY Change -559.72% -99.66% -99.66%
Net Earnings / Revenue -145.94% 0.19% 0.19%
Basic Earnings Per Share $0.00
Diluted Earnings Per Share -$0.07 $248.40 $0.00
COMMON SHARES
Basic Shares Outstanding 39.25M shares 35.00M shares
Diluted Shares Outstanding 35.00M shares

Balance Sheet

Concept 2022 Q3 2022 Q1 2022
SHORT-TERM ASSETS
Cash & Short-Term Investments $273.2K $797.9K $797.9K
YoY Change -23.71% -32.99%
Cash & Equivalents $809.7K
Short-Term Investments $51.07K $56.02K $56.02K
Other Short-Term Assets $312.6K $179.7K $179.7K
YoY Change 14.15% 120.38%
Inventory $0.00
Prepaid Expenses
Receivables $23.42K $1.653K $1.650K
Other Receivables $301.2K $563.7K $563.7K
Total Short-Term Assets $910.3K $1.543M $1.543M
YoY Change -59.58% -73.36% -73.36%
LONG-TERM ASSETS
Property, Plant & Equipment $90.08M $23.24M $24.20M
YoY Change 291.43% 419.95% 437.13%
Goodwill $1.030M
YoY Change
Intangibles $1.082M
YoY Change 152.78%
Long-Term Investments $410.0K $7.364M $7.364M
YoY Change -83.47% 194.95%
Other Assets $638.6K $1.008M $1.008M
YoY Change 5325.83%
Total Long-Term Assets $93.05M $34.68M $34.68M
YoY Change 254.94% 340.39% 340.39%
TOTAL ASSETS
Total Short-Term Assets $910.3K $1.543M $1.543M
Total Long-Term Assets $93.05M $34.68M $34.68M
Total Assets $93.96M $36.23M $36.23M
YoY Change 230.06% 165.06% 165.06%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $327.3K $278.5K $278.5K
YoY Change 478.69% 454.89% 454.86%
Accrued Expenses $2.794M $1.465M $1.677M
YoY Change 978.58% 1119.58% 1130.32%
Deferred Revenue
YoY Change
Short-Term Debt $1.140M $18.87M $0.00
YoY Change
Long-Term Debt Due $629.5K $542.3K $542.3K
YoY Change 28.53% 214.12% 214.12%
Total Short-Term Liabilities $18.51M $13.28M $13.28M
YoY Change 192.0% 218.69% 218.69%
LONG-TERM LIABILITIES
Long-Term Debt $59.89M $18.28M $18.28M
YoY Change 229.28% 194.13%
Other Long-Term Liabilities $1.898M $746.9K $746.9K
YoY Change 17045.89% 3769.84%
Total Long-Term Liabilities $61.78M $19.03M $19.03M
YoY Change 239.51% 205.2%
TOTAL LIABILITIES
Total Short-Term Liabilities $18.51M $13.28M $13.28M
Total Long-Term Liabilities $61.78M $19.03M $19.03M
Total Liabilities $80.61M $32.55M $32.79M
YoY Change 228.64% 211.94% 219.57%
SHAREHOLDERS EQUITY
Retained Earnings $2.588M
YoY Change 0.38%
Common Stock $0.00
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $13.35M $3.439M $3.439M
YoY Change
Total Liabilities & Shareholders Equity $93.96M $36.23M $36.23M
YoY Change 230.06% 165.06% 165.06%

Cashflow Statement

Concept 2022 Q3 2022 Q1 2022
OPERATING ACTIVITIES
Net Income -$2.721M $9.750K $9.749K
YoY Change -559.72% -99.66% -99.66%
Depreciation, Depletion And Amortization $267.7K $494.7K
YoY Change 869.08% 820.2%
Cash From Operating Activities -$390.5K $4.577M $6.362M
YoY Change -121.88% 102.08% 43.29%
INVESTING ACTIVITIES
Capital Expenditures $16.60M -$471.6K
YoY Change -11057.68% 211.25%
Acquisitions
YoY Change
Other Investing Activities -$65.96M -$24.61M -$23.81M
YoY Change -8339.8% 1105.66% 718.53%
Cash From Investing Activities -$65.96M -$8.012M -$24.28M
YoY Change 305.34% 265.36% 693.42%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 66.41M 3.976M $17.54M
YoY Change 389.79% 420.14% -4541.8%
NET CHANGE
Cash From Operating Activities -390.5K 4.577M $6.362M
Cash From Investing Activities -65.96M -8.012M -$24.28M
Cash From Financing Activities 66.41M 3.976M $17.54M
Net Change In Cash 65.41K 541.0K -$380.9K
YoY Change -107.04% -35.32% -135.25%
FREE CASH FLOW
Cash From Operating Activities -$390.5K $4.577M $6.362M
Capital Expenditures $16.60M -$471.6K
Free Cash Flow -$12.02M $6.833M
YoY Change -597.55% 48.83%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2022 dei Entity Central Index Key
EntityCentralIndexKey
0001892274
CY2022 dei Amendment Flag
AmendmentFlag
false
CY2022 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2022
CY2022 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2022Q1 us-gaap Inventory Net
InventoryNet
usd
CY2022Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2021Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2022Q1 us-gaap Common Stock Value
CommonStockValue
usd
CY2021Q1 us-gaap Common Stock Value
CommonStockValue
usd
CY2022Q1 us-gaap Inventory Net
InventoryNet
usd
CY2021Q1 us-gaap Deferred Tax Assets Tax Deferred Expense Other
DeferredTaxAssetsTaxDeferredExpenseOther
usd
CY2021Q1 us-gaap Deferred Tax Assets Goodwill And Intangible Assets
DeferredTaxAssetsGoodwillAndIntangibleAssets
usd
CY2021Q1 us-gaap Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
usd
CY2022 dei Document Type
DocumentType
20-F
CY2022 dei Document Registration Statement
DocumentRegistrationStatement
false
CY2022 dei Document Annual Report
DocumentAnnualReport
true
CY2022 dei Document Period End Date
DocumentPeriodEndDate
2022-03-31
CY2022 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--03-31
CY2022 dei Document Transition Report
DocumentTransitionReport
false
CY2022 dei Document Shell Company Report
DocumentShellCompanyReport
false
CY2022 dei Entity File Number
EntityFileNumber
001-41385
CY2022 dei Entity Registrant Name
EntityRegistrantName
Visionary Education Technology Holdings Group Inc.
CY2022 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
Z4
CY2022 dei Entity Address Address Line1
EntityAddressAddressLine1
200 Town Centre Blvd.
CY2022 dei Entity Address Address Line2
EntityAddressAddressLine2
Suite 408A
CY2022 dei Entity Address Address Line3
EntityAddressAddressLine3
Markham
CY2022 dei Entity Address City Or Town
EntityAddressCityOrTown
Ontario
CY2022 dei Entity Address Country
EntityAddressCountry
CA
CY2022 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
L3R 8G5
CY2022Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
39250000 shares
CY2022 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2022 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2022 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2022 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2022 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2022 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
CY2022 dei Entity Ex Transition Period
EntityExTransitionPeriod
false
CY2022 dei Document Accounting Standard
DocumentAccountingStandard
U.S. GAAP
CY2022 dei Entity Shell Company
EntityShellCompany
false
CY2022 dei Auditor Firm
AuditorFirmId
1930
CY2022 dei Auditor Name
AuditorName
MNP LLP
CY2022 dei Auditor Location
AuditorLocation
Vancouver, BC, Canada
CY2022Q1 us-gaap Cash
Cash
741868 usd
CY2021Q1 us-gaap Cash
Cash
1190616 usd
CY2022Q1 us-gaap Short Term Investments
ShortTermInvestments
56021 usd
CY2021Q1 us-gaap Short Term Investments
ShortTermInvestments
0 usd
CY2022Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1653 usd
CY2021Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
183690 usd
CY2022Q1 us-gaap Accounts Receivable Related Parties Current
AccountsReceivableRelatedPartiesCurrent
0 usd
CY2021Q1 us-gaap Accounts Receivable Related Parties Current
AccountsReceivableRelatedPartiesCurrent
286272 usd
CY2022Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
179647 usd
CY2021Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
81522 usd
CY2021Q1 us-gaap Inventory Net
InventoryNet
839390 usd
CY2022Q1 us-gaap Due From Other Related Parties
DueFromOtherRelatedParties
432676 usd
CY2021Q1 us-gaap Due From Other Related Parties
DueFromOtherRelatedParties
3104042 usd
CY2022Q1 VEDU Loan Receivable Current
LoanReceivableCurrent
131036 usd
CY2021Q1 VEDU Loan Receivable Current
LoanReceivableCurrent
0 usd
CY2022Q1 us-gaap Loans And Leases Receivable Related Parties
LoansAndLeasesReceivableRelatedParties
0 usd
CY2021Q1 us-gaap Loans And Leases Receivable Related Parties
LoansAndLeasesReceivableRelatedParties
105898 usd
CY2022Q1 us-gaap Assets Current
AssetsCurrent
1542901 usd
CY2021Q1 us-gaap Assets Current
AssetsCurrent
5791430 usd
CY2022Q1 us-gaap Restricted Cash Noncurrent
RestrictedCashNoncurrent
67821 usd
CY2021Q1 us-gaap Restricted Cash Noncurrent
RestrictedCashNoncurrent
0 usd
CY2022Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
23240470 usd
CY2021Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
4469767 usd
CY2022Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
958477 usd
CY2021Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
35445 usd
CY2022Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1082061 usd
CY2021Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
428061 usd
CY2022Q1 VEDU Acquisition Deposits
AcquisitionDeposits
7364241 usd
CY2021Q1 VEDU Acquisition Deposits
AcquisitionDeposits
2496790 usd
CY2022Q1 us-gaap Goodwill
Goodwill
1030399 usd
CY2021Q1 us-gaap Goodwill
Goodwill
0 usd
CY2022Q1 VEDU Loan Receivable
LoanReceivable
0 usd
CY2021Q1 VEDU Loan Receivable
LoanReceivable
127232 usd
CY2022Q1 VEDU Deferred Offering Cost Noncurrent
DeferredOfferingCostNoncurrent
940214 usd
CY2021Q1 VEDU Deferred Offering Cost Noncurrent
DeferredOfferingCostNoncurrent
0 usd
CY2022Q1 VEDU Loans And Leases Receivable Related Parties Non Current
LoansAndLeasesReceivableRelatedPartiesNonCurrent
0 usd
CY2021Q1 VEDU Loans And Leases Receivable Related Parties Non Current
LoansAndLeasesReceivableRelatedPartiesNonCurrent
318377 usd
CY2022Q1 us-gaap Assets
Assets
36226584 usd
CY2021Q1 us-gaap Assets
Assets
13667102 usd
CY2022Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
278544 usd
CY2021Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
50198 usd
CY2022Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1465318 usd
CY2021Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
120149 usd
CY2022Q1 VEDU Other Tax Payable
OtherTaxPayable
1435045 usd
CY2021Q1 VEDU Other Tax Payable
OtherTaxPayable
1020329 usd
CY2022Q1 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
7219022 usd
CY2021Q1 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
1471191 usd
CY2022Q1 us-gaap Deferred Revenue
DeferredRevenue
532520 usd
CY2021Q1 us-gaap Deferred Revenue
DeferredRevenue
201169 usd
CY2022Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
211600 usd
CY2021Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
16150 usd
CY2022Q1 us-gaap Loans Payable To Bank Current
LoansPayableToBankCurrent
542264 usd
CY2021Q1 us-gaap Loans Payable To Bank Current
LoansPayableToBankCurrent
172629 usd
CY2022Q1 us-gaap Taxes Payable Current
TaxesPayableCurrent
1598153 usd
CY2021Q1 us-gaap Taxes Payable Current
TaxesPayableCurrent
1116024 usd
CY2022Q1 us-gaap Liabilities Current
LiabilitiesCurrent
13282466 usd
CY2021Q1 us-gaap Liabilities Current
LiabilitiesCurrent
4167839 usd
CY2022Q1 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
243762 usd
CY2021Q1 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
33627 usd
CY2022Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
746877 usd
CY2021Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
19295 usd
CY2022Q1 us-gaap Long Term Loans From Bank
LongTermLoansFromBank
18278316 usd
CY2021Q1 us-gaap Long Term Loans From Bank
LongTermLoansFromBank
6214428 usd
CY2022Q1 us-gaap Liabilities
Liabilities
32551421 usd
CY2021Q1 us-gaap Liabilities
Liabilities
10435189 usd
CY2021Q1 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2021Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
35000000 shares
CY2021Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
35000000 shares
CY2022Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
665985 usd
CY2021Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
665985 usd
CY2022Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
2587747 usd
CY2021Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
2577998 usd
CY2022Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
185179 usd
CY2021Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
163295 usd
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
3438911 usd
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
3407278 usd
CY2022Q1 us-gaap Minority Interest
MinorityInterest
236252 usd
CY2021Q1 us-gaap Minority Interest
MinorityInterest
-175365 usd
CY2022Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
3675163 usd
CY2021Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
3231913 usd
CY2022Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
36226584 usd
CY2021Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
13667102 usd
CY2022 us-gaap Revenues
Revenues
5248461 usd
CY2021 us-gaap Revenues
Revenues
7725221 usd
CY2022 us-gaap Cost Of Revenue
CostOfRevenue
2637025 usd
CY2021 us-gaap Cost Of Revenue
CostOfRevenue
3459447 usd
CY2022 us-gaap Gross Profit
GrossProfit
2611436 usd
CY2021 us-gaap Gross Profit
GrossProfit
4265774 usd
CY2022 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
437278 usd
CY2021 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
132224 usd
CY2022 us-gaap Professional Fees
ProfessionalFees
350636 usd
CY2021 us-gaap Professional Fees
ProfessionalFees
211517 usd
CY2022 us-gaap Salaries And Wages
SalariesAndWages
792546 usd
CY2021 us-gaap Salaries And Wages
SalariesAndWages
193247 usd
CY2022 us-gaap Operating Expenses
OperatingExpenses
1580460 usd
CY2021 us-gaap Operating Expenses
OperatingExpenses
536988 usd
CY2022 us-gaap Operating Income Loss
OperatingIncomeLoss
1030976 usd
CY2021 us-gaap Operating Income Loss
OperatingIncomeLoss
3728786 usd
CY2022 us-gaap Interest Expense
InterestExpense
906398 usd
CY2021 us-gaap Interest Expense
InterestExpense
141690 usd
CY2022 us-gaap Asset Impairment Charges
AssetImpairmentCharges
379165 usd
CY2021 us-gaap Asset Impairment Charges
AssetImpairmentCharges
-0 usd
CY2022 VEDU Government Subsidies
GovernmentSubsidies
490171 usd
CY2021 VEDU Government Subsidies
GovernmentSubsidies
84657 usd
CY2022 us-gaap Other Income
OtherIncome
20709 usd
CY2021 us-gaap Other Income
OtherIncome
245019 usd
CY2022 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-774683 usd
CY2021 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
187986 usd
CY2022 VEDU Income Before Income Taxes
IncomeBeforeIncomeTaxes
256293 usd
CY2021 VEDU Income Before Income Taxes
IncomeBeforeIncomeTaxes
3916772 usd
CY2022 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
312767 usd
CY2021 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1003126 usd
CY2022 us-gaap Profit Loss
ProfitLoss
-56474 usd
CY2021 us-gaap Profit Loss
ProfitLoss
2913646 usd
CY2022 us-gaap Income Loss From Continuing Operations Attributable To Noncontrolling Entity
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
-66223 usd
CY2021 us-gaap Income Loss From Continuing Operations Attributable To Noncontrolling Entity
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
46789 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
9749 usd
CY2021 us-gaap Net Income Loss
NetIncomeLoss
2866857 usd
CY2022 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
26333 usd
CY2021 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
164684 usd
CY2022 us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
-30141 usd
CY2021 us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
3078330 usd
CY2022 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-61774 usd
CY2021 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
23626 usd
CY2022 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
31633 usd
CY2021 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
3054704 usd
CY2022 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.00
CY2022 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.00
CY2021 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.08
CY2021 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.08
CY2022 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
35000000 shares
CY2022 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
35000000 shares
CY2021 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
35000000 shares
CY2021 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
35000000 shares
CY2020Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
153583 usd
CY2021 us-gaap Profit Loss
ProfitLoss
2913646 usd
CY2021 VEDU Investment In Subsidiary Toronto Eschool
InvestmentInSubsidiaryTorontoEschool
31808 usd
CY2021 VEDU Capital Contribution Made By Noncontrolling Shareholders Art Academy
CapitalContributionMadeByNoncontrollingShareholdersArtAcademy
-31808 usd
CY2021 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Before Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToNoncontrollingInterest
164684 usd
CY2021Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
3231913 usd
CY2022 us-gaap Profit Loss
ProfitLoss
-56474 usd
CY2022 VEDU Capital Contribution Made By Noncontrolling Shareholders Conbridge
CapitalContributionMadeByNoncontrollingShareholdersConbridge
6345 usd
CY2022 VEDU Capital Contribution Made By Noncontrolling Shareholders Lowell
CapitalContributionMadeByNoncontrollingShareholdersLowell
42731 usd
CY2022 VEDU Capital Contribution Made By Noncontrolling Shareholders Princeton
CapitalContributionMadeByNoncontrollingShareholdersPrinceton
-1 usd
CY2022 VEDU Capital Contribution Made By Noncontrolling Shareholders Mtm Animation
CapitalContributionMadeByNoncontrollingShareholdersMtmAnimation
424316 usd
CY2022 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Before Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToNoncontrollingInterest
26333 usd
CY2022Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
3675163 usd
CY2022 us-gaap Profit Loss
ProfitLoss
-56474 usd
CY2021 us-gaap Profit Loss
ProfitLoss
2913646 usd
CY2022 us-gaap Depreciation And Amortization
DepreciationAndAmortization
494729 usd
CY2021 us-gaap Depreciation And Amortization
DepreciationAndAmortization
53763 usd
CY2022 VEDU Gain Recognized On Government Subsidy
GainRecognizedOnGovernmentSubsidy
-22883 usd
CY2021 VEDU Gain Recognized On Government Subsidy
GainRecognizedOnGovernmentSubsidy
45450 usd
CY2022 us-gaap Asset Impairment Charges
AssetImpairmentCharges
379165 usd
CY2021 us-gaap Asset Impairment Charges
AssetImpairmentCharges
0 usd
CY2022 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-202741 usd
CY2021 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
174982 usd
CY2022 us-gaap Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
-167550 usd
CY2021 us-gaap Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
272700 usd
CY2022 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-842346 usd
CY2021 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-2686597 usd
CY2022 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
97322 usd
CY2021 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
77657 usd
CY2022 us-gaap Increase Decrease Due From Other Related Parties
IncreaseDecreaseDueFromOtherRelatedParties
-2114745 usd
CY2021 us-gaap Increase Decrease Due From Other Related Parties
IncreaseDecreaseDueFromOtherRelatedParties
2692545 usd
CY2022 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
227370 usd
CY2021 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
37367 usd
CY2022 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
854071 usd
CY2021 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
114453 usd
CY2022 VEDU Increase Decrease In Other Taxes Payable
IncreaseDecreaseInOtherTaxesPayable
406999 usd
CY2021 VEDU Increase Decrease In Other Taxes Payable
IncreaseDecreaseInOtherTaxesPayable
877215 usd
CY2022 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
329113 usd
CY2021 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
9796 usd
CY2022 us-gaap Increase Decrease In Income Taxes
IncreaseDecreaseInIncomeTaxes
473607 usd
CY2021 us-gaap Increase Decrease In Income Taxes
IncreaseDecreaseInIncomeTaxes
1010214 usd
CY2022 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
6361523 usd
CY2021 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
4439717 usd
CY2022 us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
471550 usd
CY2021 us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
151500 usd
CY2022 us-gaap Payments For Deposits On Real Estate Acquisitions
PaymentsForDepositsOnRealEstateAcquisitions
17016884 usd
CY2021 us-gaap Payments For Deposits On Real Estate Acquisitions
PaymentsForDepositsOnRealEstateAcquisitions
2378418 usd
CY2022 VEDU Purchase Additional Shares From Nci
PurchaseAdditionalSharesFromNci
-0 usd
CY2021 VEDU Purchase Additional Shares From Nci
PurchaseAdditionalSharesFromNci
31808 usd
CY2022 VEDU Proceed From Loan Advance To Related Parties
ProceedFromLoanAdvanceToRelatedParties
425770 usd
CY2021 VEDU Proceed From Loan Advance To Related Parties
ProceedFromLoanAdvanceToRelatedParties
-377785 usd
CY2022 VEDU Refund Of Land Deposit
RefundOfLandDeposit
52668 usd
CY2021 VEDU Refund Of Land Deposit
RefundOfLandDeposit
0 usd
CY2022 us-gaap Payments For Proceeds From Short Term Investments
PaymentsForProceedsFromShortTermInvestments
55860 usd
CY2021 us-gaap Payments For Proceeds From Short Term Investments
PaymentsForProceedsFromShortTermInvestments
-0 usd
CY2022 VEDU Loan Advance To Unrelated Parties
LoanAdvanceToUnrelatedParties
-2979 usd
CY2021 VEDU Loan Advance To Unrelated Parties
LoanAdvanceToUnrelatedParties
-121200 usd
CY2022 us-gaap Other Payments To Acquire Businesses
OtherPaymentsToAcquireBusinesses
7215396 usd
CY2021 us-gaap Other Payments To Acquire Businesses
OtherPaymentsToAcquireBusinesses
-0 usd
CY2022 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-24284231 usd
CY2021 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-3060711 usd
CY2022 us-gaap Proceeds From Bank Debt
ProceedsFromBankDebt
85909 usd
CY2021 us-gaap Proceeds From Bank Debt
ProceedsFromBankDebt
136350 usd
CY2022 us-gaap Proceeds From Mortgage Deposits
ProceedsFromMortgageDeposits
12768000 usd
CY2021 us-gaap Proceeds From Mortgage Deposits
ProceedsFromMortgageDeposits
6060000 usd
CY2021Q1 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
0 usd
CY2022 VEDU Finance Costs On Mortgage
FinanceCostsOnMortgage
49928 usd
CY2021 VEDU Finance Costs On Mortgage
FinanceCostsOnMortgage
30300 usd
CY2022 VEDU Deferred Offering Costs Value
DeferredOfferingCostsValue
451049 usd
CY2021 VEDU Deferred Offering Costs Value
DeferredOfferingCostsValue
-0 usd
CY2022 us-gaap Repayments Of First Mortgage Bond
RepaymentsOfFirstMortgageBond
469921 usd
CY2021 us-gaap Repayments Of First Mortgage Bond
RepaymentsOfFirstMortgageBond
2565470 usd
CY2022 us-gaap Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
5652248 usd
CY2021 us-gaap Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
-3995358 usd
CY2022 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
17535259 usd
CY2021 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-394778 usd
CY2022 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
6522 usd
CY2021 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
96528 usd
CY2022 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-380927 usd
CY2021 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
1080756 usd
CY2021Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1190616 usd
CY2020Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
109860 usd
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
809689 usd
CY2021Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1190616 usd
CY2022 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0 usd
CY2021 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0 usd
CY2022 us-gaap Interest Paid Net
InterestPaidNet
906398 usd
CY2021 us-gaap Interest Paid Net
InterestPaidNet
117708 usd
CY2022Q1 us-gaap Cash
Cash
741868 usd
CY2022Q1 VEDU Working Capital
WorkingCapital
-11700000 usd
CY2022 us-gaap Profit Loss
ProfitLoss
-56474 usd
CY2022Q1 us-gaap Loans Payable To Bank
LoansPayableToBank
18900000 usd
CY2022Q1 us-gaap Accrued Income Taxes
AccruedIncomeTaxes
1600000 usd
CY2022Q1 VEDU Other Taxes Payable
OtherTaxesPayable
1400000 usd
CY2022Q1 us-gaap Accounts Receivable Related Parties
AccountsReceivableRelatedParties
0 usd
CY2021Q1 us-gaap Accounts Receivable Related Parties
AccountsReceivableRelatedParties
286272 usd
CY2021Q1 us-gaap Inventory Net
InventoryNet
839390 usd
CY2022Q1 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
0 usd
CY2021Q1 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
0 usd
CY2021 VEDU Interest Income Accrued
InterestIncomeAccrued
2014 usd
CY2022 us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_84C_eus-gaap--UseOfEstimates_zkZBs4QAlEdl" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><b><span id="xdx_861_zZpTUOvNK3Te">Use of Estimates</span></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">In preparing the consolidated financial statements in conformity with US GAAP, management makes estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. These estimates are based on information as of the date of the consolidated financial statements. Significant estimates required to be made by management include, but are not limited to, valuation of other receivables, useful lives of property, plant and equipment and student list as intangible assets, the recoverability of intangible assets and goodwill, allocation of cost between building and land newly acquired, revenue recognition, fair value of intangible assets at business acquisition, provision necessary for contingent liabilities, and realization of deferred tax assets. Actual results could differ from those estimates.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><b> </b></p>
CY2022Q1 us-gaap Restricted Cash
RestrictedCash
67821 usd
CY2021Q1 us-gaap Restricted Cash
RestrictedCash
0 usd
CY2022Q1 us-gaap Short Term Investments
ShortTermInvestments
56021 usd
CY2021Q1 us-gaap Short Term Investments
ShortTermInvestments
0 usd
CY2022Q1 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
0 usd
CY2021Q1 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
0 usd
CY2022Q1 VEDU Impairment On Indefinite Lived Intangible Assets
ImpairmentOnIndefiniteLivedIntangibleAssets
280098 usd
CY2021Q1 VEDU Impairment On Indefinite Lived Intangible Assets
ImpairmentOnIndefiniteLivedIntangibleAssets
0 usd
CY2022 us-gaap Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
99068 usd
CY2021 us-gaap Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
0 usd
CY2022 VEDU Impairment On Indefinite Lived Assets
ImpairmentOnIndefiniteLivedAssets
280098 usd
CY2021 us-gaap Impairment Of Intangible Assets Indefinitelived Excluding Goodwill
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
0 usd
CY2022 us-gaap Foreign Currency Transactions Description
ForeignCurrencyTransactionsDescription
C$1=US$ 0.7980
CY2021 us-gaap Foreign Currency Transactions Description
ForeignCurrencyTransactionsDescription
C$1=US$ 0.7575
CY2022Q1 VEDU Total Accounts Receivable From Thirdparty Customers Net
TotalAccountsReceivableFromThirdpartyCustomersNet
1653 usd
CY2021Q1 VEDU Total Accounts Receivable From Thirdparty Customers Net
TotalAccountsReceivableFromThirdpartyCustomersNet
183690 usd
CY2021Q2 us-gaap Proceeds From Loans
ProceedsFromLoans
5500000 usd
CY2022 us-gaap Line Of Credit Facility Decrease Forgiveness1
LineOfCreditFacilityDecreaseForgiveness1
80030 usd
CY2022Q1 us-gaap Loans Payable
LoansPayable
160060 usd
CY2022Q1 us-gaap Loans Payable
LoansPayable
200000 cad
CY2022Q1 us-gaap Accounts Receivable Related Parties
AccountsReceivableRelatedParties
0 usd
CY2021Q1 us-gaap Accounts Receivable Related Parties
AccountsReceivableRelatedParties
286272 usd
CY2022Q1 us-gaap Accounts Receivable Net
AccountsReceivableNet
1653 usd
CY2021Q1 us-gaap Accounts Receivable Net
AccountsReceivableNet
469962 usd
CY2022Q1 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
0 usd
CY2022 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0 shares
CY2021 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0 shares
CY2021Q2 us-gaap Long Term Debt Percentage Bearing Fixed Interest Rate
LongTermDebtPercentageBearingFixedInterestRate
0.033 pure
CY2021Q2 us-gaap Debt Instrument Frequency Of Periodic Payment
DebtInstrumentFrequencyOfPeriodicPayment
monthly instalments ($35,290 and $27,448 respectively)
CY2022 VEDU Foreign Currency Exchange Year End Rate Translation
ForeignCurrencyExchangeYearEndRateTranslation
C$1=US$ 0.8003
CY2021 VEDU Foreign Currency Exchange Year End Rate Translation
ForeignCurrencyExchangeYearEndRateTranslation
C$1=US$ 0.7952
CY2022 us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<p id="xdx_844_eus-gaap--ConcentrationRiskCreditRisk_zm6Krc12lXh2" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><b><span id="xdx_868_z8Ckta3GuFG1">Risks and Uncertainties</span></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><b> </b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company’s business, financial condition and results of operations may also be negatively impacted by risks related to natural disasters, extreme weather conditions, health epidemics and other catastrophic incidents, which could significantly disrupt the Company’s operations.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Corona Virus disease 2019 (“COVID-19”) outbreak has, and continues to have, a severe and negative impact on Canada’s economy and the global economy. The Company’s certain business has been negatively impacted by the COVID-19 outbreak.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company’s operations affected by the ongoing outbreak of COVID-19 which in March 2020, had been declared as a pandemic by the World Health Organization. To reduce the spread of the COVID-19, the government has employed measures including lockdowns, quarantines, travel restrictions, suspension of non-essential business activities and school closures. As a result, the Company experienced difficulties and delays to complete the renovation and construction projects, reductions in education program enrollment, delay collections of rental income from tenants. Although the Canadian federal government delivers financial supports to the Company on salaries, interest free loans, and other subsidies, the continued uncertainties associated with COVID 19 may cause the Company’s revenue and cash flows to underperform. The extent of the future impact of COVID-19 is still unknown and cannot be reasonably estimated at this point of time.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p>
CY2019Q1 us-gaap Line Of Credit Facility Description
LineOfCreditFacilityDescription
floating interest rate of prime rate + 3.5% per annum
CY2022Q1 us-gaap Accounts Receivable Gross
AccountsReceivableGross
1653 usd
CY2021Q1 us-gaap Accounts Receivable Gross
AccountsReceivableGross
183690 usd
CY2022Q1 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
0 usd
CY2021Q1 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
0 usd
CY2019Q1 us-gaap Debt Instrument Periodic Payment Principal
DebtInstrumentPeriodicPaymentPrincipal
447 usd
CY2022 us-gaap Debt Instrument Maturity Date
DebtInstrumentMaturityDate
2024-02-01
CY2022 VEDU Interest Income Accrued
InterestIncomeAccrued
2988 usd
CY2022Q1 us-gaap Inventory Land Held For Development And Sale
InventoryLandHeldForDevelopmentAndSale
0 usd
CY2021Q1 us-gaap Inventory Land Held For Development And Sale
InventoryLandHeldForDevelopmentAndSale
758704 usd
CY2022Q1 VEDU Inventory Accumulated Carrying Costs
InventoryAccumulatedCarryingCosts
0 usd
CY2021Q1 VEDU Inventory Accumulated Carrying Costs
InventoryAccumulatedCarryingCosts
80686 usd
CY2022Q1 us-gaap Inventory Gross
InventoryGross
0 usd
CY2021Q1 us-gaap Inventory Gross
InventoryGross
839390 usd
CY2022Q1 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
0 usd
CY2021Q1 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
0 usd
CY2022Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
24029728 usd
CY2021Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
4760182 usd
CY2022Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
789258 usd
CY2021Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
290415 usd
CY2022Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
23240470 usd
CY2021Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
4469767 usd
CY2022 us-gaap Depreciation
Depreciation
494729 usd
CY2021 us-gaap Depreciation
Depreciation
53763 usd
CY2022Q1 us-gaap Land
Land
4400000 usd
CY2022Q1 us-gaap Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
760285 usd
CY2022Q1 us-gaap Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
950000 cad
CY2022 us-gaap Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
19238192 usd
CY2022 us-gaap Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
24038725 cad
CY2021 us-gaap Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
0 cad
CY2022Q1 us-gaap Property Plant And Equipment Other Accumulated Depreciation
PropertyPlantAndEquipmentOtherAccumulatedDepreciation
30448 usd
CY2021Q1 us-gaap Property Plant And Equipment Other Accumulated Depreciation
PropertyPlantAndEquipmentOtherAccumulatedDepreciation
1702 usd
CY2022Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1082061 usd
CY2021Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
428061 usd
CY2021Q2 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Indefinite Lived Intangible Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIndefiniteLivedIntangibleAssets
41578 usd
CY2020Q4 VEDU Consideration Amount
ConsiderationAmount
1456546 usd
CY2022Q1 us-gaap Intangible Assets Current
IntangibleAssetsCurrent
792145 usd
CY2022Q1 us-gaap Intangible Assets Current
IntangibleAssetsCurrent
989811 cad
CY2022Q1 us-gaap Deposit Assets
DepositAssets
7364241 usd
CY2021Q1 us-gaap Deposit Assets
DepositAssets
2496790 usd
CY2022Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired Goodwill And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet
1030399 usd
CY2021Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired Goodwill And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet
0 usd
CY2022Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
958477 usd
CY2021Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
35445 usd
CY2022Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
211600 usd
CY2021Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
16150 usd
CY2022Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
746877 usd
CY2021Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
19295 usd
CY2022Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
958477 usd
CY2021Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
35445 usd
CY2022Q1 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P4Y3M7D
CY2021Q1 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P2Y3M3D
CY2022Q1 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0592 pure
CY2021Q1 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0200 pure
CY2022Q1 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
262209 usd
CY2022Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
250076 usd
CY2022Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
245955 usd
CY2022Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
245955 usd
CY2022Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
81432 usd
CY2022Q1 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
1085627 usd
CY2022Q1 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
127150 usd
CY2022Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
958477 usd
CY2022Q1 us-gaap Long Term Loans Payable
LongTermLoansPayable
18820580 usd
CY2021Q1 us-gaap Long Term Loans Payable
LongTermLoansPayable
6387057 usd
CY2022Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
542264 usd
CY2021Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
172629 usd
CY2022Q1 us-gaap Long Term Loans From Bank
LongTermLoansFromBank
18278316 usd
CY2021Q1 us-gaap Long Term Loans From Bank
LongTermLoansFromBank
6214428 usd
CY2022 VEDU Negotiation Fee
NegotiationFee
31808 usd
CY2022Q1 VEDU Short Term Debt Maturities Repayments Of Principal In Next Rolling Twelve Months
ShortTermDebtMaturitiesRepaymentsOfPrincipalInNextRollingTwelveMonths
542264 usd
CY2022Q1 VEDU Short Term Debt Maturities Repayments Of Principal In Rolling Year Two
ShortTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearTwo
706790 usd
CY2022Q1 VEDU Short Term Debt Maturities Repayments Of Principal In Rolling Year Three
ShortTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearThree
17620656 usd
CY2022Q1 us-gaap Short Term Borrowings
ShortTermBorrowings
18869710 usd
CY2022Q1 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
182519 usd
CY2021Q1 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
36155 usd
CY2022Q1 us-gaap Deferred Tax Assets Property Plant And Equipment
DeferredTaxAssetsPropertyPlantAndEquipment
44497 usd
CY2022 VEDU Income Before Income Taxes
IncomeBeforeIncomeTaxes
256293 usd
CY2021 VEDU Income Before Income Taxes
IncomeBeforeIncomeTaxes
3916772 usd
CY2022 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.265 pure
CY2021 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.265 pure
CY2022 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
67918 usd
CY2021 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
1037945 usd
CY2022 us-gaap Income Tax Reconciliation Deductions
IncomeTaxReconciliationDeductions
-0 usd
CY2021 us-gaap Income Tax Reconciliation Deductions
IncomeTaxReconciliationDeductions
54161 usd
CY2022 us-gaap Income Tax Reconciliation Change In Enacted Tax Rate
IncomeTaxReconciliationChangeInEnactedTaxRate
-14084 usd
CY2021 us-gaap Income Tax Reconciliation Change In Enacted Tax Rate
IncomeTaxReconciliationChangeInEnactedTaxRate
16366 usd
CY2022 us-gaap Income Tax Examination Estimate Of Possible Loss
IncomeTaxExaminationEstimateOfPossibleLoss
1325 usd
CY2021 us-gaap Income Tax Examination Estimate Of Possible Loss
IncomeTaxExaminationEstimateOfPossibleLoss
0 usd
CY2022 us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
158915 usd
CY2021 us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
-3549 usd
CY2022 us-gaap Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
98693 usd
CY2021 us-gaap Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
6525 usd
CY2022 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
312767 usd
CY2021 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1003126 usd
CY2021Q2 us-gaap Business Combination Price Of Acquisition Expected
BusinessCombinationPriceOfAcquisitionExpected
73200000 usd
CY2022 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
312767 usd
CY2021 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
1003126 usd
CY2022 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
0 usd
CY2021 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
0 usd
CY2022 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
312767 usd
CY2021 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1003126 usd
CY2022Q1 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
0 usd
CY2021Q1 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
0 usd
CY2022Q1 us-gaap Deferred Tax Liabilities Other
DeferredTaxLiabilitiesOther
243762 usd
CY2021Q1 us-gaap Deferred Tax Liabilities Other
DeferredTaxLiabilitiesOther
33627 usd
CY2021Q1 us-gaap Deferred Tax Assets Property Plant And Equipment
DeferredTaxAssetsPropertyPlantAndEquipment
36388 usd
CY2022Q1 us-gaap Deferred Tax Assets Tax Deferred Expense Other
DeferredTaxAssetsTaxDeferredExpenseOther
3428 usd
CY2022Q1 VEDU Deferred Tax Asset Lease Liability
DeferredTaxAssetLeaseLiability
253996 usd
CY2021Q1 VEDU Deferred Tax Asset Lease Liability
DeferredTaxAssetLeaseLiability
9393 usd
CY2022Q1 us-gaap Deferred Tax Assets Goodwill And Intangible Assets
DeferredTaxAssetsGoodwillAndIntangibleAssets
42416 usd
CY2022Q1 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
250313 usd
CY2021Q1 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
72543 usd
CY2022Q1 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
276543 usd
CY2021Q1 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
9393 usd
CY2022Q1 us-gaap Deferred Tax Liabilities Goodwill And Intangible Assets
DeferredTaxLiabilitiesGoodwillAndIntangibleAssets
214999 usd
CY2021Q1 us-gaap Deferred Tax Liabilities Goodwill And Intangible Assets
DeferredTaxLiabilitiesGoodwillAndIntangibleAssets
33627 usd
CY2022Q1 us-gaap Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
736 usd
CY2022Q1 us-gaap Deferred Tax Liabilities Financing Arrangements
DeferredTaxLiabilitiesFinancingArrangements
50574 usd
CY2021Q1 us-gaap Deferred Tax Liabilities Financing Arrangements
DeferredTaxLiabilitiesFinancingArrangements
-0 usd
CY2022Q1 VEDU Deferred Tax Liabilities Right Of Use Assets
DeferredTaxLiabilitiesRightOfUseAssets
-253996 usd
CY2021Q1 VEDU Deferred Tax Liabilities Right Of Use Assets
DeferredTaxLiabilitiesRightOfUseAssets
-9393 usd
CY2022Q1 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
520305 usd
CY2021Q1 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
43020 usd
CY2022Q1 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
243762 usd
CY2021Q1 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
33627 usd
CY2022Q1 us-gaap Taxes Payable Current
TaxesPayableCurrent
1598153 usd
CY2021Q1 us-gaap Taxes Payable Current
TaxesPayableCurrent
1116024 usd
CY2022Q1 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
1600000 usd
CY2021Q1 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
1100000 usd
CY2022Q1 us-gaap Income Tax Examination Penalties And Interest Accrued
IncomeTaxExaminationPenaltiesAndInterestAccrued
172993 usd
CY2021Q1 us-gaap Income Tax Examination Penalties And Interest Accrued
IncomeTaxExaminationPenaltiesAndInterestAccrued
7441 usd
CY2022Q1 VEDU Other Tax Payable
OtherTaxPayable
1435045 usd
CY2021Q1 VEDU Other Tax Payable
OtherTaxPayable
1020329 usd
CY2022Q1 us-gaap Accrued Liabilities For Commissions Expense And Taxes
AccruedLiabilitiesForCommissionsExpenseAndTaxes
1400000 usd
CY2021Q1 us-gaap Accrued Liabilities For Commissions Expense And Taxes
AccruedLiabilitiesForCommissionsExpenseAndTaxes
1000000.0 usd
CY2022Q1 VEDU Income Tax Examination Penalties And Interest Accrued Other
IncomeTaxExaminationPenaltiesAndInterestAccruedOther
89714 usd
CY2022Q1 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
7219022 usd
CY2021Q1 VEDU Income Tax Examination Penalties And Interest Accrued Other
IncomeTaxExaminationPenaltiesAndInterestAccruedOther
4129 usd
CY2022Q1 us-gaap Accounts Receivable Related Parties
AccountsReceivableRelatedParties
0 usd
CY2021Q1 us-gaap Accounts Receivable Related Parties
AccountsReceivableRelatedParties
286272 usd
CY2022 us-gaap Payments For Rent
PaymentsForRent
3856 usd
CY2022Q1 us-gaap Due From Related Parties
DueFromRelatedParties
432676 usd
CY2021Q1 us-gaap Due From Related Parties
DueFromRelatedParties
3104042 usd
CY2021 us-gaap Depreciation And Amortization
DepreciationAndAmortization
53763 usd
CY2021 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1003126 usd
CY2022Q1 VEDU Loans And Leases Receivable Related Parties Gross
LoansAndLeasesReceivableRelatedPartiesGross
0 usd
CY2021Q1 VEDU Loans And Leases Receivable Related Parties Gross
LoansAndLeasesReceivableRelatedPartiesGross
424275 usd
CY2022Q1 us-gaap Loans And Leases Receivable Allowance
LoansAndLeasesReceivableAllowance
-0 usd
CY2021Q1 us-gaap Loans And Leases Receivable Allowance
LoansAndLeasesReceivableAllowance
105898 usd
CY2021 us-gaap Capital Expenditure Discontinued Operations
CapitalExpenditureDiscontinuedOperations
2561726 usd
CY2021Q1 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
1471191 usd
CY2013Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.75
CY2013Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
1.00
CY2013Q3 VEDU Number Of Shares Transferred
NumberOfSharesTransferred
100 shares
CY2021Q4 us-gaap Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
10,000 for 1 stock split
CY2021Q4 VEDU Exchange Of Shares
ExchangeOfShares
10000 shares
CY2022Q1 us-gaap Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
35-for-1 stock split
CY2022Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
35000000 shares
CY2021Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
35000000 shares
CY2020Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
35000000 shares
CY2019Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
35000000 shares
CY2021 VEDU Segment Assets
SegmentAssets
13667102 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
9749 usd
CY2021 us-gaap Net Income Loss
NetIncomeLoss
2866857 usd
CY2022 VEDU Weighted Average Number Of Common Shares Outstanding Basic And Diluted
WeightedAverageNumberOfCommonSharesOutstandingBasicAndDiluted
35000000 shares
CY2021 VEDU Weighted Average Number Of Common Shares Outstanding Basic And Diluted
WeightedAverageNumberOfCommonSharesOutstandingBasicAndDiluted
35000000 shares
CY2022 VEDU Earnings Per Shares Basic And Diluted
EarningsPerSharesBasicAndDiluted
0.00
CY2021 VEDU Earnings Per Shares Basic And Diluted
EarningsPerSharesBasicAndDiluted
0.08
CY2021 VEDU Segment Profit
SegmentProfit
2913646 usd
CY2022Q1 us-gaap Contractual Obligation
ContractualObligation
20579571 usd
CY2022Q1 VEDU Contractual Obligation Due In Less Than One Year
ContractualObligationDueInLessThanOneYear
964533 usd
CY2022Q1 us-gaap Contractual Obligation Due In Second And Third Year
ContractualObligationDueInSecondAndThirdYear
18887501 usd
CY2022Q1 VEDU Contractual Obligation Due In Third And Fifth Year
ContractualObligationDueInThirdAndFifthYear
727537 usd
CY2022Q1 us-gaap Contractual Obligation Due After Fifth Year
ContractualObligationDueAfterFifthYear
0 usd
CY2022 VEDU Revenue From External Customers
RevenueFromExternalCustomers
5248461 usd
CY2022 VEDU Revenue From Inter Segment
RevenueFromInterSegment
136977 usd
CY2022 us-gaap Cost Of Revenue
CostOfRevenue
2637025 usd
CY2022 us-gaap Gross Profit
GrossProfit
2611436 usd
CY2022 us-gaap Interest Expense Other
InterestExpenseOther
906398 usd
CY2022 us-gaap Depreciation And Amortization
DepreciationAndAmortization
494729 usd
CY2022 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
312767 usd
CY2022 us-gaap Capital Expenditure Discontinued Operations
CapitalExpenditureDiscontinuedOperations
12055606 usd
CY2022 VEDU Segment Assets
SegmentAssets
36226584 usd
CY2022 VEDU Segment Profit
SegmentProfit
-56474 usd
CY2021 VEDU Revenue From External Customers
RevenueFromExternalCustomers
7725221 usd
CY2021 VEDU Revenue From Inter Segment
RevenueFromInterSegment
80596 usd
CY2021 us-gaap Cost Of Revenue
CostOfRevenue
3459447 usd
CY2021 us-gaap Gross Profit
GrossProfit
4265774 usd
CY2021 us-gaap Interest Expense Other
InterestExpenseOther
141690 usd
CY2021Q2 us-gaap Business Combination Price Of Acquisition Expected
BusinessCombinationPriceOfAcquisitionExpected
93300000 cad
CY2021Q2 us-gaap Payments For Deposits
PaymentsForDeposits
7200000 usd
CY2021Q2 us-gaap Payments For Deposits
PaymentsForDeposits
9000000.0 cad

Files In Submission

Name View Source Status
0001683168-22-005640-index-headers.html Edgar Link pending
0001683168-22-005640-index.html Edgar Link pending
0001683168-22-005640.txt Edgar Link pending
0001683168-22-005640-xbrl.zip Edgar Link pending
Financial_Report.xlsx Edgar Link pending
image_001.gif Edgar Link pending
image_001.jpg Edgar Link pending
image_002.gif Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R78.htm Edgar Link pending
R79.htm Edgar Link pending
R8.htm Edgar Link pending
R80.htm Edgar Link pending
R81.htm Edgar Link pending
R82.htm Edgar Link pending
R83.htm Edgar Link pending
R84.htm Edgar Link pending
R85.htm Edgar Link pending
R86.htm Edgar Link pending
R87.htm Edgar Link pending
R88.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
vedu-20220331.xsd Edgar Link pending
visionary_ex1201.htm Edgar Link pending
visionary_ex1202.htm Edgar Link pending
visionary_ex1301.htm Edgar Link pending
visionary_ex1302.htm Edgar Link pending
visionary_i20f-033122.htm Edgar Link pending
vedu-20220331_def.xml Edgar Link unprocessable
vedu-20220331_lab.xml Edgar Link unprocessable
vedu-20220331_pre.xml Edgar Link unprocessable
visionary_i20f-033122_htm.xml Edgar Link completed
FilingSummary.xml Edgar Link unprocessable
vedu-20220331_cal.xml Edgar Link unprocessable