2023 Q3 Form 20-F Financial Statement
#000168316823005816 Filed on August 15, 2023
Income Statement
Concept | 2023 Q3 | 2023 Q1 | 2023 |
---|---|---|---|
Revenue | $4.954M | $6.568M | $8.433M |
YoY Change | 165.72% | 25.14% | 60.67% |
Cost Of Revenue | $3.263M | $3.838M | $4.669M |
YoY Change | 292.52% | 45.54% | 77.06% |
Gross Profit | $1.692M | $2.730M | $3.763M |
YoY Change | 63.72% | 4.54% | 44.11% |
Gross Profit Margin | 34.15% | 41.57% | 44.63% |
Selling, General & Admin | $3.603M | $1.553M | $3.333M |
YoY Change | 102.46% | -1.73% | 110.86% |
% of Gross Profit | 212.94% | 56.89% | 88.55% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $1.361M | ||
YoY Change | 175.14% | ||
% of Gross Profit | 36.17% | ||
Operating Expenses | $3.603M | $1.553M | $3.333M |
YoY Change | 102.46% | -1.73% | 110.86% |
Operating Profit | -$1.911M | $1.177M | $430.8K |
YoY Change | 156.12% | 14.15% | -58.22% |
Interest Expense | -$1.574M | -$2.478M | $2.955M |
YoY Change | -22.91% | 173.4% | 226.02% |
% of Operating Profit | -210.58% | 685.96% | |
Other Income/Expense, Net | -$213.8K | -$325.1K | -$296.9K |
YoY Change | -859.2% | -1669.53% | -1533.56% |
Pretax Income | $5.043M | -$1.758M | -$4.434M |
YoY Change | -288.43% | -785.9% | -1830.06% |
Income Tax | $1.093M | -$961.0K | -$64.77K |
% Of Pretax Income | 21.67% | ||
Net Earnings | $4.040M | -$753.5K | -$3.475M |
YoY Change | -248.47% | -7828.21% | -35739.68% |
Net Earnings / Revenue | 81.54% | -11.47% | -41.2% |
Basic Earnings Per Share | -$0.09 | ||
Diluted Earnings Per Share | $0.09 | -$0.02 | -$0.09 |
COMMON SHARES | |||
Basic Shares Outstanding | 39.25M shares | 38.69M shares | |
Diluted Shares Outstanding | 38.69M shares |
Balance Sheet
Concept | 2023 Q3 | 2023 Q1 | 2023 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $481.3K | $703.2K | $703.2K |
YoY Change | 76.19% | -11.87% | -11.87% |
Cash & Equivalents | $1.292M | ||
Short-Term Investments | $51.77K | $51.72K | $51.72K |
Other Short-Term Assets | $17.61M | $21.36M | $21.36M |
YoY Change | 5534.15% | 11790.49% | 11790.49% |
Inventory | |||
Prepaid Expenses | |||
Receivables | $69.78K | $89.25K | $89.25K |
Other Receivables | $187.8K | $191.6K | $191.6K |
Total Short-Term Assets | $18.35M | $22.35M | $22.35M |
YoY Change | 1915.71% | 1348.27% | 1348.27% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $68.68M | $69.57M | $70.26M |
YoY Change | -23.76% | 199.34% | 190.34% |
Goodwill | $951.3K | ||
YoY Change | -7.67% | ||
Intangibles | $966.5K | ||
YoY Change | -10.68% | ||
Long-Term Investments | $2.450M | $760.0K | $760.0K |
YoY Change | 497.46% | -89.68% | -89.68% |
Other Assets | $219.4K | $918.9K | $918.9K |
YoY Change | -65.64% | -8.84% | -8.84% |
Total Long-Term Assets | $73.25M | $73.86M | $73.86M |
YoY Change | -21.28% | 112.94% | 112.94% |
TOTAL ASSETS | |||
Total Short-Term Assets | $18.35M | $22.35M | $22.35M |
Total Long-Term Assets | $73.25M | $73.86M | $73.86M |
Total Assets | $91.60M | $96.20M | $96.20M |
YoY Change | -2.52% | 165.56% | 165.56% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $904.5K | $1.026M | $1.026M |
YoY Change | 176.41% | 268.31% | 268.31% |
Accrued Expenses | $2.335M | $1.821M | $2.018M |
YoY Change | -16.42% | 24.26% | 20.33% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $1.214M | $1.214M |
YoY Change | -100.0% | -93.56% | |
Long-Term Debt Due | $48.25M | $47.69M | $48.16M |
YoY Change | 7564.24% | 8695.48% | 8781.84% |
Total Short-Term Liabilities | $69.60M | $80.46M | $80.46M |
YoY Change | 276.08% | 505.74% | 505.74% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $500.2K | $741.5K | $741.5K |
YoY Change | -99.16% | -95.94% | -95.94% |
Other Long-Term Liabilities | $473.3K | $2.060M | $2.060M |
YoY Change | -75.06% | 175.75% | 175.75% |
Total Long-Term Liabilities | $973.5K | $2.801M | $2.801M |
YoY Change | -98.42% | -85.28% | -85.28% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $69.60M | $80.46M | $80.46M |
Total Long-Term Liabilities | $973.5K | $2.801M | $2.801M |
Total Liabilities | $70.66M | $83.48M | $83.53M |
YoY Change | -12.34% | 156.46% | 154.77% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$886.8K | ||
YoY Change | -134.27% | ||
Common Stock | $14.11M | ||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $20.93M | $12.67M | $12.67M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $91.60M | $96.20M | $96.20M |
YoY Change | -2.52% | 165.56% | 165.56% |
Cashflow Statement
Concept | 2023 Q3 | 2023 Q1 | 2023 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $4.040M | -$753.5K | -$3.475M |
YoY Change | -248.47% | -7828.21% | -35739.68% |
Depreciation, Depletion And Amortization | $1.361M | ||
YoY Change | 175.14% | ||
Cash From Operating Activities | -$1.773M | $340.0K | $335.9K |
YoY Change | 353.98% | -92.57% | -94.72% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $62.70M | ||
YoY Change | -13396.91% | ||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $11.56M | -$63.41M | -$711.8K |
YoY Change | -117.53% | 157.63% | -97.01% |
Cash From Investing Activities | $11.56M | -$63.41M | -$63.41M |
YoY Change | -117.53% | 691.41% | 161.13% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -9.735M | 63.87M | $63.87M |
YoY Change | -114.66% | 1506.36% | 264.25% |
NET CHANGE | |||
Cash From Operating Activities | -1.773M | 340.0K | $335.9K |
Cash From Investing Activities | 11.56M | -63.41M | -$63.41M |
Cash From Financing Activities | -9.735M | 63.87M | $63.87M |
Net Change In Cash | 55.00K | 800.0K | $482.2K |
YoY Change | -15.91% | 47.87% | -226.58% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$1.773M | $340.0K | $335.9K |
Capital Expenditures | $62.70M | ||
Free Cash Flow | -$62.37M | ||
YoY Change | -1012.7% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2023 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001892274 | |
CY2023 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2023 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | |
CY2023 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2023Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2022Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2021 | us-gaap |
Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
|
0 | usd |
CY2021 | us-gaap |
Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
|
0 | cad |
CY2023 | us-gaap |
Income Tax Reconciliation Change In Enacted Tax Rate
IncomeTaxReconciliationChangeInEnactedTaxRate
|
usd | |
CY2022Q1 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
0 | usd |
CY2023Q1 | us-gaap |
Deferred Tax Assets Goodwill And Intangible Assets
DeferredTaxAssetsGoodwillAndIntangibleAssets
|
usd | |
CY2023 | dei |
Document Type
DocumentType
|
20-F | |
CY2023 | dei |
Document Registration Statement
DocumentRegistrationStatement
|
false | |
CY2023 | dei |
Document Annual Report
DocumentAnnualReport
|
true | |
CY2023 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-03-31 | |
CY2023 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--03-31 | |
CY2023 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2023 | dei |
Document Shell Company Report
DocumentShellCompanyReport
|
false | |
CY2023 | dei |
Entity File Number
EntityFileNumber
|
001-41385 | |
CY2023 | dei |
Entity Registrant Name
EntityRegistrantName
|
Visionary Education Technology Holdings Group Inc. | |
CY2023 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
Z4 | |
CY2023 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
105 Moatfield Dr. Unit 1003 | |
CY2023 | dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Toronto | |
CY2023 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Ontario | |
CY2023 | dei |
Entity Address Country
EntityAddressCountry
|
CA | |
CY2023 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
M3B 0A2 | |
CY2023 | dei |
Security12b Title
Security12bTitle
|
Common Shares | |
CY2023 | dei |
Trading Symbol
TradingSymbol
|
VEDU | |
CY2023 | dei |
Security Exchange Name
SecurityExchangeName
|
NASDAQ | |
CY2023Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
39250000 | shares |
CY2023 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2023 | dei |
Document Fin Stmt Error Correction Flag
DocumentFinStmtErrorCorrectionFlag
|
false | |
CY2023 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2023 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2023 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2023 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2023 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | |
CY2023 | dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | |
CY2023 | dei |
Document Accounting Standard
DocumentAccountingStandard
|
U.S. GAAP | |
CY2023 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2023 | dei |
Auditor Firm
AuditorFirmId
|
1930 | |
CY2023 | dei |
Auditor Name
AuditorName
|
MNP LLP | |
CY2023 | dei |
Auditor Location
AuditorLocation
|
Vancouver, Canada | |
CY2023Q1 | us-gaap |
Cash
Cash
|
651490 | usd |
CY2022Q1 | us-gaap |
Cash
Cash
|
741868 | usd |
CY2023Q1 | us-gaap |
Restricted Cash Current
RestrictedCashCurrent
|
500000 | usd |
CY2022Q1 | us-gaap |
Restricted Cash Current
RestrictedCashCurrent
|
0 | usd |
CY2023Q1 | us-gaap |
Short Term Investments
ShortTermInvestments
|
51723 | usd |
CY2022Q1 | us-gaap |
Short Term Investments
ShortTermInvestments
|
56021 | usd |
CY2023Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
89248 | usd |
CY2022Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1653 | usd |
CY2023Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
525429 | usd |
CY2022Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
179647 | usd |
CY2023Q1 | VEDU |
Due From Related Party
DueFromRelatedParty
|
191595 | usd |
CY2022Q1 | VEDU |
Due From Related Party
DueFromRelatedParty
|
432676 | usd |
CY2023Q1 | VEDU |
Loan Receivable Current
LoanReceivableCurrent
|
0 | usd |
CY2022Q1 | VEDU |
Loan Receivable Current
LoanReceivableCurrent
|
131036 | usd |
CY2023Q1 | us-gaap |
Assets Held For Sale Not Part Of Disposal Group Current
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
20335836 | usd |
CY2022Q1 | us-gaap |
Assets Held For Sale Not Part Of Disposal Group Current
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
0 | usd |
CY2023Q1 | us-gaap |
Assets Current
AssetsCurrent
|
22345321 | usd |
CY2022Q1 | us-gaap |
Assets Current
AssetsCurrent
|
1542901 | usd |
CY2023Q1 | us-gaap |
Restricted Cash Noncurrent
RestrictedCashNoncurrent
|
140391 | usd |
CY2022Q1 | us-gaap |
Restricted Cash Noncurrent
RestrictedCashNoncurrent
|
67821 | usd |
CY2023Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
69568551 | usd |
CY2022Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
23240470 | usd |
CY2023Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
690932 | usd |
CY2022Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
958477 | usd |
CY2023Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
966533 | usd |
CY2022Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
1082061 | usd |
CY2023Q1 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
760000 | usd |
CY2022Q1 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
7364241 | usd |
CY2023Q1 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
778552 | usd |
CY2022Q1 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
0 | usd |
CY2023Q1 | us-gaap |
Goodwill
Goodwill
|
951346 | usd |
CY2022Q1 | us-gaap |
Goodwill
Goodwill
|
1030399 | usd |
CY2023Q1 | us-gaap |
Deferred Costs
DeferredCosts
|
0 | usd |
CY2022Q1 | us-gaap |
Deferred Costs
DeferredCosts
|
940214 | usd |
CY2023Q1 | us-gaap |
Assets
Assets
|
96201626 | usd |
CY2022Q1 | us-gaap |
Assets
Assets
|
36226584 | usd |
CY2023Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1025892 | usd |
CY2022Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
278544 | usd |
CY2023Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1820872 | usd |
CY2022Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1465318 | usd |
CY2023Q1 | VEDU |
Other Tax Payable Current
OtherTaxPayableCurrent
|
932402 | usd |
CY2022Q1 | VEDU |
Other Tax Payable Current
OtherTaxPayableCurrent
|
1435045 | usd |
CY2023Q1 | VEDU |
Due To Related Parties
DueToRelatedParties
|
4165912 | usd |
CY2022Q1 | VEDU |
Due To Related Parties
DueToRelatedParties
|
7219022 | usd |
CY2023Q1 | us-gaap |
Deferred Revenue
DeferredRevenue
|
1321673 | usd |
CY2022Q1 | us-gaap |
Deferred Revenue
DeferredRevenue
|
532520 | usd |
CY2023Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
196996 | usd |
CY2022Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
211600 | usd |
CY2023Q1 | VEDU |
Liabilities Related To Assets Held For Sale
LiabilitiesRelatedToAssetsHeldForSale
|
19709383 | usd |
CY2022Q1 | VEDU |
Liabilities Related To Assets Held For Sale
LiabilitiesRelatedToAssetsHeldForSale
|
0 | usd |
CY2023Q1 | us-gaap |
Loans Payable To Bank Current
LoansPayableToBankCurrent
|
47694700 | usd |
CY2022Q1 | us-gaap |
Loans Payable To Bank Current
LoansPayableToBankCurrent
|
542264 | usd |
CY2023Q1 | us-gaap |
Other Loans Payable Current
OtherLoansPayableCurrent
|
467976 | usd |
CY2022Q1 | us-gaap |
Other Loans Payable Current
OtherLoansPayableCurrent
|
0 | usd |
CY2023Q1 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
1214375 | usd |
CY2022Q1 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
0 | usd |
CY2023Q1 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
378132 | usd |
CY2022Q1 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
0 | usd |
CY2023Q1 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
1528630 | usd |
CY2022Q1 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
1598153 | usd |
CY2023Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
80456943 | usd |
CY2022Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
13282466 | usd |
CY2023Q1 | us-gaap |
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
|
225060 | usd |
CY2022Q1 | us-gaap |
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
|
243762 | usd |
CY2023Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
493936 | usd |
CY2022Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
746877 | usd |
CY2023Q1 | us-gaap |
Long Term Loans From Bank
LongTermLoansFromBank
|
0 | usd |
CY2022Q1 | us-gaap |
Long Term Loans From Bank
LongTermLoansFromBank
|
18278316 | usd |
CY2023Q1 | us-gaap |
Other Loans Payable Long Term
OtherLoansPayableLongTerm
|
741469 | usd |
CY2022Q1 | us-gaap |
Other Loans Payable Long Term
OtherLoansPayableLongTerm
|
0 | usd |
CY2023Q1 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
1565570 | usd |
CY2022Q1 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
0 | usd |
CY2023Q1 | us-gaap |
Liabilities
Liabilities
|
83482978 | usd |
CY2022Q1 | us-gaap |
Liabilities
Liabilities
|
32551421 | usd |
CY2023Q1 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
0 | |
CY2022Q1 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
0 | |
CY2023Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
39250000 | shares |
CY2023Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
39250000 | shares |
CY2022Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
35000000 | shares |
CY2022Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
35000000 | shares |
CY2023Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
14106238 | usd |
CY2022Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
665985 | usd |
CY2023Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-886765 | usd |
CY2022Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
2587747 | usd |
CY2023Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-549736 | usd |
CY2022Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
185179 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
12669737 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3438911 | usd |
CY2023Q1 | us-gaap |
Minority Interest
MinorityInterest
|
48911 | usd |
CY2022Q1 | us-gaap |
Minority Interest
MinorityInterest
|
236252 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
12718648 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
3675163 | usd |
CY2023Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
96201626 | usd |
CY2022Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
36226584 | usd |
CY2023 | us-gaap |
Revenues
Revenues
|
8432511 | usd |
CY2022 | us-gaap |
Revenues
Revenues
|
5248461 | usd |
CY2021 | us-gaap |
Revenues
Revenues
|
7725221 | usd |
CY2023 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
4669191 | usd |
CY2022 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
2637025 | usd |
CY2021 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
3459447 | usd |
CY2023 | us-gaap |
Gross Profit
GrossProfit
|
3763320 | usd |
CY2022 | us-gaap |
Gross Profit
GrossProfit
|
2611436 | usd |
CY2021 | us-gaap |
Gross Profit
GrossProfit
|
4265774 | usd |
CY2023 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1227424 | usd |
CY2022 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
437278 | usd |
CY2021 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
132224 | usd |
CY2023 | us-gaap |
Professional Fees
ProfessionalFees
|
968435 | usd |
CY2022 | us-gaap |
Professional Fees
ProfessionalFees
|
350636 | usd |
CY2021 | us-gaap |
Professional Fees
ProfessionalFees
|
211517 | usd |
CY2023 | us-gaap |
Salaries And Wages
SalariesAndWages
|
1136676 | usd |
CY2022 | us-gaap |
Salaries And Wages
SalariesAndWages
|
792546 | usd |
CY2021 | us-gaap |
Salaries And Wages
SalariesAndWages
|
193247 | usd |
CY2023 | us-gaap |
Operating Expenses
OperatingExpenses
|
3332535 | usd |
CY2022 | us-gaap |
Operating Expenses
OperatingExpenses
|
1580460 | usd |
CY2021 | us-gaap |
Operating Expenses
OperatingExpenses
|
536988 | usd |
CY2023 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
430785 | usd |
CY2022 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1030976 | usd |
CY2021 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
3728786 | usd |
CY2023 | us-gaap |
Interest Expense
InterestExpense
|
2955008 | usd |
CY2022 | us-gaap |
Interest Expense
InterestExpense
|
906398 | usd |
CY2021 | us-gaap |
Interest Expense
InterestExpense
|
141690 | usd |
CY2023 | us-gaap |
Accretion Expense
AccretionExpense
|
320497 | usd |
CY2022 | us-gaap |
Accretion Expense
AccretionExpense
|
-0 | usd |
CY2021 | us-gaap |
Accretion Expense
AccretionExpense
|
-0 | usd |
CY2023 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
-0 | usd |
CY2022 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
379165 | usd |
CY2021 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
-0 | usd |
CY2023 | us-gaap |
Gain Or Loss On Sale Of Previously Unissued Stock By Subsidiary
GainOrLossOnSaleOfPreviouslyUnissuedStockBySubsidiary
|
109723 | usd |
CY2022 | us-gaap |
Gain Or Loss On Sale Of Previously Unissued Stock By Subsidiary
GainOrLossOnSaleOfPreviouslyUnissuedStockBySubsidiary
|
490171 | usd |
CY2021 | us-gaap |
Gain Or Loss On Sale Of Previously Unissued Stock By Subsidiary
GainOrLossOnSaleOfPreviouslyUnissuedStockBySubsidiary
|
84657 | usd |
CY2023 | us-gaap |
Adjustment Of Warrants Granted For Services
AdjustmentOfWarrantsGrantedForServices
|
1565570 | usd |
CY2022 | us-gaap |
Adjustment Of Warrants Granted For Services
AdjustmentOfWarrantsGrantedForServices
|
-0 | usd |
CY2021 | us-gaap |
Adjustment Of Warrants Granted For Services
AdjustmentOfWarrantsGrantedForServices
|
-0 | usd |
CY2023 | VEDU |
Loss On Convertible Debenture Valuation
LossOnConvertibleDebentureValuation
|
157010 | usd |
CY2022 | VEDU |
Loss On Convertible Debenture Valuation
LossOnConvertibleDebentureValuation
|
-0 | usd |
CY2021 | VEDU |
Loss On Convertible Debenture Valuation
LossOnConvertibleDebentureValuation
|
-0 | usd |
CY2023 | us-gaap |
Other Income
OtherIncome
|
23605 | usd |
CY2022 | us-gaap |
Other Income
OtherIncome
|
20709 | usd |
CY2021 | us-gaap |
Other Income
OtherIncome
|
245019 | usd |
CY2023 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-4864757 | usd |
CY2022 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-774683 | usd |
CY2021 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
187986 | usd |
CY2023 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-4433972 | usd |
CY2022 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
256293 | usd |
CY2021 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
3916772 | usd |
CY2023 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-64768 | usd |
CY2022 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
312767 | usd |
CY2021 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1003126 | usd |
CY2023 | VEDU |
Recovery For Income Taxes Deferred
RecoveryForIncomeTaxesDeferred
|
797096 | usd |
CY2022 | VEDU |
Recovery For Income Taxes Deferred
RecoveryForIncomeTaxesDeferred
|
0 | usd |
CY2021 | VEDU |
Recovery For Income Taxes Deferred
RecoveryForIncomeTaxesDeferred
|
0 | usd |
CY2023 | us-gaap |
Profit Loss
ProfitLoss
|
-3572108 | usd |
CY2022 | us-gaap |
Profit Loss
ProfitLoss
|
-56474 | usd |
CY2021 | us-gaap |
Profit Loss
ProfitLoss
|
2913646 | usd |
CY2023 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-97596 | usd |
CY2022 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-66223 | usd |
CY2021 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
46789 | usd |
CY2023 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3474512 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
9749 | usd |
CY2021 | us-gaap |
Net Income Loss
NetIncomeLoss
|
2866857 | usd |
CY2023 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-750768 | usd |
CY2022 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
26333 | usd |
CY2021 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
164684 | usd |
CY2023 | us-gaap |
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
|
4322876 | usd |
CY2022 | us-gaap |
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
|
30141 | usd |
CY2021 | us-gaap |
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
|
-3078330 | usd |
CY2023 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-113451 | usd |
CY2022 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-61774 | usd |
CY2021 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
23626 | usd |
CY2023 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-4209425 | usd |
CY2022 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
31633 | usd |
CY2021 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
3054704 | usd |
CY2023 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.09 | |
CY2023 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.09 | |
CY2022 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.00 | |
CY2022 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.00 | |
CY2021 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.08 | |
CY2021 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.08 | |
CY2023 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
38689560 | shares |
CY2023 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
38689560 | shares |
CY2022 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
35000000 | shares |
CY2022 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
35000000 | shares |
CY2021 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
35000000 | shares |
CY2021 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
35000000 | shares |
CY2020Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
153583 | usd |
CY2021 | us-gaap |
Profit Loss
ProfitLoss
|
2913646 | usd |
CY2021 | VEDU |
Investment In Subsidiary Toronto Eschool
InvestmentInSubsidiaryTorontoEschool
|
31808 | usd |
CY2021 | VEDU |
Capital Contribution Made By Noncontrolling Shareholders Art Academy
CapitalContributionMadeByNoncontrollingShareholdersArtAcademy
|
-31808 | usd |
CY2021 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Before Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToNoncontrollingInterest
|
164684 | usd |
CY2021Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
3231913 | usd |
CY2022 | us-gaap |
Profit Loss
ProfitLoss
|
-56474 | usd |
CY2022 | VEDU |
Capital Contribution Made By Noncontrolling Shareholders Conbridge
CapitalContributionMadeByNoncontrollingShareholdersConbridge
|
6345 | usd |
CY2022 | VEDU |
Capital Contribution Made By Noncontrolling Shareholders Lowell
CapitalContributionMadeByNoncontrollingShareholdersLowell
|
42731 | usd |
CY2022 | VEDU |
Capital Contribution Made By Noncontrolling Shareholders Princeton
CapitalContributionMadeByNoncontrollingShareholdersPrinceton
|
-1 | usd |
CY2022 | VEDU |
Capital Contribution Made By Noncontrolling Shareholders Mtm Animation
CapitalContributionMadeByNoncontrollingShareholdersMtmAnimation
|
424316 | usd |
CY2022 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Before Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToNoncontrollingInterest
|
26333 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
3675163 | usd |
CY2023 | us-gaap |
Profit Loss
ProfitLoss
|
-3572108 | usd |
CY2023 | VEDU |
Initial Public Offering Net Of Share Issuance Costs
InitialPublicOfferingNetOfShareIssuanceCosts
|
13440253 | usd |
CY2023 | VEDU |
Investment In Subsidiary By Additional10 Mtm Animation
InvestmentInSubsidiaryByAdditional10MtmAnimation
|
-73890 | usd |
CY2023 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Before Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToNoncontrollingInterest
|
-750768 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
12718648 | usd |
CY2023 | us-gaap |
Profit Loss
ProfitLoss
|
-3572108 | usd |
CY2022 | us-gaap |
Profit Loss
ProfitLoss
|
-56474 | usd |
CY2021 | us-gaap |
Profit Loss
ProfitLoss
|
2913646 | usd |
CY2023 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1361211 | usd |
CY2022 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
494729 | usd |
CY2021 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
53763 | usd |
CY2023 | VEDU |
Gain Recognized On Government Subsidy
GainRecognizedOnGovernmentSubsidy
|
-0 | usd |
CY2022 | VEDU |
Gain Recognized On Government Subsidy
GainRecognizedOnGovernmentSubsidy
|
-22883 | usd |
CY2021 | VEDU |
Gain Recognized On Government Subsidy
GainRecognizedOnGovernmentSubsidy
|
45450 | usd |
CY2023 | VEDU |
Amortization On Finance Fee On Bank Loan
AmortizationOnFinanceFeeOnBankLoan
|
173180 | usd |
CY2022 | VEDU |
Amortization On Finance Fee On Bank Loan
AmortizationOnFinanceFeeOnBankLoan
|
0 | usd |
CY2021 | VEDU |
Amortization On Finance Fee On Bank Loan
AmortizationOnFinanceFeeOnBankLoan
|
0 | usd |
CY2023 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
33285 | usd |
CY2022 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
0 | usd |
CY2021 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
0 | usd |
CY2023 | us-gaap |
Adjustment Of Warrants Granted For Services
AdjustmentOfWarrantsGrantedForServices
|
1565570 | usd |
CY2022 | us-gaap |
Adjustment Of Warrants Granted For Services
AdjustmentOfWarrantsGrantedForServices
|
0 | usd |
CY2021 | us-gaap |
Adjustment Of Warrants Granted For Services
AdjustmentOfWarrantsGrantedForServices
|
0 | usd |
CY2023 | VEDU |
Amortization On Convertible Notes Valuation
AmortizationOnConvertibleNotesValuation
|
157010 | usd |
CY2022 | VEDU |
Amortization On Convertible Notes Valuation
AmortizationOnConvertibleNotesValuation
|
0 | usd |
CY2021 | VEDU |
Amortization On Convertible Notes Valuation
AmortizationOnConvertibleNotesValuation
|
0 | usd |
CY2023 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-797096 | usd |
CY2022 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
0 | usd |
CY2021 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
0 | usd |
CY2023 | us-gaap |
Accretion Expense
AccretionExpense
|
320497 | usd |
CY2022 | us-gaap |
Accretion Expense
AccretionExpense
|
0 | usd |
CY2021 | us-gaap |
Accretion Expense
AccretionExpense
|
0 | usd |
CY2023 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
0 | usd |
CY2022 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
379165 | usd |
CY2021 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
0 | usd |
CY2023 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
89812 | usd |
CY2022 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-202741 | usd |
CY2021 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
174982 | usd |
CY2023 | us-gaap |
Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
|
-113504 | usd |
CY2022 | us-gaap |
Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
|
-167550 | usd |
CY2021 | us-gaap |
Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
|
272700 | usd |
CY2023 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-0 | usd |
CY2022 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-842346 | usd |
CY2021 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-2686597 | usd |
CY2023 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
368129 | usd |
CY2022 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
97322 | usd |
CY2021 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
77657 | usd |
CY2023 | us-gaap |
Increase Decrease Due From Other Related Parties
IncreaseDecreaseDueFromOtherRelatedParties
|
-99334 | usd |
CY2022 | us-gaap |
Increase Decrease Due From Other Related Parties
IncreaseDecreaseDueFromOtherRelatedParties
|
-2114745 | usd |
CY2021 | us-gaap |
Increase Decrease Due From Other Related Parties
IncreaseDecreaseDueFromOtherRelatedParties
|
2692545 | usd |
CY2023 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
787029 | usd |
CY2022 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
227370 | usd |
CY2021 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
37367 | usd |
CY2023 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
50206 | usd |
CY2022 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
854071 | usd |
CY2021 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
114453 | usd |
CY2023 | us-gaap |
Increase Decrease In Property And Other Taxes Payable
IncreaseDecreaseInPropertyAndOtherTaxesPayable
|
-401894 | usd |
CY2022 | us-gaap |
Increase Decrease In Property And Other Taxes Payable
IncreaseDecreaseInPropertyAndOtherTaxesPayable
|
406999 | usd |
CY2021 | us-gaap |
Increase Decrease In Property And Other Taxes Payable
IncreaseDecreaseInPropertyAndOtherTaxesPayable
|
877215 | usd |
CY2023 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
849778 | usd |
CY2022 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
329113 | usd |
CY2021 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
9796 | usd |
CY2023 | us-gaap |
Increase Decrease In Income Taxes
IncreaseDecreaseInIncomeTaxes
|
54354 | usd |
CY2022 | us-gaap |
Increase Decrease In Income Taxes
IncreaseDecreaseInIncomeTaxes
|
473607 | usd |
CY2021 | us-gaap |
Increase Decrease In Income Taxes
IncreaseDecreaseInIncomeTaxes
|
1010214 | usd |
CY2023 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
335919 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
6361523 | usd |
CY2021 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
4439717 | usd |
CY2023 | us-gaap |
Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
|
-0 | usd |
CY2022 | us-gaap |
Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
|
471550 | usd |
CY2021 | us-gaap |
Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
|
151500 | usd |
CY2023 | VEDU |
Payment Of Acquisition Deposit
PaymentOfAcquisitionDeposit
|
-0 | usd |
CY2022 | VEDU |
Payment Of Acquisition Deposit
PaymentOfAcquisitionDeposit
|
17016884 | usd |
CY2021 | VEDU |
Payment Of Acquisition Deposit
PaymentOfAcquisitionDeposit
|
2378418 | usd |
CY2023 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
62701573 | usd |
CY2023 | us-gaap |
Payments To Acquire Additional Interest In Subsidiaries
PaymentsToAcquireAdditionalInterestInSubsidiaries
|
75650 | usd |
CY2022 | us-gaap |
Payments To Acquire Additional Interest In Subsidiaries
PaymentsToAcquireAdditionalInterestInSubsidiaries
|
-0 | usd |
CY2021 | us-gaap |
Payments To Acquire Additional Interest In Subsidiaries
PaymentsToAcquireAdditionalInterestInSubsidiaries
|
31808 | usd |
CY2023 | VEDU |
Loan Advance To Related Parties
LoanAdvanceToRelatedParties
|
0 | usd |
CY2022 | VEDU |
Loan Advance To Related Parties
LoanAdvanceToRelatedParties
|
425770 | usd |
CY2021 | VEDU |
Loan Advance To Related Parties
LoanAdvanceToRelatedParties
|
-377785 | usd |
CY2023 | VEDU |
Refund Of Land Deposit
RefundOfLandDeposit
|
0 | usd |
CY2022 | VEDU |
Refund Of Land Deposit
RefundOfLandDeposit
|
52668 | usd |
CY2021 | VEDU |
Refund Of Land Deposit
RefundOfLandDeposit
|
0 | usd |
CY2023 | us-gaap |
Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
|
-0 | usd |
CY2022 | us-gaap |
Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
|
55860 | usd |
CY2021 | us-gaap |
Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
|
-0 | usd |
CY2023 | VEDU |
Loan Advance From To Unrelated Parties
LoanAdvanceFromToUnrelatedParties
|
-123864 | usd |
CY2022 | VEDU |
Loan Advance From To Unrelated Parties
LoanAdvanceFromToUnrelatedParties
|
2979 | usd |
CY2021 | VEDU |
Loan Advance From To Unrelated Parties
LoanAdvanceFromToUnrelatedParties
|
121200 | usd |
CY2023 | VEDU |
Payments For Acquisition Deposits
PaymentsForAcquisitionDeposits
|
760000 | usd |
CY2022 | VEDU |
Payments For Acquisition Deposits
PaymentsForAcquisitionDeposits
|
7215396 | usd |
CY2021 | VEDU |
Payments For Acquisition Deposits
PaymentsForAcquisitionDeposits
|
-0 | usd |
CY2023 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-63413359 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-24284231 | usd |
CY2021 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-3060711 | usd |
CY2023 | us-gaap |
Proceeds From Bank Debt
ProceedsFromBankDebt
|
22506 | usd |
CY2022 | us-gaap |
Proceeds From Bank Debt
ProceedsFromBankDebt
|
85909 | usd |
CY2021 | us-gaap |
Proceeds From Bank Debt
ProceedsFromBankDebt
|
136350 | usd |
CY2023 | us-gaap |
Proceeds From Mortgage Deposits
ProceedsFromMortgageDeposits
|
45390000 | usd |
CY2022 | us-gaap |
Proceeds From Mortgage Deposits
ProceedsFromMortgageDeposits
|
12768000 | usd |
CY2021 | us-gaap |
Proceeds From Mortgage Deposits
ProceedsFromMortgageDeposits
|
6060000 | usd |
CY2023 | VEDU |
Finance Costs On Mortgage
FinanceCostsOnMortgage
|
445665 | usd |
CY2022 | VEDU |
Finance Costs On Mortgage
FinanceCostsOnMortgage
|
49928 | usd |
CY2021 | VEDU |
Finance Costs On Mortgage
FinanceCostsOnMortgage
|
30300 | usd |
CY2023 | us-gaap |
Proceeds From Issuance Of First Mortgage Bond
ProceedsFromIssuanceOfFirstMortgageBond
|
6808500 | usd |
CY2022 | us-gaap |
Proceeds From Issuance Of First Mortgage Bond
ProceedsFromIssuanceOfFirstMortgageBond
|
0 | usd |
CY2021 | us-gaap |
Proceeds From Issuance Of First Mortgage Bond
ProceedsFromIssuanceOfFirstMortgageBond
|
0 | usd |
CY2023 | us-gaap |
Repayments Of Other Debt
RepaymentsOfOtherDebt
|
231820 | usd |
CY2022 | us-gaap |
Repayments Of Other Debt
RepaymentsOfOtherDebt
|
-0 | usd |
CY2021 | us-gaap |
Repayments Of Other Debt
RepaymentsOfOtherDebt
|
-0 | usd |
CY2023 | us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
1115000 | usd |
CY2022 | us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
0 | usd |
CY2021 | us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
0 | usd |
CY2023 | us-gaap |
Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
|
14380467 | usd |
CY2022 | us-gaap |
Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
|
0 | usd |
CY2021 | us-gaap |
Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
|
0 | usd |
CY2023 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
-0 | usd |
CY2022 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
451049 | usd |
CY2021 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
-0 | usd |
CY2023 | us-gaap |
Repayments Of First Mortgage Bond
RepaymentsOfFirstMortgageBond
|
721261 | usd |
CY2022 | us-gaap |
Repayments Of First Mortgage Bond
RepaymentsOfFirstMortgageBond
|
469921 | usd |
CY2021 | us-gaap |
Repayments Of First Mortgage Bond
RepaymentsOfFirstMortgageBond
|
2565470 | usd |
CY2023 | us-gaap |
Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
|
-2446085 | usd |
CY2022 | us-gaap |
Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
|
5652248 | usd |
CY2021 | us-gaap |
Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
|
-3995358 | usd |
CY2023 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
63871642 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
17535259 | usd |
CY2021 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-394778 | usd |
CY2023 | us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
-312010 | usd |
CY2022 | us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
6522 | usd |
CY2021 | us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
96528 | usd |
CY2023 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
482192 | usd |
CY2022 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-380927 | usd |
CY2021 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
1080756 | usd |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
809689 | usd |
CY2021Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1190616 | usd |
CY2020Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
109860 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1291881 | usd |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
809689 | usd |
CY2021Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1190616 | usd |
CY2023 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
28753 | usd |
CY2022 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | usd |
CY2021 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | usd |
CY2023 | us-gaap |
Interest Paid Net
InterestPaidNet
|
2538486 | usd |
CY2022 | us-gaap |
Interest Paid Net
InterestPaidNet
|
906398 | usd |
CY2021 | us-gaap |
Interest Paid Net
InterestPaidNet
|
117708 | usd |
CY2023Q1 | us-gaap |
Cash
Cash
|
651490 | usd |
CY2022Q1 | us-gaap |
Cash
Cash
|
741868 | usd |
CY2023Q1 | VEDU |
Working Capital
WorkingCapital
|
58100000 | usd |
CY2022Q1 | VEDU |
Working Capital
WorkingCapital
|
11700000 | usd |
CY2023 | us-gaap |
Profit Loss
ProfitLoss
|
-3572108 | usd |
CY2022 | us-gaap |
Profit Loss
ProfitLoss
|
-56474 | usd |
CY2021 | us-gaap |
Profit Loss
ProfitLoss
|
2913646 | usd |
CY2023 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p id="xdx_846_eus-gaap--UseOfEstimates_z8rKjcBukhf7" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><b><span id="xdx_866_z72klQIqrbRk">Use of Estimates</span></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">In preparing the consolidated financial statements in conformity with U.S. GAAP, management makes estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. These estimates are based on information as of the date of the consolidated financial statements. Significant estimates required to be made by management include, but are not limited to, the use of going concern assumptions, valuation of other receivables, useful lives of property, plant and equipment and student list as intangible assets, the recoverability of intangible assets and goodwill, allocation of cost between building and land newly acquired, valuation of fair value of the derivative liabilities, revenue recognition, fair value of intangible assets at business acquisition, provision necessary for contingent liabilities, and realization of deferred tax assets. Actual results could differ from those estimates.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><b> </b></p> | |
CY2023Q1 | us-gaap |
Restricted Cash
RestrictedCash
|
11084 | usd |
CY2023Q1 | us-gaap |
Restricted Cash Equivalents Noncurrent
RestrictedCashEquivalentsNoncurrent
|
129307 | usd |
CY2022Q1 | us-gaap |
Restricted Cash
RestrictedCash
|
12005 | usd |
CY2022Q1 | us-gaap |
Restricted Cash Equivalents Noncurrent
RestrictedCashEquivalentsNoncurrent
|
55816 | usd |
CY2023 | us-gaap |
Proceeds From Stock Plans
ProceedsFromStockPlans
|
500000 | usd |
CY2021Q1 | VEDU |
Property Plant And Equipment Other Accumulated Appreciation
PropertyPlantAndEquipmentOtherAccumulatedAppreciation
|
1702 | usd |
CY2023Q1 | us-gaap |
Assets Held For Sale Not Part Of Disposal Group Current
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
20335836 | usd |
CY2023Q1 | us-gaap |
Assets Held For Sale Not Part Of Disposal Group Current
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
27521771 | cad |
CY2023Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
230890 | usd |
CY2023Q1 | us-gaap |
Cash
Cash
|
651490 | usd |
CY2022Q1 | us-gaap |
Cash
Cash
|
741868 | usd |
CY2023Q1 | us-gaap |
Restricted Cash Current
RestrictedCashCurrent
|
500000 | usd |
CY2022Q1 | us-gaap |
Restricted Cash Current
RestrictedCashCurrent
|
0 | usd |
CY2023Q1 | us-gaap |
Restricted Cash Noncurrent
RestrictedCashNoncurrent
|
140391 | usd |
CY2022Q1 | us-gaap |
Restricted Cash Noncurrent
RestrictedCashNoncurrent
|
67821 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1291881 | usd |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
809689 | usd |
CY2023Q1 | us-gaap |
Short Term Investments
ShortTermInvestments
|
51723 | usd |
CY2022Q1 | us-gaap |
Short Term Investments
ShortTermInvestments
|
56021 | usd |
CY2022Q1 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.0592 | pure |
CY2023Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
227085 | usd |
CY2023Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
227085 | usd |
CY2023Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
75184 | usd |
CY2023Q1 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
760244 | usd |
CY2023Q1 | VEDU |
Impairment On Indefinite Lived Intangible Assets
ImpairmentOnIndefiniteLivedIntangibleAssets
|
0 | usd |
CY2022Q1 | VEDU |
Impairment On Indefinite Lived Intangible Assets
ImpairmentOnIndefiniteLivedIntangibleAssets
|
280098 | usd |
CY2023Q1 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
69312 | usd |
CY2023Q1 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
690932 | usd |
CY2023 | us-gaap |
Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
|
0 | usd |
CY2022 | us-gaap |
Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
|
99068 | usd |
CY2021 | us-gaap |
Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
|
0 | usd |
CY2022 | us-gaap |
Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
|
19238192 | usd |
CY2022 | us-gaap |
Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
|
24038725 | cad |
CY2023 | us-gaap |
Line Of Credit Facility Decrease Forgiveness1
LineOfCreditFacilityDecreaseForgiveness1
|
59112 | usd |
CY2023Q1 | us-gaap |
Loans Payable
LoansPayable
|
118224 | usd |
CY2023Q1 | us-gaap |
Loans Payable
LoansPayable
|
160000 | cad |
CY2022Q1 | us-gaap |
Loans Payable
LoansPayable
|
160060 | usd |
CY2022Q1 | us-gaap |
Loans Payable
LoansPayable
|
200000 | cad |
CY2023 | us-gaap |
Cash Divested From Deconsolidation
CashDivestedFromDeconsolidation
|
32012 | usd |
CY2023 | us-gaap |
Cash Divested From Deconsolidation
CashDivestedFromDeconsolidation
|
40000 | cad |
CY2021 | us-gaap |
Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
|
0 | usd |
CY2021 | us-gaap |
Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
|
0 | cad |
CY2023Q1 | us-gaap |
Property Plant And Equipment Other Accumulated Depreciation
PropertyPlantAndEquipmentOtherAccumulatedDepreciation
|
1783037 | usd |
CY2022Q1 | VEDU |
Property Plant And Equipment Other Accumulated Appreciation
PropertyPlantAndEquipmentOtherAccumulatedAppreciation
|
30448 | usd |
CY2023 | VEDU |
Foreign Currency Exchange Year End Rate Translation
ForeignCurrencyExchangeYearEndRateTranslation
|
C$1=US$ 0.7389 | |
CY2022 | VEDU |
Foreign Currency Exchange Year End Rate Translation
ForeignCurrencyExchangeYearEndRateTranslation
|
C$1=US$ 0.8003 | |
CY2021 | VEDU |
Foreign Currency Exchange Year End Rate Translation
ForeignCurrencyExchangeYearEndRateTranslation
|
C$1=US$ 0.7952 | |
CY2023 | us-gaap |
Foreign Currency Transactions Description
ForeignCurrencyTransactionsDescription
|
C$1=US$ 0.7565 | |
CY2022 | us-gaap |
Foreign Currency Transactions Description
ForeignCurrencyTransactionsDescription
|
C$1=US$ 0.7980 | |
CY2021 | us-gaap |
Foreign Currency Transactions Description
ForeignCurrencyTransactionsDescription
|
C$1=US$ 0.7575 | |
CY2023 | us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<p id="xdx_849_eus-gaap--ConcentrationRiskCreditRisk_zE100ofjYtCk" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><b><span id="xdx_86E_zhGEmMos97n2">Risks and Uncertainties</span></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><b> </b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company’s business, financial condition and results of operations may also be negatively impacted by risks related to natural disasters, extreme weather conditions, health epidemics and other catastrophic incidents, which could significantly disrupt the Company’s operations.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">During the first quarter of 2020, the emergence of the novel coronavirus (Covid-19) resulted in a sharp contraction of economic and commercial real estate activity across of the world. Commercial real estate markets recovered strongly in year 2021 and 2022. However, the pandemic has likely engendered structural changes to the utilization of office buildings which will have ongoing repercussions for our business. In addition, the second half of 2022 has been marked by significant macroeconomic challenges as central banks around the world have rapidly and sharply raised interest rates in efforts to reduce inflation, thereby significantly limiting credit availability. Less available and more expensive debt capital has pronounced effects on the mortgage cost and property sales. </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><b><i> </i></b></p> | |
CY2022 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
2988 | usd |
CY2023Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
70910009 | usd |
CY2022Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
24412989 | usd |
CY2023Q1 | VEDU |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipments
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipments
|
1341458 | usd |
CY2022Q1 | VEDU |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipments
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipments
|
1172519 | usd |
CY2023Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
69568551 | usd |
CY2022Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
23240470 | usd |
CY2023 | us-gaap |
Depreciation
Depreciation
|
1361211 | usd |
CY2022 | us-gaap |
Depreciation
Depreciation
|
494729 | usd |
CY2021 | us-gaap |
Depreciation
Depreciation
|
53763 | usd |
CY2023 | us-gaap |
Mortgage Loan Related To Property Sales1
MortgageLoanRelatedToPropertySales1
|
3000000.0 | usd |
CY2023 | us-gaap |
Mortgage Loan Related To Property Sales1
MortgageLoanRelatedToPropertySales1
|
4000000.0 | cad |
CY2022Q1 | us-gaap |
Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
|
760285 | usd |
CY2022Q1 | us-gaap |
Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
|
950000 | cad |
CY2023 | us-gaap |
Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
|
69772605 | usd |
CY2023 | us-gaap |
Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
|
94427670 | cad |
CY2023Q1 | us-gaap |
Land
Land
|
7614030 | usd |
CY2023Q1 | us-gaap |
Buildings And Improvements Gross
BuildingsAndImprovementsGross
|
13684878 | usd |
CY2023Q1 | VEDU |
Equipment
Equipment
|
107576 | usd |
CY2023Q1 | us-gaap |
Assets Held For Sale Not Part Of Disposal Group
AssetsHeldForSaleNotPartOfDisposalGroup
|
21406484 | usd |
CY2023Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1070648 | usd |
CY2023Q1 | us-gaap |
Assets Held For Sale Not Part Of Disposal Group Current
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
20335836 | usd |
CY2023Q1 | us-gaap |
Assets Held For Sale Not Part Of Disposal Group Current
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
20335836 | usd |
CY2023Q1 | us-gaap |
Assets Held For Sale Not Part Of Disposal Group Current
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
27521771 | cad |
CY2022Q1 | us-gaap |
Assets Held For Sale Not Part Of Disposal Group Current
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
0 | usd |
CY2023Q1 | VEDU |
Unamortized Financing Cost
UnamortizedFinancingCost
|
14858 | usd |
CY2023Q1 | VEDU |
Liabilities Held For Sale
LiabilitiesHeldForSale
|
19709383 | usd |
CY2023Q1 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
966533 | usd |
CY2022Q1 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
1082061 | usd |
CY2020Q4 | VEDU |
Consideration Amount
ConsiderationAmount
|
1456546 | usd |
CY2023Q1 | us-gaap |
Deposit Assets
DepositAssets
|
760000 | usd |
CY2022Q1 | us-gaap |
Deposit Assets
DepositAssets
|
7364241 | usd |
CY2023Q1 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired Goodwill And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet
|
951346 | usd |
CY2022Q1 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired Goodwill And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet
|
1030399 | usd |
CY2023Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
690932 | usd |
CY2022Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
958477 | usd |
CY2023Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
196996 | usd |
CY2022Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
211600 | usd |
CY2023Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
493936 | usd |
CY2022Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
746877 | usd |
CY2023Q1 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
690932 | usd |
CY2022Q1 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
958477 | usd |
CY2023Q1 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P3Y3M18D | |
CY2022Q1 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P4Y3M7D | |
CY2023Q1 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.0596 | pure |
CY2023Q1 | us-gaap |
Long Term Loans Payable
LongTermLoansPayable
|
47694700 | usd |
CY2022Q1 | us-gaap |
Long Term Loans Payable
LongTermLoansPayable
|
18820580 | usd |
CY2023Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
47694700 | usd |
CY2022Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
542264 | usd |
CY2023Q1 | us-gaap |
Long Term Loans From Bank
LongTermLoansFromBank
|
0 | usd |
CY2022Q1 | us-gaap |
Long Term Loans From Bank
LongTermLoansFromBank
|
18278316 | usd |
CY2023Q1 | us-gaap |
Other Loans Payable Current
OtherLoansPayableCurrent
|
467976 | usd |
CY2022Q1 | us-gaap |
Other Loans Payable Current
OtherLoansPayableCurrent
|
-0 | usd |
CY2023Q1 | us-gaap |
Other Loans Payable Long Term
OtherLoansPayableLongTerm
|
741469 | usd |
CY2022Q1 | us-gaap |
Other Loans Payable Long Term
OtherLoansPayableLongTerm
|
0 | usd |
CY2023 | us-gaap |
Debt Instrument Term
DebtInstrumentTerm
|
P5Y | |
CY2023Q1 | us-gaap |
Long Term Debt Percentage Bearing Fixed Interest Rate
LongTermDebtPercentageBearingFixedInterestRate
|
0.0438 | pure |
CY2023 | us-gaap |
Debt Instrument Periodic Payment
DebtInstrumentPeriodicPayment
|
43650 | usd |
CY2023 | us-gaap |
Debt Instrument Periodic Payment
DebtInstrumentPeriodicPayment
|
57701 | cad |
CY2022Q3 | us-gaap |
Other Loans Payable
OtherLoansPayable
|
1435873 | usd |
CY2022Q3 | us-gaap |
Other Loans Payable
OtherLoansPayable
|
1943257 | cad |
CY2023Q1 | us-gaap |
Other Loans Payable
OtherLoansPayable
|
1209445 | usd |
CY2023Q1 | us-gaap |
Other Loans Payable
OtherLoansPayable
|
1636820 | cad |
CY2023Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
|
467976 | usd |
CY2023Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
488892 | usd |
CY2023Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
252577 | usd |
CY2023Q1 | us-gaap |
Loans Payable Current
LoansPayableCurrent
|
1209445 | usd |
CY2023Q1 | VEDU |
Imputed Interest
ImputedInterest
|
-69629 | usd |
CY2023Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
1209446 | usd |
CY2022Q1 | us-gaap |
Deferred Tax Assets Property Plant And Equipment
DeferredTaxAssetsPropertyPlantAndEquipment
|
44497 | usd |
CY2023Q1 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Other
DeferredTaxAssetsTaxDeferredExpenseOther
|
619125 | usd |
CY2023 | VEDU |
Income Before Income Taxes
IncomeBeforeIncomeTaxes
|
-4433972 | usd |
CY2022 | VEDU |
Income Before Income Taxes
IncomeBeforeIncomeTaxes
|
256293 | usd |
CY2023 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.265 | pure |
CY2022 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.265 | pure |
CY2023 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
-1175003 | usd |
CY2022 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
67918 | usd |
CY2022 | us-gaap |
Income Tax Reconciliation Change In Enacted Tax Rate
IncomeTaxReconciliationChangeInEnactedTaxRate
|
-14084 | usd |
CY2023 | us-gaap |
Income Tax Examination Estimate Of Possible Loss
IncomeTaxExaminationEstimateOfPossibleLoss
|
2124 | usd |
CY2022 | us-gaap |
Income Tax Examination Estimate Of Possible Loss
IncomeTaxExaminationEstimateOfPossibleLoss
|
1325 | usd |
CY2023 | us-gaap |
Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
|
359554 | usd |
CY2022 | us-gaap |
Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
|
158915 | usd |
CY2023 | us-gaap |
Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
|
586636 | usd |
CY2022 | us-gaap |
Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
|
98693 | usd |
CY2023 | VEDU |
Income Tax Recovery Expense
IncomeTaxRecoveryExpense
|
-861864 | usd |
CY2022 | VEDU |
Income Tax Recovery Expense
IncomeTaxRecoveryExpense
|
312767 | usd |
CY2023 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
-64768 | usd |
CY2022 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
312767 | usd |
CY2023 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-797096 | usd |
CY2022 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
0 | usd |
CY2023 | VEDU |
Income Tax Recovery Expense
IncomeTaxRecoveryExpense
|
-861864 | usd |
CY2022 | VEDU |
Income Tax Recovery Expense
IncomeTaxRecoveryExpense
|
312767 | usd |
CY2023Q1 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
778552 | usd |
CY2023Q1 | us-gaap |
Deferred Tax Liabilities Other
DeferredTaxLiabilitiesOther
|
225060 | usd |
CY2022Q1 | us-gaap |
Deferred Tax Liabilities Other
DeferredTaxLiabilitiesOther
|
230627 | usd |
CY2023Q1 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
1928466 | usd |
CY2022Q1 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
182519 | usd |
CY2023Q1 | us-gaap |
Deferred Tax Assets Property Plant And Equipment
DeferredTaxAssetsPropertyPlantAndEquipment
|
57257 | usd |
CY2022Q1 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Other
DeferredTaxAssetsTaxDeferredExpenseOther
|
3428 | usd |
CY2023Q1 | VEDU |
Deferred Tax Asset Lease Liability
DeferredTaxAssetLeaseLiability
|
183097 | usd |
CY2022Q1 | VEDU |
Deferred Tax Asset Lease Liability
DeferredTaxAssetLeaseLiability
|
253996 | usd |
CY2022Q1 | us-gaap |
Deferred Tax Assets Goodwill And Intangible Assets
DeferredTaxAssetsGoodwillAndIntangibleAssets
|
42416 | usd |
CY2023Q1 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
573354 | usd |
CY2022Q1 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
250313 | usd |
CY2023Q1 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
2214591 | usd |
CY2022Q1 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
276543 | usd |
CY2023Q1 | us-gaap |
Deferred Tax Liabilities Goodwill And Intangible Assets
DeferredTaxLiabilitiesGoodwillAndIntangibleAssets
|
225060 | usd |
CY2022Q1 | us-gaap |
Deferred Tax Liabilities Goodwill And Intangible Assets
DeferredTaxLiabilitiesGoodwillAndIntangibleAssets
|
214999 | usd |
CY2023Q1 | us-gaap |
Deferred Tax Liabilities Financing Arrangements
DeferredTaxLiabilitiesFinancingArrangements
|
-0 | usd |
CY2022Q1 | us-gaap |
Deferred Tax Liabilities Financing Arrangements
DeferredTaxLiabilitiesFinancingArrangements
|
50574 | usd |
CY2023Q1 | us-gaap |
Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
|
1252942 | usd |
CY2022Q1 | us-gaap |
Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
|
736 | usd |
CY2023Q1 | VEDU |
Deferred Tax Liabilities Right Of Use Assets
DeferredTaxLiabilitiesRightOfUseAssets
|
-183097 | usd |
CY2022Q1 | VEDU |
Deferred Tax Liabilities Right Of Use Assets
DeferredTaxLiabilitiesRightOfUseAssets
|
-253996 | usd |
CY2023Q1 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
1661099 | usd |
CY2022Q1 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
520305 | usd |
CY2023Q1 | us-gaap |
Deferred Tax Assets Other
DeferredTaxAssetsOther
|
778552 | usd |
CY2022Q1 | us-gaap |
Deferred Tax Assets Other
DeferredTaxAssetsOther
|
0 | usd |
CY2023Q1 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
225060 | usd |
CY2022Q1 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
243762 | usd |
CY2021Q1 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
1528630 | usd |
CY2022Q1 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
1598153 | usd |
CY2023Q1 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
1500000 | usd |
CY2022Q1 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
1600000 | usd |
CY2023Q1 | us-gaap |
Income Tax Examination Penalties And Interest Accrued
IncomeTaxExaminationPenaltiesAndInterestAccrued
|
249074 | usd |
CY2022Q1 | us-gaap |
Income Tax Examination Penalties And Interest Accrued
IncomeTaxExaminationPenaltiesAndInterestAccrued
|
172993 | usd |
CY2023 | us-gaap |
Income Tax Examination Penalties And Interest Expense
IncomeTaxExaminationPenaltiesAndInterestExpense
|
95267 | usd |
CY2022 | us-gaap |
Income Tax Examination Penalties And Interest Expense
IncomeTaxExaminationPenaltiesAndInterestExpense
|
165552 | usd |
CY2023Q1 | VEDU |
Other Tax Payable Current
OtherTaxPayableCurrent
|
932402 | usd |
CY2022Q1 | VEDU |
Other Tax Payable Current
OtherTaxPayableCurrent
|
1435045 | usd |
CY2023Q1 | us-gaap |
Accrued Liabilities For Commissions Expense And Taxes
AccruedLiabilitiesForCommissionsExpenseAndTaxes
|
900000 | usd |
CY2022Q1 | us-gaap |
Accrued Liabilities For Commissions Expense And Taxes
AccruedLiabilitiesForCommissionsExpenseAndTaxes
|
1400000 | usd |
CY2023Q1 | VEDU |
Income Tax Examination Penalties And Interest Accrued Other
IncomeTaxExaminationPenaltiesAndInterestAccruedOther
|
116836 | usd |
CY2022Q1 | VEDU |
Income Tax Examination Penalties And Interest Accrued Other
IncomeTaxExaminationPenaltiesAndInterestAccruedOther
|
89714 | usd |
CY2023Q1 | VEDU |
Income Tax Examination Penalties And Interests Accrued
IncomeTaxExaminationPenaltiesAndInterestsAccrued
|
30642 | usd |
CY2022Q1 | VEDU |
Income Tax Examination Penalties And Interests Accrued
IncomeTaxExaminationPenaltiesAndInterestsAccrued
|
11570 | usd |
CY2023Q1 | us-gaap |
Other Receivables
OtherReceivables
|
191595 | usd |
CY2022Q1 | us-gaap |
Other Receivables
OtherReceivables
|
432676 | usd |
CY2023Q1 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
4165912 | usd |
CY2022Q1 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
7219022 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity Note Stock Split
StockholdersEquityNoteStockSplit
|
10,000 for 1 stock split | |
CY2022Q1 | us-gaap |
Stockholders Equity Note Stock Split
StockholdersEquityNoteStockSplit
|
35-for-1 stock split | |
CY2022Q2 | us-gaap |
Deposit Assets
DepositAssets
|
500000 | usd |
CY2023Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
39250000 | shares |
CY2022Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
35000000 | shares |
CY2022Q1 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
0 | shares |
CY2023 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3474512 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
9749 | usd |
CY2021 | us-gaap |
Net Income Loss
NetIncomeLoss
|
2866857 | usd |
CY2023 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
38689560 | shares |
CY2023 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
38689560 | shares |
CY2022 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
35000000 | shares |
CY2022 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
35000000 | shares |
CY2021 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
35000000 | shares |
CY2021 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
35000000 | shares |
CY2023 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.09 | |
CY2023 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.09 | |
CY2022 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.00 | |
CY2022 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.00 | |
CY2021 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.08 | |
CY2021 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.08 | |
CY2023Q1 | us-gaap |
Contractual Obligation
ContractualObligation
|
69576403 | usd |
CY2023Q1 | VEDU |
Contractual Obligation Due In Less Than One Year
ContractualObligationDueInLessThanOneYear
|
68220492 | usd |
CY2023Q1 | us-gaap |
Contractual Obligation Due In Second And Third Year
ContractualObligationDueInSecondAndThirdYear
|
1280727 | usd |
CY2023Q1 | VEDU |
Contractual Obligation Due In Third And Fifth Year
ContractualObligationDueInThirdAndFifthYear
|
75184 | usd |
CY2023Q1 | us-gaap |
Contractual Obligation Due After Fifth Year
ContractualObligationDueAfterFifthYear
|
0 | usd |
CY2023 | VEDU |
Revenue From External Customers
RevenueFromExternalCustomers
|
8432511 | usd |
CY2023 | VEDU |
Revenue From Inter Segment
RevenueFromInterSegment
|
23956 | usd |
CY2023 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
4669191 | usd |
CY2023 | us-gaap |
Gross Profit
GrossProfit
|
3763320 | usd |
CY2023 | us-gaap |
Interest Expense Other
InterestExpenseOther
|
2862429 | usd |
CY2023 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1361211 | usd |
CY2023 | VEDU |
Income Tax Expense Recovery
IncomeTaxExpenseRecovery
|
861864 | usd |
CY2023 | us-gaap |
Capital Expenditure Discontinued Operations
CapitalExpenditureDiscontinuedOperations
|
17437223 | usd |
CY2023 | VEDU |
Segment Assets
SegmentAssets
|
96201626 | usd |
CY2023 | VEDU |
Segment Profit Loss
SegmentProfitLoss
|
-3572108 | usd |
CY2022 | VEDU |
Revenue From External Customers
RevenueFromExternalCustomers
|
5248461 | usd |
CY2022 | VEDU |
Revenue From Inter Segment
RevenueFromInterSegment
|
136977 | usd |
CY2022 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
2637025 | usd |
CY2022 | us-gaap |
Gross Profit
GrossProfit
|
2611436 | usd |
CY2022 | us-gaap |
Interest Expense Other
InterestExpenseOther
|
906398 | usd |
CY2022 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
494729 | usd |
CY2022 | VEDU |
Income Tax Expense Recovery
IncomeTaxExpenseRecovery
|
312767 | usd |
CY2022 | us-gaap |
Capital Expenditure Discontinued Operations
CapitalExpenditureDiscontinuedOperations
|
12055606 | usd |
CY2022 | VEDU |
Segment Assets
SegmentAssets
|
36226584 | usd |
CY2022 | VEDU |
Segment Profit Loss
SegmentProfitLoss
|
-56474 | usd |
CY2021 | VEDU |
Revenue From External Customers
RevenueFromExternalCustomers
|
7725221 | usd |
CY2021 | VEDU |
Revenue From Inter Segment
RevenueFromInterSegment
|
80596 | usd |
CY2021 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
3459447 | usd |
CY2021 | us-gaap |
Gross Profit
GrossProfit
|
4265774 | usd |
CY2021 | us-gaap |
Interest Expense Other
InterestExpenseOther
|
141690 | usd |
CY2021 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
53763 | usd |
CY2021 | VEDU |
Income Tax Expense Recovery
IncomeTaxExpenseRecovery
|
1003126 | usd |
CY2021 | us-gaap |
Capital Expenditure Discontinued Operations
CapitalExpenditureDiscontinuedOperations
|
2561726 | usd |
CY2021 | VEDU |
Segment Assets
SegmentAssets
|
13667102 | usd |
CY2021 | VEDU |
Segment Profit Loss
SegmentProfitLoss
|
2913646 | usd |