2023 Q3 Form 20-F Financial Statement

#000168316823005816 Filed on August 15, 2023

View on sec.gov

Income Statement

Concept 2023 Q3 2023 Q1 2023
Revenue $4.954M $6.568M $8.433M
YoY Change 165.72% 25.14% 60.67%
Cost Of Revenue $3.263M $3.838M $4.669M
YoY Change 292.52% 45.54% 77.06%
Gross Profit $1.692M $2.730M $3.763M
YoY Change 63.72% 4.54% 44.11%
Gross Profit Margin 34.15% 41.57% 44.63%
Selling, General & Admin $3.603M $1.553M $3.333M
YoY Change 102.46% -1.73% 110.86%
% of Gross Profit 212.94% 56.89% 88.55%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $1.361M
YoY Change 175.14%
% of Gross Profit 36.17%
Operating Expenses $3.603M $1.553M $3.333M
YoY Change 102.46% -1.73% 110.86%
Operating Profit -$1.911M $1.177M $430.8K
YoY Change 156.12% 14.15% -58.22%
Interest Expense -$1.574M -$2.478M $2.955M
YoY Change -22.91% 173.4% 226.02%
% of Operating Profit -210.58% 685.96%
Other Income/Expense, Net -$213.8K -$325.1K -$296.9K
YoY Change -859.2% -1669.53% -1533.56%
Pretax Income $5.043M -$1.758M -$4.434M
YoY Change -288.43% -785.9% -1830.06%
Income Tax $1.093M -$961.0K -$64.77K
% Of Pretax Income 21.67%
Net Earnings $4.040M -$753.5K -$3.475M
YoY Change -248.47% -7828.21% -35739.68%
Net Earnings / Revenue 81.54% -11.47% -41.2%
Basic Earnings Per Share -$0.09
Diluted Earnings Per Share $0.09 -$0.02 -$0.09
COMMON SHARES
Basic Shares Outstanding 39.25M shares 38.69M shares
Diluted Shares Outstanding 38.69M shares

Balance Sheet

Concept 2023 Q3 2023 Q1 2023
SHORT-TERM ASSETS
Cash & Short-Term Investments $481.3K $703.2K $703.2K
YoY Change 76.19% -11.87% -11.87%
Cash & Equivalents $1.292M
Short-Term Investments $51.77K $51.72K $51.72K
Other Short-Term Assets $17.61M $21.36M $21.36M
YoY Change 5534.15% 11790.49% 11790.49%
Inventory
Prepaid Expenses
Receivables $69.78K $89.25K $89.25K
Other Receivables $187.8K $191.6K $191.6K
Total Short-Term Assets $18.35M $22.35M $22.35M
YoY Change 1915.71% 1348.27% 1348.27%
LONG-TERM ASSETS
Property, Plant & Equipment $68.68M $69.57M $70.26M
YoY Change -23.76% 199.34% 190.34%
Goodwill $951.3K
YoY Change -7.67%
Intangibles $966.5K
YoY Change -10.68%
Long-Term Investments $2.450M $760.0K $760.0K
YoY Change 497.46% -89.68% -89.68%
Other Assets $219.4K $918.9K $918.9K
YoY Change -65.64% -8.84% -8.84%
Total Long-Term Assets $73.25M $73.86M $73.86M
YoY Change -21.28% 112.94% 112.94%
TOTAL ASSETS
Total Short-Term Assets $18.35M $22.35M $22.35M
Total Long-Term Assets $73.25M $73.86M $73.86M
Total Assets $91.60M $96.20M $96.20M
YoY Change -2.52% 165.56% 165.56%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $904.5K $1.026M $1.026M
YoY Change 176.41% 268.31% 268.31%
Accrued Expenses $2.335M $1.821M $2.018M
YoY Change -16.42% 24.26% 20.33%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $1.214M $1.214M
YoY Change -100.0% -93.56%
Long-Term Debt Due $48.25M $47.69M $48.16M
YoY Change 7564.24% 8695.48% 8781.84%
Total Short-Term Liabilities $69.60M $80.46M $80.46M
YoY Change 276.08% 505.74% 505.74%
LONG-TERM LIABILITIES
Long-Term Debt $500.2K $741.5K $741.5K
YoY Change -99.16% -95.94% -95.94%
Other Long-Term Liabilities $473.3K $2.060M $2.060M
YoY Change -75.06% 175.75% 175.75%
Total Long-Term Liabilities $973.5K $2.801M $2.801M
YoY Change -98.42% -85.28% -85.28%
TOTAL LIABILITIES
Total Short-Term Liabilities $69.60M $80.46M $80.46M
Total Long-Term Liabilities $973.5K $2.801M $2.801M
Total Liabilities $70.66M $83.48M $83.53M
YoY Change -12.34% 156.46% 154.77%
SHAREHOLDERS EQUITY
Retained Earnings -$886.8K
YoY Change -134.27%
Common Stock $14.11M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $20.93M $12.67M $12.67M
YoY Change
Total Liabilities & Shareholders Equity $91.60M $96.20M $96.20M
YoY Change -2.52% 165.56% 165.56%

Cashflow Statement

Concept 2023 Q3 2023 Q1 2023
OPERATING ACTIVITIES
Net Income $4.040M -$753.5K -$3.475M
YoY Change -248.47% -7828.21% -35739.68%
Depreciation, Depletion And Amortization $1.361M
YoY Change 175.14%
Cash From Operating Activities -$1.773M $340.0K $335.9K
YoY Change 353.98% -92.57% -94.72%
INVESTING ACTIVITIES
Capital Expenditures $62.70M
YoY Change -13396.91%
Acquisitions
YoY Change
Other Investing Activities $11.56M -$63.41M -$711.8K
YoY Change -117.53% 157.63% -97.01%
Cash From Investing Activities $11.56M -$63.41M -$63.41M
YoY Change -117.53% 691.41% 161.13%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -9.735M 63.87M $63.87M
YoY Change -114.66% 1506.36% 264.25%
NET CHANGE
Cash From Operating Activities -1.773M 340.0K $335.9K
Cash From Investing Activities 11.56M -63.41M -$63.41M
Cash From Financing Activities -9.735M 63.87M $63.87M
Net Change In Cash 55.00K 800.0K $482.2K
YoY Change -15.91% 47.87% -226.58%
FREE CASH FLOW
Cash From Operating Activities -$1.773M $340.0K $335.9K
Capital Expenditures $62.70M
Free Cash Flow -$62.37M
YoY Change -1012.7%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023 dei Entity Central Index Key
EntityCentralIndexKey
0001892274
CY2023 dei Amendment Flag
AmendmentFlag
false
CY2023 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
CY2023 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2023Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2022Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2021 us-gaap Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
0 usd
CY2021 us-gaap Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
0 cad
CY2023 us-gaap Income Tax Reconciliation Change In Enacted Tax Rate
IncomeTaxReconciliationChangeInEnactedTaxRate
usd
CY2022Q1 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
0 usd
CY2023Q1 us-gaap Deferred Tax Assets Goodwill And Intangible Assets
DeferredTaxAssetsGoodwillAndIntangibleAssets
usd
CY2023 dei Document Type
DocumentType
20-F
CY2023 dei Document Registration Statement
DocumentRegistrationStatement
false
CY2023 dei Document Annual Report
DocumentAnnualReport
true
CY2023 dei Document Period End Date
DocumentPeriodEndDate
2023-03-31
CY2023 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--03-31
CY2023 dei Document Transition Report
DocumentTransitionReport
false
CY2023 dei Document Shell Company Report
DocumentShellCompanyReport
false
CY2023 dei Entity File Number
EntityFileNumber
001-41385
CY2023 dei Entity Registrant Name
EntityRegistrantName
Visionary Education Technology Holdings Group Inc.
CY2023 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
Z4
CY2023 dei Entity Address Address Line1
EntityAddressAddressLine1
105 Moatfield Dr. Unit 1003
CY2023 dei Entity Address Address Line2
EntityAddressAddressLine2
Toronto
CY2023 dei Entity Address City Or Town
EntityAddressCityOrTown
Ontario
CY2023 dei Entity Address Country
EntityAddressCountry
CA
CY2023 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
M3B 0A2
CY2023 dei Security12b Title
Security12bTitle
Common Shares
CY2023 dei Trading Symbol
TradingSymbol
VEDU
CY2023 dei Security Exchange Name
SecurityExchangeName
NASDAQ
CY2023Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
39250000 shares
CY2023 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2023 dei Document Fin Stmt Error Correction Flag
DocumentFinStmtErrorCorrectionFlag
false
CY2023 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2023 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2023 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2023 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2023 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
CY2023 dei Entity Ex Transition Period
EntityExTransitionPeriod
false
CY2023 dei Document Accounting Standard
DocumentAccountingStandard
U.S. GAAP
CY2023 dei Entity Shell Company
EntityShellCompany
false
CY2023 dei Auditor Firm
AuditorFirmId
1930
CY2023 dei Auditor Name
AuditorName
MNP LLP
CY2023 dei Auditor Location
AuditorLocation
Vancouver, Canada
CY2023Q1 us-gaap Cash
Cash
651490 usd
CY2022Q1 us-gaap Cash
Cash
741868 usd
CY2023Q1 us-gaap Restricted Cash Current
RestrictedCashCurrent
500000 usd
CY2022Q1 us-gaap Restricted Cash Current
RestrictedCashCurrent
0 usd
CY2023Q1 us-gaap Short Term Investments
ShortTermInvestments
51723 usd
CY2022Q1 us-gaap Short Term Investments
ShortTermInvestments
56021 usd
CY2023Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
89248 usd
CY2022Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1653 usd
CY2023Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
525429 usd
CY2022Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
179647 usd
CY2023Q1 VEDU Due From Related Party
DueFromRelatedParty
191595 usd
CY2022Q1 VEDU Due From Related Party
DueFromRelatedParty
432676 usd
CY2023Q1 VEDU Loan Receivable Current
LoanReceivableCurrent
0 usd
CY2022Q1 VEDU Loan Receivable Current
LoanReceivableCurrent
131036 usd
CY2023Q1 us-gaap Assets Held For Sale Not Part Of Disposal Group Current
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
20335836 usd
CY2022Q1 us-gaap Assets Held For Sale Not Part Of Disposal Group Current
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
0 usd
CY2023Q1 us-gaap Assets Current
AssetsCurrent
22345321 usd
CY2022Q1 us-gaap Assets Current
AssetsCurrent
1542901 usd
CY2023Q1 us-gaap Restricted Cash Noncurrent
RestrictedCashNoncurrent
140391 usd
CY2022Q1 us-gaap Restricted Cash Noncurrent
RestrictedCashNoncurrent
67821 usd
CY2023Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
69568551 usd
CY2022Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
23240470 usd
CY2023Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
690932 usd
CY2022Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
958477 usd
CY2023Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
966533 usd
CY2022Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1082061 usd
CY2023Q1 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
760000 usd
CY2022Q1 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
7364241 usd
CY2023Q1 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
778552 usd
CY2022Q1 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
0 usd
CY2023Q1 us-gaap Goodwill
Goodwill
951346 usd
CY2022Q1 us-gaap Goodwill
Goodwill
1030399 usd
CY2023Q1 us-gaap Deferred Costs
DeferredCosts
0 usd
CY2022Q1 us-gaap Deferred Costs
DeferredCosts
940214 usd
CY2023Q1 us-gaap Assets
Assets
96201626 usd
CY2022Q1 us-gaap Assets
Assets
36226584 usd
CY2023Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
1025892 usd
CY2022Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
278544 usd
CY2023Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1820872 usd
CY2022Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1465318 usd
CY2023Q1 VEDU Other Tax Payable Current
OtherTaxPayableCurrent
932402 usd
CY2022Q1 VEDU Other Tax Payable Current
OtherTaxPayableCurrent
1435045 usd
CY2023Q1 VEDU Due To Related Parties
DueToRelatedParties
4165912 usd
CY2022Q1 VEDU Due To Related Parties
DueToRelatedParties
7219022 usd
CY2023Q1 us-gaap Deferred Revenue
DeferredRevenue
1321673 usd
CY2022Q1 us-gaap Deferred Revenue
DeferredRevenue
532520 usd
CY2023Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
196996 usd
CY2022Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
211600 usd
CY2023Q1 VEDU Liabilities Related To Assets Held For Sale
LiabilitiesRelatedToAssetsHeldForSale
19709383 usd
CY2022Q1 VEDU Liabilities Related To Assets Held For Sale
LiabilitiesRelatedToAssetsHeldForSale
0 usd
CY2023Q1 us-gaap Loans Payable To Bank Current
LoansPayableToBankCurrent
47694700 usd
CY2022Q1 us-gaap Loans Payable To Bank Current
LoansPayableToBankCurrent
542264 usd
CY2023Q1 us-gaap Other Loans Payable Current
OtherLoansPayableCurrent
467976 usd
CY2022Q1 us-gaap Other Loans Payable Current
OtherLoansPayableCurrent
0 usd
CY2023Q1 us-gaap Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
1214375 usd
CY2022Q1 us-gaap Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
0 usd
CY2023Q1 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
378132 usd
CY2022Q1 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
0 usd
CY2023Q1 us-gaap Taxes Payable Current
TaxesPayableCurrent
1528630 usd
CY2022Q1 us-gaap Taxes Payable Current
TaxesPayableCurrent
1598153 usd
CY2023Q1 us-gaap Liabilities Current
LiabilitiesCurrent
80456943 usd
CY2022Q1 us-gaap Liabilities Current
LiabilitiesCurrent
13282466 usd
CY2023Q1 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
225060 usd
CY2022Q1 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
243762 usd
CY2023Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
493936 usd
CY2022Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
746877 usd
CY2023Q1 us-gaap Long Term Loans From Bank
LongTermLoansFromBank
0 usd
CY2022Q1 us-gaap Long Term Loans From Bank
LongTermLoansFromBank
18278316 usd
CY2023Q1 us-gaap Other Loans Payable Long Term
OtherLoansPayableLongTerm
741469 usd
CY2022Q1 us-gaap Other Loans Payable Long Term
OtherLoansPayableLongTerm
0 usd
CY2023Q1 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
1565570 usd
CY2022Q1 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
0 usd
CY2023Q1 us-gaap Liabilities
Liabilities
83482978 usd
CY2022Q1 us-gaap Liabilities
Liabilities
32551421 usd
CY2023Q1 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2022Q1 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2023Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
39250000 shares
CY2023Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
39250000 shares
CY2022Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
35000000 shares
CY2022Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
35000000 shares
CY2023Q1 us-gaap Common Stock Value
CommonStockValue
14106238 usd
CY2022Q1 us-gaap Common Stock Value
CommonStockValue
665985 usd
CY2023Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-886765 usd
CY2022Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
2587747 usd
CY2023Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-549736 usd
CY2022Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
185179 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
12669737 usd
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
3438911 usd
CY2023Q1 us-gaap Minority Interest
MinorityInterest
48911 usd
CY2022Q1 us-gaap Minority Interest
MinorityInterest
236252 usd
CY2023Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
12718648 usd
CY2022Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
3675163 usd
CY2023Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
96201626 usd
CY2022Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
36226584 usd
CY2023 us-gaap Revenues
Revenues
8432511 usd
CY2022 us-gaap Revenues
Revenues
5248461 usd
CY2021 us-gaap Revenues
Revenues
7725221 usd
CY2023 us-gaap Cost Of Revenue
CostOfRevenue
4669191 usd
CY2022 us-gaap Cost Of Revenue
CostOfRevenue
2637025 usd
CY2021 us-gaap Cost Of Revenue
CostOfRevenue
3459447 usd
CY2023 us-gaap Gross Profit
GrossProfit
3763320 usd
CY2022 us-gaap Gross Profit
GrossProfit
2611436 usd
CY2021 us-gaap Gross Profit
GrossProfit
4265774 usd
CY2023 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1227424 usd
CY2022 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
437278 usd
CY2021 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
132224 usd
CY2023 us-gaap Professional Fees
ProfessionalFees
968435 usd
CY2022 us-gaap Professional Fees
ProfessionalFees
350636 usd
CY2021 us-gaap Professional Fees
ProfessionalFees
211517 usd
CY2023 us-gaap Salaries And Wages
SalariesAndWages
1136676 usd
CY2022 us-gaap Salaries And Wages
SalariesAndWages
792546 usd
CY2021 us-gaap Salaries And Wages
SalariesAndWages
193247 usd
CY2023 us-gaap Operating Expenses
OperatingExpenses
3332535 usd
CY2022 us-gaap Operating Expenses
OperatingExpenses
1580460 usd
CY2021 us-gaap Operating Expenses
OperatingExpenses
536988 usd
CY2023 us-gaap Operating Income Loss
OperatingIncomeLoss
430785 usd
CY2022 us-gaap Operating Income Loss
OperatingIncomeLoss
1030976 usd
CY2021 us-gaap Operating Income Loss
OperatingIncomeLoss
3728786 usd
CY2023 us-gaap Interest Expense
InterestExpense
2955008 usd
CY2022 us-gaap Interest Expense
InterestExpense
906398 usd
CY2021 us-gaap Interest Expense
InterestExpense
141690 usd
CY2023 us-gaap Accretion Expense
AccretionExpense
320497 usd
CY2022 us-gaap Accretion Expense
AccretionExpense
-0 usd
CY2021 us-gaap Accretion Expense
AccretionExpense
-0 usd
CY2023 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
-0 usd
CY2022 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
379165 usd
CY2021 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
-0 usd
CY2023 us-gaap Gain Or Loss On Sale Of Previously Unissued Stock By Subsidiary
GainOrLossOnSaleOfPreviouslyUnissuedStockBySubsidiary
109723 usd
CY2022 us-gaap Gain Or Loss On Sale Of Previously Unissued Stock By Subsidiary
GainOrLossOnSaleOfPreviouslyUnissuedStockBySubsidiary
490171 usd
CY2021 us-gaap Gain Or Loss On Sale Of Previously Unissued Stock By Subsidiary
GainOrLossOnSaleOfPreviouslyUnissuedStockBySubsidiary
84657 usd
CY2023 us-gaap Adjustment Of Warrants Granted For Services
AdjustmentOfWarrantsGrantedForServices
1565570 usd
CY2022 us-gaap Adjustment Of Warrants Granted For Services
AdjustmentOfWarrantsGrantedForServices
-0 usd
CY2021 us-gaap Adjustment Of Warrants Granted For Services
AdjustmentOfWarrantsGrantedForServices
-0 usd
CY2023 VEDU Loss On Convertible Debenture Valuation
LossOnConvertibleDebentureValuation
157010 usd
CY2022 VEDU Loss On Convertible Debenture Valuation
LossOnConvertibleDebentureValuation
-0 usd
CY2021 VEDU Loss On Convertible Debenture Valuation
LossOnConvertibleDebentureValuation
-0 usd
CY2023 us-gaap Other Income
OtherIncome
23605 usd
CY2022 us-gaap Other Income
OtherIncome
20709 usd
CY2021 us-gaap Other Income
OtherIncome
245019 usd
CY2023 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-4864757 usd
CY2022 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-774683 usd
CY2021 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
187986 usd
CY2023 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-4433972 usd
CY2022 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
256293 usd
CY2021 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
3916772 usd
CY2023 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-64768 usd
CY2022 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
312767 usd
CY2021 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1003126 usd
CY2023 VEDU Recovery For Income Taxes Deferred
RecoveryForIncomeTaxesDeferred
797096 usd
CY2022 VEDU Recovery For Income Taxes Deferred
RecoveryForIncomeTaxesDeferred
0 usd
CY2021 VEDU Recovery For Income Taxes Deferred
RecoveryForIncomeTaxesDeferred
0 usd
CY2023 us-gaap Profit Loss
ProfitLoss
-3572108 usd
CY2022 us-gaap Profit Loss
ProfitLoss
-56474 usd
CY2021 us-gaap Profit Loss
ProfitLoss
2913646 usd
CY2023 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-97596 usd
CY2022 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-66223 usd
CY2021 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
46789 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-3474512 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
9749 usd
CY2021 us-gaap Net Income Loss
NetIncomeLoss
2866857 usd
CY2023 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-750768 usd
CY2022 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
26333 usd
CY2021 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
164684 usd
CY2023 us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
4322876 usd
CY2022 us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
30141 usd
CY2021 us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
-3078330 usd
CY2023 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-113451 usd
CY2022 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-61774 usd
CY2021 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
23626 usd
CY2023 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-4209425 usd
CY2022 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
31633 usd
CY2021 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
3054704 usd
CY2023 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.09
CY2023 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.09
CY2022 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.00
CY2022 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.00
CY2021 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.08
CY2021 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.08
CY2023 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
38689560 shares
CY2023 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
38689560 shares
CY2022 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
35000000 shares
CY2022 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
35000000 shares
CY2021 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
35000000 shares
CY2021 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
35000000 shares
CY2020Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
153583 usd
CY2021 us-gaap Profit Loss
ProfitLoss
2913646 usd
CY2021 VEDU Investment In Subsidiary Toronto Eschool
InvestmentInSubsidiaryTorontoEschool
31808 usd
CY2021 VEDU Capital Contribution Made By Noncontrolling Shareholders Art Academy
CapitalContributionMadeByNoncontrollingShareholdersArtAcademy
-31808 usd
CY2021 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Before Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToNoncontrollingInterest
164684 usd
CY2021Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
3231913 usd
CY2022 us-gaap Profit Loss
ProfitLoss
-56474 usd
CY2022 VEDU Capital Contribution Made By Noncontrolling Shareholders Conbridge
CapitalContributionMadeByNoncontrollingShareholdersConbridge
6345 usd
CY2022 VEDU Capital Contribution Made By Noncontrolling Shareholders Lowell
CapitalContributionMadeByNoncontrollingShareholdersLowell
42731 usd
CY2022 VEDU Capital Contribution Made By Noncontrolling Shareholders Princeton
CapitalContributionMadeByNoncontrollingShareholdersPrinceton
-1 usd
CY2022 VEDU Capital Contribution Made By Noncontrolling Shareholders Mtm Animation
CapitalContributionMadeByNoncontrollingShareholdersMtmAnimation
424316 usd
CY2022 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Before Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToNoncontrollingInterest
26333 usd
CY2022Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
3675163 usd
CY2023 us-gaap Profit Loss
ProfitLoss
-3572108 usd
CY2023 VEDU Initial Public Offering Net Of Share Issuance Costs
InitialPublicOfferingNetOfShareIssuanceCosts
13440253 usd
CY2023 VEDU Investment In Subsidiary By Additional10 Mtm Animation
InvestmentInSubsidiaryByAdditional10MtmAnimation
-73890 usd
CY2023 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Before Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToNoncontrollingInterest
-750768 usd
CY2023Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
12718648 usd
CY2023 us-gaap Profit Loss
ProfitLoss
-3572108 usd
CY2022 us-gaap Profit Loss
ProfitLoss
-56474 usd
CY2021 us-gaap Profit Loss
ProfitLoss
2913646 usd
CY2023 us-gaap Depreciation And Amortization
DepreciationAndAmortization
1361211 usd
CY2022 us-gaap Depreciation And Amortization
DepreciationAndAmortization
494729 usd
CY2021 us-gaap Depreciation And Amortization
DepreciationAndAmortization
53763 usd
CY2023 VEDU Gain Recognized On Government Subsidy
GainRecognizedOnGovernmentSubsidy
-0 usd
CY2022 VEDU Gain Recognized On Government Subsidy
GainRecognizedOnGovernmentSubsidy
-22883 usd
CY2021 VEDU Gain Recognized On Government Subsidy
GainRecognizedOnGovernmentSubsidy
45450 usd
CY2023 VEDU Amortization On Finance Fee On Bank Loan
AmortizationOnFinanceFeeOnBankLoan
173180 usd
CY2022 VEDU Amortization On Finance Fee On Bank Loan
AmortizationOnFinanceFeeOnBankLoan
0 usd
CY2021 VEDU Amortization On Finance Fee On Bank Loan
AmortizationOnFinanceFeeOnBankLoan
0 usd
CY2023 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
33285 usd
CY2022 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
0 usd
CY2021 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
0 usd
CY2023 us-gaap Adjustment Of Warrants Granted For Services
AdjustmentOfWarrantsGrantedForServices
1565570 usd
CY2022 us-gaap Adjustment Of Warrants Granted For Services
AdjustmentOfWarrantsGrantedForServices
0 usd
CY2021 us-gaap Adjustment Of Warrants Granted For Services
AdjustmentOfWarrantsGrantedForServices
0 usd
CY2023 VEDU Amortization On Convertible Notes Valuation
AmortizationOnConvertibleNotesValuation
157010 usd
CY2022 VEDU Amortization On Convertible Notes Valuation
AmortizationOnConvertibleNotesValuation
0 usd
CY2021 VEDU Amortization On Convertible Notes Valuation
AmortizationOnConvertibleNotesValuation
0 usd
CY2023 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-797096 usd
CY2022 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
0 usd
CY2021 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
0 usd
CY2023 us-gaap Accretion Expense
AccretionExpense
320497 usd
CY2022 us-gaap Accretion Expense
AccretionExpense
0 usd
CY2021 us-gaap Accretion Expense
AccretionExpense
0 usd
CY2023 us-gaap Asset Impairment Charges
AssetImpairmentCharges
0 usd
CY2022 us-gaap Asset Impairment Charges
AssetImpairmentCharges
379165 usd
CY2021 us-gaap Asset Impairment Charges
AssetImpairmentCharges
0 usd
CY2023 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
89812 usd
CY2022 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-202741 usd
CY2021 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
174982 usd
CY2023 us-gaap Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
-113504 usd
CY2022 us-gaap Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
-167550 usd
CY2021 us-gaap Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
272700 usd
CY2023 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-0 usd
CY2022 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-842346 usd
CY2021 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-2686597 usd
CY2023 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
368129 usd
CY2022 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
97322 usd
CY2021 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
77657 usd
CY2023 us-gaap Increase Decrease Due From Other Related Parties
IncreaseDecreaseDueFromOtherRelatedParties
-99334 usd
CY2022 us-gaap Increase Decrease Due From Other Related Parties
IncreaseDecreaseDueFromOtherRelatedParties
-2114745 usd
CY2021 us-gaap Increase Decrease Due From Other Related Parties
IncreaseDecreaseDueFromOtherRelatedParties
2692545 usd
CY2023 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
787029 usd
CY2022 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
227370 usd
CY2021 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
37367 usd
CY2023 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
50206 usd
CY2022 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
854071 usd
CY2021 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
114453 usd
CY2023 us-gaap Increase Decrease In Property And Other Taxes Payable
IncreaseDecreaseInPropertyAndOtherTaxesPayable
-401894 usd
CY2022 us-gaap Increase Decrease In Property And Other Taxes Payable
IncreaseDecreaseInPropertyAndOtherTaxesPayable
406999 usd
CY2021 us-gaap Increase Decrease In Property And Other Taxes Payable
IncreaseDecreaseInPropertyAndOtherTaxesPayable
877215 usd
CY2023 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
849778 usd
CY2022 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
329113 usd
CY2021 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
9796 usd
CY2023 us-gaap Increase Decrease In Income Taxes
IncreaseDecreaseInIncomeTaxes
54354 usd
CY2022 us-gaap Increase Decrease In Income Taxes
IncreaseDecreaseInIncomeTaxes
473607 usd
CY2021 us-gaap Increase Decrease In Income Taxes
IncreaseDecreaseInIncomeTaxes
1010214 usd
CY2023 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
335919 usd
CY2022 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
6361523 usd
CY2021 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
4439717 usd
CY2023 us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
-0 usd
CY2022 us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
471550 usd
CY2021 us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
151500 usd
CY2023 VEDU Payment Of Acquisition Deposit
PaymentOfAcquisitionDeposit
-0 usd
CY2022 VEDU Payment Of Acquisition Deposit
PaymentOfAcquisitionDeposit
17016884 usd
CY2021 VEDU Payment Of Acquisition Deposit
PaymentOfAcquisitionDeposit
2378418 usd
CY2023 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
62701573 usd
CY2023 us-gaap Payments To Acquire Additional Interest In Subsidiaries
PaymentsToAcquireAdditionalInterestInSubsidiaries
75650 usd
CY2022 us-gaap Payments To Acquire Additional Interest In Subsidiaries
PaymentsToAcquireAdditionalInterestInSubsidiaries
-0 usd
CY2021 us-gaap Payments To Acquire Additional Interest In Subsidiaries
PaymentsToAcquireAdditionalInterestInSubsidiaries
31808 usd
CY2023 VEDU Loan Advance To Related Parties
LoanAdvanceToRelatedParties
0 usd
CY2022 VEDU Loan Advance To Related Parties
LoanAdvanceToRelatedParties
425770 usd
CY2021 VEDU Loan Advance To Related Parties
LoanAdvanceToRelatedParties
-377785 usd
CY2023 VEDU Refund Of Land Deposit
RefundOfLandDeposit
0 usd
CY2022 VEDU Refund Of Land Deposit
RefundOfLandDeposit
52668 usd
CY2021 VEDU Refund Of Land Deposit
RefundOfLandDeposit
0 usd
CY2023 us-gaap Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
-0 usd
CY2022 us-gaap Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
55860 usd
CY2021 us-gaap Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
-0 usd
CY2023 VEDU Loan Advance From To Unrelated Parties
LoanAdvanceFromToUnrelatedParties
-123864 usd
CY2022 VEDU Loan Advance From To Unrelated Parties
LoanAdvanceFromToUnrelatedParties
2979 usd
CY2021 VEDU Loan Advance From To Unrelated Parties
LoanAdvanceFromToUnrelatedParties
121200 usd
CY2023 VEDU Payments For Acquisition Deposits
PaymentsForAcquisitionDeposits
760000 usd
CY2022 VEDU Payments For Acquisition Deposits
PaymentsForAcquisitionDeposits
7215396 usd
CY2021 VEDU Payments For Acquisition Deposits
PaymentsForAcquisitionDeposits
-0 usd
CY2023 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-63413359 usd
CY2022 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-24284231 usd
CY2021 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-3060711 usd
CY2023 us-gaap Proceeds From Bank Debt
ProceedsFromBankDebt
22506 usd
CY2022 us-gaap Proceeds From Bank Debt
ProceedsFromBankDebt
85909 usd
CY2021 us-gaap Proceeds From Bank Debt
ProceedsFromBankDebt
136350 usd
CY2023 us-gaap Proceeds From Mortgage Deposits
ProceedsFromMortgageDeposits
45390000 usd
CY2022 us-gaap Proceeds From Mortgage Deposits
ProceedsFromMortgageDeposits
12768000 usd
CY2021 us-gaap Proceeds From Mortgage Deposits
ProceedsFromMortgageDeposits
6060000 usd
CY2023 VEDU Finance Costs On Mortgage
FinanceCostsOnMortgage
445665 usd
CY2022 VEDU Finance Costs On Mortgage
FinanceCostsOnMortgage
49928 usd
CY2021 VEDU Finance Costs On Mortgage
FinanceCostsOnMortgage
30300 usd
CY2023 us-gaap Proceeds From Issuance Of First Mortgage Bond
ProceedsFromIssuanceOfFirstMortgageBond
6808500 usd
CY2022 us-gaap Proceeds From Issuance Of First Mortgage Bond
ProceedsFromIssuanceOfFirstMortgageBond
0 usd
CY2021 us-gaap Proceeds From Issuance Of First Mortgage Bond
ProceedsFromIssuanceOfFirstMortgageBond
0 usd
CY2023 us-gaap Repayments Of Other Debt
RepaymentsOfOtherDebt
231820 usd
CY2022 us-gaap Repayments Of Other Debt
RepaymentsOfOtherDebt
-0 usd
CY2021 us-gaap Repayments Of Other Debt
RepaymentsOfOtherDebt
-0 usd
CY2023 us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
1115000 usd
CY2022 us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
0 usd
CY2021 us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
0 usd
CY2023 us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
14380467 usd
CY2022 us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
0 usd
CY2021 us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
0 usd
CY2023 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
-0 usd
CY2022 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
451049 usd
CY2021 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
-0 usd
CY2023 us-gaap Repayments Of First Mortgage Bond
RepaymentsOfFirstMortgageBond
721261 usd
CY2022 us-gaap Repayments Of First Mortgage Bond
RepaymentsOfFirstMortgageBond
469921 usd
CY2021 us-gaap Repayments Of First Mortgage Bond
RepaymentsOfFirstMortgageBond
2565470 usd
CY2023 us-gaap Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
-2446085 usd
CY2022 us-gaap Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
5652248 usd
CY2021 us-gaap Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
-3995358 usd
CY2023 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
63871642 usd
CY2022 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
17535259 usd
CY2021 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-394778 usd
CY2023 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-312010 usd
CY2022 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
6522 usd
CY2021 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
96528 usd
CY2023 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
482192 usd
CY2022 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-380927 usd
CY2021 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
1080756 usd
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
809689 usd
CY2021Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1190616 usd
CY2020Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
109860 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1291881 usd
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
809689 usd
CY2021Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1190616 usd
CY2023 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
28753 usd
CY2022 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0 usd
CY2021 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0 usd
CY2023 us-gaap Interest Paid Net
InterestPaidNet
2538486 usd
CY2022 us-gaap Interest Paid Net
InterestPaidNet
906398 usd
CY2021 us-gaap Interest Paid Net
InterestPaidNet
117708 usd
CY2023Q1 us-gaap Cash
Cash
651490 usd
CY2022Q1 us-gaap Cash
Cash
741868 usd
CY2023Q1 VEDU Working Capital
WorkingCapital
58100000 usd
CY2022Q1 VEDU Working Capital
WorkingCapital
11700000 usd
CY2023 us-gaap Profit Loss
ProfitLoss
-3572108 usd
CY2022 us-gaap Profit Loss
ProfitLoss
-56474 usd
CY2021 us-gaap Profit Loss
ProfitLoss
2913646 usd
CY2023 us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_846_eus-gaap--UseOfEstimates_z8rKjcBukhf7" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><b><span id="xdx_866_z72klQIqrbRk">Use of Estimates</span></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">In preparing the consolidated financial statements in conformity with U.S. GAAP, management makes estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. These estimates are based on information as of the date of the consolidated financial statements. Significant estimates required to be made by management include, but are not limited to, the use of going concern assumptions, valuation of other receivables, useful lives of property, plant and equipment and student list as intangible assets, the recoverability of intangible assets and goodwill, allocation of cost between building and land newly acquired, valuation of fair value of the derivative liabilities, revenue recognition, fair value of intangible assets at business acquisition, provision necessary for contingent liabilities, and realization of deferred tax assets. Actual results could differ from those estimates.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><b> </b></p>
CY2023Q1 us-gaap Restricted Cash
RestrictedCash
11084 usd
CY2023Q1 us-gaap Restricted Cash Equivalents Noncurrent
RestrictedCashEquivalentsNoncurrent
129307 usd
CY2022Q1 us-gaap Restricted Cash
RestrictedCash
12005 usd
CY2022Q1 us-gaap Restricted Cash Equivalents Noncurrent
RestrictedCashEquivalentsNoncurrent
55816 usd
CY2023 us-gaap Proceeds From Stock Plans
ProceedsFromStockPlans
500000 usd
CY2021Q1 VEDU Property Plant And Equipment Other Accumulated Appreciation
PropertyPlantAndEquipmentOtherAccumulatedAppreciation
1702 usd
CY2023Q1 us-gaap Assets Held For Sale Not Part Of Disposal Group Current
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
20335836 usd
CY2023Q1 us-gaap Assets Held For Sale Not Part Of Disposal Group Current
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
27521771 cad
CY2023Q1 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
230890 usd
CY2023Q1 us-gaap Cash
Cash
651490 usd
CY2022Q1 us-gaap Cash
Cash
741868 usd
CY2023Q1 us-gaap Restricted Cash Current
RestrictedCashCurrent
500000 usd
CY2022Q1 us-gaap Restricted Cash Current
RestrictedCashCurrent
0 usd
CY2023Q1 us-gaap Restricted Cash Noncurrent
RestrictedCashNoncurrent
140391 usd
CY2022Q1 us-gaap Restricted Cash Noncurrent
RestrictedCashNoncurrent
67821 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1291881 usd
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
809689 usd
CY2023Q1 us-gaap Short Term Investments
ShortTermInvestments
51723 usd
CY2022Q1 us-gaap Short Term Investments
ShortTermInvestments
56021 usd
CY2022Q1 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0592 pure
CY2023Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
227085 usd
CY2023Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
227085 usd
CY2023Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
75184 usd
CY2023Q1 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
760244 usd
CY2023Q1 VEDU Impairment On Indefinite Lived Intangible Assets
ImpairmentOnIndefiniteLivedIntangibleAssets
0 usd
CY2022Q1 VEDU Impairment On Indefinite Lived Intangible Assets
ImpairmentOnIndefiniteLivedIntangibleAssets
280098 usd
CY2023Q1 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
69312 usd
CY2023Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
690932 usd
CY2023 us-gaap Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
0 usd
CY2022 us-gaap Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
99068 usd
CY2021 us-gaap Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
0 usd
CY2022 us-gaap Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
19238192 usd
CY2022 us-gaap Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
24038725 cad
CY2023 us-gaap Line Of Credit Facility Decrease Forgiveness1
LineOfCreditFacilityDecreaseForgiveness1
59112 usd
CY2023Q1 us-gaap Loans Payable
LoansPayable
118224 usd
CY2023Q1 us-gaap Loans Payable
LoansPayable
160000 cad
CY2022Q1 us-gaap Loans Payable
LoansPayable
160060 usd
CY2022Q1 us-gaap Loans Payable
LoansPayable
200000 cad
CY2023 us-gaap Cash Divested From Deconsolidation
CashDivestedFromDeconsolidation
32012 usd
CY2023 us-gaap Cash Divested From Deconsolidation
CashDivestedFromDeconsolidation
40000 cad
CY2021 us-gaap Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
0 usd
CY2021 us-gaap Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
0 cad
CY2023Q1 us-gaap Property Plant And Equipment Other Accumulated Depreciation
PropertyPlantAndEquipmentOtherAccumulatedDepreciation
1783037 usd
CY2022Q1 VEDU Property Plant And Equipment Other Accumulated Appreciation
PropertyPlantAndEquipmentOtherAccumulatedAppreciation
30448 usd
CY2023 VEDU Foreign Currency Exchange Year End Rate Translation
ForeignCurrencyExchangeYearEndRateTranslation
C$1=US$ 0.7389
CY2022 VEDU Foreign Currency Exchange Year End Rate Translation
ForeignCurrencyExchangeYearEndRateTranslation
C$1=US$ 0.8003
CY2021 VEDU Foreign Currency Exchange Year End Rate Translation
ForeignCurrencyExchangeYearEndRateTranslation
C$1=US$ 0.7952
CY2023 us-gaap Foreign Currency Transactions Description
ForeignCurrencyTransactionsDescription
C$1=US$ 0.7565
CY2022 us-gaap Foreign Currency Transactions Description
ForeignCurrencyTransactionsDescription
C$1=US$ 0.7980
CY2021 us-gaap Foreign Currency Transactions Description
ForeignCurrencyTransactionsDescription
C$1=US$ 0.7575
CY2023 us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<p id="xdx_849_eus-gaap--ConcentrationRiskCreditRisk_zE100ofjYtCk" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><b><span id="xdx_86E_zhGEmMos97n2">Risks and Uncertainties</span></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><b> </b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company’s business, financial condition and results of operations may also be negatively impacted by risks related to natural disasters, extreme weather conditions, health epidemics and other catastrophic incidents, which could significantly disrupt the Company’s operations.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">During the first quarter of 2020, the emergence of the novel coronavirus (Covid-19) resulted in a sharp contraction of economic and commercial real estate activity across of the world. Commercial real estate markets recovered strongly in year 2021 and 2022. However, the pandemic has likely engendered structural changes to the utilization of office buildings which will have ongoing repercussions for our business. In addition, the second half of 2022 has been marked by significant macroeconomic challenges as central banks around the world have rapidly and sharply raised interest rates in efforts to reduce inflation, thereby significantly limiting credit availability. Less available and more expensive debt capital has pronounced effects on the mortgage cost and property sales. </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><b><i> </i></b></p>
CY2022 us-gaap Interest And Other Income
InterestAndOtherIncome
2988 usd
CY2023Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
70910009 usd
CY2022Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
24412989 usd
CY2023Q1 VEDU Accumulated Depreciation Depletion And Amortization Property Plant And Equipments
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipments
1341458 usd
CY2022Q1 VEDU Accumulated Depreciation Depletion And Amortization Property Plant And Equipments
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipments
1172519 usd
CY2023Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
69568551 usd
CY2022Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
23240470 usd
CY2023 us-gaap Depreciation
Depreciation
1361211 usd
CY2022 us-gaap Depreciation
Depreciation
494729 usd
CY2021 us-gaap Depreciation
Depreciation
53763 usd
CY2023 us-gaap Mortgage Loan Related To Property Sales1
MortgageLoanRelatedToPropertySales1
3000000.0 usd
CY2023 us-gaap Mortgage Loan Related To Property Sales1
MortgageLoanRelatedToPropertySales1
4000000.0 cad
CY2022Q1 us-gaap Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
760285 usd
CY2022Q1 us-gaap Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
950000 cad
CY2023 us-gaap Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
69772605 usd
CY2023 us-gaap Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
94427670 cad
CY2023Q1 us-gaap Land
Land
7614030 usd
CY2023Q1 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
13684878 usd
CY2023Q1 VEDU Equipment
Equipment
107576 usd
CY2023Q1 us-gaap Assets Held For Sale Not Part Of Disposal Group
AssetsHeldForSaleNotPartOfDisposalGroup
21406484 usd
CY2023Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1070648 usd
CY2023Q1 us-gaap Assets Held For Sale Not Part Of Disposal Group Current
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
20335836 usd
CY2023Q1 us-gaap Assets Held For Sale Not Part Of Disposal Group Current
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
20335836 usd
CY2023Q1 us-gaap Assets Held For Sale Not Part Of Disposal Group Current
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
27521771 cad
CY2022Q1 us-gaap Assets Held For Sale Not Part Of Disposal Group Current
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
0 usd
CY2023Q1 VEDU Unamortized Financing Cost
UnamortizedFinancingCost
14858 usd
CY2023Q1 VEDU Liabilities Held For Sale
LiabilitiesHeldForSale
19709383 usd
CY2023Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
966533 usd
CY2022Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1082061 usd
CY2020Q4 VEDU Consideration Amount
ConsiderationAmount
1456546 usd
CY2023Q1 us-gaap Deposit Assets
DepositAssets
760000 usd
CY2022Q1 us-gaap Deposit Assets
DepositAssets
7364241 usd
CY2023Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired Goodwill And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet
951346 usd
CY2022Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired Goodwill And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet
1030399 usd
CY2023Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
690932 usd
CY2022Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
958477 usd
CY2023Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
196996 usd
CY2022Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
211600 usd
CY2023Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
493936 usd
CY2022Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
746877 usd
CY2023Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
690932 usd
CY2022Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
958477 usd
CY2023Q1 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P3Y3M18D
CY2022Q1 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P4Y3M7D
CY2023Q1 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0596 pure
CY2023Q1 us-gaap Long Term Loans Payable
LongTermLoansPayable
47694700 usd
CY2022Q1 us-gaap Long Term Loans Payable
LongTermLoansPayable
18820580 usd
CY2023Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
47694700 usd
CY2022Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
542264 usd
CY2023Q1 us-gaap Long Term Loans From Bank
LongTermLoansFromBank
0 usd
CY2022Q1 us-gaap Long Term Loans From Bank
LongTermLoansFromBank
18278316 usd
CY2023Q1 us-gaap Other Loans Payable Current
OtherLoansPayableCurrent
467976 usd
CY2022Q1 us-gaap Other Loans Payable Current
OtherLoansPayableCurrent
-0 usd
CY2023Q1 us-gaap Other Loans Payable Long Term
OtherLoansPayableLongTerm
741469 usd
CY2022Q1 us-gaap Other Loans Payable Long Term
OtherLoansPayableLongTerm
0 usd
CY2023 us-gaap Debt Instrument Term
DebtInstrumentTerm
P5Y
CY2023Q1 us-gaap Long Term Debt Percentage Bearing Fixed Interest Rate
LongTermDebtPercentageBearingFixedInterestRate
0.0438 pure
CY2023 us-gaap Debt Instrument Periodic Payment
DebtInstrumentPeriodicPayment
43650 usd
CY2023 us-gaap Debt Instrument Periodic Payment
DebtInstrumentPeriodicPayment
57701 cad
CY2022Q3 us-gaap Other Loans Payable
OtherLoansPayable
1435873 usd
CY2022Q3 us-gaap Other Loans Payable
OtherLoansPayable
1943257 cad
CY2023Q1 us-gaap Other Loans Payable
OtherLoansPayable
1209445 usd
CY2023Q1 us-gaap Other Loans Payable
OtherLoansPayable
1636820 cad
CY2023Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
467976 usd
CY2023Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
488892 usd
CY2023Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
252577 usd
CY2023Q1 us-gaap Loans Payable Current
LoansPayableCurrent
1209445 usd
CY2023Q1 VEDU Imputed Interest
ImputedInterest
-69629 usd
CY2023Q1 us-gaap Long Term Debt
LongTermDebt
1209446 usd
CY2022Q1 us-gaap Deferred Tax Assets Property Plant And Equipment
DeferredTaxAssetsPropertyPlantAndEquipment
44497 usd
CY2023Q1 us-gaap Deferred Tax Assets Tax Deferred Expense Other
DeferredTaxAssetsTaxDeferredExpenseOther
619125 usd
CY2023 VEDU Income Before Income Taxes
IncomeBeforeIncomeTaxes
-4433972 usd
CY2022 VEDU Income Before Income Taxes
IncomeBeforeIncomeTaxes
256293 usd
CY2023 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.265 pure
CY2022 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.265 pure
CY2023 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-1175003 usd
CY2022 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
67918 usd
CY2022 us-gaap Income Tax Reconciliation Change In Enacted Tax Rate
IncomeTaxReconciliationChangeInEnactedTaxRate
-14084 usd
CY2023 us-gaap Income Tax Examination Estimate Of Possible Loss
IncomeTaxExaminationEstimateOfPossibleLoss
2124 usd
CY2022 us-gaap Income Tax Examination Estimate Of Possible Loss
IncomeTaxExaminationEstimateOfPossibleLoss
1325 usd
CY2023 us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
359554 usd
CY2022 us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
158915 usd
CY2023 us-gaap Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
586636 usd
CY2022 us-gaap Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
98693 usd
CY2023 VEDU Income Tax Recovery Expense
IncomeTaxRecoveryExpense
-861864 usd
CY2022 VEDU Income Tax Recovery Expense
IncomeTaxRecoveryExpense
312767 usd
CY2023 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
-64768 usd
CY2022 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
312767 usd
CY2023 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-797096 usd
CY2022 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
0 usd
CY2023 VEDU Income Tax Recovery Expense
IncomeTaxRecoveryExpense
-861864 usd
CY2022 VEDU Income Tax Recovery Expense
IncomeTaxRecoveryExpense
312767 usd
CY2023Q1 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
778552 usd
CY2023Q1 us-gaap Deferred Tax Liabilities Other
DeferredTaxLiabilitiesOther
225060 usd
CY2022Q1 us-gaap Deferred Tax Liabilities Other
DeferredTaxLiabilitiesOther
230627 usd
CY2023Q1 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
1928466 usd
CY2022Q1 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
182519 usd
CY2023Q1 us-gaap Deferred Tax Assets Property Plant And Equipment
DeferredTaxAssetsPropertyPlantAndEquipment
57257 usd
CY2022Q1 us-gaap Deferred Tax Assets Tax Deferred Expense Other
DeferredTaxAssetsTaxDeferredExpenseOther
3428 usd
CY2023Q1 VEDU Deferred Tax Asset Lease Liability
DeferredTaxAssetLeaseLiability
183097 usd
CY2022Q1 VEDU Deferred Tax Asset Lease Liability
DeferredTaxAssetLeaseLiability
253996 usd
CY2022Q1 us-gaap Deferred Tax Assets Goodwill And Intangible Assets
DeferredTaxAssetsGoodwillAndIntangibleAssets
42416 usd
CY2023Q1 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
573354 usd
CY2022Q1 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
250313 usd
CY2023Q1 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
2214591 usd
CY2022Q1 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
276543 usd
CY2023Q1 us-gaap Deferred Tax Liabilities Goodwill And Intangible Assets
DeferredTaxLiabilitiesGoodwillAndIntangibleAssets
225060 usd
CY2022Q1 us-gaap Deferred Tax Liabilities Goodwill And Intangible Assets
DeferredTaxLiabilitiesGoodwillAndIntangibleAssets
214999 usd
CY2023Q1 us-gaap Deferred Tax Liabilities Financing Arrangements
DeferredTaxLiabilitiesFinancingArrangements
-0 usd
CY2022Q1 us-gaap Deferred Tax Liabilities Financing Arrangements
DeferredTaxLiabilitiesFinancingArrangements
50574 usd
CY2023Q1 us-gaap Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
1252942 usd
CY2022Q1 us-gaap Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
736 usd
CY2023Q1 VEDU Deferred Tax Liabilities Right Of Use Assets
DeferredTaxLiabilitiesRightOfUseAssets
-183097 usd
CY2022Q1 VEDU Deferred Tax Liabilities Right Of Use Assets
DeferredTaxLiabilitiesRightOfUseAssets
-253996 usd
CY2023Q1 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
1661099 usd
CY2022Q1 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
520305 usd
CY2023Q1 us-gaap Deferred Tax Assets Other
DeferredTaxAssetsOther
778552 usd
CY2022Q1 us-gaap Deferred Tax Assets Other
DeferredTaxAssetsOther
0 usd
CY2023Q1 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
225060 usd
CY2022Q1 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
243762 usd
CY2021Q1 us-gaap Taxes Payable Current
TaxesPayableCurrent
1528630 usd
CY2022Q1 us-gaap Taxes Payable Current
TaxesPayableCurrent
1598153 usd
CY2023Q1 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
1500000 usd
CY2022Q1 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
1600000 usd
CY2023Q1 us-gaap Income Tax Examination Penalties And Interest Accrued
IncomeTaxExaminationPenaltiesAndInterestAccrued
249074 usd
CY2022Q1 us-gaap Income Tax Examination Penalties And Interest Accrued
IncomeTaxExaminationPenaltiesAndInterestAccrued
172993 usd
CY2023 us-gaap Income Tax Examination Penalties And Interest Expense
IncomeTaxExaminationPenaltiesAndInterestExpense
95267 usd
CY2022 us-gaap Income Tax Examination Penalties And Interest Expense
IncomeTaxExaminationPenaltiesAndInterestExpense
165552 usd
CY2023Q1 VEDU Other Tax Payable Current
OtherTaxPayableCurrent
932402 usd
CY2022Q1 VEDU Other Tax Payable Current
OtherTaxPayableCurrent
1435045 usd
CY2023Q1 us-gaap Accrued Liabilities For Commissions Expense And Taxes
AccruedLiabilitiesForCommissionsExpenseAndTaxes
900000 usd
CY2022Q1 us-gaap Accrued Liabilities For Commissions Expense And Taxes
AccruedLiabilitiesForCommissionsExpenseAndTaxes
1400000 usd
CY2023Q1 VEDU Income Tax Examination Penalties And Interest Accrued Other
IncomeTaxExaminationPenaltiesAndInterestAccruedOther
116836 usd
CY2022Q1 VEDU Income Tax Examination Penalties And Interest Accrued Other
IncomeTaxExaminationPenaltiesAndInterestAccruedOther
89714 usd
CY2023Q1 VEDU Income Tax Examination Penalties And Interests Accrued
IncomeTaxExaminationPenaltiesAndInterestsAccrued
30642 usd
CY2022Q1 VEDU Income Tax Examination Penalties And Interests Accrued
IncomeTaxExaminationPenaltiesAndInterestsAccrued
11570 usd
CY2023Q1 us-gaap Other Receivables
OtherReceivables
191595 usd
CY2022Q1 us-gaap Other Receivables
OtherReceivables
432676 usd
CY2023Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
4165912 usd
CY2022Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
7219022 usd
CY2021Q4 us-gaap Stockholders Equity Note Stock Split
StockholdersEquityNoteStockSplit
10,000 for 1 stock split
CY2022Q1 us-gaap Stockholders Equity Note Stock Split
StockholdersEquityNoteStockSplit
35-for-1 stock split
CY2022Q2 us-gaap Deposit Assets
DepositAssets
500000 usd
CY2023Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
39250000 shares
CY2022Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
35000000 shares
CY2022Q1 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
0 shares
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-3474512 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
9749 usd
CY2021 us-gaap Net Income Loss
NetIncomeLoss
2866857 usd
CY2023 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
38689560 shares
CY2023 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
38689560 shares
CY2022 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
35000000 shares
CY2022 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
35000000 shares
CY2021 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
35000000 shares
CY2021 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
35000000 shares
CY2023 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.09
CY2023 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.09
CY2022 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.00
CY2022 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.00
CY2021 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.08
CY2021 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.08
CY2023Q1 us-gaap Contractual Obligation
ContractualObligation
69576403 usd
CY2023Q1 VEDU Contractual Obligation Due In Less Than One Year
ContractualObligationDueInLessThanOneYear
68220492 usd
CY2023Q1 us-gaap Contractual Obligation Due In Second And Third Year
ContractualObligationDueInSecondAndThirdYear
1280727 usd
CY2023Q1 VEDU Contractual Obligation Due In Third And Fifth Year
ContractualObligationDueInThirdAndFifthYear
75184 usd
CY2023Q1 us-gaap Contractual Obligation Due After Fifth Year
ContractualObligationDueAfterFifthYear
0 usd
CY2023 VEDU Revenue From External Customers
RevenueFromExternalCustomers
8432511 usd
CY2023 VEDU Revenue From Inter Segment
RevenueFromInterSegment
23956 usd
CY2023 us-gaap Cost Of Revenue
CostOfRevenue
4669191 usd
CY2023 us-gaap Gross Profit
GrossProfit
3763320 usd
CY2023 us-gaap Interest Expense Other
InterestExpenseOther
2862429 usd
CY2023 us-gaap Depreciation And Amortization
DepreciationAndAmortization
1361211 usd
CY2023 VEDU Income Tax Expense Recovery
IncomeTaxExpenseRecovery
861864 usd
CY2023 us-gaap Capital Expenditure Discontinued Operations
CapitalExpenditureDiscontinuedOperations
17437223 usd
CY2023 VEDU Segment Assets
SegmentAssets
96201626 usd
CY2023 VEDU Segment Profit Loss
SegmentProfitLoss
-3572108 usd
CY2022 VEDU Revenue From External Customers
RevenueFromExternalCustomers
5248461 usd
CY2022 VEDU Revenue From Inter Segment
RevenueFromInterSegment
136977 usd
CY2022 us-gaap Cost Of Revenue
CostOfRevenue
2637025 usd
CY2022 us-gaap Gross Profit
GrossProfit
2611436 usd
CY2022 us-gaap Interest Expense Other
InterestExpenseOther
906398 usd
CY2022 us-gaap Depreciation And Amortization
DepreciationAndAmortization
494729 usd
CY2022 VEDU Income Tax Expense Recovery
IncomeTaxExpenseRecovery
312767 usd
CY2022 us-gaap Capital Expenditure Discontinued Operations
CapitalExpenditureDiscontinuedOperations
12055606 usd
CY2022 VEDU Segment Assets
SegmentAssets
36226584 usd
CY2022 VEDU Segment Profit Loss
SegmentProfitLoss
-56474 usd
CY2021 VEDU Revenue From External Customers
RevenueFromExternalCustomers
7725221 usd
CY2021 VEDU Revenue From Inter Segment
RevenueFromInterSegment
80596 usd
CY2021 us-gaap Cost Of Revenue
CostOfRevenue
3459447 usd
CY2021 us-gaap Gross Profit
GrossProfit
4265774 usd
CY2021 us-gaap Interest Expense Other
InterestExpenseOther
141690 usd
CY2021 us-gaap Depreciation And Amortization
DepreciationAndAmortization
53763 usd
CY2021 VEDU Income Tax Expense Recovery
IncomeTaxExpenseRecovery
1003126 usd
CY2021 us-gaap Capital Expenditure Discontinued Operations
CapitalExpenditureDiscontinuedOperations
2561726 usd
CY2021 VEDU Segment Assets
SegmentAssets
13667102 usd
CY2021 VEDU Segment Profit Loss
SegmentProfitLoss
2913646 usd

Files In Submission

Name View Source Status
vedu-20230331_lab.xml Edgar Link unprocessable
0001683168-23-005816-index-headers.html Edgar Link pending
0001683168-23-005816-index.html Edgar Link pending
0001683168-23-005816.txt Edgar Link pending
0001683168-23-005816-xbrl.zip Edgar Link pending
Financial_Report.xlsx Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
image_002.jpg Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R78.htm Edgar Link pending
R79.htm Edgar Link pending
R8.htm Edgar Link pending
R80.htm Edgar Link pending
R81.htm Edgar Link pending
R82.htm Edgar Link pending
R83.htm Edgar Link pending
R84.htm Edgar Link pending
R85.htm Edgar Link pending
R86.htm Edgar Link pending
R87.htm Edgar Link pending
R88.htm Edgar Link pending
R89.htm Edgar Link pending
R9.htm Edgar Link pending
R90.htm Edgar Link pending
R91.htm Edgar Link pending
R92.htm Edgar Link pending
R93.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
vedu-20230331.xsd Edgar Link pending
vedu_ex0201.htm Edgar Link pending
vedu_ex0451.htm Edgar Link pending
vedu_ex0452.htm Edgar Link pending
vedu_ex0801.htm Edgar Link pending
vedu_ex1201.htm Edgar Link pending
vedu_ex1202.htm Edgar Link pending
vedu_ex1301.htm Edgar Link pending
vedu-20230331_cal.xml Edgar Link unprocessable
vedu-20230331_pre.xml Edgar Link unprocessable
vedu_ex1302.htm Edgar Link pending
vedu_i20f-033123.htm Edgar Link pending
vedu-20230331_def.xml Edgar Link unprocessable
vedu_i20f-033123_htm.xml Edgar Link completed