2019 Q4 Form 10-K Financial Statement
#000094448020000043 Filed on June 11, 2020
Income Statement
Concept | 2019 Q4 | 2019 Q3 | 2019 Q2 |
---|---|---|---|
Revenue | $17.29M | $20.03M | $23.46M |
YoY Change | -24.37% | -8.12% | -5.02% |
Cost Of Revenue | $12.27M | $15.36M | $17.59M |
YoY Change | -25.09% | -6.24% | -4.18% |
Gross Profit | $5.020M | $4.673M | $5.867M |
YoY Change | -22.41% | -13.8% | -7.46% |
Gross Profit Margin | 29.03% | 23.33% | 25.01% |
Selling, General & Admin | $3.940M | $3.465M | $4.343M |
YoY Change | 4.23% | -20.64% | -9.39% |
% of Gross Profit | 78.49% | 74.15% | 74.02% |
Research & Development | $180.0K | $130.0K | $156.0K |
YoY Change | 38.46% | -47.37% | -17.46% |
% of Gross Profit | 3.59% | 2.78% | 2.66% |
Depreciation & Amortization | $990.0K | $107.0K | $102.0K |
YoY Change | 26.92% | -18.94% | -42.05% |
% of Gross Profit | 19.72% | 2.29% | 1.74% |
Operating Expenses | $5.030M | $5.038M | $5.241M |
YoY Change | 10.55% | -7.51% | -7.4% |
Operating Profit | -$10.00K | -$365.0K | $626.0K |
YoY Change | -100.52% | 1303.85% | -7.94% |
Interest Expense | -$120.0K | -$350.0K | -$420.0K |
YoY Change | -25.0% | 105.88% | 180.0% |
% of Operating Profit | -67.09% | ||
Other Income/Expense, Net | $2.010M | $59.00K | -$19.00K |
YoY Change | 20000.0% | -1280.0% | -575.0% |
Pretax Income | $0.00 | -$655.0K | $190.0K |
YoY Change | -100.0% | 221.08% | -64.29% |
Income Tax | $6.610M | $568.0K | $406.0K |
% Of Pretax Income | 213.68% | ||
Net Earnings | -$6.600M | -$1.223M | -$216.0K |
YoY Change | -1070.59% | 136.1% | -122.02% |
Net Earnings / Revenue | -38.17% | -6.11% | -0.92% |
Basic Earnings Per Share | -$0.06 | -$0.01 | |
Diluted Earnings Per Share | -$327.1K | -$0.06 | -$0.01 |
COMMON SHARES | |||
Basic Shares Outstanding | 20.01M | 20.01M | 20.01M |
Diluted Shares Outstanding | 20.01M | 20.01M |
Balance Sheet
Concept | 2019 Q4 | 2019 Q3 | 2019 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $11.69M | $8.610M | $9.670M |
YoY Change | -3.55% | -12.41% | -2.91% |
Cash & Equivalents | $11.69M | $8.606M | $9.672M |
Short-Term Investments | |||
Other Short-Term Assets | $782.0K | $1.840M | $2.210M |
YoY Change | -1.64% | 12.88% | -14.01% |
Inventory | $0.00 | ||
Prepaid Expenses | $861.0K | ||
Receivables | $17.21M | $16.57M | $19.07M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $30.78M | $27.01M | $30.95M |
YoY Change | -12.06% | -12.03% | -2.53% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $939.0K | $1.102M | $1.103M |
YoY Change | -11.83% | -5.81% | -13.15% |
Goodwill | $13.34M | $13.34M | $13.34M |
YoY Change | 1.28% | ||
Intangibles | $10.48M | $11.08M | $11.67M |
YoY Change | 72.35% | ||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $61.00K | $77.00K | $64.00K |
YoY Change | 24.49% | -98.77% | -99.0% |
Total Long-Term Assets | $27.73M | $36.60M | $37.90M |
YoY Change | 4.88% | 36.3% | 35.2% |
TOTAL ASSETS | |||
Total Short-Term Assets | $30.78M | $27.01M | $30.95M |
Total Long-Term Assets | $27.73M | $36.60M | $37.90M |
Total Assets | $58.51M | $63.61M | $68.84M |
YoY Change | -4.77% | 10.52% | 15.16% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.097M | $1.174M | $1.879M |
YoY Change | -16.07% | 6.73% | 126.39% |
Accrued Expenses | $1.871M | $1.820M | $1.145M |
YoY Change | -29.29% | -73.85% | -83.71% |
Deferred Revenue | $7.613M | $3.870M | $6.165M |
YoY Change | -28.24% | ||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $18.48M | $4.780M | $4.770M |
YoY Change | 872.68% | 151.58% | 151.05% |
Total Short-Term Liabilities | $34.43M | $18.18M | $20.40M |
YoY Change | 54.21% | -3.31% | 0.05% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $14.97M | $16.16M |
YoY Change | -100.0% | 111.11% | 113.49% |
Other Long-Term Liabilities | $956.0K | $1.070M | $1.375M |
YoY Change | -30.27% | -30.97% | -3.17% |
Total Long-Term Liabilities | $956.0K | $16.04M | $17.54M |
YoY Change | -88.02% | 85.63% | 95.06% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $34.43M | $18.18M | $20.40M |
Total Long-Term Liabilities | $956.0K | $16.04M | $17.54M |
Total Liabilities | $38.39M | $37.34M | $41.38M |
YoY Change | 26.65% | 36.06% | 40.83% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$54.65M | -$48.30M | -$47.08M |
YoY Change | 28.39% | ||
Common Stock | $218.0K | $218.0K | $217.0K |
YoY Change | 1.87% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $2.999M | $2.999M | $2.999M |
YoY Change | 0.0% | ||
Treasury Stock Shares | $1.599M | $1.599M | $1.599M |
Shareholders Equity | $20.12M | $26.27M | $27.47M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $58.51M | $63.61M | $68.84M |
YoY Change | -4.77% | 10.52% | 15.16% |
Cashflow Statement
Concept | 2019 Q4 | 2019 Q3 | 2019 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$6.600M | -$1.223M | -$216.0K |
YoY Change | -1070.59% | 136.1% | -122.02% |
Depreciation, Depletion And Amortization | $990.0K | $107.0K | $102.0K |
YoY Change | 26.92% | -18.94% | -42.05% |
Cash From Operating Activities | $4.330M | $580.0K | -$320.0K |
YoY Change | 50.35% | -3000.0% | -60.49% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$70.00K | -$210.0K | -$120.0K |
YoY Change | -36.36% | 162.5% | -64.71% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$20.00K | $0.00 | $10.00K |
YoY Change | -166.67% | -100.0% | -100.1% |
Cash From Investing Activities | -$80.00K | -$220.0K | -$110.0K |
YoY Change | 0.0% | -375.0% | -98.91% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -1.280M | -1.250M | -1.210M |
YoY Change | 137.04% | 104.92% | -112.97% |
NET CHANGE | |||
Cash From Operating Activities | 4.330M | 580.0K | -320.0K |
Cash From Investing Activities | -80.00K | -220.0K | -110.0K |
Cash From Financing Activities | -1.280M | -1.250M | -1.210M |
Net Change In Cash | 2.970M | -890.0K | -1.640M |
YoY Change | 31.42% | 61.82% | 1.86% |
FREE CASH FLOW | |||
Cash From Operating Activities | $4.330M | $580.0K | -$320.0K |
Capital Expenditures | -$70.00K | -$210.0K | -$120.0K |
Free Cash Flow | $4.400M | $790.0K | -$200.0K |
YoY Change | 47.16% | 1216.67% | -57.45% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2019 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2019 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2019 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2019-12-31 | |
CY2019 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
DE | |
CY2019 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2019 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2019 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2019 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2019Q2 | dei |
Entity Public Float
EntityPublicFloat
|
47033354 | |
CY2019 | dei |
Entity Registrant Name
EntityRegistrantName
|
GSE SYSTEMS INC | |
CY2019 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000944480 | |
CY2020Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
20389082 | |
CY2019 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2019 | |
CY2019 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2019 | dei |
Document Type
DocumentType
|
10-K | |
CY2019 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2019 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2019 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2019 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2018Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1307000 | |
CY2019Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1097000 | |
CY2019Q4 | us-gaap |
Accounts Receivable Billed For Long Term Contracts Or Programs
AccountsReceivableBilledForLongTermContractsOrPrograms
|
17207000 | |
CY2018Q4 | us-gaap |
Accounts Receivable Billed For Long Term Contracts Or Programs
AccountsReceivableBilledForLongTermContractsOrPrograms
|
21077000 | |
CY2019Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
17207000 | |
CY2018Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
21077000 | |
CY2018Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
2646000 | |
CY2019Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1871000 | |
CY2019Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
4584000 | |
CY2018Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
4228000 | |
CY2018Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-1635000 | |
CY2019Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-1846000 | |
CY2018Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
78118000 | |
CY2019Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
79400000 | |
CY2018 | us-gaap |
Adjustments To Additional Paid In Capital Income Tax Deficiency From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalIncomeTaxDeficiencyFromShareBasedCompensation
|
484000 | |
CY2019 | us-gaap |
Adjustments To Additional Paid In Capital Income Tax Deficiency From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalIncomeTaxDeficiencyFromShareBasedCompensation
|
228000 | |
CY2019 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1513000 | |
CY2018 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1668000 | |
CY2018Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
427000 | |
CY2019Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
458000 | |
CY2017Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
137000 | |
CY2018 | us-gaap |
Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
|
0 | |
CY2019 | us-gaap |
Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
|
0 | |
CY2018 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
1612000 | |
CY2019 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
2400000 | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
1804000 | ||
CY2019Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
570000 | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
1208000 | ||
CY2019 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
314234 | |
CY2018 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
217152 | |
CY2019 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
5597000 | |
CY2018 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
0 | |
CY2018Q4 | us-gaap |
Assets Fair Value Disclosure
AssetsFairValueDisclosure
|
867000 | |
CY2019Q4 | us-gaap |
Assets Fair Value Disclosure
AssetsFairValueDisclosure
|
483000 | |
CY2018Q4 | us-gaap |
Assets
Assets
|
61440000 | |
CY2019Q4 | us-gaap |
Assets
Assets
|
58509000 | |
CY2019Q1 | us-gaap |
Assets
Assets
|
71363000 | |
CY2019Q3 | us-gaap |
Assets
Assets
|
63605000 | |
CY2019Q2 | us-gaap |
Assets
Assets
|
68844000 | |
CY2018Q4 | us-gaap |
Assets Current
AssetsCurrent
|
35000000 | |
CY2019Q4 | us-gaap |
Assets Current
AssetsCurrent
|
30778000 | |
CY2019Q4 | us-gaap |
Billed Contract Receivables
BilledContractReceivables
|
11041000 | |
CY2019 | us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
-4805000 | |
CY2018Q4 | us-gaap |
Billed Contract Receivables
BilledContractReceivables
|
15998000 | |
CY2018 | us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
120373000 | |
CY2019 | us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
85959000 | |
CY2018 | us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
-274000 | |
CY2019 | us-gaap |
Capitalized Computer Software Additions
CapitalizedComputerSoftwareAdditions
|
400000 | |
CY2018 | us-gaap |
Capitalized Computer Software Additions
CapitalizedComputerSoftwareAdditions
|
400000 | |
CY2019 | us-gaap |
Capitalized Computer Software Amortization1
CapitalizedComputerSoftwareAmortization1
|
366000 | |
CY2018 | us-gaap |
Capitalized Computer Software Amortization1
CapitalizedComputerSoftwareAmortization1
|
507000 | |
CY2018Q4 | us-gaap |
Capitalized Software Development Costs For Software Sold To Customers
CapitalizedSoftwareDevelopmentCostsForSoftwareSoldToCustomers
|
615000 | |
CY2019Q4 | us-gaap |
Capitalized Software Development Costs For Software Sold To Customers
CapitalizedSoftwareDevelopmentCostsForSoftwareSoldToCustomers
|
641000 | |
CY2019Q4 | us-gaap |
Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
|
434000 | |
CY2018Q4 | us-gaap |
Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
|
824000 | |
CY2017Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
20071000 | |
CY2018Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
12123000 | |
CY2019Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
11691000 | |
CY2019Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
11691000 | |
CY2018Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
12123000 | |
CY2019 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-432000 | |
CY2018 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-7948000 | |
CY2019 | us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
9089000 | |
CY2019Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2018Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2018Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2019Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2018Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
21485445 | |
CY2019Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
21838963 | |
CY2018Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
60000000 | |
CY2019Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
60000000 | |
CY2018Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
19886534 | |
CY2019Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
20240052 | |
CY2019Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
218000 | |
CY2018Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
214000 | |
CY2019 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-12296000 | |
CY2018 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-518000 | |
CY2019 | us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<div style="font-family: 'Times New Roman', Times, serif; font-size: 10pt;"><div><div style="text-align: justify; line-height: 12.65pt; font-family: 'Times New Roman', Times, serif; font-size: 10pt; font-style: italic;">Significant customers and concentration of credit risk</div><div style="line-height: 11.4pt;"><br style="line-height: 11.4pt;" /></div></div><div><div style="text-align: justify; line-height: 12.55pt; margin-bottom: 12pt; font-family: 'Times New Roman', Times, serif; font-size: 10pt;">For the year ended December 31, 2019, we have a concentration of revenue from one individual customer, which accounted for 27.8% of our consolidated revenue. For the year ended December 31, 2018, we have a concentration of revenue from two customers, which accounted for 14.3% and 26.9% of our consolidated revenue, respectively. These customers are part of both Performance and NITC segments. No other individual customer accounted for more than 10% of our consolidated revenue in 2019 or 2018.</div><div style="text-align: justify; line-height: 12.55pt; font-family: 'Times New Roman', Times, serif; font-size: 10pt;">As of December 31, 2019, we have two customers that accounted for 10.3% and 12.6% of the Company’s consolidated contract receivables. As of December 31, 2018, the Company had one customer that accounted for 16.8% of the Company’s consolidated contract receivables. No other individual customer accounted for more than 10% of our consolidated revenue in 2019 or 2018.</div><div style="line-height: 11.4pt;"><br style="line-height: 11.4pt;" /></div></div></div> | |
CY2019 | us-gaap |
Contract With Customer Performance Obligation Satisfied In Previous Period
ContractWithCustomerPerformanceObligationSatisfiedInPreviousPeriod
|
2482000 | |
CY2018 | us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
11275000 | |
CY2018Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
10609000 | |
CY2019Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
7613000 | |
CY2018 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
69119000 | |
CY2019 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
62677000 | |
CY2019 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
384000 | |
CY2018 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
487000 | |
CY2018 | us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
259000 | |
CY2019 | us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
60000 | |
CY2019 | us-gaap |
Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
|
354000 | |
CY2018 | us-gaap |
Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
|
234000 | |
CY2019 | us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
-30000 | |
CY2018 | us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
-6000 | |
CY2018Q4 | us-gaap |
Debt Current
DebtCurrent
|
1902000 | |
CY2019Q4 | us-gaap |
Debt Current
DebtCurrent
|
18481000 | |
CY2019Q4 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
57000 | |
CY2018Q4 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
5461000 | |
CY2018 | us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
600000 | |
CY2019 | us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
4686000 | |
CY2018 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
644000 | |
CY2019 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
5349000 | |
CY2018 | us-gaap |
Deferred Foreign Income Tax Expense Benefit
DeferredForeignIncomeTaxExpenseBenefit
|
-23000 | |
CY2019 | us-gaap |
Deferred Foreign Income Tax Expense Benefit
DeferredForeignIncomeTaxExpenseBenefit
|
0 | |
CY2018Q4 | us-gaap |
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
|
973000 | |
CY2019Q4 | us-gaap |
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
|
1603000 | |
CY2019Q4 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
9236000 | |
CY2018Q4 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
7087000 | |
CY2019Q4 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
57000 | |
CY2018Q4 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
5358000 | |
CY2018 | us-gaap |
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
|
67000 | |
CY2019 | us-gaap |
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
|
663000 | |
CY2019Q4 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards Domestic
DeferredTaxAssetsOperatingLossCarryforwardsDomestic
|
4000000 | |
CY2018Q4 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
6331000 | |
CY2019Q4 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
1660000 | |
CY2018Q4 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
4074000 | |
CY2019Q4 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
4396000 | |
CY2019Q4 | us-gaap |
Deferred Tax Assets Tax Credit Carryforwards Alternative Minimum Tax
DeferredTaxAssetsTaxCreditCarryforwardsAlternativeMinimumTax
|
126000 | |
CY2018Q4 | us-gaap |
Deferred Tax Assets Tax Credit Carryforwards Alternative Minimum Tax
DeferredTaxAssetsTaxCreditCarryforwardsAlternativeMinimumTax
|
213000 | |
CY2018Q4 | us-gaap |
Deferred Tax Assets Other
DeferredTaxAssetsOther
|
324000 | |
CY2019Q4 | us-gaap |
Deferred Tax Assets Other
DeferredTaxAssetsOther
|
464000 | |
CY2019Q4 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards State And Local
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal
|
700000 | |
CY2018Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Accrued Liabilities
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities
|
760000 | |
CY2019Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Accrued Liabilities
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities
|
247000 | |
CY2018Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
|
563000 | |
CY2019Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
|
539000 | |
CY2018Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
756000 | |
CY2019Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
7576000 | |
CY2018Q4 | us-gaap |
Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
|
44000 | |
CY2019Q4 | us-gaap |
Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
|
7000 | |
CY2019Q4 | us-gaap |
Deferred Tax Liabilities Goodwill And Intangible Assets Intangible Assets
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets
|
728000 | |
CY2018Q4 | us-gaap |
Deferred Tax Liabilities Goodwill And Intangible Assets Intangible Assets
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets
|
525000 | |
CY2019Q4 | us-gaap |
Deferred Tax Liabilities Undistributed Foreign Earnings
DeferredTaxLiabilitiesUndistributedForeignEarnings
|
0 | |
CY2018Q4 | us-gaap |
Deferred Tax Liabilities Undistributed Foreign Earnings
DeferredTaxLiabilitiesUndistributedForeignEarnings
|
103000 | |
CY2019Q4 | us-gaap |
Deferred Tax Liabilities Other
DeferredTaxLiabilitiesOther
|
175000 | |
CY2018Q4 | us-gaap |
Deferred Tax Liabilities Other
DeferredTaxLiabilitiesOther
|
138000 | |
CY2019 | us-gaap |
Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
|
290000 | |
CY2018 | us-gaap |
Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
|
309000 | |
CY2018 | us-gaap |
Depreciation
Depreciation
|
515000 | |
CY2019 | us-gaap |
Depreciation
Depreciation
|
363000 | |
CY2018Q4 | us-gaap |
Derivative Asset Fair Value Gross Liability
DerivativeAssetFairValueGrossLiability
|
103000 | |
CY2019Q4 | us-gaap |
Derivative Asset Fair Value Gross Liability
DerivativeAssetFairValueGrossLiability
|
160000 | |
CY2019 | us-gaap |
Derivative Maturity Dates
DerivativeMaturityDates
|
2020-03-31 | |
CY2018Q4 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
103000 | |
CY2019Q4 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
160000 | |
CY2018Q4 | us-gaap |
Derivative Fair Value Of Derivative Net
DerivativeFairValueOfDerivativeNet
|
-60000 | |
CY2019Q4 | us-gaap |
Derivative Fair Value Of Derivative Net
DerivativeFairValueOfDerivativeNet
|
-111000 | |
CY2018Q4 | us-gaap |
Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
|
43000 | |
CY2019Q4 | us-gaap |
Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
|
49000 | |
CY2019 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.60 | |
CY2018 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.02 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.23 | ||
CY2019Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.22 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.28 | ||
CY2019 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.60 | |
CY2018 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.02 | |
CY2019Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.22 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.28 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.23 | ||
CY2019 | us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
-126000 | |
CY2018 | us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
-374000 | |
CY2018 | us-gaap |
Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential
|
-0.021 | |
CY2019 | us-gaap |
Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential
|
-0.003 | |
CY2018 | us-gaap |
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
-0.436 | |
CY2019 | us-gaap |
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
-0.931 | |
CY2019 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.210 | |
CY2018 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.210 | |
CY2019 | us-gaap |
Effective Income Tax Rate Reconciliation Change In Enacted Tax Rate
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate
|
0.000 | |
CY2018 | us-gaap |
Effective Income Tax Rate Reconciliation Change In Enacted Tax Rate
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate
|
-0.028 | |
CY2019 | us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
-0.121 | |
CY2018 | us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
0.301 | |
CY2019 | us-gaap |
Effective Income Tax Rate Reconciliation Nondeductible Expense Meals And Entertainment
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseMealsAndEntertainment
|
-0.014 | |
CY2018 | us-gaap |
Effective Income Tax Rate Reconciliation Nondeductible Expense Meals And Entertainment
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseMealsAndEntertainment
|
0.100 | |
CY2019 | us-gaap |
Effective Income Tax Rate Reconciliation Nondeductible Expense Share Based Compensation Cost
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost
|
-0.014 | |
CY2018 | us-gaap |
Effective Income Tax Rate Reconciliation Nondeductible Expense Share Based Compensation Cost
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost
|
-0.069 | |
CY2018 | us-gaap |
Effective Income Tax Rate Reconciliation Prior Year Income Taxes
EffectiveIncomeTaxRateReconciliationPriorYearIncomeTaxes
|
-0.024 | |
CY2019 | us-gaap |
Effective Income Tax Rate Reconciliation Prior Year Income Taxes
EffectiveIncomeTaxRateReconciliationPriorYearIncomeTaxes
|
-0.033 | |
CY2019 | us-gaap |
Effective Income Tax Rate Reconciliation Tax Contingencies Other
EffectiveIncomeTaxRateReconciliationTaxContingenciesOther
|
-0.006 | |
CY2018 | us-gaap |
Effective Income Tax Rate Reconciliation Tax Contingencies Other
EffectiveIncomeTaxRateReconciliationTaxContingenciesOther
|
0.004 | |
CY2018 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
1.456 | |
CY2019 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.903 | |
CY2018 | us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
-53000 | |
CY2019 | us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
86000 | |
CY2019Q4 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
500000 | |
CY2019 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P0Y11M23D | |
CY2019Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
1876000 | |
CY2018Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
3649000 | |
CY2018Q4 | us-gaap |
Goodwill
Goodwill
|
13170000 | |
CY2019 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Issues
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityIssues
|
1200000 | |
CY2018Q4 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
|
0 | |
CY2019 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Liability Transfers Out Of Level3
FairValueMeasurementWithUnobservableInputsReconciliationLiabilityTransfersOutOfLevel3
|
1200000 | |
CY2019Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
16744000 | |
CY2018Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
9945000 | |
CY2018Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
6080000 | |
CY2019Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
10479000 | |
CY2018Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
3865000 | |
CY2019Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
6265000 | |
CY2019Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
2808000 | |
CY2019Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
2143000 | |
CY2019Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
1626000 | |
CY2019Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
1199000 | |
CY2018Q4 | us-gaap |
Foreign Currency Contract Asset Fair Value Disclosure
ForeignCurrencyContractAssetFairValueDisclosure
|
43000 | |
CY2019Q4 | us-gaap |
Foreign Currency Contract Asset Fair Value Disclosure
ForeignCurrencyContractAssetFairValueDisclosure
|
49000 | |
CY2019Q3 | us-gaap |
Gain Loss On Termination Of Lease
GainLossOnTerminationOfLease
|
300000 | |
CY2018 | us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
-350000 | |
CY2019 | us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
-13000 | |
CY2019 | us-gaap |
Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
66000 | |
CY2018 | us-gaap |
Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
0 | |
CY2019 | us-gaap |
Gain Loss On Foreign Currency Derivative Instruments Not Designated As Hedging Instruments
GainLossOnForeignCurrencyDerivativeInstrumentsNotDesignatedAsHedgingInstruments
|
6000 | |
CY2018 | us-gaap |
Gain Loss On Foreign Currency Derivative Instruments Not Designated As Hedging Instruments
GainLossOnForeignCurrencyDerivativeInstrumentsNotDesignatedAsHedgingInstruments
|
-150000 | |
CY2018 | us-gaap |
Gain Loss On Interest Rate Derivative Instruments Not Designated As Hedging Instruments
GainLossOnInterestRateDerivativeInstrumentsNotDesignatedAsHedgingInstruments
|
-103000 | |
CY2019 | us-gaap |
Gain Loss On Interest Rate Derivative Instruments Not Designated As Hedging Instruments
GainLossOnInterestRateDerivativeInstrumentsNotDesignatedAsHedgingInstruments
|
-57000 | |
CY2019 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
5597000 | |
CY2018 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
0 | |
CY2018 | us-gaap |
Goodwill Written Off Related To Sale Of Business Unit
GoodwillWrittenOffRelatedToSaleOfBusinessUnit
|
0 | |
CY2019 | us-gaap |
Goodwill Written Off Related To Sale Of Business Unit
GoodwillWrittenOffRelatedToSaleOfBusinessUnit
|
0 | |
CY2019 | us-gaap |
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
|
5766000 | |
CY2018 | us-gaap |
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
|
4739000 | |
CY2019Q4 | us-gaap |
Goodwill
Goodwill
|
13339000 | |
CY2019Q3 | us-gaap |
Goodwill
Goodwill
|
13339000 | |
CY2019Q2 | us-gaap |
Goodwill
Goodwill
|
13339000 | |
CY2019Q1 | us-gaap |
Goodwill
Goodwill
|
13339000 | |
CY2017Q4 | us-gaap |
Goodwill
Goodwill
|
8431000 | |
CY2018 | us-gaap |
Gross Profit
GrossProfit
|
23130000 | |
CY2019 | us-gaap |
Gross Profit
GrossProfit
|
20298000 | |
CY2018 | us-gaap |
Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
0 | |
CY2019 | us-gaap |
Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
5597000 | |
CY2018 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Foreign
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign
|
-1735000 | |
CY2019 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Foreign
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign
|
319000 | |
CY2018 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
2512000 | |
CY2019 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
-6671000 | |
CY2019 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-6352000 | |
CY2018 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
777000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-5955000 | ||
CY2019Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-6145000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-6610000 | ||
CY2018 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1131000 | |
CY2019 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
5733000 | |
CY2019Q4 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
237000 | |
CY2018Q4 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
310000 | |
CY2018 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
187000 | |
CY2019 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
489000 | |
CY2018 | us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
-2984000 | |
CY2019 | us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
-3051000 | |
CY2019 | us-gaap |
Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
|
-6754000 | |
CY2018 | us-gaap |
Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
|
5656000 | |
CY2019 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-3458000 | |
CY2018 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-838000 | |
CY2018 | us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
367000 | |
CY2019 | us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
1333000 | |
CY2018 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-856000 | |
CY2019 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-532000 | |
CY2018 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0 | |
CY2019 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0 | |
CY2019Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
10479000 | |
CY2018Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
6080000 | |
CY2019Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
11672000 | |
CY2019Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
11076000 | |
CY2019Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
12308000 | |
CY2019 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-988000 | |
CY2018 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-268000 | |
CY2018 | us-gaap |
Interest Paid
InterestPaid
|
278000 | |
CY2019 | us-gaap |
Interest Paid
InterestPaid
|
989000 | |
CY2018Q4 | us-gaap |
Inventory Net
InventoryNet
|
139000 | |
CY2019Q4 | us-gaap |
Inventory Net
InventoryNet
|
0 | |
CY2019Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
|
0 | |
CY2019Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
1335000 | |
CY2019Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
622000 | |
CY2019Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
|
106000 | |
CY2019Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
4540000 | |
CY2018 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-3483000 | |
CY2019Q4 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
387000 | |
CY2019Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
1184000 | |
CY2019Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
1293000 | |
CY2019 | us-gaap |
Lease Cost
LeaseCost
|
1126000 | |
CY2019 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-12085000 | |
CY2018Q4 | us-gaap |
Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
|
221000 | |
CY2019Q4 | us-gaap |
Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
|
169000 | |
CY2018Q4 | us-gaap |
Liabilities
Liabilities
|
30311000 | |
CY2019Q4 | us-gaap |
Liabilities
Liabilities
|
38390000 | |
CY2019Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
58509000 | |
CY2018Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
61440000 | |
CY2019Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
63605000 | |
CY2019Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
71363000 | |
CY2019Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
68844000 | |
CY2018Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
22330000 | |
CY2019Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
34434000 | |
CY2018Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
6610000 | |
CY2019Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
0 | |
CY2019 | us-gaap |
Loss Contingency Disclosures
LossContingencyDisclosures
|
<div style="font-family: 'Times New Roman', Times, serif; font-size: 10pt;"><div><div style="text-align: justify; text-indent: -36pt; margin-left: 36pt; line-height: 12.55pt; font-family: 'Times New Roman', Times, serif; font-size: 10pt; font-weight: bold;">24.  Contingent Consideration</div><div style="line-height: 12.55pt;"><br style="line-height: 12.55pt;" /></div><div style="text-align: justify; line-height: 12.55pt; font-family: 'Times New Roman', Times, serif; font-size: 10pt;">Acquisitions may include contingent consideration payments based on future financial measures of an acquired company. Under ASC 805, contingent consideration is required to be recognized at fair value as of the acquisition date. We estimate the fair value of these liabilities based on financial projections of the acquired companies and estimated probabilities of achievement. At each reporting date, the contingent consideration obligation is revalued to estimated fair value and changes in fair value subsequent to the acquisition are reflected in income or expense in the consolidated statements of operations and could cause a material impact to our operating results. Changes in the fair value of contingent consideration obligations may result from changes in discount periods and rates, changes in the timing and amount of revenue and/or earnings estimates and changes in probability assumptions with respect to the likelihood of achieving the various earn-out criteria.</div><div style="line-height: 12.55pt;"><br style="line-height: 12.55pt;" /></div><div style="text-align: justify; line-height: 12.55pt; font-family: 'Times New Roman', Times, serif; font-size: 10pt;">In connection with the acquisition of DP Engineering on February 15, 2019, the Company recognized the estimated fair value of contingent consideration for $1.2 million. During the year ended December 31, 2019, as a result of the triggering event described in Note 7, an impairment test was conducted on DP Engineering’s goodwill and definite-lived intangible assets and the Company determined the $1.2 million of contingent consideration recognized upon acquisition of DP Engineering reduced to zero since the related earn-out payment is no longer expected to be paid. We have recorded this reduction as an offset to selling, general and administrative expenses in unaudited consolidated statements of operations. There was zero contingent liability as of December 31, 2019.</div><div style="line-height: 11.4pt;"><br style="line-height: 11.4pt;" /></div></div></div> | |
CY2019 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
4004000 | |
CY2018 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-354000 | |
CY2019 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-12085000 | |
CY2018 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-354000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-4513000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-5736000 | ||
CY2019Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4297000 | |
CY2019Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
1234000 | |
CY2018 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
29000 | |
CY2019 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
2068000 | |
CY2018 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-10554000 | |
CY2019 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-14052000 | |
CY2019 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
9742000 | |
CY2018 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
6463000 | |
CY2019 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
2 | |
CY2019 | us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
2 | |
CY2019 | us-gaap |
Number Of Reporting Units
NumberOfReportingUnits
|
2 | |
CY2019Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
2215000 | |
CY2018Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
0 | |
CY2019 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
1275000 | |
CY2019 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
1112000 | |
CY2018 | us-gaap |
Operating Expenses
OperatingExpenses
|
21764000 | |
CY2019 | us-gaap |
Operating Expenses
OperatingExpenses
|
27717000 | |
CY2019Q4 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.0500 | |
CY2018 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1366000 | |
CY2019 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-7419000 | |
CY2019Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
1153000 | |
CY2019Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
3000000 | |
CY2018Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
0 | |
CY2019 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
1275000 | |
CY2019Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
4153000 | |
CY2019Q1 | us-gaap |
Other Liabilities Fair Value Disclosure
OtherLiabilitiesFairValueDisclosure
|
1200000 | |
CY2019Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
782000 | |
CY2018Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
795000 | |
CY2018Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
49000 | |
CY2019Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
61000 | |
CY2018Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
60000 | |
CY2018Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
1371000 | |
CY2019Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
956000 | |
CY2019 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-211000 | |
CY2019 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
131000 | |
CY2018 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
513000 | |
CY2018 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-164000 | |
CY2019 | us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
0 | |
CY2018 | us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
9609000 | |
CY2019 | us-gaap |
Payments For Restructuring
PaymentsForRestructuring
|
54000 | |
CY2018 | us-gaap |
Payments Of Merger Related Costs Financing Activities
PaymentsOfMergerRelatedCostsFinancingActivities
|
1701000 | |
CY2019 | us-gaap |
Payments Of Merger Related Costs Financing Activities
PaymentsOfMergerRelatedCostsFinancingActivities
|
0 | |
CY2018Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2019Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2019Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2018Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2019Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | |
CY2018Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | |
CY2018Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2019Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2018Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
2000000 | |
CY2019Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
2000000 | |
CY2019Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1880000 | |
CY2018Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1800000 | |
CY2019Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
861000 | |
CY2018Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
556000 | |
CY2018 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
136000 | |
CY2019 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
1000 | |
CY2018 | us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
10154000 | |
CY2019 | us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
14263000 | |
CY2019 | us-gaap |
Proceeds From Sale Of Other Productive Assets
ProceedsFromSaleOfOtherProductiveAssets
|
13000 | |
CY2018 | us-gaap |
Proceeds From Sale Of Other Productive Assets
ProceedsFromSaleOfOtherProductiveAssets
|
0 | |
CY2018 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
136000 | |
CY2019 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
127000 | |
CY2018Q4 | us-gaap |
Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
|
981000 | |
CY2019Q4 | us-gaap |
Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
|
921000 | |
CY2018Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
5293000 | |
CY2019Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
5523000 | |
CY2019Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
939000 | |
CY2018Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1065000 | |
CY2019 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
31000 | |
CY2018 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
294000 | |
CY2019 | us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
1777000 | |
CY2019 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
4294000 | |
CY2018 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
1642000 | |
CY2019 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
710000 | |
CY2018 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
899000 | |
CY2018 | us-gaap |
Research And Development Expense Software Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost
|
1300000 | |
CY2019 | us-gaap |
Research And Development Expense Software Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost
|
1100000 | |
CY2018 | us-gaap |
Restricted Stock Value Shares Issued Net Of Tax Withholdings
RestrictedStockValueSharesIssuedNetOfTaxWithholdings
|
0 | |
CY2019 | us-gaap |
Restricted Stock Value Shares Issued Net Of Tax Withholdings
RestrictedStockValueSharesIssuedNetOfTaxWithholdings
|
0 | |
CY2019 | us-gaap |
Restructuring Charges
RestructuringCharges
|
2478000 | |
CY2018 | us-gaap |
Restructuring Charges
RestructuringCharges
|
1269000 | |
CY2018Q4 | us-gaap |
Restructuring And Related Cost Expected Cost1
RestructuringAndRelatedCostExpectedCost1
|
2200000 | |
CY2019Q4 | us-gaap |
Restructuring And Related Cost Expected Cost1
RestructuringAndRelatedCostExpectedCost1
|
2478000 | |
CY2019 | us-gaap |
Restructuring Costs
RestructuringCosts
|
2478000 | |
CY2018 | us-gaap |
Restructuring Costs
RestructuringCosts
|
1300000 | |
CY2019 | us-gaap |
Restructuring And Related Cost Expected Number Of Positions Eliminated
RestructuringAndRelatedCostExpectedNumberOfPositionsEliminated
|
40 | |
CY2019 | us-gaap |
Restructuring And Related Cost Number Of Positions Eliminated
RestructuringAndRelatedCostNumberOfPositionsEliminated
|
12 | |
CY2018Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-42569000 | |
CY2019Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-54654000 | |
CY2019Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-47082000 | |
CY2019Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-48304000 | |
CY2019Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-46866000 | |
CY2019Q4 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
P12M | |
CY2019Q4 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
28016000 | |
CY2018 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
92249000 | |
CY2019 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
82975000 | |
CY2019 | us-gaap |
Sublease Income
SubleaseIncome
|
107000 | |
CY2019 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
16169000 | |
CY2018 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
17469000 | |
CY2019 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1420000 | |
CY2018 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1526000 | |
CY2018 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
|
701318 | |
CY2019 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
|
0 | |
CY2019 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
121000 | |
CY2019 | us-gaap |
Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
|
164000 | |
CY2018 | us-gaap |
Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
|
215000 | |
CY2018 | us-gaap |
Standard Product Warranty Accrual Period Increase Decrease
StandardProductWarrantyAccrualPeriodIncreaseDecrease
|
107000 | |
CY2019 | us-gaap |
Standard Product Warranty Accrual Period Increase Decrease
StandardProductWarrantyAccrualPeriodIncreaseDecrease
|
133000 | |
CY2019Q4 | us-gaap |
Standard Product Warranty Accrual Noncurrent
StandardProductWarrantyAccrualNoncurrent
|
402000 | |
CY2018Q4 | us-gaap |
Standard Product Warranty Accrual Noncurrent
StandardProductWarrantyAccrualNoncurrent
|
640000 | |
CY2018 | us-gaap |
Standard Product Warranty Accrual Foreign Currency Translation Gain Loss
StandardProductWarrantyAccrualForeignCurrencyTranslationGainLoss
|
10000 | |
CY2019 | us-gaap |
Standard Product Warranty Accrual Foreign Currency Translation Gain Loss
StandardProductWarrantyAccrualForeignCurrencyTranslationGainLoss
|
1000 | |
CY2018Q4 | us-gaap |
Standard Product Warranty Accrual
StandardProductWarrantyAccrual
|
1621000 | |
CY2017Q4 | us-gaap |
Standard Product Warranty Accrual
StandardProductWarrantyAccrual
|
1953000 | |
CY2019Q4 | us-gaap |
Standard Product Warranty Accrual
StandardProductWarrantyAccrual
|
1323000 | |
CY2019Q4 | us-gaap |
Standard Product Warranty Accrual Current
StandardProductWarrantyAccrualCurrent
|
921000 | |
CY2018Q4 | us-gaap |
Standard Product Warranty Accrual Current
StandardProductWarrantyAccrualCurrent
|
981000 | |
CY2019 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
1000 | |
CY2018 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
136000 | |
CY2019Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
20119000 | |
CY2018Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
31129000 | |
CY2017Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
29672000 | |
CY2018Q4 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
1176000 | |
CY2019Q4 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
1341000 | |
CY2018Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
1598911 | |
CY2019Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
1598911 | |
CY2019Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
2999000 | |
CY2018Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
2999000 | |
CY2019Q4 | us-gaap |
Unbilled Contracts Receivable
UnbilledContractsReceivable
|
6624000 | |
CY2018Q4 | us-gaap |
Unbilled Contracts Receivable
UnbilledContractsReceivable
|
5506000 | |
CY2019Q4 | gvp |
Real Estate Property In Use
RealEstatePropertyInUse
|
56420 | |
CY2019Q4 | gvp |
Post Abandonment Right Of Use Balance
PostAbandonmentRightOfUseBalance
|
1236000 | |
CY2019Q4 | gvp |
Abandonment Right Of Use Balance
AbandonmentRightOfUseBalance
|
1529000 | |
CY2019Q4 | gvp |
Pre Abandonment Right Of Use Balance
PreAbandonmentRightOfUseBalance
|
2765000 | |
CY2019Q4 | gvp |
Real Estate Property Abandoned
RealEstatePropertyAbandoned
|
31849 | |
CY2019 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="font-family: 'Times New Roman', Times, serif; font-size: 10pt;"><div><div style="text-align: justify; line-height: 12.65pt; font-family: 'Times New Roman', Times, serif; font-size: 10pt; font-style: italic;">Accounting estimates</div><div style="line-height: 12.65pt;"><br style="line-height: 12.65pt;" /></div><div style="text-align: justify; line-height: 11.65pt; font-family: 'Times New Roman', Times, serif; font-size: 10pt;">The preparation of the consolidated financial statements in conformity with generally accepted accounting principles in the United States of America (“U.S. GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenue and expenses during the reporting period. On an ongoing basis, the Company evaluates the estimates used, including, but not limited to those related to revenue recognition on long-term contracts, allowance for doubtful accounts, product warranties, valuation of goodwill and intangible assets acquired, impairment of long-lived assets, valuation of contingent consideration issued in business acquisitions, valuation of stock based compensation awards and the recoverability of deferred tax assets. Actual results could differ from these estimates.</div><div style="line-height: 11.4pt;"><br style="line-height: 11.4pt;" /></div></div></div> | |
CY2018 | gvp |
Percentage Of Conservative Estimate For Active Warranty Projects And Active Non Warranty Projects
PercentageOfConservativeEstimateForActiveWarrantyProjectsAndActiveNonWarrantyProjects
|
0.03 | |
CY2018 | gvp |
Percentage Of Non Physical Material Cost Of Individual Project
PercentageOfNonPhysicalMaterialCostOfIndividualProject
|
0.04 | |
CY2018 | gvp |
Entitywidedisclosureongeographicareaspercentageofrevenuefromexternalcustomersattributedtoforeigncountries
Entitywidedisclosureongeographicareaspercentageofrevenuefromexternalcustomersattributedtoforeigncountries
|
0.15 | |
CY2019 | gvp |
Entitywidedisclosureongeographicareaspercentageofrevenuefromexternalcustomersattributedtoforeigncountries
Entitywidedisclosureongeographicareaspercentageofrevenuefromexternalcustomersattributedtoforeigncountries
|
0.16 | |
CY2019Q4 | us-gaap |
Variable Interest Entity Nonconsolidated Carrying Amount Assets And Liabilities Net
VariableInterestEntityNonconsolidatedCarryingAmountAssetsAndLiabilitiesNet
|
0 | |
CY2018 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
19704999 | |
CY2019 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
20062021 | |
CY2018 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
19704999 | |
CY2019 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
20062021 | |
CY2019Q4 | gvp |
Percentage Of Customers In Which The Company Is Considered An Essential Service Provider
PercentageOfCustomersInWhichTheCompanyIsConsideredAnEssentialServiceProvider
|
0.9 | |
CY2019Q4 | gvp |
Contingent Consideration
ContingentConsideration
|
0 | |
CY2019 | gvp |
Sublease Square Feet May2019
SubleaseSquareFeetMay2019
|
3650 | |
CY2019 | gvp |
Sublease Date May2019
SubleaseDateMay2019
|
2019-05-01 | |
CY2019 | gvp |
Lessee Operating Lease Remaining Lease Term
LesseeOperatingLeaseRemainingLeaseTerm
|
P3Y6M4D | |
CY2019 | gvp |
Number Of Tenants
NumberOfTenants
|
2 | |
CY2019 | gvp |
Sublease Date April2017
SubleaseDateApril2017
|
2017-04-01 | |
CY2019 | gvp |
Sublease Square Feet April2017
SubleaseSquareFeetApril2017
|
3822 | |
CY2018 | gvp |
Standard Product Warranty Accrual Decrease Adjustment
StandardProductWarrantyAccrualDecreaseAdjustment
|
-200000 | |
CY2019 | gvp |
Gain Loss On Remeasurement Of Related Contract Receivables Billings In Excess Of Revenue Earned And Subcontractor Accruals
GainLossOnRemeasurementOfRelatedContractReceivablesBillingsInExcessOfRevenueEarnedAndSubcontractorAccruals
|
38000 | |
CY2018 | gvp |
Gain Loss On Remeasurement Of Related Contract Receivables Billings In Excess Of Revenue Earned And Subcontractor Accruals
GainLossOnRemeasurementOfRelatedContractReceivablesBillingsInExcessOfRevenueEarnedAndSubcontractorAccruals
|
-97000 | |
CY2019Q4 | gvp |
Number Of Performance Obligations
NumberOfPerformanceObligations
|
2 | |
CY2019 | gvp |
Number Of Broad Revenue Streams
NumberOfBroadRevenueStreams
|
3 | |
CY2019 | gvp |
Lease Abandonment Restructuring Charges
LeaseAbandonmentRestructuringCharges
|
1500000 | |
CY2019 | gvp |
Number Of Offices Leases Terminated
NumberOfOfficesLeasesTerminated
|
1 | |
CY2019 | gvp |
Restructuring And Related Cost Expected Cost Related To Cumulative Translation Adjustment
RestructuringAndRelatedCostExpectedCostRelatedToCumulativeTranslationAdjustment
|
1300000 | |
CY2019 | gvp |
Restructuring And Related Cost Expected Cost Of Tax Benefit
RestructuringAndRelatedCostExpectedCostOfTaxBenefit
|
1000000 | |
CY2019Q4 | gvp |
Real Estate Property In Use
RealEstatePropertyInUse
|
24572 | |
CY2018 | gvp |
Liability Classified Share Based Comp Expense
LiabilityClassifiedShareBasedCompExpense
|
-142000 | |
CY2019 | gvp |
Liability Classified Share Based Comp Expense
LiabilityClassifiedShareBasedCompExpense
|
-93000 | |
CY2019Q4 | gvp |
Number Of Professionals Employed
NumberOfProfessionalsEmployed
|
160 | |
CY2019Q4 | gvp |
Finite Lived Intangible Assets Amortization Expense After Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFour
|
2703000 | |
CY2018 | gvp |
Entitywidedisclosureonindustrypercentageofrevenuefromexternalcustomersattributabletonuclearindustry
Entitywidedisclosureonindustrypercentageofrevenuefromexternalcustomersattributabletonuclearindustry
|
0.91 | |
CY2019 | gvp |
Entitywidedisclosureonindustrypercentageofrevenuefromexternalcustomersattributabletonuclearindustry
Entitywidedisclosureonindustrypercentageofrevenuefromexternalcustomersattributabletonuclearindustry
|
0.9 | |
CY2018 | gvp |
Currency Adjustments For Allowance For Doubtful Accounts
CurrencyAdjustmentsForAllowanceForDoubtfulAccounts
|
-4000 | |
CY2019 | gvp |
Currency Adjustments For Allowance For Doubtful Accounts
CurrencyAdjustmentsForAllowanceForDoubtfulAccounts
|
0 | |
CY2019 | gvp |
Subsequent Billing
SubsequentBilling
|
3800000 | |
CY2019 | gvp |
Contract Receivable Period Maximum
ContractReceivablePeriodMaximum
|
P12M | |
CY2019Q4 | gvp |
Capital Stock Shares Authorized
CapitalStockSharesAuthorized
|
62000000 | |
CY2019 | gvp |
Softwaredevelopmentcostsusefullife
Softwaredevelopmentcostsusefullife
|
P3Y | |
CY2019 | gvp |
Number Of Contracts
NumberOfContracts
|
3 | |
CY2019Q4 | gvp |
Letter Of Credit And Surety Bonds Contingent Consideration
LetterOfCreditAndSuretyBondsContingentConsideration
|
1200000 | |
CY2019Q4 | gvp |
Number Of Letters Of Credit
NumberOfLettersOfCredit
|
4 | |
CY2018Q4 | gvp |
Fair Value Of Liability Classified Share Based Comp
FairValueOfLiabilityClassifiedShareBasedComp
|
118000 | |
CY2019Q4 | gvp |
Fair Value Of Liability Classified Share Based Comp
FairValueOfLiabilityClassifiedShareBasedComp
|
9000 | |
CY2019Q4 | gvp |
Deferred Tax Assets Operating Loss Carryforwards Foreign Indefinite Lived Gross
DeferredTaxAssetsOperatingLossCarryforwardsForeignIndefiniteLivedGross
|
2800000 | |
CY2019Q4 | gvp |
Deferred Tax Assets Operating Loss Carryforwards State And Local Indefinite Lived Gross
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocalIndefiniteLivedGross
|
200000 | |
CY2019Q4 | gvp |
Deferred Tax Assets Operating Loss Carryforwards State And Local Expiring
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocalExpiring
|
500000 | |
CY2019Q4 | gvp |
Deferred Tax Assets Operating Loss Carryforwards Domestic Indefinite Lived Gross
DeferredTaxAssetsOperatingLossCarryforwardsDomesticIndefiniteLivedGross
|
700000 | |
CY2019Q4 | gvp |
Deferred Tax Assets Operating Loss Carryforwards Domestic Expiring Gross
DeferredTaxAssetsOperatingLossCarryforwardsDomesticExpiringGross
|
18500000 | |
CY2019Q4 | gvp |
Deferred Tax Assets Operating Loss Carryforwards Domestic Gross
DeferredTaxAssetsOperatingLossCarryforwardsDomesticGross
|
19200000 | |
CY2018Q4 | gvp |
Deferred Tax Liability Intangible Assets
DeferredTaxLiabilityIntangibleAssets
|
0 | |
CY2019Q4 | gvp |
Deferred Tax Liability Intangible Assets
DeferredTaxLiabilityIntangibleAssets
|
22000 | |
CY2018Q4 | gvp |
Deferred Tax Assets Goodwill
DeferredTaxAssetsGoodwill
|
0 | |
CY2019Q4 | gvp |
Deferred Tax Assets Goodwill
DeferredTaxAssetsGoodwill
|
1037000 | |
CY2018Q4 | gvp |
Deferred Tax Assets Intangible Assets
DeferredTaxAssetsIntangibleAssets
|
674000 | |
CY2019Q4 | gvp |
Deferred Tax Assets Intangible Assets
DeferredTaxAssetsIntangibleAssets
|
1021000 | |
CY2019Q4 | gvp |
Deferred Tax Liability Operating Lease Liability
DeferredTaxLiabilityOperatingLeaseLiability
|
510000 | |
CY2018Q4 | gvp |
Deferred Tax Liability Operating Lease Liability
DeferredTaxLiabilityOperatingLeaseLiability
|
0 | |
CY2019Q4 | gvp |
Deferred Tax Assets Operating Loss Carryforwards Domestic Indefinite Lived
DeferredTaxAssetsOperatingLossCarryforwardsDomesticIndefiniteLived
|
100000 | |
CY2019 | gvp |
Effective Income Tax Rate Reconciliation Change In Apb23 Liability Percent
EffectiveIncomeTaxRateReconciliationChangeInAPB23LiabilityPercent
|
0.000 | |
CY2018 | gvp |
Effective Income Tax Rate Reconciliation Change In Apb23 Liability Percent
EffectiveIncomeTaxRateReconciliationChangeInAPB23LiabilityPercent
|
-0.044 | |
CY2019Q4 | gvp |
Deferred Tax Assets Operating Loss Carryforwards Domestic Expiring
DeferredTaxAssetsOperatingLossCarryforwardsDomesticExpiring
|
3900000 | |
CY2019 | gvp |
Effective Income Tax Rate Reconciliation Expiration Of Capital Loss
EffectiveIncomeTaxRateReconciliationExpirationOfCapitalLoss
|
0.000 | |
CY2018 | gvp |
Effective Income Tax Rate Reconciliation Expiration Of Capital Loss
EffectiveIncomeTaxRateReconciliationExpirationOfCapitalLoss
|
0.493 | |
CY2019Q4 | gvp |
Largest Deferred Tax Assets Operating Loss Carryforwards
LargestDeferredTaxAssetsOperatingLossCarryforwards
|
5300000 | |
CY2019Q4 | gvp |
Deferred Tax Assets Operating Lease Assets
DeferredTaxAssetsOperatingLeaseAssets
|
998000 | |
CY2018Q4 | gvp |
Deferred Tax Assets Operating Lease Assets
DeferredTaxAssetsOperatingLeaseAssets
|
0 | |
CY2018 | gvp |
Effective Income Tax Rate Reconciliation Expired Stock Options
EffectiveIncomeTaxRateReconciliationExpiredStockOptions
|
0.507 | |
CY2019 | gvp |
Effective Income Tax Rate Reconciliation Expired Stock Options
EffectiveIncomeTaxRateReconciliationExpiredStockOptions
|
0.000 | |
CY2019 | gvp |
Effective Income Tax Rate Reconciliation Uncertain Tax Positions
EffectiveIncomeTaxRateReconciliationUncertainTaxPositions
|
0.009 | |
CY2018 | gvp |
Effective Income Tax Rate Reconciliation Uncertain Tax Positions
EffectiveIncomeTaxRateReconciliationUncertainTaxPositions
|
0.463 | |
CY2019Q4 | gvp |
Expenses Not Currently Deductible For Tax Purposes
ExpensesNotCurrentlyDeductibleForTaxPurposes
|
408000 | |
CY2018Q4 | gvp |
Expenses Not Currently Deductible For Tax Purposes
ExpensesNotCurrentlyDeductibleForTaxPurposes
|
479000 | |
CY2018Q4 | gvp |
Software Development Costs
SoftwareDevelopmentCosts
|
163000 | |
CY2019Q4 | gvp |
Software Development Costs
SoftwareDevelopmentCosts
|
161000 | |
CY2019Q4 | gvp |
Deferred Tax Assets Operating Loss Carryforwards Foreign Indefinite Lived
DeferredTaxAssetsOperatingLossCarryforwardsForeignIndefiniteLived
|
600000 | |
CY2019 | gvp |
Change In Fair Value Of Contingent Consideration
ChangeInFairValueOfContingentConsideration
|
1200000 | |
CY2018 | gvp |
Change In Fair Value Of Contingent Consideration
ChangeInFairValueOfContingentConsideration
|
0 | |
CY2018 | gvp |
Increase Decrease In Accrued Warranty
IncreaseDecreaseInAccruedWarranty
|
-322000 | |
CY2019 | gvp |
Increase Decrease In Accrued Warranty
IncreaseDecreaseInAccruedWarranty
|
-294000 | |
CY2018 | gvp |
Shares Withheld To Pay Taxes On Stock Based Compensation
SharesWithheldToPayTaxesOnStockBasedCompensation
|
484000 | |
CY2019 | gvp |
Shares Withheld To Pay Taxes On Stock Based Compensation
SharesWithheldToPayTaxesOnStockBasedCompensation
|
228000 | |
CY2018 | gvp |
Capitalized Software Development Costs
CapitalizedSoftwareDevelopmentCosts
|
432000 | |
CY2019 | gvp |
Capitalized Software Development Costs
CapitalizedSoftwareDevelopmentCosts
|
392000 | |
CY2018 | gvp |
Acquisition Of Businesses Net Of Cash Acquired
AcquisitionOfBusinessesNetOfCashAcquired
|
0 | |
CY2019 | gvp |
Acquisition Of Businesses Net Of Cash Acquired
AcquisitionOfBusinessesNetOfCashAcquired
|
13542000 |