2022 Q3 Form 10-Q Financial Statement

#000114036122029664 Filed on August 15, 2022

View on sec.gov

Income Statement

Concept 2022 Q3 2022 Q2 2022 Q1
Revenue $11.90M $12.75M $12.28M
YoY Change -18.98% -5.75% -6.33%
Cost Of Revenue $8.642M $9.573M $9.848M
YoY Change -24.87% -11.63% -3.22%
Gross Profit $3.256M $3.172M $2.427M
YoY Change 2.29% 17.96% -17.11%
Gross Profit Margin 27.37% 24.89% 19.77%
Selling, General & Admin $4.336M $4.410M $4.507M
YoY Change 32.8% 25.21% 20.7%
% of Gross Profit 133.17% 139.03% 185.7%
Research & Development $186.0K $182.0K $142.0K
YoY Change 24.83% 18.18% -9.55%
% of Gross Profit 5.71% 5.74% 5.85%
Depreciation & Amortization $69.00K $72.00K $72.00K
YoY Change -84.03% 1.41% -5.26%
% of Gross Profit 2.12% 2.27% 2.97%
Operating Expenses $12.31M $4.895M $4.981M
YoY Change 226.48% 20.86% -2.62%
Operating Profit -$9.049M -$1.723M -$2.554M
YoY Change 1462.87% 26.6% 16.78%
Interest Expense -$159.0K $337.0K -$729.0K
YoY Change 396.88% -787.76% 1358.0%
% of Operating Profit
Other Income/Expense, Net -$2.000K -$72.00K $16.00K
YoY Change -100.02% -101.55% 1500.0%
Pretax Income -$9.210M -$1.458M -$3.267M
YoY Change -179.37% -145.18% 45.85%
Income Tax -$218.0K -$57.00K $167.0K
% Of Pretax Income
Net Earnings -$8.992M -$1.401M -$3.434M
YoY Change -178.62% -143.36% 55.74%
Net Earnings / Revenue -75.58% -10.99% -27.98%
Basic Earnings Per Share -$0.42 -$0.07 -$0.16
Diluted Earnings Per Share -$0.42 -$0.07 -$0.16
COMMON SHARES
Basic Shares Outstanding 21.25M 21.03M 20.98M
Diluted Shares Outstanding 21.29M 21.03M 20.98M

Balance Sheet

Concept 2022 Q3 2022 Q2 2022 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $3.660M $5.364M $5.448M
YoY Change -9.47% 40.09% 45.28%
Cash & Equivalents $3.660M $5.364M $5.448M
Short-Term Investments
Other Short-Term Assets $2.620M $3.144M $4.299M
YoY Change -45.2% -40.53% 190.47%
Inventory
Prepaid Expenses
Receivables $10.15M $9.535M $10.42M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $16.43M $18.04M $20.17M
YoY Change -23.05% -11.92% 18.8%
LONG-TERM ASSETS
Property, Plant & Equipment $796.0K $829.0K $850.0K
YoY Change 0.51% 4.8% 22.48%
Goodwill $6.299M $13.34M
YoY Change 0.0%
Intangibles $1.854M $2.529M
YoY Change -29.53%
Long-Term Investments
YoY Change
Other Assets $52.00K $51.00K $1.635M
YoY Change -10.34% -12.07% 2671.19%
Total Long-Term Assets $11.26M $19.15M $20.19M
YoY Change -41.42% -2.45% 0.91%
TOTAL ASSETS
Total Short-Term Assets $16.43M $18.04M $20.17M
Total Long-Term Assets $11.26M $19.15M $20.19M
Total Assets $27.70M $37.19M $40.35M
YoY Change -31.75% -7.28% 9.13%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $713.0K $1.156M $1.133M
YoY Change -41.07% 15.02% 53.32%
Accrued Expenses $2.119M $1.471M $5.618M
YoY Change -58.97% 2.87% 284.27%
Deferred Revenue $4.152M $4.410M
YoY Change -6.03%
Short-Term Debt $0.00 $0.00 $0.00
YoY Change -100.0% -100.0% -100.0%
Long-Term Debt Due $2.762M $1.895M $830.0K
YoY Change -81.27% -90.6%
Total Short-Term Liabilities $15.16M $15.28M $16.55M
YoY Change 3.68% -40.1% -32.38%
LONG-TERM LIABILITIES
Long-Term Debt $1.181M $2.243M $2.955M
YoY Change 134.52%
Other Long-Term Liabilities $171.0K $348.0K $785.0K
YoY Change -86.76% 23.4% 198.48%
Total Long-Term Liabilities $1.352M $2.591M $3.740M
YoY Change 4.64% 818.79% 145.57%
TOTAL LIABILITIES
Total Short-Term Liabilities $15.16M $15.28M $16.55M
Total Long-Term Liabilities $1.352M $2.591M $3.740M
Total Liabilities $16.72M $18.09M $20.29M
YoY Change 5.07% -33.28% -26.38%
SHAREHOLDERS EQUITY
Retained Earnings -$68.41M -$59.42M
YoY Change -7.4%
Common Stock $233.0K $228.0K
YoY Change 1.33%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $10.98M $19.11M $20.06M
YoY Change
Total Liabilities & Shareholders Equity $27.70M $37.19M $40.35M
YoY Change -31.75% -7.28% 9.13%

Cashflow Statement

Concept 2022 Q3 2022 Q2 2022 Q1
OPERATING ACTIVITIES
Net Income -$8.992M -$1.401M -$3.434M
YoY Change -178.62% -143.36% 55.74%
Depreciation, Depletion And Amortization $69.00K $72.00K $72.00K
YoY Change -84.03% 1.41% -5.26%
Cash From Operating Activities -$889.0K $556.0K $1.083M
YoY Change -205.46% -33.09% -155.31%
INVESTING ACTIVITIES
Capital Expenditures -$107.0K -$153.0K -$187.0K
YoY Change -27.21% -36.51% -222.22%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$107.0K -$153.0K -$187.0K
YoY Change -27.21% -36.51% -16.89%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -654.0K -429.0K 2.597M
YoY Change 36.25% -18.44% -455.27%
NET CHANGE
Cash From Operating Activities -889.0K 556.0K 1.083M
Cash From Investing Activities -107.0K -153.0K -187.0K
Cash From Financing Activities -654.0K -429.0K 2.597M
Net Change In Cash -1.650M -26.00K 3.493M
YoY Change -863.89% -140.62% -218.29%
FREE CASH FLOW
Cash From Operating Activities -$889.0K $556.0K $1.083M
Capital Expenditures -$107.0K -$153.0K -$187.0K
Free Cash Flow -$782.0K $709.0K $1.270M
YoY Change -178.99% -33.86% -160.16%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2021Q4 us-gaap Operating Lease Liability Current Statement Of Financial Position Extensible List
OperatingLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2022#OtherLiabilitiesCurrent
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2022
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Entity Central Index Key
EntityCentralIndexKey
0000944480
CY2021Q4 us-gaap Operating Lease Right Of Use Asset Statement Of Financial Position Extensible List
OperatingLeaseRightOfUseAssetStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2022#OperatingLeaseRightOfUseAsset
CY2022Q2 us-gaap Operating Lease Right Of Use Asset Statement Of Financial Position Extensible List
OperatingLeaseRightOfUseAssetStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2022#OperatingLeaseRightOfUseAsset
CY2022Q2 us-gaap Operating Lease Liability Current Statement Of Financial Position Extensible List
OperatingLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2022#OtherLiabilitiesCurrent
CY2022Q2 us-gaap Operating Lease Liability Noncurrent Statement Of Financial Position Extensible List
OperatingLeaseLiabilityNoncurrentStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2022#OperatingLeaseLiabilityNoncurrent
CY2021Q4 us-gaap Operating Lease Liability Noncurrent Statement Of Financial Position Extensible List
OperatingLeaseLiabilityNoncurrentStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2022#OperatingLeaseLiabilityNoncurrent
CY2022Q2 us-gaap Restricted Cash Current
RestrictedCashCurrent
632000
CY2021Q2 us-gaap Restricted Cash Current
RestrictedCashCurrent
0
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
-1401000
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
3231000
us-gaap Net Income Loss
NetIncomeLoss
-4835000
us-gaap Net Income Loss
NetIncomeLoss
1026000
CY2022Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
21033447
CY2022Q2 us-gaap Billed Contract Receivables
BilledContractReceivables
4543000
CY2021Q4 us-gaap Billed Contract Receivables
BilledContractReceivables
6124000
CY2022Q2 us-gaap Unbilled Contracts Receivable
UnbilledContractsReceivable
6056000
CY2021Q4 us-gaap Unbilled Contracts Receivable
UnbilledContractsReceivable
6143000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
4638000
us-gaap Sublease Income
SubleaseIncome
64000
CY2022Q2 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
1064000
CY2021Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
1010000
CY2022Q2 us-gaap Accounts Receivable Billed For Long Term Contracts Or Programs
AccountsReceivableBilledForLongTermContractsOrPrograms
9535000
CY2021Q4 us-gaap Accounts Receivable Billed For Long Term Contracts Or Programs
AccountsReceivableBilledForLongTermContractsOrPrograms
11257000
CY2022Q2 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
97000
CY2021Q2 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-137000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
97000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-133000
CY2022Q3 gvp Subsequent Billing
SubsequentBilling
4300000
us-gaap Gain Loss On Foreign Currency Derivative Instruments Not Designated As Hedging Instruments
GainLossOnForeignCurrencyDerivativeInstrumentsNotDesignatedAsHedgingInstruments
54000
us-gaap Gain Loss On Foreign Currency Derivative Instruments Not Designated As Hedging Instruments
GainLossOnForeignCurrencyDerivativeInstrumentsNotDesignatedAsHedgingInstruments
12000
CY2022Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
12442000
CY2022Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
9912000
CY2022Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
2530000
CY2021Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
12442000
CY2021Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
9422000
CY2021Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
3020000
CY2022Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
200000
CY2021Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
300000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
500000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
600000
CY2022Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
419000
CY2022Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
640000
CY2022Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
435000
CY2022Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
335000
CY2022Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
266000
CY2022Q2 gvp Finite Lived Intangible Assets Amortization Expense After Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFour
435000
CY2022Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
2530000
CY2022Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
6049000
CY2021Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
5918000
CY2022Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
5220000
CY2021Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
5079000
CY2022Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
829000
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
839000
us-gaap Depreciation
Depreciation
144000
us-gaap Depreciation
Depreciation
147000
CY2022Q2 us-gaap Capitalized Computer Software Period Increase Decrease
CapitalizedComputerSoftwarePeriodIncreaseDecrease
53000
CY2021Q2 us-gaap Capitalized Computer Software Period Increase Decrease
CapitalizedComputerSoftwarePeriodIncreaseDecrease
165000
CY2022Q2 us-gaap Financial Liabilities Fair Value Disclosure
FinancialLiabilitiesFairValueDisclosure
992000
CY2021Q4 us-gaap Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
15000
CY2021Q4 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
15000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
0
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
0
gvp Warranty Terms For Sdb Contracts
WarrantyTermsForSDBContracts
P1Y
CY2022Q2 us-gaap Standard Product Warranty Accrual Current
StandardProductWarrantyAccrualCurrent
507000
CY2022Q2 us-gaap Standard Product Warranty Accrual Noncurrent
StandardProductWarrantyAccrualNoncurrent
98000
CY2021Q4 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
748000
us-gaap Standard Product Warranty Accrual Period Increase Decrease
StandardProductWarrantyAccrualPeriodIncreaseDecrease
31000
us-gaap Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
98000
us-gaap Standard Product Warranty Accrual Foreign Currency Translation Gain Loss
StandardProductWarrantyAccrualForeignCurrencyTranslationGainLoss
-14000
CY2022Q2 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
605000
gvp Number Of Distinct Revenue Streams
NumberOfDistinctRevenueStreams
3
CY2022Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
12745000
CY2021Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
13522000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
25020000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
26626000
CY2022Q2 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
1036000
CY2021Q2 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
1115000
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
2492000
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
3304000
CY2022Q2 us-gaap Operating Lease Expense
OperatingLeaseExpense
174000
CY2021Q2 us-gaap Operating Lease Expense
OperatingLeaseExpense
177000
us-gaap Operating Lease Expense
OperatingLeaseExpense
360000
us-gaap Operating Lease Expense
OperatingLeaseExpense
369000
CY2022Q2 us-gaap Short Term Lease Cost
ShortTermLeaseCost
15000
CY2021Q2 us-gaap Short Term Lease Cost
ShortTermLeaseCost
14000
CY2021Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
1205000
CY2022Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
214000
CY2021Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
790000
CY2022Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
1402000
us-gaap Short Term Lease Cost
ShortTermLeaseCost
30000
us-gaap Short Term Lease Cost
ShortTermLeaseCost
30000
CY2021Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
1995000
gvp Sublease Square Feet September2021
SubleaseSquareFeetSeptember2021
850
gvp Sublease Date September2021
SubleaseDateSeptember2021
2021-09-13
gvp Sublease Square Feet
SubleaseSquareFeet
3650
gvp Sublease Date
SubleaseDate
2019-05-01
CY2022Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1458000
CY2021Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
3227000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-4725000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
987000
CY2022Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-57000
CY2021Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-4000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
110000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-39000
CY2022Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.039
CY2021Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.001
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.023
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.040
CY2022Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.039
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.023
CY2022Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.039
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.023
CY2022Q2 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21
CY2021Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.001
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.040
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21
CY2021Q2 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21
gvp Minimum Probability Of Uncertain Tax Position To Be Recognized
MinimumProbabilityOfUncertainTaxPositionToBeRecognized
0.50
gvp Probability Of Tax Position Realized Upon Ultimate Settlement Minimum
ProbabilityOfTaxPositionRealizedUponUltimateSettlementMinimum
0.50
CY2022Q2 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
170000
CY2022Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
880000
CY2021Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1200000
CY2022Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
1188000
CY2022Q2 us-gaap Sublease Income
SubleaseIncome
19000
CY2021Q2 us-gaap Sublease Income
SubleaseIncome
32000
us-gaap Sublease Income
SubleaseIncome
37000
CY2022Q2 us-gaap Lease Cost
LeaseCost
170000
CY2021Q2 us-gaap Lease Cost
LeaseCost
159000
us-gaap Lease Cost
LeaseCost
353000
us-gaap Lease Cost
LeaseCost
335000
gvp Number Of Tenants
NumberOfTenants
3
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
645000
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
673000
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
122000
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
10000
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
3000
CY2022Q2 gvp Lessee Operating Lease Liability To Be Paid After Year Four
LesseeOperatingLeaseLiabilityToBePaidAfterYearFour
0
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
1453000
CY2022Q2 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
51000
CY2022Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
1402000
CY2022Q2 us-gaap Lessee Operating Lease Remaining Lease Term
LesseeOperatingLeaseRemainingLeaseTerm
P1Y4M9D
CY2021Q4 us-gaap Lessee Operating Lease Remaining Lease Term
LesseeOperatingLeaseRemainingLeaseTerm
P1Y9M18D
CY2022Q2 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0500
CY2021Q4 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0500
us-gaap Operating Lease Cost
OperatingLeaseCost
642000
us-gaap Operating Lease Cost
OperatingLeaseCost
639000
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2
gvp Contract Term
ContractTerm
P2Y
CY2022Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
12745000
CY2021Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
13522000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
25020000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
26626000
CY2022Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-1723000
CY2021Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-1361000
us-gaap Operating Income Loss
OperatingIncomeLoss
-4277000
us-gaap Operating Income Loss
OperatingIncomeLoss
-3548000
CY2022Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-358000
CY2021Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-49000
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-506000
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-103000
CY2022Q2 us-gaap Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
695000
CY2021Q2 us-gaap Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
0
us-gaap Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
114000
us-gaap Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
0
CY2022Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-72000
CY2021Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
4637000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-56000
CY2022Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1458000
CY2021Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
3227000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-4725000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
987000
gvp Shares Withheld To Pay Taxes
SharesWithheldToPayTaxes
203000
CY2022Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
5364000
CY2021Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3829000
CY2022Q2 us-gaap Restricted Cash Noncurrent
RestrictedCashNoncurrent
951000
CY2021Q2 us-gaap Restricted Cash Noncurrent
RestrictedCashNoncurrent
0
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
6947000
CY2021Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
3829000
CY2022Q2 us-gaap Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
750000
CY2021Q2 us-gaap Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
0
gvp Shares Withheld To Pay Taxes
SharesWithheldToPayTaxes
161000
CY2021Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
20647426
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
21006910
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
20638116
CY2022Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0
CY2021Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
54577
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0
CY2022Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
21033447
CY2021Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
20702003
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
21006910
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
20638116
CY2022Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
3185552
CY2021Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2181846
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
20005

Files In Submission

Name View Source Status
0001140361-22-029664-index-headers.html Edgar Link pending
0001140361-22-029664-index.html Edgar Link pending
0001140361-22-029664.txt Edgar Link pending
0001140361-22-029664-xbrl.zip Edgar Link pending
brhc10040631_10q.htm Edgar Link pending
brhc10040631_ex31-1.htm Edgar Link pending
brhc10040631_ex31-2.htm Edgar Link pending
brhc10040631_ex32-1.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
gvp-20220630.xsd Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
gvp-20220630_cal.xml Edgar Link unprocessable
gvp-20220630_def.xml Edgar Link unprocessable
gvp-20220630_lab.xml Edgar Link unprocessable
gvp-20220630_pre.xml Edgar Link unprocessable
brhc10040631_10q_htm.xml Edgar Link completed
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending